SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



                                   FORM 8-K/A



                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934



         Date of Report: (Date of earliest event reported) July 21, 2003



                              CORNING INCORPORATED
             (Exact name of registrant as specified in its charter)



New York                              1-3247              16-0393470
(State or other jurisdiction          (Commission         (I.R.S. Employer
of incorporation)                     File Number)        Identification No.)



One Riverfront Plaza, Corning, New York                   14831
(Address of principal executive offices)                  (Zip Code)


(607) 974-9000
(Registrant's telephone number, including area code)



N/A
(Former name or former address, if changed since last report)







Item 5.  Other Events

     The Corning  Incorporated press release dated July 21, 2003,  regarding its
financial  results  for the periods  ended June 30,  2003,  including  unaudited
consolidated  financial  statements  for the  periods  ended June 30,  2003,  is
Attachment  I of this Form 8-K/A.  This  amendment  inserts the  statement  from
Attachment I, inadvertently left out of Form 8-K filed earlier.

     All of the  statements  and  information in Attachment I of this Form 8-K/A
are  hereby  filed  under this Item 5 except for the  following  statements  and
information in such attachment being furnished pursuant to Item 9:

     Attachment I (Press Release):

     The following  statement from the second sentence in the third paragraph on
Page 3: ", excluding any remaining gains or losses related to the exit of CAV or
its photonics  business and any further  adjustments to the asbestos  settlement
reserve required by movement in Corning's stock price."


Item 9.  Regulation FD Disclosure

     The statements and information in Attachment I of this Form 8-K/A not filed
pursuant to Item 5 are hereby furnished under Item 12.

     The Corning  Incorporated  website  (www.corning.com)  contains information
about Corning and investors are  encouraged to visit that website as information
is updated and new information is posted.






                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                              CORNING INCORPORATED
                              Registrant



Date: July 22, 2003           By    /s/  KATHERINE A. ASBECK
                                         ---------------------------------------
                                         Katherine A. Asbeck
                                         Senior Vice President and Controller






                                                                    Attachment I
                                                                    ------------




 FOR RELEASE -- JULY 21, 2003

 Media Relations Contact:                 Investor Relations Contact:
 Dan Collins                              Kenneth C. Sofio
 (607) 974-4197                           (607) 974-7705
 collinsdf@corning.com                    sofiokc@corning.com


                     Corning Reports Second-Quarter Results


CORNING,  N.Y.  -- Corning  Incorporated  (NYSE:GLW)  today  announced  that its
second-quarter  sales were $752  million  and that it incurred a net loss of $22
million  or $0.02 per share.  This net loss  includes  $47  million or $0.04 per
share of after-tax  charges  primarily  related to the shutdown of Corning Asahi
Video Products Company (CAV); the planned exit from its photonics business;  and
a mark-to-market  adjustment to the portion of its asbestos liability settlement
to be paid in Corning common stock.

"We are pleased that our results  exceeded  our  second-quarter  guidance.  This
performance  gives us confidence that we will achieve our goals for the year. We
continue to maintain our focus on managing costs, paying down debt and investing
in future  technologies,"  said James R. Houghton,  chairman and chief executive
officer.

Second-Quarter Charges
Corning  said its  second-quarter  results  include  net  pretax  charges of $75
million (net after-tax  charges totaling $47 million or $0.04 per share).  These
include:
..    Restructuring  charges of $54 million  related to the  shutdown of CAV, $33
     million  related  to the exit of its  photonics  business  and $38  million
     related   to   other   cost   reduction    programs    primarily   in   the
     telecommunications  segment,  offset  by  a  reversal  of  $76  million  of
     liabilities relating to prior years' restructuring  charges.  These charges
     and credits total $49 million,  which after tax of $18 million and minority
     interest of $28 million had a $3 million impact on Corning's second-quarter
     net loss.
..    Charges to increase  the  deferred  tax asset  valuation  allowance  of $21
     million and impair  equity  investments  of $7  million,  both of which are
     directly related to the decision to exit the photonics business.





                                     (more)







Corning Reports Second-Quarter Results
Page Two


..    A $39 million charge ($24 million after-tax) to reflect the increase in the
     market  value of  Corning  common  stock to be  contributed  to settle  the
     asbestos litigation related to Pittsburgh Corning Corporation.
..    A net gain of $13 million ($8 million after-tax) related to debt repurchase
     as a result of the company's recently completed tender offer.

