Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 |
For the quarterly period ended September 30, 2008
or
|
|
|
o |
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For
the transitional period from
to
Commission
file number 0-29100
eResearchTechnology, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
22-3264604 |
|
|
|
(State or other jurisdiction of incorporation
|
|
(I.R.S. Employer Identification No.) |
or organization) |
|
|
|
|
|
30 South 17th Street |
|
|
Philadelphia, PA
|
|
19103 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
215-972-0420
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
The number of shares of Common Stock, $.01 par value, outstanding as of October 24, 2008, was
50,891,421.
eResearchTechnology, Inc. and Subsidiaries
INDEX
2
Part 1. Financial Information
Item 1. Financial Statements
eResearchTechnology, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
September 30, 2008 |
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
38,082 |
|
|
$ |
62,326 |
|
Short-term investments |
|
|
8,797 |
|
|
|
50 |
|
Accounts receivable, net |
|
|
26,718 |
|
|
|
32,827 |
|
Prepaid income taxes |
|
|
743 |
|
|
|
|
|
Prepaid expenses and other |
|
|
3,087 |
|
|
|
4,132 |
|
Deferred income taxes |
|
|
901 |
|
|
|
1,017 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
78,328 |
|
|
|
100,352 |
|
Property and equipment, net |
|
|
33,347 |
|
|
|
27,345 |
|
Goodwill |
|
|
30,908 |
|
|
|
33,544 |
|
Intangible assets |
|
|
3,849 |
|
|
|
2,496 |
|
Deferred income taxes |
|
|
1,011 |
|
|
|
1,999 |
|
Other assets |
|
|
253 |
|
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
147,696 |
|
|
$ |
166,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
3,505 |
|
|
$ |
3,882 |
|
Accrued expenses |
|
|
12,103 |
|
|
|
8,481 |
|
Income taxes payable |
|
|
2,352 |
|
|
|
2,498 |
|
Current portion of capital lease obligations |
|
|
1,097 |
|
|
|
60 |
|
Deferred revenues |
|
|
13,905 |
|
|
|
14,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
32,962 |
|
|
|
29,298 |
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, excluding current portion |
|
|
48 |
|
|
|
|
|
Other liabilities |
|
|
1,174 |
|
|
|
1,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
34,184 |
|
|
|
30,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock $10.00 par value, 500,000 shares authorized,
none issued and outstanding |
|
|
|
|
|
|
|
|
Common stock $.01 par value, 175,000,000 shares authorized,
58,870,291 and 59,138,090 shares issued, respectively |
|
|
589 |
|
|
|
591 |
|
Additional paid-in capital |
|
|
87,957 |
|
|
|
92,313 |
|
Accumulated other comprehensive income |
|
|
1,679 |
|
|
|
425 |
|
Retained earnings |
|
|
85,477 |
|
|
|
104,813 |
|
Treasury stock, 8,247,119 shares at cost |
|
|
(62,190 |
) |
|
|
(62,190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
113,512 |
|
|
|
135,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
147,696 |
|
|
$ |
166,325 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
3
eResearchTechnology, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses |
|
$ |
651 |
|
|
$ |
891 |
|
|
$ |
2,013 |
|
|
$ |
2,386 |
|
Services |
|
|
16,453 |
|
|
|
24,857 |
|
|
|
47,982 |
|
|
|
77,510 |
|
Site support |
|
|
6,867 |
|
|
|
8,182 |
|
|
|
19,794 |
|
|
|
23,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
23,971 |
|
|
|
33,930 |
|
|
|
69,789 |
|
|
|
103,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of licenses |
|
|
70 |
|
|
|
179 |
|
|
|
199 |
|
|
|
549 |
|
Cost of services |
|
|
7,567 |
|
|
|
9,951 |
|
|
|
21,590 |
|
|
|
30,948 |
|
Cost of site support |
|
|
4,831 |
|
|
|
4,698 |
|
|
|
13,143 |
|
|
|
14,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs of revenues |
|
|
12,468 |
|
|
|
14,828 |
|
|
|
34,932 |
|
|
|
46,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
11,503 |
|
|
|
19,102 |
|
|
|
34,857 |
|
|
|
57,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
2,487 |
|
|
|
3,126 |
|
|
|
8,079 |
|
|
|
10,259 |
|
General and administrative |
|
|
2,527 |
|
|
|
4,254 |
|
|
|
8,915 |
|
|
|
13,728 |
|
Research and development |
|
|
1,128 |
|
|
|
1,173 |
|
|
|
3,155 |
|
|
|
3,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
6,142 |
|
|
|
8,553 |
|
|
|
20,149 |
|
|
|
27,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
5,361 |
|
|
|
10,549 |
|
|
|
14,708 |
|
|
|
29,803 |
|
Other income, net |
|
|
584 |
|
|
|
251 |
|
|
|
1,703 |
|
|
|
922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,945 |
|
|
|
10,800 |
|
|
|
16,411 |
|
|
|
30,725 |
|
Income tax provision |
|
|
2,239 |
|
|
|
3,870 |
|
|
|
6,318 |
|
|
|
11,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,706 |
|
|
$ |
6,930 |
|
|
$ |
10,093 |
|
|
$ |
19,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.07 |
|
|
$ |
0.14 |
|
|
$ |
0.20 |
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.07 |
|
|
$ |
0.13 |
|
|
$ |
0.20 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to calculate basic net income per share |
|
|
50,594 |
|
|
|
50,856 |
|
|
|
50,430 |
|
|
|
50,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to calculate diluted net income per share |
|
|
51,829 |
|
|
|
52,180 |
|
|
|
51,681 |
|
|
|
52,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
4
eResearchTechnology, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,093 |
|
|
$ |
19,336 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
11,066 |
|
|
|
12,519 |
|
Cost of sales of equipment |
|
|
1,004 |
|
|
|
717 |
|
Provision for uncollectible accounts |
|
|
|
|
|
|
60 |
|
Share-based compensation |
|
|
1,576 |
|
|
|
1,966 |
|
Deferred income taxes |
|
|
482 |
|
|
|
(1,151 |
) |
Changes in operating assets and liabilities
excluding CCSS acquisition: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(3,777 |
) |
|
|
(6,601 |
) |
Prepaid expenses and other |
|
|
(595 |
) |
|
|
(1,560 |
) |
Accounts payable |
|
|
(1,888 |
) |
|
|
357 |
|
Accrued expenses |
|
|
1,500 |
|
|
|
(540 |
) |
Income taxes |
|
|
2,267 |
|
|
|
931 |
|
Deferred revenues |
|
|
995 |
|
|
|
747 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
22,723 |
|
|
|
26,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(10,066 |
) |
|
|
(6,966 |
) |
Purchases of investments |
|
|
(50,108 |
) |
|
|
|
|
Proceeds from sales of investments |
|
|
48,617 |
|
|
|
8,747 |
|
Payments for acquisition |
|
|
|
|
|
|
(4,964 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(11,557 |
) |
|
|
(3,183 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repayment of capital lease obligations |
|
|
(1,962 |
) |
|
|
(1,085 |
) |
Proceeds from exercise of stock options |
|
|
1,600 |
|
|
|
1,502 |
|
Stock option income tax benefit |
|
|
628 |
|
|
|
839 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
266 |
|
|
|
1,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
269 |
|
|
|
(610 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
11,701 |
|
|
|
24,244 |
|
Cash and cash equivalents, beginning of period |
|
|
15,497 |
|
|
|
38,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
27,198 |
|
|
$ |
62,326 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
5
eResearchTechnology, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(unaudited)
Note 1. Basis of Presentation
The accompanying unaudited consolidated financial statements, which include the accounts of
eResearchTechnology, Inc. (the Company, eRT or we) and its wholly-owned subsidiaries, have
been prepared in accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
they do not include all the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary for a fair presentation have been
included. Operating results for the three and nine-month period ended September 30, 2008 are not
necessarily indicative of the results that may be expected for the year ending December 31, 2008.
Further information on potential factors that could affect our financial results can be found in
our Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange
Commission (SEC) and in this Form 10-Q.
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of eRT and its
wholly-owned subsidiaries. All significant intercompany accounts and transactions have been
eliminated. Based upon managements view of our operations, we consider our business to consist of
one segment.
Reclassifications
The consolidated financial statements for prior periods have been reclassified to conform to
the current periods presentation.
Use of Estimates
The preparation of financial statements in accordance with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Revenue Recognition
We recognize revenues primarily from three sources: license fees, services and site support.
Our license revenues consist of license fees for perpetual license sales and monthly and annual
term license sales. Our services revenues consist of Cardiac Safety services and consulting,
technology consulting and training services and software maintenance services. Our site support
revenues consist of cardiac safety equipment rentals and sales along with related supplies and
freight.
We recognize software revenues in accordance with the Accounting Standards Executive Committee
Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-9,
Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions.
Accordingly, we recognize up-front license fee revenues under the residual method when a formal
agreement exists, delivery of the software and related documentation has occurred, collectability
is probable and the license fee is fixed or determinable. We recognize monthly and annual term
license fee revenues over the term of the arrangement. Hosting service fees are recognized evenly
over the term of the service. Cardiac Safety services revenues consist of services that we provide
on a fee for services basis and are recognized as the services are performed. We recognize
revenues from software maintenance contracts on a straight-line basis over the term of the
maintenance contract, which is typically twelve months. We provide consulting and training services
on a time and materials basis and recognize revenues as we perform the services. Site support
revenues are recognized over the rental period or at the time of sale.
6
At the time of each transaction, management assesses whether the fee associated with the
transaction is fixed or determinable and whether or not collection is reasonably assured. The
assessment of whether the fee is fixed or determinable is based upon the payment terms of the
transaction. If a significant portion of a fee is due after our normal payment terms or upon
implementation or client acceptance, the fee is accounted for as not being fixed or determinable.
In these cases, revenue is recognized as the fees become due or after implementation or client
acceptance has occurred.
Collectability is assessed based on a number of factors, including past transaction history
with the client and the creditworthiness of the client. If it is determined that collection of a
fee is not reasonably assured, the fee is deferred and revenue is recognized at the time collection
becomes reasonably assured, which is generally upon receipt of cash. Under a typical contract for
Cardiac Safety services, clients pay us a portion of our fee for these services upon contract
execution as an upfront deposit, some of which is typically nonrefundable upon contract
termination. Revenues are then recognized under Cardiac Safety service contracts as the services
are performed.
For arrangements with multiple deliverables where the fair value of each element is known, the
revenue is allocated to each component based on the relative fair value of each element in
accordance with Emerging Issues Task Force
(EITF) Issue
No. 00-21, Revenue Arrangements with
Multiple Deliverables. For arrangements with multiple deliverables where the fair value of one or
more delivered elements is not known, revenue is allocated to each component of the arrangement
using the residual method provided that the fair value of all undelivered elements is known. Fair
values for undelivered elements are based primarily upon stated renewal rates for future products
or services.
We have recorded reimbursements received for out-of-pocket expenses incurred as revenue in the
accompanying consolidated financial statements in accordance with Emerging Issues Task Force (EITF)
Issue No. 01-14, Income Statement Characterization of Reimbursements Received for Out-of-Pocket
Expenses.
