UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTER ENDED MARCH 31, 2008              COMMISSION FILE NUMBER 1-07094

                           EASTGROUP PROPERTIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MARYLAND                                                         13-2711135
(State or other jurisdiction                                  (I.R.S. Employer
of incorporation or organization)                            Identification No.)

300 ONE JACKSON PLACE
188 EAST CAPITOL STREET
JACKSON, MISSISSIPPI                                                    39201
(Address of principal executive offices)                              (Zip code)

Registrant's telephone number:  (601) 354-3555


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES (x) NO ( )

Indicate by check mark whether the Registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer or a smaller reporting company.  See
the definitions of "large accelerated  filer,"  "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one)

  Large Accelerated Filer (x) Accelerated Filer ( ) Non-accelerated Filer ( )
                         Smaller Reporting Company ( )

Indicate by check mark whether the  Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES ( ) NO (x)

The number of shares of common stock, $.0001 par value, outstanding as of May 6,
2008 was 24,889,840.


                                       1



                           EASTGROUP PROPERTIES, INC.

                                    FORM 10-Q

                                TABLE OF CONTENTS
                      FOR THE QUARTER ENDED MARCH 31, 2008


                                                                              
                                                                                    Pages
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Consolidated  balance sheets,  March 31, 2008 (unaudited) and December
          31, 2007                                                                     3

          Consolidated statements of income for the three months ended March 31,
          2008 and 2007 (unaudited)                                                    4

          Consolidated  statement  of  changes in  stockholders'  equity for the
          three months ended March 31, 2008 (unaudited)                                5

          Consolidated statements of cash flows for the three months ended March
          31, 2008 and 2007 (unaudited)                                                6

          Notes to consolidated financial statements (unaudited)                       7

Item 2.   Management's Discussion and Analysis of Financial Condition and Results
          of Operations                                                               12

Item 3.   Quantitative and Qualitative Disclosures About Market Risk                  22

Item 4.   Controls and Procedures                                                     23

PART II.  OTHER INFORMATION

Item 1A.  Risk Factors                                                                23

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds                 23

Item 6.   Exhibits                                                                    23

SIGNATURES

Authorized signatures                                                                 24


                                       2



                           EASTGROUP PROPERTIES, INC.
                           CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)


                                                                                 March 31, 2008       December 31, 2007
                                                                                ----------------------------------------
                                                                                   (Unaudited)
                                                                                                       
ASSETS
  Real estate properties....................................................    $    1,186,416                1,114,966
  Development...............................................................           150,952                  152,963
                                                                                ----------------------------------------
                                                                                     1,337,368                1,267,929
    Less accumulated depreciation...........................................          (279,354)                (269,132)
                                                                                ----------------------------------------
                                                                                     1,058,014                  998,797

  Unconsolidated investment.................................................             2,649                    2,630
  Cash......................................................................               187                      724
  Other assets..............................................................            54,937                   53,682
                                                                                ----------------------------------------
    TOTAL ASSETS............................................................     $   1,115,787                1,055,833
                                                                                ========================================

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
  Mortgage notes payable....................................................    $      539,585                  465,360
  Notes payable to banks....................................................           132,707                  135,444
  Accounts payable & accrued expenses.......................................            29,078                   34,179
  Other liabilities.........................................................            14,412                   16,153
                                                                                ----------------------------------------
                                                                                       715,782                  651,136
                                                                                ----------------------------------------

Minority interest in joint ventures.........................................             2,392                    2,312
                                                                                ----------------------------------------

STOCKHOLDERS' EQUITY
  Series C Preferred Shares; $.0001 par value; 600,000 shares authorized;
    no shares issued........................................................                 -                        -
  Series D 7.95% Cumulative Redeemable Preferred Shares and additional
    paid-in capital; $.0001 par value; 1,320,000 shares authorized and
    issued; stated liquidation preference of $33,000........................            32,326                   32,326
  Common shares; $.0001 par value; 68,080,000 shares authorized;
    23,839,840 shares issued and outstanding at March 31, 2008 and
    23,808,768 at December 31, 2007.........................................                 2                        2
  Excess shares; $.0001 par value; 30,000,000 shares authorized;
    no shares issued........................................................                 -                        -
  Additional paid-in capital on common shares...............................           468,086                  467,573
  Distributions in excess of earnings.......................................          (102,450)                 (97,460)
  Accumulated other comprehensive loss......................................              (351)                     (56)
                                                                                ----------------------------------------
                                                                                       397,613                  402,385
                                                                                ----------------------------------------

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY..............................    $    1,115,787                1,055,833
                                                                                ========================================


See accompanying notes to consolidated financial statements.

                                       3




                           EASTGROUP PROPERTIES, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                   (UNAUDITED)


                                                                                      Three Months Ended
                                                                                            March 31,
                                                                                -------------------------------
                                                                                   2008                 2007
                                                                                -------------------------------
                                                                                                  
REVENUES
  Income from real estate operations.......................................     $  40,245              35,970
  Other income.............................................................           195                  25
                                                                                -------------------------------
                                                                                   40,440              35,995
                                                                                -------------------------------
EXPENSES

  Expenses from real estate operations.....................................        10,880              10,055
  Depreciation and amortization............................................        12,418              11,149
  General and administrative...............................................         2,081               2,029
                                                                                -------------------------------
                                                                                   25,379              23,233
                                                                                -------------------------------

OPERATING INCOME...........................................................        15,061              12,762

OTHER INCOME (EXPENSE)
  Equity in earnings of unconsolidated investment..........................            80                  76
  Gain on sale of land.....................................................             7                   7
  Gain on sales of securities..............................................           435                   -
  Interest income..........................................................            37                  22
  Interest expense.........................................................        (7,373)             (6,171)
  Minority interest in joint ventures......................................          (156)               (150)
                                                                                -------------------------------
INCOME FROM CONTINUING OPERATIONS..........................................         8,091               6,546
                                                                                -------------------------------

DISCONTINUED OPERATIONS
  Income from real estate operations.......................................             -                  41
                                                                                -------------------------------
INCOME FROM DISCONTINUED OPERATIONS........................................             -                  41
                                                                                -------------------------------

NET INCOME.................................................................         8,091               6,587

  Preferred dividends-Series D.............................................           656                 656
                                                                                -------------------------------

NET INCOME AVAILABLE TO COMMON STOCKHOLDERS................................     $   7,435               5,931
                                                                                ===============================

BASIC PER COMMON SHARE DATA
  Income from continuing operations........................................     $     .31                 .25
  Income from discontinued operations......................................           .00                 .00
                                                                                -------------------------------
  Net income available to common stockholders..............................     $     .31                 .25
                                                                                ===============================

  Weighted average shares outstanding......................................        23,684              23,531
                                                                                ===============================

DILUTED PER COMMON SHARE DATA
  Income from continuing operations........................................     $     .31                 .25
  Income from discontinued operations......................................           .00                 .00
                                                                                -------------------------------
  Net income available to common stockholders..............................     $     .31                 .25
                                                                                ===============================

  Weighted average shares outstanding......................................        23,829              23,769
                                                                                ===============================

Dividends declared per common share........................................     $     .52                 .50


See accompanying notes to consolidated financial statements.

                                       4



                           EASTGROUP PROPERTIES, INC.
                        CONSOLIDATED STATEMENT OF CHANGES
                             IN STOCKHOLDERS' EQUITY
               (IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)
                                   (UNAUDITED)


                                                                                                            Accumulated
                                                                            Additional   Distributions         Other
                                                     Preferred    Common     Paid-In       In Excess       Comprehensive
                                                       Stock       Stock     Capital      Of Earnings           Loss          Total
                                                     -------------------------------------------------------------------------------
                                                                                                            
BALANCE, DECEMBER 31, 2007.......................... $  32,326         2      467,573       (97,460)            (56)        402,385
  Comprehensive income
   Net income.......................................         -         -            -         8,091               -           8,091
   Net unrealized change in fair value of
    interest rate swap..............................         -         -            -             -            (295)           (295)
                                                                                                                           ---------
     Total comprehensive income.....................                                                                          7,796
                                                                                                                           ---------
  Common dividends declared - $.52 per share........         -         -            -       (12,425)              -         (12,425)
  Preferred dividends declared - $.4969 per share...         -         -            -          (656)              -            (656)
  Stock-based compensation, net of forfeitures......         -         -          605             -               -             605
  Issuance of 1,220 shares of common stock,
    options exercised...............................         -         -           26             -               -              26
  Issuance of 1,523 shares of common stock,
    dividend reinvestment plan......................         -         -           71             -               -              71
  4,519 shares withheld to satisfy tax withholding
    obligations in connection with the vesting of
    restricted stock................................         -         -         (189)            -               -            (189)
                                                     -------------------------------------------------------------------------------
BALANCE, MARCH 31, 2008............................. $  32,326         2      468,086      (102,450)           (351)        397,613
                                                     ===============================================================================


See accompanying notes to consolidated financial statements.

                                       5



                           EASTGROUP PROPERTIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)


                                                                                                        Three Months Ended
                                                                                                              March 31,
                                                                                                 --------------------------------
                                                                                                     2008                2007
                                                                                                 --------------------------------
                                                                                                                    
OPERATING ACTIVITIES
  Net income.................................................................................    $    8,091               6,587
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization from continuing operations.................................        12,418              11,149
    Depreciation and amortization from discontinued operations...............................             -                  46
    Minority interest depreciation and amortization..........................................           (49)                (38)
    Amortization of mortgage loan premiums...................................................           (30)                (29)
    Gain on sale of land.....................................................................            (7)                 (7)
    Gain on sales of securities..............................................................          (435)                  -
    Stock-based compensation expense.........................................................           458                 366
    Equity in earnings of unconsolidated investment, net of distributions....................           (20)                 24
    Changes in operating assets and liabilities:
      Accrued income and other assets........................................................           289               1,935
      Accounts payable, accrued expenses and prepaid rent....................................        (7,088)             (5,489)
                                                                                                 --------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES....................................................        13,627              14,544
                                                                                                 --------------------------------

INVESTING ACTIVITIES
  Real estate development....................................................................       (26,874)            (23,794)
  Purchases of real estate...................................................................       (41,058)            (43,980)
  Real estate improvements...................................................................        (3,533)             (2,751)
  Proceeds from sale of land.................................................................             7                   7
  Purchases of securities....................................................................        (7,534)                  -
  Proceeds from sales of securities..........................................................         7,969                   -
  Changes in other assets and other liabilities..............................................        (1,232)                131
                                                                                                 --------------------------------
NET CASH USED IN INVESTING ACTIVITIES........................................................       (72,255)            (70,387)
                                                                                                 --------------------------------

FINANCING ACTIVITIES
  Proceeds from bank borrowings..............................................................       126,084             129,447
  Repayments on bank borrowings..............................................................      (128,821)            (54,251)
  Proceeds from mortgage notes payable.......................................................        78,000                   -
  Principal payments on mortgage notes payable...............................................        (3,745)             (3,136)
  Debt issuance costs........................................................................        (1,595)                (46)
  Distributions paid to stockholders.........................................................       (13,086)            (12,568)
  Proceeds from exercise of stock options....................................................            26                 218
  Proceeds from dividend reinvestment plan...................................................            71                  71
  Other......................................................................................         1,157              (3,891)
                                                                                                 --------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES....................................................        58,091              55,844
                                                                                                 --------------------------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.............................................          (537)                  1
  CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD...........................................           724                 940
                                                                                                 --------------------------------
  CASH AND CASH EQUIVALENTS AT END OF PERIOD.................................................    $      187                 941
                                                                                                 ================================

SUPPLEMENTAL CASH FLOW INFORMATION
  Cash paid for interest, net of amount capitalized of $1,705 and $1,440
    for 2008 and 2007, respectively..........................................................    $    7,749               5,968
  Fair value of common stock awards issued to employees and directors, net of forfeitures....         1,018                 930


See accompanying notes to consolidated financial statements.