In addition to these items, Corning recorded a $9 million inventory write-off in
gross margin related to the closure of CAV.

Second-Quarter Operating Results
Second-quarter  sales of $752 million  exceeded the company's  guidance range of
$715  million to $745 million and  increased  from  first-quarter  sales of $746
million.  Corning's  technologies  segment  recorded  sales of $400 million,  an
increase over  first-quarter  sales of $388 million.  The increase was primarily
driven by the continued  strong  performance of the liquid crystal display (LCD)
glass business that experienced  sequential volume gains of more than 15 percent
and stable pricing.  The growing popularity of notebook computers and increasing
market  penetration of LCD desktop monitors fueled the quarter's  growth. In the
second quarter,  LCD desktop monitors outpaced cathode ray tube monitors for the
first time achieving a level of 52 percent of the U.S. market.

These gains were partially offset by lower sales in the company's  semiconductor
business.  Sales in Corning's  environmental business were flat versus the first
quarter,  as an anticipated  general slowdown in the automotive industry did not
materialize.

Corning's  telecommunications  segment sales were $347 million, a slight decline
from $352 million in sales for the first  quarter.  As expected,  the  quarterly
sales decline was due to lower fiber and cable volumes in Asia,  resulting  from
seasonal  slowdowns in Japan.  Fiber volume declined in the second quarter by 20
percent,  slightly less than the company  expected.  Fiber pricing in the second
quarter  was down  about 5  percent.  The  fiber  and cable  sales  decline  was
partially offset by sequential increases in the hardware and equipment business.

Corning's  second-quarter  results  benefited from the receipt of $17 million in
royalties at CAV,  foreign  exchange  gains and a higher  effective  tax benefit
rate.  Corning's  second-quarter  results  also  included  $25 million of equity
earnings  from Dow  Corning,  which the  company  began to  recognize  effective
January 1, 2003.



                                     (more)







Corning Reports Second-Quarter Results
Page Three


Liquidity Update
Corning  ended the  second  quarter  with $1.5  billion  in cash and  short-term
investments,  a decline from $1.85 billion at the end of the first quarter.  The
decline was primarily  due to financing  transactions.  In the quarter,  Corning
raised net proceeds of $267  million  from the issuance of 50 million  shares of
common  stock and used $623  million of cash to retire  $834  million  aggregate
principal amount of its outstanding zero-coupon convertible debentures. In July,
Corning  repaid an additional  $123 million of debt.  Corning said that it might
continue  from  time-to-time  to  retire  its debt  securities  in open  market,
privately negotiated or other transactions.

Corning ended the quarter with a  debt-to-capital  ratio of 40 percent  compared
with 45.6 percent at the end of the previous quarter. Corning's revolving credit
facility  includes one  financial  covenant  limiting the ratio of total debt to
total capital, as defined, to not greater than 60 percent. The company also said
that it is  considering  increasing its voluntary  contributions  to its pension
plans in 2003 from approximately $60 million to approximately  $160 million.  In
the first half of this year,  Corning made $30 million in  contributions  to its
U.S. pension plan.

Third-Quarter Outlook
Corning said it expects  third-quarter  sales to be in the range of $740 million
to $765  million.  The company  anticipates  earnings  per share in the range of
$0.01 to $0.03,  excluding any remaining  gains or losses related to the exit of
CAV or its  photonics  business  and any  further  adjustments  to the  asbestos
settlement reserve required by movement in Corning's stock price.

Corning anticipates  sequential volume gains for its LCD glass business of about
5 percent  to 10  percent  in its  consolidated  business  and 10  percent to 15
percent at Samsung Corning Precision.  The company plans to ramp up Generation 5
and 6 glass  production  in the third quarter and move forward with its capacity
expansion plans to meet accelerating global industry demand.  Corning will incur
start-up costs with these expansions.

Corning said it  anticipates  that sales in its  environmental  business will be
consistent  with the second  quarter.  The company  also expects that a shift to
more premium-priced thin-wall products will continue in the third quarter. Sales
of diesel products are projected to continue growing with increased retrofits on
emissions systems for heavy-duty equipment and off-road vehicles.  The company's
new diesel product manufacturing  facility in Erwin, N.Y., will phase in limited
production through the second half of this year.