Revenue is recognized on unbilled services and relates to amounts that are currently not
billable to the customer pursuant to contractual terms. In general, such amounts become billable
in accordance with predetermined payment schedules, but recognized as revenue as services are
performed. Amounts included in unbilled revenue are expected to be collected within one year and
are included within current assets.
Business Combinations
On November 28, 2007, we acquired Covance Cardiac Safety Services, Inc. (CCSS), the
centralized ECG business of Covance Inc. (Covance). See Note 4 for additional disclosure. CCSS is
engaged primarily in the business of processing electrocardiograms in a digital environment as part
of clinical trials of pharmaceutical candidates to permit assessments of the safety of therapies by
documenting the occurrence of cardiac electrical change. Under the terms of the purchase agreement,
we purchased all of the outstanding shares of capital stock of CCSS in consideration of an upfront
cash payment of $35.2 million plus additional cash payments of up to approximately $14 million,
based upon our potential realization of revenue from the backlog transferred and from new contracts
secured through Covances marketing activities. Through September 30, 2008, Covance earned $5.1
million of this contingent amount, of which $3.0 million was recognized in 2007, $0.3 million in
the three months ended September 30, 2008 and $2.1 million in the nine months ended September 30,
2008. At September 30, 2008, approximately $0.7 million of the contingent amount earned remained
to be paid to Covance which we recorded in accounts payable. The acquisition included a marketing
agreement under which Covance is obligated to use us as its provider of centralized cardiac safety
services, and to offer these services to Covances clients, on an exclusive basis, for a 10-year
period, subject to certain exceptions, and we agreed to pay referral
fees on certain
revenues. We expense payments to Covance based upon a portion of the revenues we receive during
each calendar year of the 10-year term that are based primarily on referrals made by Covance under
the agreement. The agreement does not restrict our continuing collaboration with our other key
clinical research organization (CRO), Phase I units, Academic Research Centers and other strategic
partners.
We are required to allocate the purchase price of acquired companies to the tangible and
intangible assets we acquired and liabilities we assumed based on their estimated fair values.
This valuation requires management to make significant estimates and assumptions, especially with
respect to long-lived and intangible assets.
Critical estimates in valuing certain of the intangible assets include but are not limited to:
future expected cash flows from customer contracts, customer relationships, proprietary technology
and discount rates. Our estimates of fair value are based upon assumptions we believe to be
reasonable, but which are inherently uncertain and unpredictable. Assumptions may be incomplete or
inaccurate, and unanticipated events and circumstances may occur. The allocation of the purchase
price is
based upon estimates which may be revised within one year of the date of acquisition as
additional information becomes available.
7
Cash and Cash Equivalents
We consider cash on deposit and in overnight investments and investments in money market funds
with financial institutions to be cash equivalents. At the balance sheet dates, cash equivalents
consisted primarily of investments in money market funds.
Investments
At September 30, 2008, short-term investments consisted of an auction rate security issued by
a municipality and is classified as available for sale and is recorded at fair value. Pursuant to
Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in
Debt and Equity Securities, available-for-sale securities are carried at fair value, based on
quoted market prices, with unrealized gains and losses reported as a separate component of
stockholders equity. At September 30, 2008, unrealized gains and losses were immaterial. Realized
gains and losses during the nine months ended September 30, 2007 and 2008 were immaterial. For
purposes of determining realized gains and losses, the cost of the securities sold is based upon
specific identification.
Property and Equipment
Pursuant to SOP 98-1, Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use, we capitalize costs associated with internally developed or purchased software
systems for new products and enhancements to existing products that have reached the application
development stage and meet recoverability tests. These costs are included in property and
equipment. Capitalized costs include external direct costs of materials and services utilized in
developing or obtaining internal-use software, and payroll and payroll-related expenses for
employees who are directly associated with and devote time to the internal-use software project.
Amortization of capitalized software development costs is charged to costs of revenues.
Amortization of capitalized software development costs was $0.7 million for each of the three-month
periods ended September 30, 2007 and 2008 and $2.2 million for each of the nine-month periods ended
September 30, 2007 and 2008. For the nine-month periods ended September 30, 2007 and 2008, we
capitalized $3.1 million and $1.6 million, respectively, of software development costs. As of
September 30, 2008, $2.8 million of capitalized costs have not yet been placed in service and are
therefore not being amortized.
The largest component of property and equipment is cardiac safety equipment. Our clients use
the cardiac safety equipment to perform the ECG and Holter recordings, and it also provides the
means to send such recordings to eRT. We provide this equipment to clients primarily through
rentals via cancellable agreements and, in some cases, through non-recourse equipment sales. The
equipment rentals and sales are included in, or associated with, our Cardiac Safety services
agreements with our clients and the decision to rent or buy equipment is made by our clients prior
to the start of the cardiac safety study. The decision to buy rather than rent is usually
predicated upon the economics to the client based upon the length of the study and the number of
ECGs to be performed each month. The longer the study and the fewer the number of ECGs performed,
the more likely it is that the client may request to purchase cardiac safety equipment rather than
rent. Regardless of whether the client rents or buys the cardiac safety equipment, we consider the
resulting cash flow to be part of our operations and reflect it as such in our consolidated
statements of cash flows.
Our Cardiac Safety services agreements contain multiple elements. As a result, significant
contract interpretation is sometimes required to determine the appropriate accounting. In doing
so, we consider factors such as whether the deliverables specified in a multiple element
arrangement should be treated as separate units of accounting for revenue recognition purposes and,
if so, how the contract value should be allocated among the deliverable elements and when to
recognize revenue for each element. We recognize revenue for delivered elements only when the fair
values of undelivered elements are known, uncertainties regarding client acceptance are resolved
and there are no client-negotiated refund or return rights affecting the revenue recognized for
delivered elements.
The gross cost for cardiac safety equipment was $36.8 million and $37.6 million at December
31, 2007 and September 30, 2008, respectively. The accumulated depreciation for cardiac safety
equipment was $20.0 million and $25.7 million at December 31, 2007 and September 30, 2008,
respectively.
8
Prior to 2008, a portion of our cardiac safety equipment was obtained under operating leases.
During the first quarter of 2007, we entered into an agreement to purchase all of our leased
cardiac safety equipment at an established price at the end of each lease schedules term, rather
than return the equipment at that time. As a result, in accordance with SFAS No. 13, Accounting
for Leases, we re-evaluated the classification of the leases and determined that the
classification should be converted from operating leases to capital leases. As a result, we
recorded a non-cash addition to property and equipment of $3.6 million and $3.6 million of capital
lease obligations. The final payment under these capital lease obligations is in March 2009.
Goodwill
As a result of the CCSS acquisition, we carry a significant amount of goodwill. In accordance
with the provisions of SFAS
No. 142, Goodwill and Other Intangible Assets, goodwill is not
amortized but is subject to an impairment test at least annually. We perform the impairment test
annually as of December 31 or more frequently if events or circumstances indicate that the value of
goodwill might be impaired. No provisions for goodwill impairment were recorded during 2007 or
during the nine months ended September 30, 2008.
When it is determined that the carrying value of goodwill may not be recoverable, measurement
of any impairment will be based on a projected discounted cash flow method using a discount rate
commensurate with the risk inherent in the current business model.
The carrying value of goodwill was $30.9 million and $33.5 million as of December 31, 2007 and
September 30, 2008, respectively. During the first nine months of 2008, goodwill increased
approximately $2.6 million due to contingent payments and transaction fees related to the CCSS
acquisition. See Note 4 for additional disclosure regarding the CCSS acquisition.
Business Combinations and Valuation of Intangible Assets
We account for business combinations in accordance with SFAS No. 141, Business Combinations
(SFAS 141). SFAS
141 requires business combinations to be accounted for using the purchase
method of accounting and includes specific criteria for recording intangible assets separate from
goodwill. Results of operations of acquired businesses are included in the financial statements of
the acquiring company from the date of acquisition. Net assets of the acquired company are
recorded at their fair value at the date of acquisition and we expense amounts allocated to
in-process research and development in the period of acquisition. Identifiable intangibles, such as
the acquired customer base, are amortized over their expected economic lives in proportion to their
expected future cash flows.
Long-lived Assets
In accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal
of Long-Lived Assets, when events or circumstances so indicate, we assess the potential impairment
of our long-lived assets based on anticipated undiscounted cash flows from the assets. Such events
and circumstances include a sale of all or a significant part of the operations associated with the
long-lived asset, or a significant decline in the operating performance of the asset. If an
impairment is indicated, the amount of the impairment charge would be calculated by comparing the
anticipated discounted future cash flows to the carrying value of the long-lived asset. No
impairment was indicated during either of the nine-month periods ended September 30, 2007 or
September 30, 2008.
Software Development Costs
Research and development expenditures are charged to operations as incurred. SFAS No. 86,
Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed, requires
the capitalization of certain software development costs subsequent to the establishment of
technological feasibility. Since software development costs have not been significant after the
establishment of technological feasibility, all such costs have been charged to expense as
incurred.
9
Stock-Based Compensation
Accounting for Stock-Based Compensation
On January 1, 2006, we adopted the provisions of SFAS No. 123 (revised 2004), Share-Based
Payment (SFAS No. 123R), which requires that the costs resulting from all share-based payment
transactions be recognized in the financial statements at their fair values. We adopted SFAS No.
123R using the modified prospective application method under which the provisions of SFAS No. 123R
apply to new awards and to awards modified, repurchased or cancelled after the adoption date.
Additionally, compensation cost for the portion of the awards for which the requisite service had
not been rendered that were outstanding as of January 1, 2006 is recognized in the Consolidated
Statements of Operations over the remaining service period after such date based on the awards
original estimate of fair value. The aggregate share-based compensation expense recorded in the
Consolidated Statements of Operations for the three and nine months ended September 30, 2008 under
SFAS No. 123R was $0.6 million and $2.0 million, respectively. The aggregate share-based
compensation expense recorded in the Consolidated Statements of Operations for the three and nine
months ended September 30, 2007 under SFAS No. 123R was $0.4 million and $1.6 million,
respectively.
Valuation Assumptions for Options Granted
The fair value of each stock option granted during the nine months ended September 30, 2007
and 2008 was estimated at the date of grant using Black-Scholes, assuming no dividends and using
the weighted-average valuation assumptions noted in the following table. The risk-free rate is
based on the U.S. Treasury yield curve in effect at the time of grant. The expected life
(estimated period of time outstanding) of the stock options granted was estimated using the
historical exercise behavior of employees. Expected volatility was based on historical volatility
for a period equal to the stock options expected life, calculated on a daily basis.
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2008 |
|
Risk-free interest rate |
|
|
4.68 |
% |
|
|
2.23 |
% |
Expected dividend yield |
|
|
0.00 |
% |
|
|
0.00 |
% |
Expected life |
|
3.5 years |
|
|
3.5 years |
|
Expected volatility |
|
|
55.89 |
% |
|
|
51.50 |
% |
The above assumptions were used to determine the weighted-average per share fair value of
$3.38 and $4.89 for stock options granted during the first nine months of 2007 and 2008,
respectively.