                                       6



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(1) BASIS OF PRESENTATION

     The accompanying  unaudited financial  statements of EastGroup  Properties,
Inc.  ("EastGroup"  or "the Company") have been prepared in accordance with U.S.
generally   accepted   accounting   principles   (GAAP)  for  interim  financial
information and with the  instructions to Form 10-Q and Rule 10-01 of Regulation
S-X.  Accordingly,  they do not include  all of the  information  and  footnotes
required by GAAP for complete financial statements. In management's opinion, all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. The financial statements should be read in
conjunction with the financial statements contained in the 2007 annual report on
Form 10-K and the notes thereto.

(2) PRINCIPLES OF CONSOLIDATION

     The  consolidated  financial  statements  include the accounts of EastGroup
Properties,  Inc., its wholly-owned subsidiaries and its investment in any joint
ventures in which the Company has a controlling  interest.  At December 31, 2007
and  March  31,  2008,  the  Company  had a  controlling  interest  in two joint
ventures:  the 80% owned University  Business Center and the 80% owned Castilian
Research  Center.  The  Company  records  100% of the  joint  ventures'  assets,
liabilities,  revenues  and expenses  with  minority  interests  provided for in
accordance with the joint venture agreements. The equity method of accounting is
used for the  Company's  50%  undivided  tenant-in-common  interest  in Industry
Distribution Center II. All significant  intercompany  transactions and accounts
have been eliminated in consolidation.

(3) USE OF ESTIMATES

     The  preparation of financial  statements in conformity  with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities  and revenues and expenses  during the reporting  period,
and to disclose  material  contingent  assets and liabilities at the date of the
financial statements. Actual results could differ from those estimates.

(4) REAL ESTATE PROPERTIES

     EastGroup  has  one  reportable   segment - industrial  properties.   These
properties  are  concentrated  in major  Sunbelt  markets of the United  States,
primarily in the states of Florida, Texas, Arizona and California,  have similar
economic  characteristics  and also  meet the other  criteria  that  permit  the
properties to be aggregated  into one reportable  segment.  The Company  reviews
long-lived  assets for impairment  whenever  events or changes in  circumstances
indicate  that  the  carrying  amount  of  an  asset  may  not  be  recoverable.
Recoverability  of assets to be held and used is measured by a comparison of the
carrying amount of an asset to future undiscounted net cash flows expected to be
generated by the asset. If the carrying amount of an asset exceeds its estimated
future cash flows, an impairment charge is recognized by the amount by which the
carrying  amount of the asset  exceeds the fair value of the asset.  Real estate
properties  held for investment are reported at the lower of the carrying amount
or fair value.  Depreciation  of  buildings  and other  improvements,  including
personal  property,  is computed using the  straight-line  method over estimated
useful  lives  of  generally  40  years  for  buildings  and 3 to 15  years  for
improvements and personal property. Building improvements are capitalized, while
maintenance and repair expenses are charged to expense as incurred.  Significant
renovations  and  improvements  that  extend the useful  life of or improve  the
assets are  capitalized.  Depreciation  expense for continuing and  discontinued
operations was  $10,222,000  and $9,311,000 for the three months ended March 31,
2008 and 2007,  respectively.  The Company's real estate properties at March 31,
2008 and December 31, 2007 were as follows:


                                                                     March 31, 2008     December 31, 2007
                                                                    --------------------------------------
                                                                                (In thousands)
                                                                                           
        Real estate properties:
           Land................................................     $      184,494               175,496
           Buildings and building improvements.................            819,142               763,980
           Tenant and other improvements.......................            182,780               175,490
        Development............................................            150,952               152,963
                                                                    --------------------------------------
                                                                         1,337,368             1,267,929
           Less accumulated depreciation.......................           (279,354)             (269,132)
                                                                    --------------------------------------
                                                                    $    1,058,014               998,797
                                                                    ======================================


(5) DEVELOPMENT

     During the period when a property is under  development,  costs  associated
with  development  (i.e.,  land,  construction  costs,  interest  expense during
construction  and lease-up,  property  taxes and other direct and indirect costs
associated with  development) are aggregated into the total capitalized costs of
the  property.  Included  in these  costs  are  management's  estimates  for the
portions of internal costs (primarily  personnel costs) that are deemed directly
or indirectly  related to such development  activities.  As the property becomes
occupied,  interest,  depreciation,  property  taxes  and  other  costs  for the
percentage occupied only are expensed as incurred. When the property becomes 80%

                                       7



occupied or one year after completion of the shell construction, whichever comes
first, the property is no longer  considered a development  property and becomes
an industrial  property.  Once the property becomes  classified as an industrial
property,  all  interest  and  property  taxes  are  expensed  and  depreciation
commences on the entire property (excluding the land).

(6) BUSINESS COMBINATIONS AND ACQUIRED INTANGIBLES

     Upon  acquisition  of real  estate  properties,  the  Company  applies  the
principles  of  Statement  of  Financial  Accounting  Standards  (SFAS) No. 141,
Business  Combinations,  to determine the allocation of the purchase price among
the individual  components of both the tangible and  intangible  assets based on
their  respective  fair values.  The Company  determines  whether any  financing
assumed is above or below  market  based upon  comparison  to similar  financing
terms  for  similar  properties.  The  cost of the  properties  acquired  may be
adjusted based on indebtedness  assumed from the seller that is determined to be
above or below market rates.  Factors considered by management in allocating the
cost of the properties acquired include an estimate of carrying costs during the
expected  lease-up periods  considering  current market  conditions and costs to
execute  similar leases.  The allocation to tangible assets (land,  building and
improvements)  is based  upon  management's  determination  of the  value of the
property as if it were vacant using discounted cash flow models.
     The  remaining  purchase  price is  allocated  among  three  categories  of
intangible  assets consisting of the above or below market component of in-place
leases,  the value of in-place  leases and the value of customer  relationships.
The  value  allocable  to the above or below  market  component  of an  acquired
in-place lease is determined based upon the present value (using a discount rate
which reflects the risks  associated with the acquired leases) of the difference
between (i) the  contractual  amounts to be paid  pursuant to the lease over its
remaining term, and (ii) management's estimate of the amounts that would be paid
using fair  market  rates over the  remaining  term of the  lease.  The  amounts
allocated  to above and below  market  leases are  included in Other  Assets and
Other  Liabilities,  respectively,  on the  consolidated  balance sheets and are
amortized to rental income over the remaining  terms of the  respective  leases.
The total amount of  intangible  assets is further  allocated to in-place  lease
values and to customer relationship values based upon management's assessment of
their respective values. These intangible assets are included in Other Assets on
the consolidated balance sheets and are amortized over the remaining term of the
existing  lease,  or the  anticipated  life  of the  customer  relationship,  as
applicable. Amortization expense for in-place lease intangibles was $742,000 and
$704,000  for the three  months  ended  March 31,  2008 and 2007,  respectively.
Amortization  of above and below market  leases was  immaterial  for all periods
presented.
     The Company acquired five operating properties and 9.9 acres of developable
land in a single transaction during the three months ended March 31, 2008, for a
total cost of  $41,913,000,  of which  $39,018,000  was allocated to real estate
properties  and  $855,000  to  development.  In  accordance  with SFAS No.  141,
intangibles  associated  with the  purchase  of real estate  were  allocated  as
follows:  $2,143,000 to in-place lease  intangibles and $252,000 to above market
leases (both  included in Other Assets on the  consolidated  balance  sheet) and
$355,000  to  below  market  leases  (included  in  Other   Liabilities  on  the
consolidated  balance sheet). These costs are amortized over the remaining lives
of the associated leases in place at the time of acquisition.
     The Company  periodically reviews (at least annually) the recoverability of
goodwill and (on a quarterly basis) the  recoverability of other intangibles for
possible impairment. In management's opinion, no material impairment of goodwill
and other intangibles existed at March 31, 2008, and December 31, 2007.

(7) REAL ESTATE HELD FOR SALE/DISCONTINUED OPERATIONS

     The Company considers a real estate property to be held for sale when it is
probable  that the  property  will be sold  within a year.  A key  indicator  of
probability  of sale is whether  the buyer has a  significant  amount of earnest
money at risk. Real estate properties that are held for sale are reported at the
lower of the carrying  amount or fair value less estimated costs to sell and are
not depreciated  while they are held for sale. In accordance with the guidelines
established  under SFAS No. 144, the results of  operations  for the  properties
sold or held for sale during the reported  periods are shown under  Discontinued
Operations  on the  consolidated  income  statements.  Interest  expense  is not
generally allocated to the properties that are held for sale or whose operations
are included under Discontinued Operations unless the mortgage is required to be
paid in full upon the sale of the property.