                                     (more)







Corning Reports Second-Quarter Results
Page Four


Third-quarter  fiber volumes are expected to increase  sequentially in the range
of 5 percent to10 percent due to renewed  demand in Japan and a slight  increase
in North American orders. Pricing pressure is anticipated to remain moderate, at
a level consistent with the second quarter.

Corning expects sales in its photonics and  conventional TV glass  businesses to
decline modestly in the third quarter and then  effectively  cease in the fourth
quarter with the final exit from these businesses.

James B. Flaws, vice chairman and chief financial officer, said, "We continue to
be pleased by the strength of our LCD business.  This business has certainly hit
its stride and it is providing  Corning with significant  opportunity for growth
and   profitability."   Flaws   said  that   signs  of   stability   across  the
telecommunications  sector are giving the company some cause for optimism.  "The
preliminary  FCC  ruling on fiber  deployments  is also very  promising  for the
industry  and we have  been  further  encouraged  by the  announcement  of three
Regional Bell Operating  Companies to work together in developing  standards for
future  fiber  to  the  premises  investments.  However,  we do not  expect  any
significant revenue impact this year from these developments," Flaws said.

About Corning Incorporated
Established in 1851, Corning Incorporated (www.corning.com) creates leading-edge
technologies  that offer growth  opportunities  in markets that fuel the world's
economy.  Corning manufactures  optical fiber, cable,  hardware and equipment in
its  Telecommunications  segment.  Corning's  Technologies  segment manufactures
high-performance  display  glass,  and  products  for  the  environmental,  life
sciences, and semiconductor markets.

Second-Quarter Conference Call Information
The  company  will host a second  quarter  conference  call at 8:30  a.m.  ET on
Tuesday,  July 22. To access the call,  dial (773)  756-4618.  The  password  is
Corning.  The leader is Sofio. A replay of the call will begin at  approximately
10:30 a.m. ET and will run through 5 p.m. ET, Tuesday, August 5. To listen, dial
(402)  280-1652,  no passcode is required.  To listen to a live audio webcast of
the call at 8:30 a.m. on Tuesday,  July 22,  please go to our website and follow
the instructions: http://www.corning.com/investor_relations. The webcast will be
archived for 14 days following the call.



                                     (more)







Corning Reports Second-Quarter Results
Page Five


Forward-Looking and Cautionary Statements
This press release contains forward-looking statements that involve a variety of
business risks and other uncertainties that could cause actual results to differ
materially.  These risks and uncertainties include the possibility of changes or
fluctuations in global economic and political conditions; tariffs, import duties
and currency  fluctuations;  product demand and industry  capacity;  competitive
products and pricing; manufacturing efficiencies; cost reductions;  availability
and costs of critical  components and  materials;  new product  development  and
commercialization;  order  activity  and demand  from major  customers;  capital
spending by larger  customers in the liquid crystal  display  industry and other
businesses;  changes  in the  mix  of  sales  between  premium  and  non-premium
products;  facility expansions and new plant start-up costs; possible disruption
in commercial  activities due to terrorist  activity,armed  conflict,  political
instability or major health concerns; ability to obtain financing and capital on
commercially  reasonable terms; adequacy and availability of insurance;  capital
resource and cash flow activities;  capital spending; equity company activities;
interest costs;  acquisition and divestiture activities;  the level of excess or
obsolete  inventory;  the rate of  technology  change;  the  ability  to enforce
patents;  product and components  performance issues;  changes in key personnel;
stock price  fluctuations;  and adverse  litigation or regulatory  developments.
These and other risk  factors  are  identified  in  Corning's  filings  with the
Securities and Exchange Commission.  Forward-looking statements speak only as of
the day that they are made, and Corning  undertakes no obligation to update them
in light of new information or future events.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                                          (Unaudited; in millions, except per share amounts)



                                                                      For the three                   For the six
                                                                      months ended                   months ended
                                                                       June 30,                        June 30,
                                                                ------------------------       ------------------------
                                                                   2003           2002           2003            2002
                                                                ---------       --------       ---------      ---------
                                                                                                  
Net sales                                                       $     752       $    827       $   1,498      $   1,666
Cost of sales                                                         571            643           1,117          1,298
                                                                ---------       --------       ---------      ---------

Gross margin                                                          181            184             381            368