Stock Option Plans
In 1996, we adopted a stock option plan (the 1996 Plan) that authorized the grant of both
incentive and non-qualified options to acquire up to 3,375,000 shares of the Companys common
stock. Our Board of Directors determined the exercise price of the options under the 1996 Plan.
The exercise price of incentive stock options was not below the market value of the common stock on
the grant date. Incentive stock options under the 1996 Plan expire ten years from the grant date
and are exercisable in accordance with vesting provisions set by the Board, which generally are
over three to five years. In May 1999, the stockholders approved an amendment to the 1996 Plan
that increased the number of shares which could be acquired through option grants under the 1996
Plan by 4,050,000 to 7,425,000 and provided for an annual option grant of 5,000 shares to each
outside director. In April 2001, the stockholders approved an amendment to the 1996 Plan that
increased the number of shares which could be acquired through option grants under the 1996 Plan by
2,025,000 to 9,450,000. No additional options have been granted under this plan, as amended, since
December 31, 2003 and no additional options may be granted thereunder in accordance with the terms
of the 1996 Plan.
In May 2003, the stockholders approved a new stock option plan (the 2003 Plan) that
authorized the grant of both incentive and non-qualified options to acquire shares of our common
stock and provided for an annual option grant of 10,000 shares to each outside director. The
Compensation Committee of our Board of Directors determines or makes recommendations to our Board
of Directors regarding the recipients of option grants, the exercise price and other terms of the
options under the 2003 Plan. The exercise price of incentive stock options may not be set below
the market value of the common stock on the grant date. Incentive stock options under the 2003
Plan expire ten years from the grant date, or at the
end of such shorter period as may be designated by the Compensation Committee, and are
exercisable in accordance with vesting provisions set by the Compensation Committee, which
generally are over four years. In April 2006, the stockholders approved an amendment to the 2003
Plan that increased the number of shares which could be acquired through option grants under the
2003 Plan by 3,500,000. In accordance with the terms of the
2003 Plan, as amended, there are a total
of 7,318,625 shares reserved for issuance under the 2003 Plan. The Company normally issues new
shares to satisfy option exercises under these plans. On February 15, 2007, the Board of Directors
of the Company, based on the recommendation of the Compensation Committee, adopted, subject to
stockholder approval at the Annual Meeting, the Companys Amended and Restated 2003 Equity
Incentive Plan (the 2003 Equity Plan). On April 26, 2007, the stockholders approved the adoption
of the 2003 Equity Plan, which amended the Companys existing 2003 Plan in two material respects.
First, it prohibits repricing of any stock options granted under the Plan unless the stockholders
approve such repricing. Second, it permits awards of stock appreciation rights, restricted stock,
long term performance awards and performance shares in addition to grants of stock options.
10
Information with respect to outstanding options under our plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
|
|
|
|
Average |
|
|
Term |
|
|
Value |
|
|
|
Shares |
|
|
Exercise Price |
|
|
(in years) |
|
|
(in thousands) |
|
Outstanding as of January 1, 2008 |
|
|
4,109,611 |
|
|
$ |
8.44 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
909,200 |
|
|
|
12.38 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(267,799 |
) |
|
|
5.61 |
|
|
|
|
|
|
|
|
|
Cancelled/forfeited |
|
|
(191,659 |
) |
|
|
10.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of September 30, 2008 |
|
|
4,559,353 |
|
|
$ |
9.28 |
|
|
|
4.6 |
|
|
$ |
19,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable or expected to vest at
September 30, 2008 |
|
|
4,344,456 |
|
|
$ |
9.17 |
|
|
|
4.5 |
|
|
$ |
19,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at September 30, 2008 |
|
|
3,126,703 |
|
|
$ |
8.30 |
|
|
|
4.0 |
|
|
$ |
17,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value
(the difference between the closing price of our common stock on the last trading day of the third
quarter of 2008 and the exercise price, multiplied by the number of in-the-money options) that
would have been received by the option holders had all option holders exercised their options on
September 30, 2008. This amount changes based on the fair market value of the Companys common
stock. The total intrinsic value of options exercised for the nine months ended September 30, 2007
and 2008 was $2.4 million and $2.5 million, respectively.
As of September 30, 2008, 3,126,703 options with a weighted average exercise price of $8.30
per share were exercisable under the 1996 Plan and the 2003 Plan and 3,210,403 shares were
available for future awards under the 2003 Plan.
As of September 30, 2008, there was $5.2 million of total unrecognized compensation cost
related to non-vested stock options granted under the plans. That cost is expected to be
recognized over a weighted-average period of 2.4 years.
Tax Effect Related to Stock-based Compensation Expense
SFAS No. 123R provides that income tax effects of share-based payments are recognized in the
financial statements for those awards that will normally result in tax deductions under existing
tax law. Under current U.S. federal tax law, we receive a compensation expense deduction related
to non-qualified stock options only when those options are exercised. Accordingly, the consolidated
financial statement recognition of compensation cost for non-qualified stock options creates a
deductible temporary difference which results in a deferred tax asset and a corresponding deferred
tax benefit in the consolidated statement of operations. We do not recognize a tax benefit for
compensation expense related to incentive stock options (ISOs) unless the underlying shares are
disposed of in a disqualifying disposition. Accordingly, compensation
expense related to ISOs is treated as a permanent difference for income tax purposes. The tax
benefit recognized in our Consolidated Statement of Operations for the nine-month periods ended
September 30, 2007 and 2008 related to stock-based compensation expense was approximately $0.3
million and $0.5 million, respectively.
11
Note 3. Financial Instruments
We measure certain financial assets and liabilities at fair value on a recurring basis,
including available-for-sale securities. Available-for-sale securities as of September 30, 2008
consisted of an auction rate security or ARS, issued by a municipality. This security is included
in short-term investments in our consolidated balance sheets. The implementation of SFAS No. 157
for financial assets and financial liabilities, effective January 1, 2008, did not have a material
impact on our consolidated financial position and results of operations. We are currently assessing
the impact of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities on our consolidated
financial position and results of operations which is required to be adopted effective January 1,
2009. SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at the measurement
date (exit price). SFAS No. 157 classifies the inputs used to measure fair value into the
following hierarchy:
|
|
|
|
|
|
|
Level 1
|
|
Unadjusted quoted prices in active markets for
identical assets or liabilities |
|
|
|
|
|
|
|
Level 2
|
|
Unadjusted quoted prices in active markets for similar
assets or liabilities, or |
|
|
|
|
|
|
|
|
|
Unadjusted quoted prices for identical or similar
assets or liabilities in markets that are not active,
or |
|
|
|
|
|
|
|
|
|
Inputs other than quoted prices that are observable for
the asset or liability |
|
|
|
|
|
|
|
Level 3
|
|
Unobservable inputs for the asset or liability |
We endeavor to utilize the best available information in measuring fair value. Financial
assets and liabilities are classified in their entirety based on the lowest level of input that is
significant to the fair value measurement. We have measured our financial assets and liabilities
using level 1 and 2 of the fair value hierarchy. At September 30, 2008, level 1 financial assets
included cash and cash equivalents and level 2 financial assets consisted of a $50,000 ARS. The
ARS is currently illiquid due to failed auctions resulting from the difficult conditions in the
credit markets. The fair value of the ARS was determined based on par values at the last
successful auctions, the redemption in quarter ended June 30, 2008 of $1.8 million of ARS at par
value, the call of $420,000 of ARS at par value in the quarter ended September 30, 2008, the AA
credit rating and competitive interest rates being paid.
Note 4. Business Combination
On November 28, 2007, we acquired CCSS. See Note 2 for a summary of the terms of this
acquisition. We have included CCSSs operating results in our Consolidated Statements of
Operations from the date of the acquisition. Under the terms of the agreement, the total initial
purchase consideration was $35.2 million. We have additionally incurred approximately $1.1 million
in transaction costs. We may also pay contingent consideration of up to approximately $14 million
based upon our potential realization of revenue from the backlog transferred and from new contracts
secured through Covances marketing activities. Through September 30, 2008, Covance earned $5.1
million of this contingent amount, of which $3.0 million was recognized in 2007, $0.3 million in
the three months ended September 30, 2008 and $2.1 million in the nine months ended September 30,
2008. At September 30, 2008, approximately $0.7 million of the contingent amount earned remained
to be paid to Covance which we recorded in accounts payable. These contingent amounts increased
goodwill by $5.1 million. Under the terms of the marketing agreement, Covance agreed to
exclusively use eRT as its provider of centralized cardiac safety services for a ten-year period,
subject to certain exceptions, and we agreed to pay
referral fees on certain revenues. We believe that the CCSS acquisition may
enhance our revenues and, now that it has been fully integrated, our
profitability, because we anticipate that it will
permit us to better leverage our personnel and technology.
12
The acquisition costs of CCSS have been allocated to assets acquired and liabilities assumed
based on estimated fair values at the date of acquisition, as revised, as follows (in thousands):
|
|
|
|
|
Property and equipment |
|
$ |
2,447 |
|
Backlog |
|
|
1,900 |
|
Customer relationships |
|
|
1,700 |
|
Technology |
|
|
400 |
|
Deferred tax assets |
|
|
2,126 |
|
Goodwill, including workforce |
|
|
32,333 |
|
Accrued liabilities relating to severance and lease costs |
|
|
(2,065 |
) |
Other net assets acquired |
|
|
2,576 |
|
|
|
|
|
Purchase price |
|
$ |
41,417 |
|
|
|
|
|
During the first nine months of 2008, goodwill was increased by $2.6 million. The $2.6
million is comprised of contingent payments to Covance of $2.1 million and additional transaction
costs of $0.5 million. Backlog is being amortized over three years on an accelerated basis.
Customer relationships are being amortized over ten years using the straight-line method and
technology is being amortized over one year using the straight-line method.
The allocation of the purchase price is based upon estimates which may be revised within one
year of the date of acquisition.
Note 5. Intangible Assets
Amortization of intangible assets represents the amortization of the intangible assets from
the CCSS acquisition. There were no intangible assets as of September 30, 2007. The gross and net
carrying amounts of the acquired intangible assets as of September 30, 2008 were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
Accumulated |
|
|
Net Book |
|
|
Useful Life |
|
Description |
|
Gross Value |
|
|
Amortization |
|
|
Value |
|
|
(in years) |
|
Backlog |
|
$ |
1,900 |
|
|
$ |
1,033 |
|
|
$ |
867 |
* |
|
|
3 |
|
Customer Relationships |
|
|
1,700 |
|
|
|
140 |
|
|
|
1,560 |
|
|
|
10 |
|
Technology |
|
|
400 |
|
|
|
331 |
|
|
|
69 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,000 |
|
|
$ |
1,504 |
|
|
$ |
2,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
The backlog is being amortized over three years on an accelerated basis. |
The related amortization expense reflected in our consolidated statements of operations for
the three and nine months ended September 30, 2008 was $451,000 and $1,354,000, respectively.
