A. M. Castle & Co. | |
| |
(Exact name of registrant as specified in its chapter) |
Maryland |
1-5415 |
36-0879160 | ||
(State of jurisdiction |
(Commission |
(IRS Employer | ||
or incorporation) |
File Number) |
Identification Number) |
3400 North Wolf Road, Franklin Park, IL |
60131 | |||
(Address of principal executive offices) |
(Zip Code) |
| ||
. |
A. M. Castle & Co |
| |
/s/ Lawrence A. Boik | |
Lawrence A. Boik | |
Vice President. Controller/Treasurer |
| ||
----------AT THE COMPANY----------- |
-------------------AT FINANCIAL RELATIONS BOARD--------------- | |
|
| |
Edward Culliton |
Analyst Contacts: |
General Information: |
|
|
|
VP, Finance & Chief Financial Officer |
John McNamara |
George Zagoudis (312) 640-6663 |
|
|
|
(847) 349-2508 |
(212) 445-8435 |
|
|
|
|
Email: jmcnamara@financialrelationsboard.com | ||
|
|
| ||
| ||
| ||
|
| ||
| ||
COMPARATIVE STATEMENTS OF OPERATIONS |
For the Three |
For the Six | |||||||||||
(Amounts in thousands, except per share data) |
Months Ended |
Months Ended | |||||||||||
(Unaudited) |
June 30, |
June 30, | |||||||||||
|
| ||||||||||||
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net sales |
$ |
188,221 |
$ |
133,947 |
$ |
363,854 |
$ |
275,593 |
|||||
Cost of material sold |
(131,865 |
) |
(93,539 |
) |
(256,346 |
) |
(191,983 |
) | |||||
Special charges |
- |
(1,524 |
) |
- |
(1,524 |
) | |||||||
|
|
|
|
||||||||||
Gross material margin |
56,356 |
38,884 |
107,508 |
82,086 |
|||||||||
|
|
|
|
|
|||||||||
Plant and delivery expense |
(23,405 |
) |
(22,263 |
) |
(47,001 |
) |
(44,613 |
) | |||||
Sales, general, and administrative expense |
(19,315 |
) |
(17,643 |
) |
(38,771 |
) |
(35,679 |
) | |||||
Depreciation and amortization expense |
(2,244 |
) |
(2,313 |
) |
(4,491 |
) |
(4,617 |
) | |||||
Impairment and other operating expenses |
- |
(5,924 |
) |
- |
(5,924 |
) | |||||||
|
|
|
|||||||||||
Total other operating expense |
(44,964 |
) |
(48,143 |
) |
(90,263 |
) |
(90,833 |
) | |||||
|
|
|
|
|
|||||||||
Operating income (loss) |
11,392 |
(9,259 |
) |
17,245 |
(8,747 |
) | |||||||
|
|
|
|
|
|||||||||
Equity earnings (loss) of joint ventures |
1,104 |
(44 |
) |
1,739 |
(81 |
) | |||||||
Impairment to joint venture investment and advances |
- |
(2,830 |
) |
- |
(2,830 |
) | |||||||
Interest expense, net |
(2,218 |
) |
(2,452 |
) |
(4,532 |
) |
(4,895 |
) | |||||
Discount on sale of accounts receivable |
(234 |
) |
(250 |
) |
(517 |
) |
(579 |
) | |||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before income tax |
10,044 |
(14,835 |
) |
13,935 |
(17,132 |
) | |||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Income tax (provision) benefit |
|
|
|
|
|||||||||
Federal |
(3,238 |
) |
4,761 |
(4,470 |
) |
5,524 |
|||||||
State |
(808 |
) |
1,043 |
(1,162 |
) |
1,170 |
|||||||
|
|
|
|
||||||||||
|
(4,046 |
) |
5,804 |
(5,632 |
) |
6,694 |
|||||||
|
|
|
|
||||||||||
Net income (loss) from continuing operations |
5,998 |
(9,031 |
) |
8,303 |
(10,438 |
) | |||||||
|
|
|
|
|
|||||||||
Preferred dividends |
(240 |
) |
(240 |
) |
(480 |
) |
(477 |
) | |||||
|
|
|
|
||||||||||
Net income (loss) applicable to common stock |
$ |
5,758 |
$ |
(9,271 |
) |
$ |
7,823 |
$ |
(10,915 |