                                       8



(8) OTHER ASSETS

     A summary of the Company's Other Assets follows:


                                                                                               March 31, 2008     December 31, 2007
                                                                                              --------------------------------------
                                                                                                          (In thousands)
                                                                                                                     
     Leasing costs (principally commissions), net of accumulated amortization......           $      18,788                18,693
     Straight-line rent receivable, net of allowance for doubtful accounts.........                  14,294                14,016
     Accounts receivable, net of allowance for doubtful accounts...................                   3,508                 3,587
     Acquired in-place lease intangibles, net of accumulated amortization
       of $5,126 and $5,308 for 2008 and 2007, respectively .......................                   6,689                 5,303
     Goodwill......................................................................                     990                   990
     Prepaid expenses and other assets.............................................                  10,668                11,093
                                                                                              --------------------------------------
                                                                                              $      54,937                53,682
                                                                                              ======================================


(9) ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     A summary of the Company's Accounts Payable and Accrued Expenses follows:


                                                                                               March 31, 2008     December 31, 2007
                                                                                              --------------------------------------
                                                                                                          (In thousands)
                                                                                                                     

     Property taxes payable........................................................           $       6,512                 9,744
     Development costs payable.....................................................                  12,967                13,022
     Dividends payable.............................................................                   2,332                 2,337
     Other payables and accrued expenses...........................................                   7,267                 9,076
                                                                                              --------------------------------------
                                                                                              $      29,078                34,179
                                                                                              ======================================


(10) OTHER LIABILITIES

     A summary of the Company's Other Liabilities follows:


                                                                                               March 31, 2008     December 31, 2007
                                                                                              --------------------------------------
                                                                                                          (In thousands)
                                                                                                                     

     Security deposits.............................................................           $       7,456                 7,529
     Prepaid rent and other deferred income........................................                   5,563                 6,911
     Other liabilities.............................................................                   1,393                 1,713
                                                                                              --------------------------------------
                                                                                              $      14,412                16,153
                                                                                              ======================================


(11) COMPREHENSIVE INCOME

     Comprehensive  income is comprised of net income plus all other  changes in
equity from nonowner sources.  The components of accumulated other comprehensive
income  (loss) for the three  months  ended March 31, 2008 are  presented in the
Company's  consolidated statement of changes in stockholders' equity and for the
three months ended March 30, 2008 and 2007 are summarized below.


                                                                                                        Three Months Ended
                                                                                                             March 31,
                                                                                              --------------------------------------
                                                                                                    2008                   2007
                                                                                              --------------------------------------
                                                                                                          (In thousands)
                                                                                                                     
     ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
     Balance at beginning of period................................................           $         (56)                  314
       Change in fair value of interest rate swap..................................                    (295)                  (63)
                                                                                              --------------------------------------
     Balance at end of period......................................................           $        (351)                  251
                                                                                              ======================================


(12) EARNINGS PER SHARE

     Basic  earnings per share (EPS)  represents  the amount of earnings for the
period available to each share of common stock outstanding  during the reporting
period.  The Company's basic EPS is calculated by dividing net income  available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding.

                                       9



     Diluted EPS represents  the amount of earnings for the period  available to
each share of common stock  outstanding  during the reporting period and to each
share that would have been  outstanding  assuming the issuance of common  shares
for all  dilutive  potential  common  shares  outstanding  during the  reporting
period.  The Company  calculates diluted EPS by dividing net income available to
common  stockholders by the weighted average number of common shares outstanding
plus the dilutive effect of nonvested restricted stock and stock options had the
options  been  exercised.  The  dilutive  effect  of  stock  options  and  their
equivalents  (such as  nonvested  restricted  stock)  was  determined  using the
treasury stock method which assumes  exercise of the options as of the beginning
of the period or when issued,  if later,  and assumes proceeds from the exercise
of options are used to purchase  common stock at the average market price during
the period.
     Reconciliation  of the numerators and denominators in the basic and diluted
EPS computations is as follows:


                                                                                                        Three Months Ended
                                                                                                             March 31,
                                                                                              --------------------------------------
                                                                                                    2008                   2007
                                                                                              --------------------------------------
                                                                                                          (In thousands)
                                                                                                                     
       BASIC EPS COMPUTATION
         Numerator-net income available to common stockholders.....................           $       7,435                 5,931
         Denominator-weighted average shares outstanding...........................                  23,684                23,531
       DILUTED EPS COMPUTATION
         Numerator-net income available to common stockholders.....................           $       7,435                 5,931
         Denominator:
           Weighted average shares outstanding.....................................                  23,684                23,531
           Common stock options....................................................                      60                   109
           Nonvested restricted stock..............................................                      85                   129
                                                                                              --------------------------------------
             Total Shares..........................................................                  23,829                23,769
                                                                                              ======================================


(13) STOCK-BASED COMPENSATION

Management Incentive Plan
     The  Company  has a  management  incentive  plan which was  approved by the
shareholders  and adopted in 2004.  This plan  authorizes  the issuance of up to
1,900,000  shares of common  stock to  employees  in the form of options,  stock
appreciation  rights,  restricted  stock (limited to 570,000  shares),  deferred
stock  units,  performance  shares,  stock  bonuses,  and  stock.  Total  shares
available  for grant were  1,685,794 at March 31, 2008.  Typically,  the Company
issues new shares to fulfill stock grants or upon the exercise of stock options.
     Stock-based  compensation  was  $603,000  and $545,000 for the three months
ended March 31, 2008 and 2007, respectively, of which $184,000 and $217,000 were
capitalized as part of the Company's development costs.

Restricted Stock
     In the second  quarter of 2007,  the Company  granted  shares to  executive
officers  contingent  upon the attainment of 2007 annual  performance  goals. In
March 2008,  34,668 shares were awarded at a grant date fair value of $49.14 per
share.  These shares vested 20% on March 6, 2008,  and will vest 20% per year on
each January 1 for the subsequent four years.
     Following is a summary of the total  restricted  shares granted,  forfeited
and delivered (vested) to employees with the related weighted average grant date
fair value share prices.  The table does not include the shares  granted in 2006
that are contingent on market conditions. Of the shares that vested in the first
quarter of 2008,  4,519  shares were  withheld by the Company to satisfy the tax
obligations  for those  employees who elected this option as permitted under the
applicable  equity plan. As of the vesting  date,  the fair value of shares that
vested during the first quarter of 2008 was $1,161,000.


Restricted Stock Activity:                 Three Months Ended
                                             March 31, 2008
                                       ---------------------------
                                                        Weighted
                                                         Average
                                          Shares       Grant Date
                                                       Fair Value
                                       ---------------------------
                                                       
Nonvested at beginning of period....      144,089      $   31.65
Granted (1).........................       34,668          49.14
Forfeited...........................       (1,820)         25.99
Vested..............................      (27,770)         44.33
                                       ------------
Nonvested at end of period..........      149,167          33.42
                                       ============

(1) Represents  shares issued in March 2008 that were granted in 2007 subject to
the satisfaction of annual performance goals.

                                       10



Directors Equity Plan

     The Company has a directors  equity plan that was approved by  shareholders
and  adopted in 2005 (the 2005 Plan),  which  authorizes  the  issuance of up to
50,000 shares of common stock  through  awards of shares and  restricted  shares
granted  to  non-employee  directors of the  Company.  Stock-based  compensation
expense for  directors  was $39,000 and $38,000 for the three months ended March
31, 2008 and 2007, respectively.

(14) RECENT ACCOUNTING PRONOUNCEMENTS

     In September  2006, the FASB issued SFAS No. 157, Fair Value  Measurements,
which provides  guidance for using fair value to measure assets and liabilities.
SFAS No. 157 applies  whenever  other  standards  require (or permit)  assets or
liabilities  to be  measured  at fair  value but does not expand the use of fair
value in any new circumstances.  The Statement requires  disclosure of the level
within  the fair value  hierarchy  in which the fair  value  measurements  fall,
including  measurements  using  quoted  prices in active  markets for  identical
assets or liabilities (Level 1), quoted prices for similar instruments in active
markets or quoted  prices for identical or similar  instruments  in markets that
are not active (Level 2), and  significant  valuation  assumptions  that are not
readily  observable  in the market (Level 3). The  provisions of Statement  157,
with the exception of nonfinancial  assets and  liabilities,  were effective for
financial  statements issued for fiscal years beginning after November 15, 2007,
and interim  periods  within those fiscal years.  The FASB deferred for one year
the Statement's fair value measurement  requirements for nonfinancial assets and
liabilities that are not required or permitted to be measured at fair value on a
recurring  basis.  These provisions will be effective for fiscal years beginning
after  November 15, 2008,  and the Company is in the process of  evaluating  the
impact that the adoption of these provisions will have on the Company's  overall
financial  position and results of  operations.  As required under SFAS No. 133,
the Company  accounts  for its  interest  rate swap cash flow hedge on the Tower
Automotive mortgage at fair value. At the end of each quarter, the fair value of
the swap is determined  by  estimating  the expected cash flows over the life of
the swap using the mid-market rate and price  environment as of the last trading
day of the quarter.  This market  information  is  considered a Level 2 input as
defined by SFAS 157. The application of Statement 157 to the Company in 2008 had
an immaterial impact on the Company's overall financial  position and results of
operations.
     In December  2007,  the FASB issued SFAS No. 141 (Revised  2007),  Business
Combinations,  which retains the  fundamental  requirements  in SFAS No. 141 and
requires the identifiable  assets  acquired,  the liabilities  assumed,  and any
noncontrolling  interest  in the  acquiree  be  measured at fair value as of the
acquisition  date.  In addition,  Statement  141(R)  requires  that any goodwill
acquired in the business combination be measured as a residual,  and it provides
guidance in  determining  what  information  to disclose to enable  users of the
financial  statements  to  evaluate  the  nature  and  financial  effects of the
business combination. The Statement also requires that acquisition-related costs
be recognized as expenses in the periods in which the costs are incurred and the
services  are  received.  SFAS No.  141(R)  applies  prospectively  to  business
combinations  for which the acquisition date is on or after the beginning of the
first annual  reporting  period beginning on or after December 15, 2008, and may
not be applied before that date.
     Also in  December  2007,  the  FASB  issued  SFAS No.  160,  Noncontrolling
Interests  in  Consolidated  Financial  Statements,  which  is an  amendment  of
Accounting  Research  Bulletin (ARB) No. 51. Statement 160 provides guidance for
entities that prepare consolidated financial statements that have an outstanding
noncontrolling  interest in one or more  subsidiaries  or that  deconsolidate  a
subsidiary.  SFAS No. 160 is effective  for fiscal  years,  and interim  periods
within those fiscal years,  beginning on or after December 15, 2008, and may not
be applied  before  that date.  The  Company  anticipates  that the  adoption of
Statement  160 on  January  1,  2009,  will  have an  immaterial  impact  on the
Company's consolidated financial statements.
     In March 2008, the FASB issued SFAS No. 161,  Disclosures  about Derivative
Instruments and Hedging Activities,  which is an amendment of FASB Statement No.
133. SFAS No. 161 requires all entities with derivative  instruments to disclose
information regarding how and why the entity uses derivative instruments and how
derivative  instruments  and related hedged items affect the entity's  financial
position,  financial  performance,  and cash flows.  The  Statement is effective
prospectively  for periods  beginning on or after  November  15,  2008.