Estimated amortization expense for the remaining estimated useful life of the acquired
intangible assets is as follows for the years ending December 31 (the 2008 amount represents the
amortization expense to be recognized over the last three months of the year):
|
|
|
|
|
|
|
Amortization of |
|
Years ending December 31, |
|
Intangible Assets |
|
2008 |
|
$ |
347 |
|
2009 |
|
|
542 |
|
2010 |
|
|
431 |
|
2011 |
|
|
170 |
|
2012 |
|
|
170 |
|
Therafter |
|
|
836 |
|
|
|
|
|
Total |
|
$ |
2,496 |
|
|
|
|
|
13
Note 6. Net Income per Common Share
Basic net income per share is computed by dividing net income by the weighted average number
of shares of common stock outstanding during the period. Diluted net income per share is computed
by dividing net income by the weighted average number of shares of common stock outstanding during
the period, adjusted for the dilutive effect of common stock equivalents, which consist of stock
options. The dilutive effect of stock options is calculated using the treasury stock method.
The tables below set forth the reconciliation of the numerators and denominators of the basic
and diluted net income per share computations (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
Per Share |
|
Three Months Ended September 30, |
|
Income |
|
|
Shares |
|
|
Amount |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
3,706 |
|
|
|
50,594 |
|
|
$ |
0.07 |
|
Effect of dilutive shares |
|
|
|
|
|
|
1,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income |
|
$ |
3,706 |
|
|
|
51,829 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
6,930 |
|
|
|
50,856 |
|
|
$ |
0.14 |
|
Effect of dilutive shares |
|
|
|
|
|
|
1,324 |
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income |
|
$ |
6,930 |
|
|
|
52,180 |
|
|
$ |
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
Per Share |
|
Nine Months Ended September 30, |
|
Income |
|
|
Shares |
|
|
Amount |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
10,093 |
|
|
|
50,430 |
|
|
$ |
0.20 |
|
Effect of dilutive shares |
|
|
|
|
|
|
1,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income |
|
$ |
10,093 |
|
|
|
51,681 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
19,336 |
|
|
|
50,743 |
|
|
$ |
0.38 |
|
Effect of dilutive shares |
|
|
|
|
|
|
1,342 |
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income |
|
$ |
19,336 |
|
|
|
52,085 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
In computing diluted net income per share, options to purchase 1,276,000 and 1,295,000 shares
of common stock were excluded from the computations for the three months ended September 30, 2007
and 2008, respectively, and options to purchase 1,593,000 and 1,467,000 shares of common stock were
excluded from the computations for the nine months ended September 30, 2007 and 2008, respectively.
These options were excluded from the computations because the exercise prices of such options were
greater than the average market price of our common stock during the respective period.
14
Note 7. Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, requires companies to classify items of other
comprehensive income by their nature in the financial statements and display the accumulated
balance of other comprehensive income separately from retained earnings and additional
paid-in-capital in the stockholders equity section of the balance sheet. Our comprehensive income
includes net income and unrealized gains and losses from foreign currency translation as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,706 |
|
|
$ |
6,930 |
|
|
$ |
10,093 |
|
|
$ |
19,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
|
222 |
|
|
|
(1,270 |
) |
|
|
451 |
|
|
|
(1,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income, net of tax |
|
$ |
3,928 |
|
|
$ |
5,660 |
|
|
$ |
10,544 |
|
|
$ |
18,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8. Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which establishes
a framework for reporting fair value and expands disclosures about fair value measurements. SFAS
No. 157 was to have become effective beginning with our first quarter 2008 fiscal period. In
January 2008, FASB issued FASB Staff Position No. 157-2, Effective Date of FASB Statement No.
157, which delayed the effective date of SFAS No. 157 to fiscal years beginning after November 15,
2008 for nonfinancial assets and nonfinancial liabilities, except for items that are recognized or
disclosed at fair value in the financial statements on a recurring basis (at least annually). The
delay is intended to allow additional time for FASB to consider the effect of various
implementation issues that have arisen, or that may arise, from the
application of SFAS
No. 157.
Effective January 1, 2008, we adopted SFAS 157 for financial assets and liabilities recognized at
fair value on a recurring basis. The partial adoption of SFAS 157 for financial assets and
liabilities did not have a material impact on our consolidated financial position, results of
operations or cash flows. See Note 2 for information and related disclosures regarding our fair
value measurements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities. SFAS No. 159 allows companies to elect to measure certain assets and
liabilities at fair value and is effective for fiscal years beginning after November 15, 2007. We
adopted SFAS No. 159 on January 1, 2008. The adoption of SFAS No. 159 did not have an effect on
our consolidated financial condition or results of operations.
In December of 2007, the FASB issued SFAS No. 141R, Business Combinations. SFAS 141R
requires the acquiring entity in a business combination to recognize all the assets acquired and
liabilities assumed in the transaction at fair value as of the acquisition date. SFAS 141R is
effective for business combinations for which the acquisition date is on or after the beginning of
the first annual reporting period beginning on or after December 15, 2008. We are required to
adopt SFAS No. 141R in the first quarter of 2009 prospectively. The impact of adopting SFAS 141R
will depend on the nature and terms of future acquisitions.
In April 2008, the FASB issued FASB Staff Position (FSP) No. 142-3, Determination of the
Useful Life of Intangible Assets. FSP 142-3 amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets. FSP 142-3 is
effective for fiscal years beginning after December 15, 2008. We are currently assessing the impact
of FSP 142-3 on our consolidated financial position and results of operations.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles. SFAS
No. 162 identifies the sources of accounting principles and the framework for
selecting the principles used in the preparation of financial statements. SFAS No. 162 is
effective 60 days following the SECs approval of the Public Company Accounting Oversight Board
amendments to AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted
Accounting Principles. The implementation of this standard will not have a material impact
on our consolidated financial position and results of operations.
15
Note 9. Income Taxes
We adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxes (FIN 48) an interpretation of SFAS 109, on January 1, 2007. We did not recognize any
adjustment in the liability for unrecognized income tax benefits as a result of the implementation
of FIN 48. At the adoption date, we had $0.8 million of unrecognized tax benefits, all of which
would affect our effective tax rate if recognized. At September 30, 2008, we had $0.5 million of
unrecognized tax benefits under the provisions of FIN 48. We recognize interest and penalties
related to unrecognized tax benefits in income tax expense. The tax years 2004 through 2007 remain
open to examination by the major taxing jurisdictions to which we are subject.
Our effective tax rate was 37.7% and 35.8% for the three months ended September 30, 2007 and
2008, respectively, and 38.5% and 37.1% for the nine months ended September 30, 2007 and 2008,
respectively. We had historically provided deferred taxes under APB 23 for the presumed ultimate
repatriation to the United States of earnings from our UK subsidiary. The indefinite reversal
criterion of APB 23 allows us to overcome that presumption to the extent the earnings are
indefinitely reinvested outside the United States. As of January 1, 2008, we determined that a
portion of our UK subsidiarys current undistributed net earnings, as well as the future net
earnings, will be permanently reinvested. As a result of the APB 23 change in assertion, we
reduced our deferred tax liabilities related to undistributed foreign earnings by $0.3 million
during the first quarter of 2008. The effective tax rate for the nine months ended September 30, 2008 also
included a tax benefit of approximately $0.2 million related to the reconciliation of the 2007 tax
provision to the 2007 U.S. federal tax return and a $0.5 million tax benefit related to the
reversal of a tax accrual for a previously uncertain tax position.
Note 10. Related Party Transactions
Our Chairman and Chief Scientific Officer, who is also a director and a stockholder, is a
cardiologist who provided medical professional services to the Company as an independent contractor
through his wholly-owned professional corporation during 2007 and the nine-month period ended
September 30, 2008 and continues to provide such services. These services include providing direct
cardiac safety consulting to the Companys customers and providing internal consulting services to
the Company on matters related to the successful operation, marketing and business development of
the Cardiac Safety services operations. Fees incurred under this consulting arrangement, including
accrued bonus, approximated $0.5 million in each of the three month periods ended September 30,
2007 and 2008, and $1.1 million and $1.4 million in the nine months ended September 30, 2007 and
2008, respectively.
Note 11. Commitments and Contingencies
In the second quarter of 2007, we entered into a long-term strategic relationship with
Healthcare Technology Systems, Inc. (HTS), a leading authority in the research, development and
validation of computer administered clinical rating instruments. The strategic relationship
includes the exclusive licensing (subject to one pre-existing license agreement) of 57 Interactive
Voice Response (IVR) clinical assessments offered by HTS along with HTSs IVR system. We placed
the system into production in December 2007. As of December 31, 2007, we paid HTS $1.5 million for
the license and a $0.25 million advanced payment against future royalties. No additional payments
were made in the nine months ended September 30, 2008. Royalty payments will be made to HTS based
on the level of revenues received from the assessments and the IVR system. An additional $0.75
million of royalty payments are guaranteed, and will be made in two payments in November 2008 and
May 2009. Any royalties earned by HTS will be applied against these payments. After these two
payments are made, all future payments to HTS will be solely based on royalty payments based on
revenues received from EXPeRT® ePRO sales.
On November 28, 2007, we completed the acquisition of CCSS. Under the terms of our agreement
to purchase CCSS, the total initial purchase consideration was $35.2 million. We have additionally
incurred approximately $1.1 million in transaction costs. We may also pay contingent consideration
of up to approximately $14 million based upon our potential realization of revenue from the backlog
transferred and from new contracts secured through Covances marketing activities. The period for
contingent payments runs through 2010. Through September 30, 2008, Covance earned $5.1 million of
this contingent amount, of which $3.0 million was recognized in 2007, $0.3 million in the three
months ended September 30, 2008 and $2.1 million in the nine months ended September 30, 2008. At
September 30, 2008, approximately $0.7 million of the contingent amount earned remained to be paid
to Covance, which we recorded in accounts payable. Under the terms of the marketing agreement,
Covance agreed to exclusively use us as its provider of centralized cardiac safety services for a
ten-year period, subject to certain exceptions, and we agreed to pay
referral fees on certain revenues. We completed the integration of the operations of CCSS into our existing
operations in the third quarter of 2008. We did so by merging CCSSs Reno, Nevada based operations
into our existing operations and closing the operations in Reno. Costs identified at the date of
the acquisition as part of this closing were estimated to be $1.2 million for severance and $0.9
million for lease costs. In accordance with EITF No. 95-3, Recognition of Liabilities in
Connection with a Purchase Business Combination, these amounts have been recognized as a liability
as of the date of the
acquisition and included in the cost of the acquisition. Other costs such as stay pay
incentive arrangements and other related period costs associated with the closing of the Reno
location were being expensed in the period when such costs were incurred. The stay pay incentive
arrangements of $1.2 million were recognized as expense over the required service period of the
employees. The expense recognized for the stay pay incentive for the three and nine months ended
September 30, 2008 was $0.2 million and $1.0 million, respectively. All stay pay incentives
related to our Reno operations have been paid as of September 30, 2008.
16
Note 12. Operating Segments / Geographic Information
We consider our business to consist of one segment as this represents managements view of our
operations. Until we closed the Reno operation in the third quarter of 2008, we operated on a
worldwide basis with three locations in the United States and one location in the United Kingdom,
which are categorized below as North America and Europe, respectively. The majority of our
revenues are allocated among our geographic segments based upon the profit split transfer pricing
methodology.