) | |||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Basic earnings (loss) per share |
$ |
0.36 |
$ |
(0.59 |
) |
$ |
0.50 |
$ |
(0.69 |
) | |||
|
|
|
|
||||||||||
Diluted earnings (loss) per share |
$ |
0.35 |
(0.59 |
) |
$ |
0.47 |
(0.69 |
) | |||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
EBITDA* |
$ |
14,740 |
$ |
(9,820 |
) |
$ |
23,475 |
$ |
(7,041 |
) | |||
|
|
|
|
|
|||||||||
*Earnings before interest, discount on sale of accounts receivable, taxes, depreciation and amortization |
|
|
|||||||||||
|
|
| |||||||||||
Reconciliation of EBITDA to Net Income: |
For the Three |
For the Six |
|||||||||||
Months Ended |
Months Ended |
||||||||||||
June 30, |
June 30, |
||||||||||||
|
2004 |
|
|
2003 |
|
|
2004 |
|
|
2003 |
|||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net income (loss) from operations |
$ |
5,998 |
$ |
(9,031 |
) |
$ |
8,303 |
$ |
(10,438 |
) | |||
Depreciation and amortization |
2,244 |
2,313 |
4,491 |
4,617 |
|||||||||
Interest, net |
2,218 |
2,452 |
4,532 |
4,895 |
|||||||||
Discount on accounts receivable sold |
234 |
250 |
517 |
579 |
|||||||||
Provision (benefit) from income taxes |
4,046 |
(5,804 |
) |
5,632 |
(6,694 |
) | |||||||
|
|
|
|
||||||||||
EBITDA |
$ |
14,740 |
$ |
(9,820 |
) |
$ |
23,475 |
$ |
(7,041 |
) | |||
|
|
|
|
| ||
| ||
|
COMPARATIVE BALANCE SHEETS |
|
|
| |||||||
(Amounts in thousands except per share data) |
|
|
| |||||||
UNAUDITED |
Jun. 30 |
|
|
Dec. 31 |
|
|
Jun. 30 |
| ||
|
|
|
2004 |
|
|
2003 |
|
|
2003 |
|
|
|
|
||||||||
ASSETS |
|
|
|
|||||||
|
||||||||||
Current assets |
|
|
|
|||||||
Cash and equivalents |
$ |
4,503 |
$ |
2,455 |
$ |
1,672 |
||||
Accounts receivable, net |
91,714 |
54,232 |
42,219 |
|||||||
Inventories (principally on last-in first-out basis) |
105,224 |
117,270 |
127,658 |
|||||||
Income tax receivable |
408 |
660 |
- |
|||||||
Assets held for sale |
1,059 |
1,067 |
- |
|||||||
Other current assets |
8,658 |
7,184 |
7,800 |
|||||||
Total current assets |
211,566 |
182,868 |
179,349 |
|||||||
Investment in joint ventures |
5,973 |
5,492 |
7,224 |
|||||||
Goodwill |
31,925 |
31,643 |
31,720 |
|||||||
Pension assets |
42,169 |
42,075 |
41,109 |
|||||||
Advances to joint ventures and other assets |
7,464 |
8,688 |
5,534 |
|||||||
Property, plant and equipment, at cost |
|
|
|
|||||||
Land |
4,767 |
4,767 |
6,031 |
|||||||
Building |
47,130 |
45,346 |
51,826 |
|||||||
Machinery and equipment |
119,883 |
118,447 |
119,302 |
|||||||
|
|
|
||||||||
|
171,780 |
168,560 |
177,159 |
|||||||
Less - accumulated depreciation |
(105,133 |
) |
(100,386 |
) |
(102,062 |
) | ||||
|
|
|
||||||||
|
66,647 |
68,174 |
75,097 |
|||||||
|
|
|
||||||||
Total assets |
$ |
365,744 |
$ |
338,940 |
$ |
340,033 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
LIABILITIES AND STOCKHOLDER'S EQUITY |
|
|
|
|||||||
|
||||||||||
Current liabilities |
|
|
|
|||||||
Accounts payable |
$ |
87,299 |
$ |
67,601 |
$ |
61,722 |
||||
Accrued liabilities and deferred gains |
21,652 |
19,145 |
19,810 |
|||||||
Current and deferred income taxes |
2,377 |
4,852 |
4,037 |
|||||||
Current portion of long-term debt |
13,057 |
8,248 |
11,230 |
|||||||
|
|
|
||||||||
Total current liabilities |
124,385 |
99,846 |
96,799 |
|||||||
|
|
|
||||||||
Long-term debt, less current portion |