Operating expenses:
   Selling, general and administrative expenses                       148            188             300            376
   Research, development and engineering expenses                      85            131             178            257
   Amortization of purchased intangibles                                9             11              18             22
   Restructuring, impairment and other charges and
     credits                                                           49            494             100            494
                                                                ---------       --------       ---------      ---------

Operating loss                                                       (110)          (640)           (215)          (781)

Interest income                                                         9             10              17             24
Interest expense                                                      (42)           (44)            (82)           (92)
Asbestos settlement                                                   (39)                          (337)
Gain on repurchases of debt, net of inducements                        13             68              17             68
Other income (expense), net                                            20                              6             (9)
                                                                ---------       --------       ---------      ---------

Loss from continuing operations before income taxes                  (149)          (606)           (594)          (790)
Benefit for income taxes                                              (34)          (184)           (178)          (234)
                                                                ---------       --------       ---------      ---------

Loss from continuing operations before minority
  interests and equity earnings                                      (115)          (422)           (416)          (556)
Minority interests                                                     33              6              70             12
Equity in earnings of associated companies                             60             25             119             55
                                                                ---------       --------       ---------      ---------

Loss from continuing operations                                       (22)          (391)           (227)          (489)
Income from discontinued operations, net of income
  taxes                                                                               21                             29
                                                                ---------       --------       ---------      ---------

Net loss                                                        $     (22)      $   (370)      $    (227)     $    (460)
                                                                =========       ========       =========      =========

Basic and diluted (loss) earnings per common share from:
     Continuing operations                                      $   (0.02)      $  (0.41)      $   (0.19)     $   (0.52)
     Discontinued operations                                                        0.02                           0.03
                                                                ---------       --------       ---------      ---------
Loss per common share                                           $   (0.02)      $  (0.39)      $   (0.19)     $   (0.49)
                                                                =========       ========       =========      =========

Shares used in computing per share amounts for basic
  and diluted (loss) earnings per common share                      1,244            948           1,222            947
                                                                =========       ========       =========      =========

See notes to consolidated financial statements.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                      CONSOLIDATED BALANCE SHEETS
                                                (In millions, except per share amounts)

                                                                                           Unaudited
                                                                                           June 30,          December 31,
                                                                                             2003                2002
                                                                                         -----------        -------------
                                                                                                        
Assets

Current assets:
   Cash and cash equivalents                                                              $     747           $   1,426
   Short-term investments, at fair value                                                        766                 664
                                                                                          ---------           ---------
     Total cash and short-term investments                                                    1,513               2,090
   Trade accounts receivable, net                                                               482                 470
   Inventories                                                                                  538                 559
   Deferred income taxes                                                                        379                 296
   Other accounts receivable                                                                    155                 358
   Prepaid expenses and other current assets                                                     70                  52
                                                                                          ---------           ---------
       Total current assets                                                                   3,137               3,825

Restricted cash and investments                                                                  97                  82
Investments                                                                                     842                 769
Property, net                                                                                 3,542               3,705
Goodwill                                                                                      1,750               1,715
Other intangible assets, net                                                                    185                 213
Deferred income taxes                                                                         1,081                 887
Other assets                                                                                    235                 210
                                                                                          ---------           ---------

Total assets                                                                              $  10,869           $  11,406
                                                                                          =========           =========

Liabilities and Shareholders' Equity

Current liabilities:
   Loans payable                                                                          $     156           $     204
   Accounts payable                                                                             294                 339
   Other accrued liabilities                                                                  1,169               1,137
                                                                                          ---------           ---------
       Total current liabilities                                                              1,619               1,680

Long-term debt                                                                                3,095               3,963
Postretirement benefits other than pensions                                                     616                 617
Other liabilities                                                                               668                 396
Commitments and contingencies
Minority interests                                                                               40                  59
Shareholders' equity:
   Preferred stock - Par value $100.00 per share; Shares authorized: 10 million
     Series C mandatory convertible preferred stock - Shares issued: 5.75 million;
     Shares outstanding: 1.47 million and 1.55 million                                          147                 155
   Common stock - Par value $0.50 per share; Shares authorized: 3.8 billion;
     Shares issued: 1,322 million and 1,267 million                                             661                 634
   Additional paid-in capital                                                                 9,905               9,695
   Accumulated deficit                                                                       (5,148)             (4,921)
   Treasury stock, at cost; Shares held: 59 million and 70 million                             (592)               (702)
   Accumulated other comprehensive loss                                                        (142)               (170)
                                                                                          ---------           ---------
       Total shareholders' equity                                                             4,831               4,691
                                                                                          ---------           ---------

Total liabilities and shareholders' equity                                                $  10,869           $  11,406
                                                                                          =========           =========

Certain amounts for 2002 were reclassified to conform with 2003
classifications.