Geographic information is as follows (in thousands of dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2007 |
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Total |
|
License revenues |
|
$ |
651 |
|
|
$ |
|
|
|
$ |
651 |
|
Service revenues |
|
|
13,108 |
|
|
|
3,345 |
|
|
|
16,453 |
|
Site support revenues |
|
|
4,473 |
|
|
|
2,394 |
|
|
|
6,867 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues from external customers |
|
$ |
18,232 |
|
|
$ |
5,739 |
|
|
$ |
23,971 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
4,428 |
|
|
$ |
933 |
|
|
$ |
5,361 |
|
Long-lived assets |
|
$ |
25,574 |
|
|
$ |
7,553 |
|
|
$ |
33,127 |
|
Total assets |
|
$ |
112,552 |
|
|
$ |
20,201 |
|
|
$ |
132,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2008 |
|
|
|
North |
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Total |
|
License revenues |
|
$ |
891 |
|
|
$ |
|
|
|
$ |
891 |
|
Service revenues |
|
|
20,320 |
|
|
|
4,537 |
|
|
|
24,857 |
|
Site support revenues |
|
|
5,549 |
|
|
|
2,633 |
|
|
|
8,182 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues from external customers |
|
$ |
26,760 |
|
|
$ |
7,170 |
|
|
$ |
33,930 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
8,333 |
|
|
$ |
2,216 |
|
|
$ |
10,549 |
|
Long-lived assets |
|
$ |
22,180 |
|
|
$ |
5,165 |
|
|
$ |
27,345 |
|
Total assets |
|
$ |
147,599 |
|
|
$ |
18,726 |
|
|
$ |
166,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2007 |
|
|
|
North |
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Total |
|
License revenues |
|
$ |
2,013 |
|
|
$ |
|
|
|
$ |
2,013 |
|
Service revenues |
|
|
38,415 |
|
|
|
9,567 |
|
|
|
47,982 |
|
Site support revenues |
|
|
13,153 |
|
|
|
6,641 |
|
|
|
19,794 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues from external customers |
|
$ |
53,581 |
|
|
$ |
16,208 |
|
|
$ |
69,789 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
12,329 |
|
|
$ |
2,379 |
|
|
$ |
14,708 |
|
Long-lived assets |
|
$ |
25,574 |
|
|
$ |
7,553 |
|
|
$ |
33,127 |
|
Total assets |
|
$ |
112,552 |
|
|
$ |
20,201 |
|
|
$ |
132,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2008 |
|
|
|
North |
|
|
|
|
|
|
|
|
|
America |
|
|
Europe |
|
|
Total |
|
License revenues |
|
$ |
2,386 |
|
|
$ |
|
|
|
$ |
2,386 |
|
Service revenues |
|
|
63,729 |
|
|
|
13,781 |
|
|
|
77,510 |
|
Site support revenues |
|
|
15,455 |
|
|
|
7,724 |
|
|
|
23,179 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues from external customers |
|
$ |
81,570 |
|
|
$ |
21,505 |
|
|
$ |
103,075 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
23,680 |
|
|
$ |
6,123 |
|
|
$ |
29,803 |
|
Long-lived assets |
|
$ |
22,180 |
|
|
$ |
5,165 |
|
|
$ |
27,345 |
|
Total assets |
|
$ |
147,599 |
|
|
$ |
18,726 |
|
|
$ |
166,325 |
|
17
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement for Forward-Looking Information
The following discussion and analysis should be read in conjunction with our consolidated
financial statements and the related notes to the consolidated financial statements appearing
elsewhere in this Form 10-Q. The following discussion includes a number of forward-looking
statements made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform
Act of 1995 that reflect our current views with respect to future events and financial performance.
We use words such as anticipate, believe, expect, intend and similar expressions to identify
forward-looking statements. You should not place undue reliance on these forward-looking
statements, which apply only as of the date of this report. These forward-looking statements are
subject to risks and uncertainties such as competitive factors, integration of acquisitions,
technology development, market demand and our ability to obtain new contracts and accurately
estimate net revenues due to uncertain regulatory guidance, variability in size, scope and duration
of projects and internal issues at the sponsoring client. These and other risk factors have been
further discussed in our Form 10-K for the year ended December 31, 2007. Such risks and
uncertainties could cause actual results to differ materially from historical results or future
predictions. Further information on potential factors that could affect our financial results can
be found throughout this Form 10-Q and our other reports filed with the Securities and Exchange
Commission.
Overview
We were founded in 1977 to provide Cardiac Safety services to evaluate the safety of new
drugs. We provide technology and services that enable the pharmaceutical, biotechnology and
medical device industries to collect, interpret and distribute cardiac safety and clinical data
more efficiently. We are a market leader in providing centralized electrocardiographic services
(Cardiac Safety services or EXPeRT® ECG services) and a leading provider of technology and services
that streamline the clinical trials process by enabling our clients to evolve from traditional,
paper-based methods to electronic processing using our EXPeRT® eClinical and EXPeRT® ePRO
products and services.
Our license revenues consist of license fees for perpetual license sales and monthly and
annual term license sales for our EXPeRT® eClinical and EXPeRT® ePRO products. Our services
revenues consist of EXPeRT® Cardiac Safety services and consulting, technology consulting and
training services and software maintenance services. The technology consulting and training
services and software maintenance services are related to our EXPeRT® eClinical and EXPeRT® ePRO
products. Our site support revenues consist of cardiac safety equipment rentals and sales along
with related supplies, freight and site management fees.
Our solutions improve the accuracy, timeliness and efficiency of trial set-up, data collection
from sites worldwide, data interpretation and new drug, biologic and device application
submissions. We offer Cardiac Safety services, which are utilized by pharmaceutical companies,
biotechnology companies, medical device companies, clinical trial sponsors and clinical research
organizations (CROs) during the conduct of clinical trials. The Cardiac Safety services are
performed during all phases of a clinical trial cycle and include the collection, interpretation
and distribution of electrocardiographic (ECG) data and images. The ECG provides an electronic map
of the hearts rhythm and structure, and is performed in most clinical trials. Cardiac Safety
services permits assessments of the safety of therapies by documenting the occurrence of cardiac
electrical change. Thorough QTc studies are comprehensive studies that typically are of large
volume and of short duration, with ECGs performed over a two- to six-month period. We offer site
support, which includes the rental and sale of cardiac safety equipment along with related
supplies, freight and site management services. We also offer cardiac safety consulting services
through our eRT Consulting Group. Additionally, we offer the licensing and, at the clients
option, hosting of our proprietary EXPeRT® eClinical software products and the provision of
maintenance and consulting services in support of our proprietary EXPeRT® eClinical software
products. We offer electronic patient reported outcomes (ePRO) services along with 57 proprietary
clinical assessments. We offer the following products and services on a global basis:
EXPeRT® Cardiac Safety. EXPeRT® Cardiac Safety services provide for workflow-enabled cardiac
safety data collection, interpretation and distribution of electrocardiographic (ECG) data
and images as well as for analysis and cardiologist interpretation of ECGs performed on
research subjects in connection with our clients clinical trials. In addition, we establish
rules for standardized, semi-automated and automated workflow management, allowing audit
trail accounting and generating safety and operational metrics reports for sponsors and
investigators. Also included in EXPeRT® Cardiac Safety services is FDA XML delivery, which
provides for the delivery of ECGs in a format compliant with the United States Food and Drug
Administrations XML standard for digital ECGs. We also provide ECG equipment through rental
and sales to clients to perform the ECG recordings and give them means to send such
recordings to us.
18
Cardiac Safety Consulting. The centralization of electrocardiograms in clinical research has
become increasingly important to organizations involved in the development of new drugs.
Each global regulator applies its own slightly different interpretation of the International
Conference on Harmonization E14 guidelines and as a result sponsors look to their vendors to
provide key scientific input into the overall process. Our cardiac safety consulting service
aids sponsors in the development of protocol synopses, the creation and analysis of
statistical plans as well as the provision of an expert medical report with regard to the
cardiac findings. We are involved in all phases of clinical development from a consultancy
point of view. We offer this service both as a stand-alone service and integrated with our
full suite of Cardiac Safety services.
EXPeRT® eClinical. The process of designing, implementing and managing a clinical trial
requires a well defined process and set of supporting products to effectively handle the
variety of tasks and information comprising a clinical trial. We provide a suite of products
to address the capture, management and dissemination of clinical trial data. Our integrated
suite is comprised of the following:
|
|
|
EXPeRT® Portal is an easy to use portal application that provides real-time
information related to monitoring clinical trial activities, data quality and safety. |
|
|
|
|
EXPeRT® EDC Now! technology provides a comprehensive electronic data capture (EDC)
system comprised of technology and consulting services formulated to deliver rapid time
to start for electronic trial initiatives. |
|
|
|
|
EXPeRT® Data Management is a clinical data management application for collecting,
cleaning and managing clinical trial data. |
|
|
|
|
EXPeRT® Adverse Event Reporting is an adverse event management system enabling the
generation of key regulatory reports, including CIOMS and Medwatch. |
|
|
|
|
EXPeRT® Trial Management is a clinical trial management technology that can be used
to set up clinical trials, establish standards, track study activities, plan resources,
distribute supplies, manage the financial aspects of a trial and electronically view
clinical trial data. |
EXPeRT® ePRO. EXPeRT® ePRO is an Interactive Voice Response (IVR) system that allows
subjects to easily and quickly report data for a clinical trial. Because it can be accessed
from a standard phone, the EXPeRT® ePRO system is cost effective while being extremely
scalable and suitable from Phase I through Phase IV. Diaries, screening, recruitment and all
clinical assessments can be completed directly by the subject without requiring clinician
involvement.
Project Assurance/Implementation Assurance. We provide a full spectrum of consulting
services for all of our products that augment the study management and implementation efforts
of clients in support of their clinical research requirements.
We recognize software revenues in accordance with Statement of Position (SOP) 97-2, Software
Revenue Recognition, as amended by SOP 98-9, Modification of SOP 97-2, Software Revenue
Recognition, With Respect to Certain Transactions. Accordingly, we recognize up-front license fee
revenues under the residual method when a formal agreement exists, delivery of the software and
related documentation has occurred, collectability is probable and the license fee is fixed or
determinable. We recognize monthly and annual license fee revenues over the term of the
arrangement. Hosting service fees are recognized evenly over the term of service. Cardiac Safety
services revenues consist of services that we provide on a fee for services basis and are
recognized as the services are performed. We recognize revenues from software maintenance
contracts on a straight-line basis over the term of the maintenance contract, which is typically
twelve months. We provide consulting and training services on a time and materials basis and
recognize revenues as we perform the services. Site support revenues are recognized at the time of
sale or over the rental period.
For arrangements with multiple deliverables where the fair value of each element is known, the
revenue is allocated to each component based on the relative fair values of each element in
accordance with Emerging Issues Task Force (EITF) Issue No. 00-21, Revenue Arrangements with
Multiple Deliverables. For arrangements with multiple deliverables where the fair value of one or
more delivered elements is not known, revenue is allocated to each component of the arrangement
using the residual method provided that the fair value of all undelivered elements is known. Fair
values for undelivered elements are based primarily upon stated renewal rates for future products
or services.