(15) SUBSEQUENT EVENT

     On April 29, 2008,  EastGroup sold 1,050,000  shares of its common stock to
Merrill Lynch,  Pierce,  Fenner & Smith Incorporated.  The net proceeds from the
offering of the shares were  approximately  $50.1  million  after  deducting the
underwriting discount and other offering expenses.  The Company has also granted
the  underwriter a 30-day option to purchase up to an additional  157,500 shares
of common stock.

                                       11



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

OVERVIEW
     EastGroup's  goal is to  maximize  shareholder  value by being the  leading
provider  in  its  markets  of  functional,   flexible,   and  quality  business
distribution  space for  location  sensitive  tenants  primarily in the 5,000 to
50,000  square  foot  range.  The  Company   develops,   acquires  and  operates
distribution  facilities,  the  majority  of which are  clustered  around  major
transportation  features  in  supply  constrained  submarkets  in major  Sunbelt
regions. The Company's core markets are in the states of Florida, Texas, Arizona
and California.
     The  Company's  primary  revenue  is rental  income;  as such,  EastGroup's
greatest  challenge  is leasing  space.  During the three months ended March 31,
2008, leases on 1,087,000 square feet (4.4%) of EastGroup's total square footage
of 24,897,000 expired,  and the Company was successful in renewing or re-leasing
851,000  square feet,  representing  78% of that total.  In addition,  EastGroup
leased 235,000 square feet of other vacant space during this period.  During the
three  months  ended March 31,  2008,  average  rental  rates on new and renewal
leases increased by 13.3%.
     EastGroup's total leased  percentage was 94.9% at March 31, 2008,  compared
to 96.7% at March 31, 2007. Leases scheduled to expire for the remainder of 2008
were 10.6% of the  portfolio on a square foot basis at March 31, 2008,  and this
figure was reduced to 8.4% as of May 6, 2008. Property net operating income from
same properties increased 2.6% for the quarter ended March 31, 2008, as compared
to the same period in 2007.
     The  Company   generates  new  sources  of  leasing   revenue  through  its
acquisition  and  development  programs.  During  the  first  quarter  of  2008,
EastGroup  purchased five  operating  properties  (669,000  square feet) and 9.9
acres of  developable  land in a single  transaction  for a total  cost of $41.9
million. These properties are located in metropolitan Charlotte, North Carolina,
where the Company now owns over 1.6 million square feet.
     EastGroup  continues to see targeted  development as a major contributor to
the Company's  growth.  The Company  mitigates risks associated with development
through  a  Board-approved  maximum  level of land held for  development  and by
adjusting  development  start dates  according to leasing  activity.  During the
three months  ended March 31,  2008,  the Company  transferred  four  properties
(534,000  square  feet)  with  aggregate  costs of $27.3  million at the date of
transfer from development to real estate properties. These properties, which are
collectively  98% leased,  are located in Houston and San  Antonio,  Texas,  and
Orlando, Florida.
     The  Company  primarily  funds its  acquisition  and  development  programs
through a four-year,  $200 million line of credit (as discussed in Liquidity and
Capital  Resources).  This line of credit was  obtained on January 4, 2008,  and
replaced an expiring $175 million line. As market conditions  permit,  EastGroup
issues  equity,   including   preferred  equity,   and/or  employs   fixed-rate,
non-recourse first mortgage debt to replace the short-term bank borrowings.
     On March 19, 2008, the Company closed on a $78 million,  non-recourse first
mortgage loan secured by properties  containing  1,571,000 square feet. The loan
has a fixed  interest  rate of  5.50%,  a  seven-year  term and an  amortization
schedule of 20 years.  The  proceeds  of this note were used to reduce  variable
rate bank borrowings.
     During the first three months of 2008,  EastGroup purchased REIT securities
at a cost of  $7,534,000.  The  Company  subsequently  sold the  securities  for
$7,969,000,  recognizing  a gain on  sales of  securities  of  $435,000  for the
quarter. As of March 31, 2008, the Company owned no REIT securities.
     EastGroup  has  one   reportable   segment-industrial   properties.   These
properties are primarily  located in major Sunbelt regions of the United States,
have similar  economic  characteristics  and also meet the other  criteria  that
permit  the  properties  to be  aggregated  into  one  reportable  segment.  The
Company's chief decision makers use two primary measures of operating results in
making decisions:  property net operating income (PNOI),  defined as income from
real estate operations less property operating expenses (before interest expense
and  depreciation  and  amortization),  and funds from  operations  available to
common stockholders  (FFO),  defined as net income (loss) computed in accordance
with U.S. generally accepted  accounting  principles (GAAP),  excluding gains or
losses from sales of depreciable real estate property,  plus real estate related
depreciation  and  amortization,   and  after  adjustments  for   unconsolidated
partnerships  and  joint  ventures.  The  Company  calculates  FFO  based on the
National Association of Real Estate Investment Trusts' (NAREIT) definition.
     PNOI is a supplemental  industry reporting measurement used to evaluate the
performance of the Company's real estate investments.  The Company believes that
the exclusion of depreciation and amortization in the industry's  calculation of
PNOI provides a supplemental  indicator of the property's performance since real
estate values have historically risen or fallen with market conditions.  PNOI as
calculated  by the  Company  may  not be  comparable  to  similarly  titled  but
differently  calculated  measures  for  other  REITs.  The  major  factors  that
influence  PNOI  are  occupancy  levels,  acquisitions  and  sales,  development
properties  that  achieve  stabilized  operations,   rental  rate  increases  or
decreases,  and the recoverability of operating expenses.  The Company's success
depends  largely upon its ability to lease space and to recover from tenants the
operating costs associated with those leases.
     Real estate income is comprised of rental income,  pass-through  income and
other real estate income including lease  termination fees.  Property  operating
expenses  are  comprised of property  taxes,  insurance,  utilities,  repair and
maintenance  expenses,  management  fees,  other  operating  costs  and bad debt
expense.  Generally,  the  Company's  most  significant  operating  expenses are
property taxes and insurance. Tenant leases may be net leases in which the total
operating  expenses are recoverable,  modified gross leases in which some of the
operating  expenses  are  recoverable,  or gross leases in which no expenses are
recoverable  (gross leases represent only a small portion of the Company's total
leases).  Increases in property  operating  expenses are fully recoverable under
net leases  and  recoverable  to a high  degree  under  modified  gross  leases.
Modified gross leases often include base year amounts and expense increases over
these  amounts are  recoverable.  The Company's  exposure to property  operating
expenses is primarily due to vacancies and leases for occupied  space that limit
the amount of expenses that can be recovered.

                                       12



     The Company believes FFO is a meaningful  supplemental measure of operating
performance for equity real estate investment  trusts. The Company believes that
excluding depreciation and amortization in the calculation of FFO is appropriate
since real estate  values have  historically  increased  or  decreased  based on
market  conditions.  FFO is  not  considered  as an  alternative  to net  income
(determined in accordance with GAAP) as an indication of the Company's financial
performance,  nor is it a measure of the  Company's  liquidity or  indicative of
funds  available to provide for the Company's cash needs,  including its ability
to make  distributions.  The Company's key drivers  affecting FFO are changes in
PNOI (as discussed  above),  interest rates,  the amount of leverage the Company
employs and general and administrative  expense. The following table presents on
a  comparative  basis  for the  three  months  ended  March  31,  2008  and 2007
reconciliations of PNOI and FFO Available to Common Stockholders to Net Income.








                                                                                                        Three Months Ended
                                                                                                             March 31,
                                                                                              --------------------------------------
                                                                                                    2008                  2007
                                                                                              --------------------------------------
                                                                                                          (In thousands)
                                                                                                                     
Income from real estate operations.................................................           $      40,245                35,970
Expenses from real estate operations...............................................                 (10,880)              (10,055)
                                                                                              --------------------------------------
PROPERTY NET OPERATING INCOME......................................................                  29,365                25,915

Equity in earnings of unconsolidated investment (before depreciation)..............                     113                   109
Income from discontinued operations (before depreciation and amortization).........                       -                    87
Interest income....................................................................                      37                    22
Gain on sales of securities........................................................                     435                     -
Other income.......................................................................                     195                    25
Interest expense...................................................................                  (7,373)               (6,171)
General and administrative expense.................................................                  (2,081)               (2,029)
Minority interest in earnings (before depreciation and amortization)...............                    (205)                 (188)
Gain on sale of land...............................................................                       7                     7
Dividends on Series D preferred shares.............................................                    (656)                 (656)
                                                                                              --------------------------------------
FUNDS FROM OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS.............................                  19,837                17,121
Depreciation and amortization from continuing operations...........................                 (12,418)              (11,149)
Depreciation and amortization from discontinued operations.........................                       -                   (46)
Depreciation from unconsolidated investment........................................                     (33)                  (33)
Minority interest depreciation and amortization....................................                      49                    38
                                                                                              --------------------------------------
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS........................................                   7,435                 5,931
Dividends on preferred shares......................................................                     656                   656
                                                                                              --------------------------------------
NET INCOME.........................................................................           $       8,091                 6,587
                                                                                              ======================================

Net income available to common stockholders per diluted share......................           $         .31                   .25
Funds from operations available to common stockholders per diluted share...........                     .83                   .72

Diluted shares for earnings per share and funds from operations....................                  23,829                23,769


                                       13



The Company analyzes the following performance trends in evaluating the progress
of the Company:


o    The FFO change per share  represents  the  increase  or decrease in FFO per
     share from the same quarter in the current year compared to the prior year.
     FFO per  share for the first  quarter  of 2008 was $.83 per share  compared
     with $.72 per share for the same  period of 2007,  an increase of 15.3% per
     share.  PNOI increased 13.3% primarily due to additional PNOI of $1,676,000
     from newly developed properties, $1,098,000 from 2007 and 2008 acquisitions
     and $668,000 from same property  growth.  The first quarter of 2008 was the
     fifteenth  consecutive quarter of increased FFO as compared to the previous
     year's  quarter.  The  Company  recorded  gains on sales of  securities  of
     $435,000 during the first quarter of 2008. Lease  termination  fees, net of
     bad debt,  increased  PNOI and FFO by $421,000 in the first quarter of 2008
     compared to the same period of 2007. In the first three months of 2008, the
     Company also recorded a gain on  involuntary  conversion of $175,000 due to
     insurance proceeds that exceeded the basis of the asset. These transactions
     increased  FFO in the first  quarter of 2008 by $.04 per share  compared to
     the same period of 2007.

o    Same property net operating  income change  represents the PNOI increase or
     decrease for operating  properties  owned during the entire  current period
     and prior year reporting period.  PNOI from same properties  increased 2.6%
     for the  first  quarter.  The  first  quarter  of 2008  was the  nineteenth
     consecutive quarter of improved same property operations.


o    Occupancy is the percentage of total leasable  square footage for which the
     lease term has commenced as of the close of the reporting period. Occupancy
     at March 31, 2008, was 94.4%.  Occupancy has ranged from 91.2% to 96.1% for
     17 consecutive quarters.


o    Rental rate change  represents  the rental rate increase or decrease on new
     and renewal leases  compared to the prior leases on the same space.  Rental
     rate  increases on new and renewal  leases  (4.4% of total square  footage)
     averaged 13.3% for the first quarter of 2008.