See notes to consolidated financial statements.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (Unaudited; in millions)

                                                            For the three months ended   For the six months ended
                                                              June 30,      March 31,            June 30,
                                                              ---------    ----------    -------------------------
                                                                2003          2003          2003           2002
                                                              ---------    ---------     ---------       ---------
                                                                                            
Cash flows from operating activities:
   Loss from continuing operations                            $    (22)    $   (205)      $   (227)     $  (489)
   Adjustments to reconcile loss from continuing operations
      to net cash provided by (used in) operating activities:
     Amortization of purchased intangibles                           9            9             18           22
     Depreciation                                                  132          118            250          317
     Asbestos settlement                                            39          298            337
     Restructuring, impairment and other charges and credits        49           51            100          494
     Gain on repurchases of debt, net of inducements               (13)          (4)           (17)         (68)
     Undistributed earnings of associated companies                (25)           1            (24)          28
     Minority interests, net of dividends paid                     (33)         (37)           (70)         (12)
     Deferred tax benefit                                          (56)        (178)          (234)        (125)
     Interest expense on convertible debentures                      6            7             13           21
     Restructuring payments                                        (49)         (94)          (143)        (116)
     Increases in restricted cash                                  (18)          (3)           (21)
     Income tax refund                                                          191            191
     Changes in certain working capital items:
        Trade accounts receivable                                   30          (13)            17           26
        Inventories                                                 27            7             34           24
        Other current assets                                       (14)          10             (4)         (56)
        Accounts payable and other current liabilities,
          net of restructuring payments                            (55)        (118)          (173)        (181)
     Other, net                                                     18          (17)             1          (77)
                                                              --------     --------       --------      -------
Net cash provided by (used in) operating activities                 25           23             48         (192)
                                                              --------     --------       --------      -------

Cash flows from investing activities:
   Capital expenditures                                            (55)         (55)          (110)        (210)
   Net proceeds from sale of precision lens business                              9              9
   Net proceeds from sale or disposal of assets                     30           13             43           36
   Net increase in long-term investments and other
     long-term assets                                               (4)                         (4)          (9)
   Short-term investments - acquisitions                          (633)        (428)        (1,061)        (847)
   Short-term investments - liquidations                           587          369            956        1,648
   Restricted investments - liquidations                             3            3              6
   Other, net                                                                     1              1           (2)
                                                              --------     --------       --------      -------
Net cash (used in) provided by investing activities                (72)         (88)          (160)         616
                                                              --------     --------       --------      -------

Cash flows from financing activities:
   Net proceeds from (repayments of) loans payable                   8          (62)           (54)        (474)
   Proceeds from issuance of long-term debt                                                                  11
   Repayments of long-term debt                                   (634)        (189)          (823)        (155)
   Proceeds from issuance of common stock, net                     278            3            281           33
   Cash dividends paid to preferred shareholders                    (3)          (3)            (6)
                                                              --------     --------       --------      -------
Net cash used in financing activities                             (351)        (251)          (602)        (585)
                                                              --------     --------       --------      -------
Effect of exchange rates on cash                                    18           17             35           23
                                                              --------     --------       --------      -------
Cash used in continuing operations                                (380)        (299)          (679)        (138)
Cash provided by discontinued operations                                                                     41
                                                              --------     --------       --------      -------
Net decrease in cash and cash equivalents                         (380)        (299)          (679)         (97)
Cash and cash equivalents at beginning of period                 1,127        1,426          1,426        1,037
                                                              --------     --------       --------      -------

Cash and cash equivalents at end of period                    $    747     $  1,127       $    747      $   940
                                                              ========     ========       ========      =======

Certain amounts for 2002 were reclassified to conform with 2003
classifications.

See notes to the consolidated financial statements.