19
Revenue is recognized on unbilled services and relates to amounts that are currently not
billable to the customer pursuant to contractual terms. In general, such amounts become billable
in accordance with predetermined payment schedules, but recognized as revenue as services are
performed. Amounts included in unbilled revenue are expected to be collected within one year and
are included within current assets.
Cost of licenses consists primarily of application service provider (ASP) fees for those
clients that choose hosting, the cost of producing compact disks and related documentation and
royalties paid to third parties in connection with their contributions to our product development.
Cost of services includes the cost of Cardiac Safety services and the cost of technology
consulting, training and maintenance services. Cost of Cardiac Safety services consists primarily
of direct costs related to our centralized Cardiac Safety services and includes wages,
depreciation, amortization, fees paid to consultants and other direct operating costs. Cost of
technology consulting, training and maintenance services consists primarily of wages, fees paid to
outside consultants and other direct operating costs related to our consulting and client support
functions. Cost of site support consists primarily of wages, cardiac safety equipment rent and
depreciation, related supplies, cost of equipment sold, shipping expenses and other direct
operating costs. Selling and marketing expenses consist primarily of wages and commissions paid to
sales personnel, travel expenses and advertising and promotional expenditures. General and
administrative expenses consist primarily of wages and direct costs for our finance,
administrative, corporate information technology, legal and executive management functions, in
addition to professional service fees and corporate insurance. Research and development expenses
consist primarily of wages paid to our product development staff, costs paid to outside consultants
and direct costs associated with the development of our technology products.
We conduct our operations through offices in the United States (U.S.) and the United Kingdom
(UK). Our international net revenues represented approximately 23% and 21% of total net revenues
for the nine months ended September 30, 2007 and 2008, respectively. The majority of our revenues
are allocated among our geographic segments based upon the profit split transfer pricing
methodology, and revenues are generally attributed to the geographic segment where the work is
performed.
20
Results of Operations
Executive Overview
On October 30, 2008, we reported revenues of $33.9 million for the third quarter of 2008, an
increase of $9.9 million or 41.5% from $24.0 million in the third quarter of 2007. The revenue for
the third quarter of 2008 included $1.9 million in revenue resulting from including the operating
results of Covance Cardiac Safety Services, Inc. (CCSS), which we acquired in November 2007. The
CCSS revenues relate only to the acquired backlog as new studies booked since the acquisition have
largely been initiated as eRT studies. Total services revenue, which
consists predominantly of cardiac safety revenue, increased significantly during the third quarter
of 2008, increasing by $8.4 million as compared to the third quarter of 2007 to $24.9 million.
Gross margin percentage in the third quarter of 2008 was 56.3% compared to 48.0% in the third
quarter of 2007. The gross margin percentage included the impact of CCSS, which generated net
revenues of $1.9 million while incurring costs of revenue of $1.7 million. Operating income for
the third quarter of 2008 was $10.5 million or 31.1% of total net revenues as compared to $5.4
million or 22.4% of total net revenues in the third quarter of 2007. Operating income for the
third quarter of 2008 included a loss of $505,000 related to the
revenues and costs of revenue of the acquired backlog of CCSS and the
costs of integration
of CCSS into eRT. We were able to leverage our expense structure to produce improved bottom-line
results. Our tax rate for the third quarter of 2008 was 35.8% as compared to 37.7% in the third
quarter of 2007.
Net income for the third quarter of 2008 was $6.9 million as compared to $3.7 million in the
third quarter of 2007. This resulted in net income per diluted share of $0.13 in the third quarter
of 2008 as compared to $0.07 in the third quarter of 2007.
Our backlog was $159.2 million as of September 30, 2008, which represented an increase of $1.3
million as compared to $157.9 million as of June 30, 2008. The annualized cancellation rate for the
third quarter of 2008 was 19.6% as compared to the annualized cancellation rate of 18.1% for the
second quarter of 2007. The cancellation rate is comprised of the actual value of study
cancellations and the uncompleted portion of studies which are completed at amounts under the original contracted amount, the
latter of which increased during the third quarter of 2008. New bookings were $43.0 million in the
third quarter of 2008 which represented an increase of 21.1% from the $35.5 million recorded in the
third quarter of 2007. The book-to-bill ratio for the third quarter of 2008 was 1.3 as compared to
1.4 in the second quarter of 2008.
For the nine months ended September 30, 2008, we reported revenues of $103.1 million compared
to $69.8 million for the nine months ended September 30, 2007, an increase of 47.7%. Our gross
margin percentage for the nine months ended September 30, 2008 was 55.3% compared to 49.9% for the
nine months ended September 30, 2007. Operating income margin for the nine months ended September
30, 2008 was 28.9% compared to 21.1% for the nine months ended September 30, 2007. Operating
income for the nine months ended September 30, 2008 included a loss of $2.2 million related to the
revenues and costs of revenue of the acquired backlog of CCSS and the
costs of integration of CCSS into eRT. Net income was $19.3 million, or $0.37
per diluted share, for the nine months ended September 30, 2008 compared to net income of $10.1
million, or $0.20 per diluted share, for the nine months ended September 30, 2007. Our tax rate
was 37.1% for the nine months ended September 30, 2008 compared to 38.5% for the nine months ended
September 30, 2007. The 2008 tax rate reflects a special benefit of $0.3 million, a tax benefit of
approximately $0.2 million related to the reconciliation of the 2007 tax provision to the 2007 U.S.
federal tax return and a $0.5 million tax benefit related to the realization of a previously
uncertain tax position.
General business and economic conditions have deteriorated globally and there is currently no
indication of any imminent relief. While we have not yet seen any specific significant impact to
our contract signings, revenue or other results of operations, a continued weakened global economy
could have an impact on future results of operations.
21
The following table presents certain financial data as a percentage of total net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Licenses |
|
|
2.7 |
% |
|
|
2.6 |
% |
|
|
2.9 |
% |
|
|
2.3 |
% |
Services |
|
|
68.6 |
% |
|
|
73.3 |
% |
|
|
68.7 |
% |
|
|
75.2 |
% |
Site support |
|
|
28.7 |
% |
|
|
24.1 |
% |
|
|
28.4 |
% |
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of licenses |
|
|
0.3 |
% |
|
|
0.5 |
% |
|
|
0.3 |
% |
|
|
0.6 |
% |
Cost of services |
|
|
31.6 |
% |
|
|
29.3 |
% |
|
|
31.0 |
% |
|
|
30.0 |
% |
Cost of site support |
|
|
20.1 |
% |
|
|
13.9 |
% |
|
|
18.8 |
% |
|
|
14.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs of
revenues |
|
|
52.0 |
% |
|
|
43.7 |
% |
|
|
50.1 |
% |
|
|
44.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
48.0 |
% |
|
|
56.3 |
% |
|
|
49.9 |
% |
|
|
55.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
10.4 |
% |
|
|
9.2 |
% |
|
|
11.6 |
% |
|
|
10.0 |
% |
General and administrative |
|
|
10.5 |
% |
|
|
12.5 |
% |
|
|
12.7 |
% |
|
|
13.3 |
% |
Research and development |
|
|
4.7 |
% |
|
|
3.5 |
% |
|
|
4.5 |
% |
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses |
|
|
25.6 |
% |
|
|
25.2 |
% |
|
|
28.8 |
% |
|
|
26.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
22.4 |
% |
|
|
31.1 |
% |
|
|
21.1 |
% |
|
|
28.9 |
% |
Other income, net |
|
|
2.4 |
% |
|
|
0.7 |
% |
|
|
2.4 |
% |
|
|
0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
24.8 |
% |
|
|
31.8 |
% |
|
|
23.5 |
% |
|
|
29.8 |
% |
Income tax provision |
|
|
9.3 |
% |
|
|
11.4 |
% |
|
|
9.0 |
% |
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
15.5 |
% |
|
|
20.4 |
% |
|
|
14.5 |
% |
|
|
18.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
22
Three Months Ended September 30, 2007 Compared to Three Months Ended September 30, 2008.
The following table presents our consolidated statements of operations with product line
detail (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
2007 |
|
|
2008 |
|
|
Increase (Decrease) |
|
Licenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
651 |
|
|
$ |
891 |
|
|
$ |
240 |
|
|
|
36.9 |
% |
Costs of revenues |
|
|
70 |
|
|
|
179 |
|
|
|
109 |
|
|
|
155.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
581 |
|
|
$ |
712 |
|
|
$ |
131 |
|
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardiac Safety |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
14,927 |
|
|
$ |
23,282 |
|
|
$ |
8,355 |
|
|
|
56.0 |
% |
Costs of revenues |
|
|
6,918 |
|
|
|
9,267 |
|
|
|
2,349 |
|
|
|
34.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
8,009 |
|
|
$ |
14,015 |
|
|
$ |
6,006 |
|
|
|
75.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology consulting and training |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
676 |
|
|
$ |
775 |
|
|
$ |
99 |
|
|
|
14.6 |
% |
Costs of revenues |
|
|
446 |
|
|
|
460 |
|
|
|
14 |
|
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
230 |
|
|
$ |
315 |
|
|
$ |
85 |
|
|
|
37.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
850 |
|
|
$ |
800 |
|
|
$ |
(50 |
) |
|
|
(5.9 |
%) |
Costs of revenues |
|
|
203 |
|
|
|
224 |
|
|
|
21 |
|
|
|
10.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
647 |
|
|
$ |
576 |
|
|
$ |
(71 |
) |
|
|
(11.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
16,453 |
|
|
$ |
24,857 |
|
|
$ |
8,404 |
|
|
|
51.1 |
% |
Costs of revenues |
|
|
7,567 |
|
|
|
9,951 |
|
|
|
2,384 |
|
|
|
31.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
8,886 |
|
|
$ |
14,906 |
|
|
$ |
6,020 |
|
|
|
67.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Site support: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
6,867 |
|
|
$ |
8,182 |
|
|
$ |
1,315 |
|
|
|
19.1 |
% |
Costs of revenues |
|
|
4,831 |
|
|
|
4,698 |
|
|
|
(133 |
) |
|
|
(2.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
2,036 |
|
|
$ |
3,484 |
|
|
$ |
1,448 |
|
|
|
71.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
23,971 |
|
|
$ |
33,930 |
|
|
$ |
9,959 |
|
|
|
41.5 |
% |
Costs of revenues |
|
|
12,468 |
|
|
|
14,828 |
|
|
|
2,360 |
|
|
|
18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
11,503 |
|
|
|
19,102 |
|
|
|
7,599 |
|
|
|
66.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
2,487 |
|
|
|
3,126 |
|
|
|
639 |
|
|
|
25.7 |
% |
General and administrative |
|
|
2,527 |
|
|
|
4,254 |
|
|
|
1,727 |
|
|
|
68.3 |
% |
Research and development |
|
|
1,128 |
|
|
|
1,173 |
|
|
|
45 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
6,142 |
|
|
|
8,553 |
|
|
|
2,411 |
|
|
|
39.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
5,361 |
|
|
|
10,549 |
|
|
|
5,188 |
|
|
|
96.8 |
% |
Other income, net |
|
|
584 |
|
|
|
251 |
|
|
|
(333 |
) |
|
|
(57.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,945 |
|
|
|
10,800 |
|
|
|
4,855 |
|
|
|
81.7 |
% |
Income tax provision |
|
|
2,239 |
|
|
|
3,870 |
|
|
|
1,631 |
|
|
|
72.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,706 |
|
|
$ |
6,930 |
|
|
$ |
3,224 |
|
|
|
87.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
The following table presents costs of revenues as a percentage of related net revenues and
operating expenses as a percentage of total net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
2007 |
|
|
2008 |
|
|
Increase (Decrease) |
|
Cost of licenses |
|
|
10.8 |
% |
|
|
20.1 |
% |
|
|
9.3 |
% |
Cost of services: |
|
|
|
|
|
|
|
|
|
|
|
|
Cardiac Safety |
|
|
46.3 |
% |
|
|
39.8 |
% |
|
|
(6.5 |
%) |
Technology consulting and training |
|
|
66.0 |
% |
|
|
59.4 |
% |
|
|
(6.6 |
%) |
Software maintenance |
|
|
23.9 |
% |
|
|
28.0 |
% |
|
|
4.1 |
% |
Total cost of services |
|
|
46.0 |
% |
|
|
40.0 |
% |
|
|
(6.0 |
%) |
Cost of site support |
|
|
70.4 |
% |
|
|
57.4 |
% |
|
|
(13.0 |
%) |
Total costs of revenues |
|
|
52.0 |
% |
|
|
43.7 |
% |
|
|
(8.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
10.4 |
% |
|
|
9.2 |
% |
|
|
(1.2 |
%) |
General and administrative |
|
|
10.5 |
% |
|
|
12.5 |
% |
|
|
2.0 |
% |
Research and development |
|
|
4.7 |
% |
|
|
3.5 |
% |
|
|
(1.2 |
%) |
License
revenues increased due to the sale of several small perpetual
licenses in the three months ended September 30, 2008 as
compared to one small sale in the same period in 2007.