                                       14



CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     The Company's  management  considers the following  accounting policies and
estimates to be critical to the reported operations of the Company.

Real Estate Properties
     The Company  allocates  the purchase  price of acquired  properties  to net
tangible and identified intangible assets based on their respective fair values.
Factors  considered  by  management  in  allocating  the cost of the  properties
acquired  include an estimate of carrying  costs  during the  expected  lease-up
periods  considering  current  market  conditions  and costs to execute  similar
leases.  The allocation to tangible assets (land, buildings and improvements) is
based upon management's determination of the value of the property as if it were
vacant  using  discounted  cash flow models.  The  remaining  purchase  price is
allocated among three categories of intangible assets consisting of the above or
below market component of in-place leases,  the value of in-place leases and the
value of  customer  relationships.  The  value  allocable  to the above or below
market  component of an acquired  in-place  lease is  determined  based upon the
present value (using a discount rate which  reflects the risks  associated  with
the acquired leases) of the difference between (i) the contractual amounts to be
paid  pursuant  to the lease  over its  remaining  term,  and (ii)  management's
estimate  of the  amounts  that would be paid using fair  market  rates over the
remaining  term of the lease.  The amounts  allocated  to above and below market
leases are included in Other Assets and Other Liabilities,  respectively, on the
consolidated  balance  sheets  and are  amortized  to  rental  income  over  the
remaining terms of the respective  leases. The total amount of intangible assets
is further  allocated  to in-place  lease  values and to  customer  relationship
values based upon  management's  assessment of their  respective  values.  These
intangible  assets are  included  in Other  Assets on the  consolidated  balance
sheets and are amortized over the remaining term of the existing  lease,  or the
anticipated life of the customer relationship, as applicable.
     During the industrial  development stage, costs associated with development
(i.e.,  land,  construction  costs,  interest  expense during  construction  and
lease-up,  property  taxes and other direct and indirect costs  associated  with
development)  are  aggregated  into the total  capitalization  of the  property.
Included in these costs are management's  estimates for the portions of internal
costs (primarily personnel costs) that are deemed directly or indirectly related
to such development activities.
     The Company  reviews its real estate  investments  for  impairment of value
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be  recoverable.  If any real estate  investment  is considered
permanently  impaired,  a loss is recorded to reduce the  carrying  value of the
property to its estimated fair value. Real estate assets to be sold are reported
at the lower of the  carrying  amount or fair  value  less  selling  costs.  The
evaluation  of real estate  investments  involves  many  subjective  assumptions
dependent  upon future  economic  events that affect the  ultimate  value of the
property.  Currently,  the Company's  management is not aware of any  impairment
issues nor has it experienced any significant impairment issues in recent years.
In the event of  impairment,  the  property's  basis  would be  reduced  and the
impairment  would  be  recognized  as a  current  period  charge  in the  income
statement.

Valuation of Receivables
     The  Company is  subject to tenant  defaults  and  bankruptcies  that could
affect the  collection of  outstanding  receivables.  In order to mitigate these
risks, the Company  performs credit reviews and analyses on prospective  tenants
before  significant  leases are  executed.  On a  quarterly  basis,  the Company
evaluates  outstanding  receivables  and  estimates  the  allowance for doubtful
accounts.   Management   specifically   analyzes  aged   receivables,   customer
credit-worthiness,  historical  bad  debts  and  current  economic  trends  when
evaluating  the adequacy of the  allowance  for doubtful  accounts.  The Company
believes  that  its  allowance  for  doubtful   accounts  is  adequate  for  its
outstanding  receivables  for the  periods  presented.  In the  event  that  the
allowance  for  doubtful  accounts  is  insufficient  for  an  account  that  is
subsequently  written off,  additional bad debt expense would be recognized as a
current period charge in the income statement.

Tax Status
     EastGroup,  a  Maryland  corporation,   has  qualified  as  a  real  estate
investment trust under Sections 856-860 of the Internal Revenue Code and intends
to continue to qualify as such. To maintain its status as a REIT, the Company is
required  to  distribute  at least  90% of its  ordinary  taxable  income to its
stockholders.  The Company has the option of (i)  reinvesting the sales price of
properties  sold  through  tax-deferred  exchanges,  allowing  for a deferral of
capital  gains on the sale,  (ii) paying out capital  gains to the  stockholders
with no tax to the Company,  or (iii)  treating the capital gains as having been
distributed to the stockholders,  paying the tax on the gain deemed  distributed
and  allocating  the tax  paid as a  credit  to the  stockholders.  The  Company
distributed  all of its 2007 taxable income to its  stockholders  and expects to
distribute  all of its taxable  income in 2008.  Accordingly,  no provision  for
income taxes was necessary in 2007, nor is it expected to be necessary for 2008.

                                       15



FINANCIAL CONDITION

     EastGroup's  assets were  $1,115,787,000  at March 31, 2008, an increase of
$59,954,000  from  December  31,  2007.  Liabilities  increased  $64,646,000  to
$715,782,000  and  stockholders'  equity  decreased  $4,772,000 to  $397,613,000
during the same period.  The  paragraphs  that follow  explain  these changes in
detail.

ASSETS

Real Estate Properties
     Real estate properties increased  $71,450,000 during the three months ended
March 31, 2008,  primarily due to the purchase of five operating  properties and
the transfer of four properties from development, as detailed below.


                                                                                              Date
        Real Estate Properties Acquired in 2008        Location              Size           Acquired            Cost (1)
        ----------------------------------------------------------------------------------------------------------------------
                                                                         (Square feet)                      (In thousands)
                                                                                                      
        Airport Commerce Center I & II,
          Interchange Park, Ridge Creek
          Distribution Center and Waterford
          Distribution Center...................     Charlotte, NC          669,000         02/29/08         $     39,018


(1)  Total cost of the properties acquired was $41,913,000, of which $39,018,000
     was allocated to real estate properties as indicated above and $855,000 was
     allocated to development. Intangibles associated with the purchases of real
     estate were allocated as follows: $2,143,000 to in-place lease intangibles,
     $252,000 to above  market  leases  (both  included  in Other  Assets on the
     consolidated  balance sheet) and $355,000 to below market leases  (included
     in Other Liabilities on the consolidated balance sheet). All of these costs
     are amortized over the remaining lives of the associated leases in place at
     the time of acquisition.


        Real Estate Properties Transferred from                                               Date
                  Development in 2008                  Location              Size          Transferred       Cost at Transfer
        -----------------------------------------------------------------------------------------------------------------------
                                                                         (Square feet)                        (In thousands)
                                                                                                         
        Beltway Crossing IV.....................     Houston, TX             55,000         01/21/08         $         3,365
        Beltway Crossing III....................     Houston, TX             55,000         02/01/08                   2,866
        Southridge XII..........................     Orlando, FL            404,000         03/20/08                  18,521
        Arion 18................................     San Antonio, TX         20,000         03/31/08                   2,593
                                                                          -----------                        ------------------
              Total Developments Transferred....                            534,000                          $        27,345
                                                                          ===========                        ==================


     The Company  made  capital  improvements  of  $3,533,000  on  existing  and
acquired properties (included in the Capital Expenditures table under Results of
Operations).  Also,  the Company  incurred  costs of $1,540,000  on  development
properties subsequent to transfer to real estate properties; the Company records
these  expenditures as development costs on the consolidated  statements of cash
flows during the 12-month period following transfer.

Development
     The investment in development at March 31, 2008, was $150,952,000  compared
to  $152,963,000  at December 31, 2007.  Total capital  invested for development
during the first three months of 2008 was $26,874,000.  In addition to the costs
of  $25,334,000  incurred for the three months ended March 31, 2008, as detailed
in the development  activity table, the Company incurred costs of $1,540,000 for
the first quarter of 2008 on developments  transferred to real estate properties
during the 12-month period ending March 31, 2008.
     During 2007,  the Company  executed a ten-year  lease for a 404,000  square
foot build-to-suit  development in its Southridge  Commerce Park in Orlando.  In
March 2008, development  construction on this $20 million project was completed,
and the  tenant  occupied  the  space.  As part of this  transaction,  EastGroup
entered  into  contracts  with  the  tenant  to  purchase  two of  its  existing
properties  (278,000  square  feet) in  Jacksonville  and  Tampa,  Florida,  for
approximately $9 million. These acquisitions are expected to close in mid-2008.
     During the three months ended March 31, 2008, EastGroup purchased 9.9 acres
of developable  land for $855,000.  Costs  associated with this  acquisition are
included  in the  development  activity  table.  The  Company  transferred  four
developments to real estate  properties  during the first quarter of 2008 with a
total investment of $27,345,000 as of the date of transfer.