                                             CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                                            SEGMENT RESULTS
                                                       (Unaudited; in millions)


                                                             Telecom-                       Non-segment/    Consolidated
                                                            munications     Technologies     Other items        Total
                                                            -----------     ------------    ------------    ------------
                                                                                                 
For the three months ended June 30, 2003
Net sales                                                    $    347        $    400         $     5        $    752
Research, development and engineering expenses               $     32        $     55         $    (2)       $     85
Restructuring, impairment and other charges and credits
  (related tax benefit of $2, $12, $4 and $18)               $    (19)       $     58         $    10        $     49
Interest expense                                             $     22        $     20                        $     42
Benefit for income taxes                                     $     (5)       $     (8)        $   (21)       $    (34)
Loss before minority interests and equity (losses) earnings  $    (53)       $    (43)        $   (19)       $   (115)
Minority interests                                                                 33                              33
Equity in (losses) earnings of associated companies                (8)             43              25              60
                                                             --------        --------         -------        --------
Net (loss) income                                            $    (61)       $     33         $     6        $    (22)
                                                             ========        ========         =======        ========

For the three months ended June 30, 2002
Net sales                                                    $    437        $    385         $     5        $    827
Research, development and engineering expenses               $     86        $     45                        $    131
Restructuring, impairment and other charges and credits
  (related tax benefit of $125, $1, $40 and $166)            $    369        $      3         $   122        $    494
Interest expense                                             $     25        $     17         $     2        $     44
(Benefit) provision for income taxes                         $   (191)       $      5         $     2        $   (184)
Loss before minority interests and equity (losses) earnings  $   (384)       $     (4)        $   (34)       $   (422)
Minority interests                                                                  5               1               6
Equity in (losses) earnings of associated companies               (17)             41               1              25
Income from discontinued operations                                                                21              21
                                                             --------        --------         -------        --------
Net (loss) income                                            $   (401)       $     42         $   (11)       $   (370)
                                                             ========        ========         =======        ========

For the six months ended June 30, 2003
Net sales                                                    $    699        $    788         $    11        $  1,498
Research, development and engineering expenses               $     70        $    110         $    (2)       $    178
Restructuring, impairment and other charges and credits
  (related tax (expense) benefit of $(2), $24, $4 and $26)   $    (28)       $    118         $    10        $    100
Interest expense                                             $     43        $     39                        $     82
Benefit for income taxes                                     $    (30)       $    (15)        $  (133)       $   (178)
Loss before minority interests and equity (losses) earnings  $   (113)       $    (98)        $  (205)       $   (416)
Minority interests                                                                 70                              70
Equity in (losses) earnings of associated companies               (11)             87              43             119
                                                             --------        --------         -------        --------
Net (loss) income                                            $   (124)       $     59         $  (162)       $   (227)
                                                             ========        ========         =======        ========

For the six months ended June 30, 2002
Net sales                                                    $    902        $    754         $    10        $  1,666
Research, development and engineering expenses               $    172        $     85                        $    257
Restructuring, impairment and other charges and credits
  (related tax benefit of $125, $1, $40 and $166)            $    369        $      3         $   122        $    494
Interest expense                                             $     57        $     33         $     2        $     92
(Benefit) provision for income taxes                         $   (255)       $      4         $    17        $   (234)
Loss before minority interests and equity
  (losses) earnings                                          $   (522)       $     (8)        $   (26)       $   (556)
Minority interests                                                                 11               1              12
Equity in (losses) earnings of associated companies               (21)             74               2              55
Income from discontinued operations                                                                29              29
                                                             --------        --------         -------        --------
Net (loss) income                                            $   (543)       $     77         $     6        $   (460)
                                                             ========        ========         =======        ========


See notes to the consolidated financial statements.









Non-segment/other items net income (loss) is detailed below:
                                                                    Three months ended            Six months ended
                                                                         June 30,                     June 30,
                                                                  ----------------------       ----------------------
                                                                     2003         2002           2003         2002
                                                                  ---------     --------       ---------    ---------
                                                                                                
Non-segment (loss) income and other (1)                           $     (13)    $     12       $     (25)   $      21
Non-segment restructuring, impairment and other charges                 (10)        (122)            (10)        (122)
Interest income                                                           9           10              17           24
Asbestos settlement                                                     (39)                        (337)
Gain on repurchases of debt, net of inducements                          13           68              17           68
Benefit (provision) for income taxes                                     21           (2)            133          (17)
Minority interests                                                                     1                            1
Equity in earnings of associated companies (2)                           25            1              43            2
Income from discontinued operations                                                   21                           29
                                                                  ---------     --------       ---------    ---------
Net income (loss)                                                 $       6     $    (11)      $    (162)   $       6
                                                                  =========     ========       =========    =========

(1)  Includes non-segment operations and other corporate activities.
(2)  Includes  amounts  derived  from  corporate   investments  and  activities,
     primarily Dow Corning Corporation in 2003.