The increase in Cardiac Safety services revenues was primarily due to additional transactions
performed in the three months ended September 30, 2008 as compared to the three months ended
September 30, 2007 and due to $1.4 million of revenue recognized in the third quarter of 2008
resulting from including the operating results of CCSS. There was also an increase in average
revenue per transaction that was largely due to slightly higher prices. Additionally, project management fees increased $0.7 million, consistent with the
increased Cardiac Safety activity.
Technology consulting and training revenues increased due to an increase in reporting
configuration revenue related to cardiac safety clients of $0.2 million as well as $0.1 million of
EXPeRT® ePRO revenue that did not exist in the third quarter of 2007, partially offset by a $0.2
decrease in consulting on EXPeRT® eClinical products.
Site support revenues increased primarily due to a $1.2 million increase in rental revenue
from cardiac safety equipment due to additional units rented, but at a lower average price, and a
$0.4 million one-time billing on units rented in prior periods, $0.5 million of revenue recognized
in the third quarter of 2008 resulting from including the operating results of CCSS and a $0.2
million increase in revenue from supplies. These increases were partially offset by a $0.5 million
decrease in equipment sales in the third quarter of 2008 as compared to the third quarter of 2007.
The increase in the cost of licenses, both in absolute terms and as a percentage of license
revenues, related to the amortization of the EXPeRT® ePRO license, which we began amortizing in
December 2007.
The increase in the cost of Cardiac Safety services was primarily due to $1.4 million of costs
recognized in the third quarter of 2008 resulting from including the operating results of CCSS, a
$0.9 million increase in labor costs related to additional staff and market adjustments to salaries
and a $0.2 million increase in telecommunication expense. Partially offsetting the increase was a
$0.2 million decrease in depreciation. The decrease in the cost of Cardiac Safety services as a
percentage of Cardiac Safety service revenues reflects the fact that some of the costs do not
necessarily change in direct relation with changes in revenue.
The decrease in the cost of site support, both in absolute terms and as a percentage of site
support revenues, was primarily due to a $0.5 million decrease in depreciation expense as older,
more expensive ECG equipment has become fully depreciated and a $0.2 million decrease in the cost
of equipment sold. These decreases were partially offset by $0.3 million of costs recognized in
the third quarter of 2008 resulting from including the operating results of CCSS, as well as
smaller increases in freight, supplies and other expenses.
24
The increase in selling and marketing expenses was due primarily to a $0.2 million of
additional labor costs in the
third quarter of 2008 as compared to the third quarter of 2007 as a result of additional
headcount and market adjustments to salaries and an increase of $0.2 million of commissions. In
2007, we implemented a commission plan under which payments are based upon a percentage of revenue
earned and bookings. Payments under the commission plan have increased and will continue to
increase as increased signings convert into revenue. Additionally, there were smaller increases in
a number of areas including consultant costs related to rebranding efforts. The decrease in
selling and marketing expenses as a percentage of total net revenues reflects the fact that the
costs do not necessarily change in direct relation with changes in revenue.
The increase in general and administrative expenses, both in absolute terms and as a
percentage of total net revenue, was due to a number of items including $0.4 million of costs
recognized in the third quarter of 2008 resulting from including the operating results of CCSS,
$0.2 million of accruals for stay pay incentives related to CCSS employees, and a $0.2 million
increase in labor costs related to additional staff and certain salary increases. A number of
smaller increases make up the remaining variance including bonus expense, insurance, consultants,
stock option compensation expense and professional fees.
Other income, net, consisted primarily of interest income realized from our cash, cash
equivalents and investments and foreign exchange gains, offset by interest expense related to
capital lease obligations. Other income, net decreased primarily due to lower average cash
balances in the third quarter of 2008 as compared to the third quarter of 2007, as a result of our
use of cash in November 2007 for the CCSS acquisition, as well as significantly lower average
interest rates.
Our
effective tax rate for the three months ended September 30, 2008
was 35.8% compared to
37.7% for the three months ended September 30, 2007. We expect our effective tax rate for the
fourth quarter of 2008 to be approximately 40.0%. The effective tax rate for the
three months ended September 30, 2008 included a tax benefit of approximately $0.2 million related
to the reconciliation of the 2007 tax provision to the 2007 U.S. federal tax return and a $0.5
million tax benefit related to the reversal of a tax accrual for a previously uncertain tax position. The effective tax rate for the three months ended
September 30, 2007 included a tax benefit of approximately $0.1 million related to the
reconciliation of the 2006 tax provision to the 2006 U.S. federal tax return. The effective tax rate for the three months
ended September 30, 2007 also included a benefit from tax-free interest income which declined significantly
in the three months ended September 30, 2008.
25
Nine Months Ended September 30, 2007 Compared to Nine Months Ended September 30, 2008.
The following table presents our consolidated statements of operations with product line
detail (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
2007 |
|
|
2008 |
|
|
Increase (Decrease) |
|
Licenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
2,013 |
|
|
$ |
2,386 |
|
|
$ |
373 |
|
|
|
18.5 |
% |
Costs of revenues |
|
|
199 |
|
|
|
549 |
|
|
|
350 |
|
|
|
175.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
1,814 |
|
|
$ |
1,837 |
|
|
$ |
23 |
|
|
|
1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardiac Safety |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
43,376 |
|
|
$ |
72,861 |
|
|
$ |
29,485 |
|
|
|
68.0 |
% |
Costs of revenues |
|
|
19,699 |
|
|
|
28,921 |
|
|
|
9,222 |
|
|
|
46.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
23,677 |
|
|
$ |
43,940 |
|
|
$ |
20,263 |
|
|
|
85.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology consulting and training |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
1,999 |
|
|
$ |
2,275 |
|
|
$ |
276 |
|
|
|
13.8 |
% |
Costs of revenues |
|
|
1,268 |
|
|
|
1,364 |
|
|
|
96 |
|
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
731 |
|
|
$ |
911 |
|
|
$ |
180 |
|
|
|
24.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
2,607 |
|
|
$ |
2,374 |
|
|
$ |
(233 |
) |
|
|
(8.9 |
%) |
Costs of revenues |
|
|
623 |
|
|
|
663 |
|
|
|
40 |
|
|
|
6.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
1,984 |
|
|
$ |
1,711 |
|
|
$ |
(273 |
) |
|
|
(13.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
47,982 |
|
|
$ |
77,510 |
|
|
$ |
29,528 |
|
|
|
61.5 |
% |
Costs of revenues |
|
|
21,590 |
|
|
|
30,948 |
|
|
|
9,358 |
|
|
|
43.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
26,392 |
|
|
$ |
46,562 |
|
|
$ |
20,170 |
|
|
|
76.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Site support: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
19,794 |
|
|
$ |
23,179 |
|
|
$ |
3,385 |
|
|
|
17.1 |
% |
Costs of revenues |
|
|
13,143 |
|
|
|
14,565 |
|
|
|
1,422 |
|
|
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
$ |
6,651 |
|
|
$ |
8,614 |
|
|
$ |
1,963 |
|
|
|
29.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
69,789 |
|
|
$ |
103,075 |
|
|
$ |
33,286 |
|
|
|
47.7 |
% |
Costs of revenues |
|
|
34,932 |
|
|
|
46,062 |
|
|
|
11,130 |
|
|
|
31.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
34,857 |
|
|
|
57,013 |
|
|
|
22,156 |
|
|
|
63.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
8,079 |
|
|
|
10,259 |
|
|
|
2,180 |
|
|
|
27.0 |
% |
General and administrative |
|
|
8,915 |
|
|
|
13,728 |
|
|
|
4,813 |
|
|
|
54.0 |
% |
Research and development |
|
|
3,155 |
|
|
|
3,223 |
|
|
|
68 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
20,149 |
|
|
|
27,210 |
|
|
|
7,061 |
|
|
|
35.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
14,708 |
|
|
|
29,803 |
|
|
|
15,095 |
|
|
|
102.6 |
% |
Other income, net |
|
|
1,703 |
|
|
|
922 |
|
|
|
(781 |
) |
|
|
(45.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
16,411 |
|
|
|
30,725 |
|
|
|
14,314 |
|
|
|
87.2 |
% |
Income tax provision |
|
|
6,318 |
|
|
|
11,389 |
|
|
|
5,071 |
|
|
|
80.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,093 |
|
|
$ |
19,336 |
|
|
$ |
9,243 |
|
|
|
91.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
The following table presents costs of revenues as a percentage of related net revenues and
operating expenses as a percentage of total net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
2007 |
|
|
2008 |
|
|
Increase (Decrease) |
|
Cost of licenses |
|
|
9.9 |
% |
|
|
23.0 |
% |
|
|
13.1 |
% |
Cost of services: |
|
|
|
|
|
|
|
|
|
|
|
|
Cardiac Safety |
|
|
45.4 |
% |
|
|
39.7 |
% |
|
|
(5.7 |
%) |
Technology consulting and training |
|
|
63.4 |
% |
|
|
60.0 |
% |
|
|
(3.4 |
%) |
Software maintenance |
|
|
23.9 |
% |
|
|
27.9 |
% |
|
|
4.0 |
% |
Total cost of services |
|
|
45.0 |
% |
|
|
39.9 |
% |
|
|
(5.1 |
%) |
Cost of site support |
|
|
66.4 |
% |
|
|
62.8 |
% |
|
|
(3.6 |
%) |
Total costs of revenues |
|
|
50.1 |
% |
|
|
44.7 |
% |
|
|
(5.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
11.6 |
% |
|
|
10.0 |
% |
|
|
(1.6 |
%) |
General and administrative |
|
|
12.7 |
% |
|
|
13.3 |
% |
|
|
0.6 |
% |
Research and development |
|
|
4.5 |
% |
|
|
3.1 |
% |
|
|
(1.4 |
%) |
License
revenues increased due to the sale of several small perpetual
licenses in the nine months ended September 30, 2008 as
compared to one small sale in the same period in 2007, $0.2 million of ePRO subscription revenue that is new in 2008
and a small increase in subscription revenue related to cardiac safety customers.