                                       16




                                                                                     Costs Incurred
                                                                     ----------------------------------------------
                                                                        Costs            For the        Cumulative       Estimated
                                                                     Transferred       Three Months        as of           Total
DEVELOPMENT                                                Size       in 2008(1)      Ended 3/31/08       3/31/08          Costs
------------------------------------------------------------------------------------------------------------------------------------
                                                      (Square feet)                            (In thousands)
                                                                                                              
LEASE-UP
  Interstate Commons III, Phoenix, AZ.............         38,000    $         -               21           3,069            3,200
  Oak Creek A & B, Tampa, FL(2)...................         35,000              -               58           2,999            3,300
  Southridge VII, Orlando, FL.....................         92,000              -              414           6,500            6,700
  SunCoast I, Fort Myers, FL......................         63,000              -               50           5,126            5,500
  World Houston 24, Houston, TX...................         93,000              -              229           5,394            5,600
  World Houston 25, Houston, TX...................         66,000              -              419           3,613            3,900
  Centennial Park, Denver, CO.....................         68,000              -              205           4,952            5,000
  Beltway Crossing V, Houston, TX.................         83,000              -               73           3,819            5,000
  Wetmore II, Building A, San Antonio, TX.........         34,000              -              274           3,075            3,200
  40th Avenue Distribution Center, Phoenix, AZ....         89,000              -              160           5,307            6,100
  Wetmore II, Buildings B & C, San Antonio, TX....        124,000              -              392           6,772            7,600
                                                      ------------------------------------------------------------------------------
Total Lease-up....................................        785,000              -            2,295          50,626           55,100
                                                      ------------------------------------------------------------------------------

UNDER CONSTRUCTION
  Beltway Crossing VI, Houston, TX................        127,000              -            1,451           4,974            6,400
  Oak Creek VI,  Tampa, FL........................         89,000              -            1,023           4,928            5,800
  Southridge VIII, Orlando, FL....................         91,000              -            1,168           5,208            6,700
  Wetmore II, Building D, San Antonio, TX.........        124,000              -            2,802           5,787            8,500
  Sky Harbor, Phoenix, AZ.........................        261,000              -            4,459          18,467           22,800
  SunCoast III, Fort Myers, FL....................         93,000              -            1,299           5,474            8,400
  Techway SW IV, Houston, TX......................         94,000              -            1,897           3,865            5,800
  World Houston 27, Houston, TX...................         92,000              -            1,385           3,868            5,500
  World Houston 26, Houston, TX...................         59,000          1,110                -           1,110            3,300
                                                      ------------------------------------------------------------------------------
Total Under Construction..........................      1,030,000          1,110           15,484          53,681           73,200
                                                      ------------------------------------------------------------------------------

PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
  Tucson, AZ......................................        205,000              -              144           2,189           14,300
  Tampa, FL.......................................        335,000              -              326           4,903           20,100
  Orlando, FL.....................................        229,000              -              736           4,498           13,700
  West Palm Beach, FL.............................         20,000              -               14             825            2,300
  Fort Myers, FL..................................        659,000              -              493          13,312           48,100
  El Paso, TX.....................................        251,000              -                -           2,444            9,600
  Houston, TX.....................................      1,247,000         (1,110)             749          14,188           73,700
  San Antonio, TX.................................        410,000              -              134           2,700           24,300
  Charlotte, NC...................................         95,000              -              881             881            7,100
  Jackson, MS.....................................         28,000              -                -             705            2,000
                                                      ------------------------------------------------------------------------------
Total Prospective Development.....................      3,479,000         (1,110)           3,477          46,645          215,200
                                                      ------------------------------------------------------------------------------
                                                        5,294,000    $         -           21,256         150,952          343,500
                                                      ==============================================================================

DEVELOPMENTS COMPLETED AND TRANSFERRED
TO REAL ESTATE PROPERTIES DURING 2008
  Beltway Crossing IV, Houston, TX................         55,000    $         -                5           3,365
  Beltway Crossing III, Houston, TX...............         55,000              -               14           2,866
  Southridge XII, Orlando, FL.....................        404,000              -            3,421          18,521
  Arion 18, San Antonio, TX.......................         20,000              -              638           2,593
                                                      -------------------------------------------------------------
Total Transferred to Real Estate Properties.......        534,000    $         -            4,078          27,345   (3)
                                                      =============================================================


(1)  Represents costs transferred from Prospective  Development (primarily land)
     to Under Construction during the period.
(2)  These buildings were developed for sale.
(3)  Represents cumulative costs at the date of transfer.

     Accumulated  depreciation on real estate properties  increased  $10,222,000
due to depreciation expense on real estate properties. A summary of Other Assets
is presented in Note 8 in the Notes to the Consolidated Financial Statements.

                                       17



LIABILITIES

     Mortgage notes payable increased  $74,225,000 during the three months ended
March 31, 2008, as a result of a $78,000,000 mortgage loan signed by the Company
during the first  quarter,  which was offset by  regularly  scheduled  principal
payments of $3,745,000 and mortgage loan premium amortization of $30,000.
     Notes payable to banks decreased  $2,737,000  during the three months ended
March 31, 2008, as a result of repayments of $128,821,000  exceeding advances of
$126,084,000.  The Company's  credit  facilities are described in greater detail
under Liquidity and Capital Resources.
     See Note 9 in the  Notes to the  Consolidated  Financial  Statements  for a
summary of Accounts  Payable and Accrued  Expenses.  See Note 10 in the Notes to
the Consolidated Financial Statements for a summary of Other Liabilities.

STOCKHOLDERS' EQUITY

     Distributions  in excess of earnings  increased  $4,990,000  as a result of
dividends on common and preferred stock of $13,081,000  exceeding net income for
financial  reporting  purposes  of  $8,091,000.  See Note 13 in the Notes to the
Consolidated  Financial  Statements  for  information  related to the changes in
additional paid-in capital resulting from stock-based compensation.

RESULTS OF OPERATIONS
(Comments  are for the three months ended March 31, 2008,  compared to the three
months ended March 31, 2007.)

     Net income  available  to common  stockholders  for the three  months ended
March 31, 2008,  was $7,435,000  ($.31 per basic and diluted share)  compared to
$5,931,000 ($.25 per basic and diluted share) for the same period in 2007.
     PNOI  increased by $3,450,000,  or 13.3%,  for the first quarter of 2008 as
compared to the same period in 2007. The increase was primarily  attributable to
$1,676,000  from  newly  developed  properties,  $1,098,000  from  2007 and 2008
acquisitions and $668,000 from same property  growth.  The Company recorded gain
on sales of  securities  of  $435,000  during the first  quarter of 2008.  Lease
termination  fees,  net of bad debt,  increased  PNOI by  $421,000  in the first
quarter of 2008 compared to the same quarter in 2007.  Also in the first quarter
of 2008, the Company  recorded a gain on involuntary  conversion of $175,000 due
to  insurance  proceeds  that  exceeded  the  basis  of  the  asset.  The  above
transactions  increased  earnings per share in the first quarter of 2008 by $.04
per share compared to the same quarter of 2007.
     Expense to revenue  ratios were 27.0% for the three  months ended March 31,
2008,  compared to 28.0% for the same period in 2007. The Company's  percentages
leased  and  occupied  were 94.9% and 94.4%,  respectively,  at March 31,  2008,
compared to 96.7% and 96.1%,  respectively,  at March 31, 2007. The increases in
PNOI were offset by increased  depreciation and  amortization  expense and other
costs as discussed below.

     The following  table  presents the  components of interest  expense for the
three months ended March 31, 2008 and 2007:






                                                                                               Three Months Ended
                                                                                                    March 31,
                                                                                          ----------------------------   Increase/
                                                                                             2008              2007      Decrease
                                                                                          ------------------------------------------
                                                                                           (In thousands, except rates of interest)
                                                                                                                    
     Average bank borrowings..........................................................    $ 151,906            59,224      92,682
     Weighted average variable interest rates (excluding loan cost amortization)......        4.54%             6.63%

     VARIABLE RATE INTEREST EXPENSE
     Variable rate interest (excluding loan cost amortization)........................    $   1,716               968         748
     Amortization of bank loan costs..................................................           74                89         (15)
                                                                                          ------------------------------------------
     Total variable rate interest expense.............................................        1,790             1,057         733
                                                                                          ------------------------------------------
     FIXED RATE INTEREST EXPENSE
     Fixed rate interest (excluding loan cost amortization)...........................        7,135             6,422         713
     Amortization of mortgage loan costs..............................................          153               132          21
                                                                                          ------------------------------------------
     Total fixed rate interest expense................................................        7,288             6,554         734
                                                                                          ------------------------------------------

     Total interest...................................................................        9,078             7,611       1,467
     Less capitalized interest........................................................       (1,705)           (1,440)       (265)
                                                                                          ------------------------------------------

     TOTAL INTEREST EXPENSE...........................................................    $   7,373             6,171       1,202
                                                                                          ==========================================


     Interest costs incurred  during the period of  construction  of real estate
properties are capitalized and offset against  interest  expense.  The Company's
weighted average variable  interest rates in the first three months of 2008 were
lower than in 2007; however,  average bank borrowings were significantly higher,
thereby increasing variable rate interest expense.

                                       18



     The increase in mortgage  interest expense in 2008 was primarily due to the
new mortgages detailed in the table below.


     NEW MORTGAGES IN 2007 AND 2008                                     INTEREST RATE         DATE             AMOUNT
     ---------------------------------------------------------------------------------------------------------------------
                                                                                                        
     Broadway VI, World Houston 1 & 2, 21 & 23, Arion 16,
       Ethan Allen, Northpark I-IV, South 55th Avenue, East
       University I & II and Santan 10 II..........................          5.570%         08/08/07       $   75,000,000
     Beltway II, III & IV, Eastlake, Fairgrounds I-IV, Nations
       Ford I-IV, Techway Southwest III, Westinghouse,
       Wetmore I-IV and World Houston 15 & 22......................          5.500%         03/19/08           78,000,000
                                                                        -------------                      ---------------
       Weighted Average/Total Amount...............................          5.534%                        $  153,000,000
                                                                        =============                      ===============


     These increases were offset by regularly  scheduled  principal payments and
the repayments of two mortgages in 2007 as shown in the following table:


                                                                         INTEREST          DATE            PAYOFF
     MORTGAGE LOANS REPAID IN 2007                                         RATE           REPAID           AMOUNT
     ---------------------------------------------------------------------------------------------------------------
                                                                                                     
     World Houston 1 & 2...........................................       7.770%         04/12/07     $   4,023,000
     E. University I & II, Broadway VI, 55th Avenue
       and Ethan Allen.............................................       8.060%         05/25/07        10,197,000
                                                                         --------                     --------------
       Weighted Average/Total Amount...............................       7.978%                      $  14,220,000
                                                                         ========                     ==============


     Depreciation   and  amortization   for  continuing   operations   increased
$1,269,000  for the three months  ended March 31, 2008,  as compared to the same
period in 2007.  This  increase was  primarily  due to  properties  acquired and
transferred from development during 2007 and 2008.
     NAREIT has recommended  supplemental  disclosures concerning  straight-line
rent,  capital  expenditures  and  leasing  costs.  Straight-lining  of rent for
continuing  operations increased income by $278,000 in the first quarter of 2008
compared to $145,000 in the same period of 2007.