See notes to the consolidated financial statements.







                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1.   Restructuring, Impairment and Other Charges and Credits

In the second quarter of 2003,  Corning recorded  restructuring,  impairment and
other  charges of $125 million ($62 million  after-tax  and minority  interest),
offset by credits of $76 million  ($59  million  after-tax)  resulting  in a net
pre-tax  charge of $49 million ($3 million  after-tax  and  minority  interest).
These charges  relate to Corning's  previously  announced  decisions to exit its
conventional video components business and its photonic  technologies  business.
The charges also reflect certain  restructuring  actions taken during the second
quarter of 2003 relating to other Corning businesses.  Corning also reversed $76
million of liabilities relating to prior years' restructuring charges. A summary
of these charges and credits follow:

Conventional Video Components

Corning Asahi Video Products Company (conventional video components business, or
CAV), a 51 percent owned  consolidated  subsidiary,  is a manufacturer  of glass
panels and funnels for use in conventional  tube  televisions and is reported in
the Technologies segment.

On April 15, 2003,  Corning announced that CAV would cease  production.  Corning
impaired the long-lived  assets of this business to estimated  salvage value and
recorded a first  quarter  charge of $62  million,  ($19 million  after-tax  and
minority  interest).   In  the  second  quarter  of  2003,  Corning  recorded  a
restructuring  charge  of  $54  million  ($15  million  after-tax  and  minority
interest).  The charge included $18 million for employee  separation  costs, $19
million for exit costs and $17 million for  curtailments  related to pension and
postretirement health care benefits.

In  connection  with the  cessation  of  operations,  Corning and Asahi Glass of
America (the 49% owner of CAV) have reached  agreement on the shared  funding of
CAV's  obligations.  Corning  expects  the  restructuring  costs to require  $45
million to $60 million in cash  spending.  In June,  CAV  announced  that it had
signed a  definitive  agreement  to sell  assets to Henan  Anyang CPT Glass Bulb
Group, Electronic Glass Co., Ltd., located in China. The proceeds from this sale
may offset a significant portion of the cash spending.

Photonic Technologies

On May 12, 2003, Corning announced that it would exit its photonic  technologies
business  and had  reached an  agreement  to sell a  significant  portion of the
business to Avanex Corporation ("Avanex") in exchange for common stock valued at
approximately  $85 million at June 30,  2003.  The  agreement  allows  Avanex to
acquire assets related to the optical  amplifier  facility in Erwin,  NY and the
optical  component  plant in Milan,  Italy.  Corning expects  approximately  400
employees  of  photonic  technologies  to  transition  to Avanex by the time the
transaction closes sometime in the third quarter.  Corning also expects to close
its pump laser facility in Bedford, MA by the end of the year.

In the second  quarter of 2003,  Corning  recorded a charge of $33 million  ($22
million  after-tax)  related to the exit of the photonics  business.  The charge
included $7 million for employee  separation  costs, $14 million for exit costs,
$7 million for curtailments  related to pension and postretirement  benefits and
$5 million to impair the remaining assets.

Also in the  second  quarter,  Corning  increased  the  deferred  tax  valuation
allowance by $21 million as it does not expect to realize  certain  deferred tax
assets in Italy related to the photonics  business.  This charge is reflected in
the statement of operations under "Benefit for income taxes."






Finally, Corning impaired $7 million of equity investments in this business that
will be  abandoned  as part of the  exit  from  the  business.  This  charge  is
reflected  in the  statement  of  operations  under the line  item,  "Equity  in
earnings of associated companies."

Other

Corning  also  recorded  $38 million of  restructuring  and  impairment  charges
primarily  related  to  its  telecommunications  businesses  and  administrative
staffs.  The charge  included  $17 million for  employee  separation  costs,  $2
million for curtailments related to pension and postretirement  benefits and $19
million for asset impairments.

Credits

The current  restructuring  reserve continues to be evaluated as plans are being
executed. In addition, since the restructuring program is an aggregation of many
individual  plans  currently  being  executed,  actual costs have  differed from
estimated amounts. As a result, there may be additional charges or reversals.