89,187 |
100,034 |
100,358 |
|||||||
Deferred income taxes |
20,147 |
13,963 |
17,753 |
|||||||
Deferred gain on sale of assets |
6,902 |
7,304 |
- |
|||||||
Minority interest |
1,262 |
1,456 |
1,404 |
|||||||
Post retirement benefits obligations |
2,758 |
2,683 |
2,292 |
|||||||
Stockholders' equity |
|
|
|
|||||||
Preferred stock |
11,239 |
11,239 |
11,239 |
|||||||
Common stock |
159 |
159 |
159 |
|||||||
Additional paid in capital |
35,009 |
35,009 |
35,017 |
|||||||
Earnings reinvested in the business |
74,300 |
66,480 |
74,581 |
|||||||
Accumulated other comprehensive income (loss) |
663 |
1,042 |
732 |
|||||||
Other - deferred compensation |
(22 |
) |
(30 |
) |
(71 |
) | ||||
Treasury stock, at cost |
(245 |
) |
(245 |
) |
(230 |
) | ||||
|
|
|
||||||||
Total stockholders' equity |
121,103 |
113,654 |
121,427 |
|||||||
|
|
|
||||||||
Total liabilities and stockholders' equity |
$ |
365,744 |
$ |
338,940 |
$ |
340,033 |
||||
|
|
|
||||||||
|
|
|
|
|||||||
The accompanying notes are an integral part of these financial statements. |
|
|
| ||
| ||
|
CONDENSED STATEMENT OF CASH FLOWS |
|
| |||||
(Dollars in thousands) |
For the Six Months |
||||||
(Unaudited) |
June 30, | ||||||
| |||||||
|
2004 |
2003 |
|||||
|
|
||||||
|
|
|
|||||
Cash flows from operating activities: |
|
|
|||||
Net income/(loss) |
$ |
8,303 |
$ |
(10,438 |
) | ||
Depreciation and amortization |
4,491 |
4,617 |
|||||
Amortization of deferred gain on sale of assets |
(402 |
) |
- |
||||
Equity loss (earnings) from joint ventures |
(1,739 |
) |
81 |
||||
Deferred taxes and income tax receivable |
6,454 |
6,466 |
|||||
Non-cash pension income and post-retirement benefits |
105 |
(480 |
) | ||||
Other |
1,010 |
(1,694 |
) | ||||
|
|
||||||
Cash from operating activities before working capital changes |
18,222 |
(1,448 |
) | ||||
Asset impairment and special charges |
- |
10,278 |
|||||
Net change in accounts receivable sold |
(5,000 |
) |
1,800 |
||||
Other; Increase in working capital |
(688 |
) |
(5,822 |
) | |||
|
|
||||||
Net cash from operating activities |
12,534 |
4,808 |
|||||
|
|
|
|||||
Cash flows from investing activities: |
|
|
|||||
Investments and acquisitions |
(1,744 |
) |
- |
||||
Advances to joint ventures |
- |
(233 |
) | ||||
Capital expenditures |
(2,372 |
) |
(1,727 |
) | |||
|
|
||||||
Net cash from investing activities |
(4,116 |
) |
(1,960 |
) | |||
|
|
|
|||||
Cash flows from financing activities |
|
|
|||||
Long-term debt reductions |
(5,826 |
) |
(1,737 |
) | |||
Preferred dividends paid |
(480 |
) |
(477 |
) | |||
Other |
(94 |
) |
- |
||||
|
|
||||||
Net cash from financing activities |
(6,400 |
) |
(2,214 |
) | |||
|
|
|
|||||
Effect of exchange rate changes on cash |
30 |
120 |
|||||
|
|
|
|||||
Net increase in cash |
2,048 |
754 |
|||||
|
|
||||||
|
|
|
|||||
Cash - beginning of year |
$ |
2,455 |
$ |
918 |
|||
|
|
||||||
Cash - end of period |
$ |
4,503 |
$ |
1,672 |
|||
|
|
||||||
|
|
|
|||||
Supplemental cash disclosure - cash (paid) received during the period: |
|
|
|||||
Interest |
($4,569 |
) |
($4,634 |
) | |||
|
|
||||||
Income taxes |
($1,448 |
) |
$ |
12,813 |
|||
|
|
||||||
|
|
|
|||||
The accompanying notes are an integral part of these statements. |
|
|
| ||