Capital Expenditures
     Capital  expenditures  for the three  months  ended March 31, 2008 and 2007
were as follows:


                                                                               Three Months Ended March
                                                               Estimated     ----------------------------
                                                              Useful Life       2008              2007
                                                              -------------------------------------------
                                                                                    (In thousands)
                                                                                         
        Upgrade on Acquisitions........................         40 yrs       $      31               39
        Tenant Improvements:
          New Tenants..................................       Lease Life         2,088            1,438
          New Tenants (first generation) (1)...........       Lease Life             3              338
          Renewal Tenants..............................       Lease Life           512              404
        Other:
          Building Improvements........................        5-40 yrs            182              225
          Roofs........................................        5-15 yrs            108              165
          Parking Lots.................................         3-5 yrs            538              107
          Other........................................          5 yrs              71               35
                                                                             ----------------------------
            Total capital expenditures.................                      $   3,533            2,751
                                                                             ============================


(1)  First  generation  refers  to space  that has  never  been  occupied  under
EastGroup's ownership.

Capitalized Leasing Costs
     The Company's leasing costs  (principally  commissions) are capitalized and
included  in Other  Assets.  The  costs  are  amortized  over  the  terms of the
associated  leases and are included in depreciation  and  amortization  expense.
Capitalized  leasing  costs for the three  months  ended March 31, 2008 and 2007
were as follows:

                                       19




                                                                             Three Months Ended March 31,
                                                               Estimated     ----------------------------
                                                              Useful Life       2008              2007
                                                              -------------------------------------------
                                                                                    (In thousands)
                                                                                         
        Development....................................       Lease Life     $     833              905
        New Tenants....................................       Lease Life           471              686
        New Tenants (first generation) (1).............       Lease Life             7              115
        Renewal Tenants................................       Lease Life           239              375
                                                                             ----------------------------
          Total capitalized leasing costs..............                      $   1,550            2,081
                                                                             ============================

        Amortization of leasing costs (2)..............                      $   1,454            1,180
                                                                             ============================


(1)  First  generation  refers  to space  that has  never  been  occupied  under
EastGroup's ownership.
(2) Includes discontinued operations.

Discontinued Operations
     The results of operations,  including interest expense (if applicable), for
the properties sold or held for sale during the periods reported are shown under
Discontinued  Operations on the consolidated  income  statements.  The following
table presents the components of revenue and expense for the properties  sold or
held for sale during the three months ended March 31, 2008 and 2007.  There were
no sales of properties  during the first three months of 2007 or 2008;  however,
the Company has reclassified the operations of Delp 1, which was sold during the
fourth  quarter of 2007,  to  Discontinued  Operations as shown in the following
table.


                                                                   Three Months Ended March 31,
                                                                  ------------------------------
Discontinued Operations                                              2008               2007
------------------------------------------------------------------------------------------------
                                                                          (In thousands)
                                                                                   
Income from real estate operations..............................  $      -                116
Expenses from real estate operations............................         -                (29)
                                                                  ------------------------------
  Property net operating income from discontinued operations....         -                 87

Depreciation and amortization...................................         -                (46)
                                                                  ------------------------------
Income from real estate operations..............................  $      -                 41
                                                                  ==============================


RECENT ACCOUNTING PRONOUNCEMENTS

     In  September  2006,  the FASB issued  Statement  of  Financial  Accounting
Standards (SFAS) No. 157, Fair Value  Measurements,  which provides guidance for
using fair  value to  measure  assets  and  liabilities.  SFAS No.  157  applies
whenever  other  standards  require  (or  permit)  assets or  liabilities  to be
measured  at fair  value but does not  expand  the use of fair  value in any new
circumstances.   The   provisions  of  Statement  157,  with  the  exception  of
nonfinancial  assets and  liabilities,  were effective for financial  statements
issued for fiscal years  beginning  after November 15, 2007, and interim periods
within those fiscal years.  The FASB deferred for one year the Statement's  fair
value measurement  requirements for nonfinancial assets and liabilities that are
not  required or  permitted  to be measured at fair value on a recurring  basis.
These provisions will be effective for fiscal years beginning after November 15,
2008,  and the  Company is in the  process  of  evaluating  the impact  that the
adoption  of these  provisions  will  have on the  Company's  overall  financial
position and results of operations.  As required under SFAS No. 133, the Company
accounts  for its  interest  rate swap cash flow  hedge on the Tower  Automotive
mortgage at fair value.  The application of Statement 157 to the Company in 2008
had an immaterial impact on the Company's overall financial position and results
of operations.
     In December  2007,  the FASB issued SFAS No. 141 (Revised  2007),  Business
Combinations,  which retains the  fundamental  requirements  in SFAS No. 141 and
requires the identifiable  assets  acquired,  the liabilities  assumed,  and any
noncontrolling  interest  in the  acquiree  be  measured at fair value as of the
acquisition  date.  In addition,  Statement  141(R)  requires  that any goodwill
acquired in the business combination be measured as a residual,  and it provides
guidance in  determining  what  information  to disclose to enable  users of the
financial  statements  to  evaluate  the  nature  and  financial  effects of the
business combination. The Statement also requires that acquisition-related costs
be recognized as expenses in the periods in which the costs are incurred and the
services  are  received.  SFAS No.  141(R)  applies  prospectively  to  business
combinations  for which the acquisition date is on or after the beginning of the
first annual  reporting  period beginning on or after December 15, 2008, and may
not be applied before that date.
     Also in  December  2007,  the  FASB  issued  SFAS No.  160,  Noncontrolling
Interests  in  Consolidated  Financial  Statements,  which  is an  amendment  of
Accounting  Research  Bulletin (ARB) No. 51. Statement 160 provides guidance for
entities that prepare consolidated financial statements that have an outstanding
noncontrolling  interest in one or more  subsidiaries  or that  deconsolidate  a
subsidiary.  SFAS No. 160 is effective  for fiscal  years,  and interim  periods
within those fiscal years,  beginning on or after December 15, 2008, and may not
be applied  before

                                       20



that date. The Company anticipates that the adoption of Statement 160 on January
1, 2009, will have an immaterial impact on the Company's  consolidated financial
statements.
     In March 2008, the FASB issued SFAS No. 161,  Disclosures  about Derivative
Instruments and Hedging Activities,  which is an amendment of FASB Statement No.
133. SFAS No. 161 requires all entities with derivative  instruments to disclose
information regarding how and why the entity uses derivative instruments and how
derivative  instruments  and related hedged items affect the entity's  financial
position,  financial  performance,  and cash flows.  The  Statement is effective
prospectively  for periods  beginning on or after  November  15,  2008.

LIQUIDITY AND CAPITAL RESOURCES

     Net cash provided by operating  activities  was  $13,627,000  for the three
months ended March 31, 2008.  The primary  other  sources of cash were from bank
borrowings,  mortgage note proceeds and proceeds from sales of  securities.  The
Company  distributed  $12,430,000  in common and  $656,000  in  preferred  stock
dividends  during the three months ended March 31, 2008.  Other  primary uses of
cash were for bank debt repayments,  purchases of real estate,  construction and
development of properties, purchases of securities, mortgage note repayments and
capital improvements at various properties.
     Total debt at March 31, 2008 and December 31, 2007 is detailed  below.  The
Company's bank credit  facilities have certain  restrictive  covenants,  and the
Company was in compliance  with all of its debt  covenants at March 31, 2008 and
December 31, 2007.


                                                           March 31, 2008    December 31, 2007
                                                          -------------------------------------
                                                                     (In thousands)
                                                                                
        Mortgage notes payable - fixed rate.........      $        539,585            465,360
        Bank notes payable - floating rate..........               132,707            135,444
                                                          -------------------------------------
           Total debt...............................      $        672,292            600,804
                                                          =====================================


     The  Company has a  four-year,  $200  million  unsecured  revolving  credit
facility with a group of seven banks that matures in January  2012.  The Company
customarily  uses this line of credit for  acquisitions  and  developments.  The
interest  rate on the facility is based on the LIBOR index and varies  according
to total  liability  to total  asset  value  ratios  (as  defined  in the credit
agreement), with an annual facility fee of 15-20 basis points. The interest rate
on each tranche is usually reset on a monthly basis and is currently  LIBOR plus
70 basis  points with an annual  facility  fee of 20 basis  points.  The line of
credit  can be  expanded  by $100  million  and  has an  option  for a  one-year
extension. At March 31, 2008, the weighted average interest rate was 3.396% on a
balance of $128,000,000.  At May 6, 2008, the weighted average interest rate was
3.553% on a balance of $73,000,000.
     The Company also has a four-year,  $25 million  unsecured  revolving credit
facility with PNC Bank,  N.A. that matures in January 2012. This credit facility
is customarily used for working capital needs. The interest rate on this working
cash line is based on the LIBOR index and varies according to total liability to
total  asset  value  ratios (as  defined in the  credit  agreement).  Under this
facility, the Company's current interest rate is LIBOR plus 75 basis points with
no annual  facility  fee. At March 31, 2008,  the interest  rate was 3.453% on a
balance of $4,707,000. At May 6, 2008, the interest rate was 3.447% on a balance
of $11,884,000.
     As market conditions permit,  EastGroup issues equity,  including preferred
equity,  and/or employs  fixed-rate, non-recourse first mortgage debt to replace
the short-term bank borrowings.
     On March 19, 2008, the Company closed on a $78 million,  non-recourse first
mortgage loan secured by properties  containing  1,571,000 square feet. The loan
has a fixed  interest  rate of  5.50%,  a  seven-year  term and an  amortization
schedule of 20 years.  The  proceeds  of this note were used to reduce  variable
rate bank borrowings.
     On April 29, 2008,  EastGroup sold 1,050,000  shares of its common stock to
Merrill Lynch,  Pierce,  Fenner & Smith Incorporated.  The net proceeds from the
offering of the shares were  approximately  $50.1  million  after  deducting the
underwriting discount and other offering expenses.  The Company has also granted
the  underwriter a 30-day option to purchase up to an additional  157,500 shares
of common stock.