In the  second  quarter of 2003,  Corning  reversed  $76  million  ($59  million
after-tax)  of  restructuring  reserves  related  to prior  years  restructuring
charges, primarily in the Telecommunications segment. The reversals included $27
million related to employee separation costs which were less than estimated, $25
million related to a decision to change the  restructuring  plans and not exit a
certain  telecommunications  business  and $24  million  related to  proceeds in
excess of assumed  salvage values for assets that were  previously  impaired and
certain assets  management  decided to retain as abandoned  factories were being
dismantled.

2.   Asbestos Settlement

On March 28, 2003,  Corning  announced  that it had reached  agreement  with the
representatives  of asbestos  claimants  for the  settlement  of all current and
future asbestos claims against Corning and Pittsburgh Corning Corporation (PCC),
which might arise from PCC products or operations. Accordingly, Corning recorded
a charge of $298 million ($192  million  after-tax)  in the first  quarter.  The
charge  included  the value of 25 million  shares of Corning  common stock which
Corning will  contribute as part of the settlement.  Also at that time,  Corning
indicated that any changes in the value of its common stock  contribution  would
be recognized in Corning's quarterly results through the date of contribution to
the settlement trust. As required,  Corning recorded a mark-to-market  charge of
$39  million  ($24  million  after-tax)  in the second  quarter  reflecting  the
increased fair value of the shares to its common stock contribution.

3.   Gain on Repurchases of Debt

During the second quarter of 2003, Corning  repurchased and retired 834,000 zero
coupon convertible debentures with an accreted value of $652 million in exchange
for cash of $623 million in a modified  Dutch tender offer.  Corning  recorded a
net gain of $13 million ($8 million  after-tax)  associated with  retirements of
its zero coupon convertible debentures in the second quarter.

4.   Income Tax

In the second quarter of 2003, the effective tax benefit rate excluding  certain
items  such  as  restructuring,   impairment,   asbestos   settlement  and  debt
transactions  was 37 percent  for the  quarter and 33 percent for the six months
ended June 30, 2003.

5.   Subsequent Event

On July 16,  2003,  Corning  repurchased  and retired  zero  coupon  convertible
debentures with a face value of $71 million in exchange for cash of $53 million.
In  addition,  Corning  repurchased  and retired 60 million of  euro-denominated
notes in exchange for cash of 62 million euros, or $70 million.







                                                         CORNING INCORPORATED
                                                      QUARTERLY SALES INFORMATION
                                                             (In millions)


                                                                     2003
                                                     -----------------------------------
                                                         Q1           Q2        6 Months
                                                     --------     --------      --------
                                                                       
Telecommunications
   Fiber and cable                                   $    193     $    178      $   371
   Hardware and equipment                                 122          136          258
   Photonic technologies                                   18           15           33
   Controls and connectors                                 19           18           37
                                                     --------     --------      -------
     Segment net sales                               $    352     $    347      $   699
                                                     ========     ========      =======


Technologies
   Display technologies                              $    117     $    135      $   252
   Environmental                                          115          117          232
   Life sciences                                           73           72          145
   Conventional video components                           25           24           49
   Other technologies businesses                           58           52          110
                                                     --------     --------      -------
     Segment net sales                               $    388     $    400      $   788
                                                     ========     ========      =======






                                                                                  2002
                                                     -------------------------------------------------------------
                                                         Q1           Q2           Q3           Q4          Total
                                                     --------     --------      -------      -------      --------
                                                                                           
Telecommunications
   Fiber and cable                                   $    255     $    212      $   195      $   197      $    859
   Hardware and equipment                                 135          153          136          128           552
   Photonic technologies                                   36           39           17           19           111
   Controls and connectors                                 39           33           18           19           109
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $    465     $    437      $   366      $   363      $  1,631
                                                     ========     ========      =======      =======      ========


Technologies
   Display technologies                              $     93     $    102      $   106      $   104      $    405
   Environmental                                           94          102          102           96           394
   Life sciences                                           70           74           71           65           280
   Conventional video components                           43           41           47           35           166
   Other technologies businesses                           69           66           66           67           268
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $    369     $    385      $   392      $   367      $  1,513
                                                     ========     ========      =======      =======      ========


The above  supplemental  information  is  intended  to  facilitate  analysis  of
Corning's businesses.