Contractual Obligations
     EastGroup's fixed,  noncancelable  obligations as of December 31, 2007, did
not materially  change during the three months ended March 31, 2008,  except for
the  decrease in bank  borrowings  and the  increase in mortgage  notes  payable
discussed above and the purchase of the properties in Charlotte.

     The Company  anticipates  that its current  cash  balance,  operating  cash
flows,  borrowings  under its lines of credit,  proceeds  from new mortgage debt
and/or proceeds from the issuance of equity instruments will be adequate for (i)
operating  and  administrative  expenses,  (ii)  normal  repair and  maintenance
expenses at its properties,  (iii) debt service obligations,  (iv) distributions
to stockholders,  (v) capital improvements,  (vi) purchases of properties, (vii)
development,  and (viii) any other normal  business  activities  of the Company,
both in the short- and long-term.

                                       21



INFLATION AND OTHER ECONOMIC CONSIDERATIONS

     Most  of  the  Company's   leases   include   scheduled   rent   increases.
Additionally,  most of the Company's leases require the tenants to pay their pro
rata share of operating  expenses,  including  real estate taxes,  insurance and
common area maintenance, thereby reducing the Company's exposure to increases in
operating expenses resulting from inflation.
     EastGroup's  financial results are affected by general economic  conditions
in the  markets in which the  Company's  properties  are  located.  An  economic
recession,  or other adverse  changes in general or local  economic  conditions,
could result in the inability of some of the Company's  existing tenants to make
lease  payments  and may impact our ability to renew  leases or re-let  space as
leases expire. In addition, an economic downturn or recession could also lead to
an  increase  in  overall  vacancy  rates or  decline  in rents we can charge to
re-lease  properties upon  expiration of current leases.  In all of these cases,
our cash flow would be adversely affected.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     The Company is exposed to interest  rate  changes  primarily as a result of
its lines of credit and long-term debt maturities. This debt is used to maintain
liquidity and fund capital  expenditures  and  expansion of the  Company's  real
estate investment portfolio and operations. The Company's objective for interest
rate risk management is to limit the impact of interest rate changes on earnings
and cash  flows  and to lower  its  overall  borrowing  costs.  To  achieve  its
objectives,  the Company  borrows at fixed  rates but also has several  variable
rate bank lines as discussed  under Liquidity and Capital  Resources.  The table
below presents the principal  payments due and weighted  average  interest rates
for both the fixed rate and variable rate debt.


                                        Apr-Dec
                                          2008       2009       2010      2011       2012      Thereafter     Total      Fair Value
                                        --------------------------------------------------------------------------------------------
                                                                                                  
Fixed rate debt (1) (in thousands)...   $12,770     47,696     16,477    82,977     60,201      319,464      539,585      551,823(2)
Weighted average interest rate.......     6.10%      6.52%      5.89%     6.95%      6.64%        5.51%        5.98%
Variable rate debt (in thousands)....   $     -          -          -         -    132,707            -      132,707      132,707
Weighted average interest rate.......         -          -          -         -      3.40%            -        3.40%


(1) The fixed rate debt shown  above  includes  the Tower  Automotive  mortgage,
which has a variable  interest rate based on the one-month LIBOR.  EastGroup has
an  interest  rate swap  agreement  that  fixes the rate at 4.03% for the 8-year
term.  Interest and related fees result in an annual effective  interest rate of
5.30%.
(2) The fair value of the  Company's  fixed rate debt is estimated  based on the
quoted market prices for similar issues or by discounting expected cash flows at
the  rates  currently  offered  to the  Company  for debt of the same  remaining
maturities, as advised by the Company's bankers.

     As the table above  incorporates  only those  exposures  that existed as of
March 31, 2008,  it does not consider  those  exposures or positions  that could
arise after that date. The ultimate impact of interest rate  fluctuations on the
Company will depend on the exposures that arise during  subsequent  periods.  If
the weighted average interest rate on the variable rate bank debt as shown above
changes by 10% or approximately 34 basis points, interest expense and cash flows
would increase or decrease by approximately $451,000 annually.
     The Company has an interest  rate swap  agreement  to hedge its exposure to
the variable  interest rate on the Company's  $9,540,000 Tower Automotive Center
recourse  mortgage,  which is  summarized  in the  table  below.  Under the swap
agreement,  the Company  effectively pays a fixed rate of interest over the term
of the agreement  without the exchange of the underlying  notional amount.  This
swap is designated as a cash flow hedge and is considered to be fully  effective
in hedging the  variable  rate risk  associated  with the Tower  mortgage  loan.
Changes  in the  fair  value of the swap are  recognized  in  accumulated  other
comprehensive  loss.  The Company does not hold or issue this type of derivative
contract for trading or speculative purposes.


                          Current        Maturity                                        Fair Value         Fair Value
      Type of Hedge   Notional Amount      Date       Reference Rate    Fixed Rate       At 3/31/08        at 12/31/07
      ------------------------------------------------------------------------------------------------------------------
                      (In thousands)                                                            (In thousands)
                                                                                             
           Swap           $9,540         12/31/10     1 month LIBOR       4.03%            ($351)             ($56)


FORWARD-LOOKING STATEMENTS

     Certain statements contained in this report may be deemed  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. Words such as "expects," "anticipates," "intends," "plans," "believes,"
"seeks,"  "estimates,"  variations  of such words and  similar  expressions  are
intended to identify such  forward-looking  statements,  which generally are not
historical in nature. All statements that address operating performance,  events
or  developments  that the  Company  expects  or  anticipates  will occur in the
future, including statements relating to rent and occupancy growth,  development
activity,  the  acquisition  or sale of  properties,  general  conditions in the
geographic areas where the Company operates and the availability of capital, are
forward-looking statements. Forward-looking statements are inherently subject to
known and unknown  risks and  uncertainties,  many of which the  Company  cannot
predict, including, without limitation:  changes in general economic conditions;
the extent of tenant defaults or of any early lease terminations;  the Company's
ability to lease or re-lease space at current or anticipated  rents;  changes in
the supply of and  demand  for  industrial/warehouse  properties;  increases  in
interest  rate  levels;  increases  in  operating  costs;  the  availability  of
financing;  natural  disasters  and the  Company's  ability  to obtain  adequate
insurance;  changes in governmental  regulation,  tax rates and similar matters;
and other risks  associated  with the development and acquisition of properties,
including  risks that  development  projects  may not be  completed on schedule,
development  or  operating  costs  may be  greater  than

                                       22



anticipated,  or that  acquisitions  may not close as  scheduled.  Although  the
Company  believes  that  the  expectations   reflected  in  the  forward-looking
statements are based upon  reasonable  assumptions at the time made, the Company
can give no  assurance  that such  expectations  will be  achieved.  The Company
assumes   no   obligation   whatsoever   to   publicly   update  or  revise  any
forward-looking statements. See also the Company's reports to be filed from time
to time with the Securities and Exchange  Commission  pursuant to the Securities
Exchange Act of 1934.

                                       23



ITEM 4. CONTROLS AND PROCEDURES.

(i) Disclosure Controls and Procedures.

     The Company  carried out an evaluation,  under the supervision and with the
participation  of  the  Company's  management,  including  the  Company's  Chief
Executive  Officer and Chief  Financial  Officer,  of the  effectiveness  of the
design  and  operation  of the  Company's  disclosure  controls  and  procedures
pursuant to Exchange  Act Rule  13a-15.  Based upon that  evaluation,  the Chief
Executive  Officer and Chief Financial  Officer  concluded that, as of March 31,
2008, the Company's  disclosure controls and procedures were effective in timely
alerting them to material  information  relating to the Company  (including  its
consolidated subsidiaries) required to be included in the Company's periodic SEC
filings.

(ii) Changes in Internal Control Over Financial Reporting.

     There  was no change  in the  Company's  internal  control  over  financial
reporting  during the Company's  first fiscal quarter ended March 31, 2008, that
has  materially  affected,  or is reasonably  likely to materially  affect,  the
Company's internal control over financial reporting.

PART II. OTHER INFORMATION.

ITEM 1A. RISK FACTORS.

There have been no material changes to the risk factors disclosed in EastGroup's
Form 10-K for the year ended December 31, 2007.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers


                            Total Number       Average Price         Total Number of Shares            Maximum Number of Shares
                             of Shares           Paid Per         Purchased as Part of Publicly       That May Yet Be Purchased
        Period               Purchased            Share            Announced Plans or Programs       Under the Plans or Programs
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
01/01/08 thru 01/31/08        2,742 (1)         $  41.85                       -                               672,300
02/01/08 thru 02/29/08            -                    -                       -                               672,300
03/01/08 thru 03/31/08        1,777 (1)            49.14                       -                               672,300 (2)
                            -------------------------------------------------------------------
Total                         4,519             $  44.72                       -
                            ===================================================================


(1) As permitted under the Company's  equity  compensation  plans,  these shares
were  withheld  by the Company to satisfy the tax  withholding  obligations  for
those employees who elected this option in connection with the vesting of shares
of restricted  stock.  Shares  withheld for tax  withholding  obligations do not
affect the total number of remaining  shares  available for repurchase under the
Company's common stock repurchase plan.

(2)  EastGroup's  Board of Directors  has  authorized  the  repurchase  of up to
1,500,000  shares of its outstanding  common stock.  The shares may be purchased
from time to time in the open market or in  privately  negotiated  transactions.
Under the common stock  repurchase  plan,  the Company has  purchased a total of
827,700  shares for  $14,170,000  (an average of $17.12 per share) with  672,300
shares still  authorized for  repurchase.  The Company has not  repurchased  any
shares under this plan since 2000.

ITEM 6. EXHIBITS.

(a) Form 10-Q Exhibits:

     (31) Rule  13a-14(a)/15d-14(a)  Certifications  (pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002)

          (a)  David H. Hoster II, Chief Executive Officer

          (b)  N. Keith McKey, Chief Financial Officer

     (32) Section   1350   Certifications   (pursuant  to  Section  906  of  the
          Sarbanes-Oxley Act of 2002)

          (a)  David H. Hoster II, Chief Executive Officer

          (b)  N. Keith McKey, Chief Financial Officer



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  May 7, 2008

                          EASTGROUP PROPERTIES, INC.

                          By: /s/ BRUCE CORKERN
                              -----------------------------
                              Bruce Corkern, CPA
                              Senior Vice President, Controller and
                              Chief Accounting Officer


                          By: /s/ N. KEITH MCKEY
                              -----------------------------
                              N. Keith McKey, CPA
                              Executive Vice President, Chief Financial Officer,
                              Treasurer and Secretary

                                       24