The increase in Cardiac Safety services revenues was primarily due to $6.5 million of revenue
recognized in the nine months of 2008 resulting from including the operating results of CCSS and to
additional transactions performed in the nine months ended September 30, 2008 as compared to the
nine months ended September 30, 2007. There was also an increase in average revenue per
transaction that was largely due to slightly higher prices. Project
management fees increased $2.2 million, consistent with the increased Cardiac Safety activity.
Cardiac Safety services revenue in the nine months ended September 30, 2008 included $2.1 million
of cardiac safety consulting services revenue as compared to $1.2 million in the first nine months
of 2007. Beginning in January 2007, we entered into an arrangement with a company owned by our
chairman, Dr. Morganroth, whereby we pay Dr. Morganroths company a percentage of the net amounts
billed to certain of our customers for performing a portion of the consulting services provided on
our behalf to those customers. That percentage ranged between 80% to 90% in 2007 and is a flat 80%
in 2008. Fees incurred under this consulting arrangement approximated $1.1 million and $0.8
million in the nine months ended September 30, 2008 and 2007, respectively.
Technology consulting and training revenues increased due to an increase in reporting
configuration revenue related to cardiac safety clients of $0.6 million as well as $0.2 million of
EXPeRT® ePRO revenue that did not exist in the third quarter of 2007, partially offset by a $0.5
decrease in consulting on EXPeRT® eClinical products.
Software maintenance revenues decreased due to the cancellation and non-renewals of
maintenance agreements and a reduction in the number of users. Our current sales focus is
on monthly and annual term license sales rather than perpetual license sales, which will lead to
the erosion of maintenance revenue over time. Monthly and annual term license sales do not
generate maintenance revenue as the license fee includes product upgrades and customer support.
Site support revenues increased primarily due to $1.6 million of revenue recognized in the
first nine months of 2008 resulting from including the operating results of CCSS, a $1.0 million
increase in rental revenue from cardiac safety equipment due to additional units rented, but at a
lower average price, and a $0.4 million one-time billing in the third quarter of 2008 on units
rented in prior periods, an increase in freight revenue of $0.8 million related to additional units
rented and improvements in identifying recoverable freight costs and a $0.3 million increase in
supplies revenue. These increases were partially offset by a decrease in equipment sales of $0.4
million.
The increase in the cost of licenses, both in absolute terms and as a percentage of license
revenues, related primarily to the amortization of the EXPeRT® ePRO license, which we began
amortizing in December 2007.
27
The increase in the cost of Cardiac Safety services was primarily due to $6.1 million of costs
recognized in the first nine months of 2008 resulting from including the operating results of CCSS,
a $2.0 million increase in labor costs related to additional staff and market adjustments to
salaries, $0.7 million in consulting costs related to cardiac safety consulting revenue discussed
above, a $0.7 million increase in bonus expense and a $0.5 million increase in telecommunication
connectivity expenses. Partially offsetting the increase was a $0.6 million decrease in
depreciation. The decrease in the cost of Cardiac Safety services as a percentage of Cardiac
Safety service revenues reflects the fact that some of the costs do not necessarily change in
direct relation with changes in revenue.
The increase in the cost of site support was primarily due to $1.1 million of costs recognized
in the first nine months of 2008 resulting from including the operating results of CCSS, a $1.0
million increase in freight associated with additional shipments of equipment, $0.4 million
increase in the cost of supplies and a $0.2 million increase in labor. Partially offsetting this
increase was a $1.0 million decrease in depreciation expense as older, more expensive ECG equipment
has become fully depreciated and a $0.3 million decrease in the cost of equipment sold. The
decrease in the cost of site support as a percentage of site support revenues reflects the fact
that some of the costs do not necessarily change in direct relation with changes in revenue.
The increase in selling and marketing expenses was due primarily to an increase of $0.8
million of commissions. In 2007, we implemented a commission plan under which payments are based
upon a percentage of revenue earned and bookings. Payments under the commission plan have
increased and will continue to increase as increased signings convert into revenue. Additionally,
labor costs increased $0.7 million related to additional staff and market adjustments to salaries,
consultant costs increased $0.3 million related to rebranding efforts and there were $0.2 million
of costs recognized in the first nine months of 2008 resulting from including the operating results
of CCSS. The decrease in selling and marketing expenses as a percentage of total net revenues
reflects the fact that the costs do not necessarily change in direct relation with changes in
revenue.
The increase in general and administrative expenses, both in absolute terms and as a
percentage of total net revenues, was due primarily to $2.8 million of costs recognized in the
first nine months of 2008 resulting from the November 2007 acquisition of CCSS, including a
provision of $1.0 million for stay pay incentives, and to a $0.7 million increase in labor related
to additional staff and certain salary increases and a $0.6 million increase in bonus expense.
Stock option compensation expense, the cost of consultants and recruiting costs each increased $0.2
million. A number of smaller increases make up the remaining variance including insurance, travel
and entertainment and non-income taxes. General and administrative
costs resulting from the acquisition of CCSS will decrease
significantly in the fourth quarter of 2008 and beyond and will
consist primarily of depreciation and amortization.
Other income, net, consisted primarily of interest income realized from our cash, cash
equivalents and investments and foreign exchange gains, offset by interest expense related to
capital lease obligations. Other income, net decreased primarily due to lower average cash
balances in the third quarter of 2008 as compared to the third quarter of 2007, as a result of our
use of cash in November 2007 for the CCSS acquisition, as well as significantly lower average
interest rates.
Our
effective tax rate was 37.1% and 38.5% for the nine months ended
September 30, 2008 and
2007, respectively. The effective tax rate for the nine months ended September 30, 2008
included a special benefit of $0.3 million related to our
determination that a portion of our UK subsidiarys current
undistributed net earnings, as well as the future net earnings, will
be permanently reinvested, a tax benefit of approximately $0.2 million related to the reconciliation of the 2007 tax
provision to the 2007 U.S. federal tax return and a $0.5 million tax benefit related to the
reversal of a tax accrual for a previously uncertain tax position. The effective tax rate for the nine months ended September 30, 2007 included a tax
benefit of approximately $0.1 million related to the reconciliation of the 2006 tax provision to
the 2006 U.S. federal tax return. The effective tax rate for the nine
months ended September 30, 2007 also included a benefit from
tax-free interest income which declined significantly in the nine
months ended September 30, 2008.
We had historically provided deferred taxes under APB 23 for the presumed ultimate
repatriation to the United States of earnings from our UK subsidiary. The indefinite reversal
criterion of APB 23 allows us to overcome that presumption to the extent the earnings are
indefinitely reinvested outside the United States. As of January 1, 2008, we determined that a
portion of our UK subsidiarys current undistributed net earnings, as well as the future net
earnings, will be permanently reinvested. As a result of the APB 23 change in assertion, we
reduced our deferred tax liabilities related to undistributed foreign earnings by $0.3 million
during the first quarter of 2008.
Liquidity and Capital Resources
At September 30, 2008, we had $62.3 million of cash and cash equivalents. We had historically
placed our investments in municipal securities, bonds of government sponsored agencies,
certificates of deposit with fixed rates and maturities of less than one year, and A1P1 rated
commercial bonds and paper. Due to the current financial market conditions, we have invested
primarily in liquid money market funds. We will continue to monitor conditions and look for
prudent investment opportunities.
28
For the nine months ended September 30, 2008, our operations provided cash of $26.8 million
compared to $22.7 million during the nine months ended September 30, 2007. The change was primarily
the result of an increase of $9.2 million in net income and a $1.5 million increase in depreciation
and amortization expense for assets associated with the CCSS
acquisition in November 2007. Partially offsetting these
positive impacts on cash flow was an
increase in accounts receivable in the nine months ended September 30, 2008 of $6.6 million as
compared to $3.8 million in the nine months ended September 30, 2007 related to our increased
revenue. An additional offset resulted from an increase in prepaid expenses and other that was $1.0 million higher in the
nine months ended September 30, 2008 as compared to the nine months ended September 30, 2007. Changes
in income taxes, including deferred income taxes, are due to the timing and size of income tax
payments and provision.
For the nine months ended September 30, 2008, our investing activities used cash of $3.2
million as compared to $11.6 million during the nine months ended September 30, 2007. $5.0 million
was incurred in the first nine months of 2008 for contingent payments and transaction costs related
to the CCSS acquisition for which there were no corresponding amounts in the first nine months of
2007. Net proceeds from the sales of investments increased cash by $8.7 million in the nine months
ended September 30, 2008 while net purchases of investments used cash of $1.5 million during the
nine months ended September 30, 2007.
During the nine months ended September 30, 2008 and 2007, we purchased $7.0 million and $10.1
million, respectively, of property and equipment. Included in property and equipment is internal
use software associated with the development of a data and communications management services
software product (EXPeRT®) used in connection with our centralized core cardiac safety ECG
services. We capitalize certain internal use software costs in accordance with Statement of
Position (SOP) 98-1, Accounting for Costs of Computer Software for Internal Use. The
amortization is charged to the cost of Cardiac Safety services beginning at the time the software
is ready for its intended use. A total of $10.6 million of initial development costs were
incurred and capitalized for EXPeRT® for the basic functionality required for this product and were
placed into production in January 2007. These costs are being amortized over the estimated useful
life of 5 years which results in monthly amortization of approximately $0.2 million. Additional
development costs of EXPeRT® of $2.5 million have been incurred and capitalized through September
30, 2008 to develop new functionalities and enhancements while $0.3 million have been incurred for
other internal-use software projects. We expect to continue the development of these enhancements
through the end of 2008 when we anticipate placing them into production with amortization
commencing thereafter.
In the second quarter of 2007, we announced that we were launching a new line of business
focused on electronic patient reported outcomes (EXPeRT® ePRO) and entered into a long-term
strategic relationship with Healthcare Technology Systems, Inc. (HTS), a leading authority in the
research, development and validation of computer administered clinical rating instruments. The
strategic relationship includes the exclusive licensing (subject to one pre-existing license
agreement) of 57 IVR clinical assessments offered by HTS along with HTSs IVR system. We placed
the system into production in December 2007. As of September 30, 2008, we paid HTS $1.5 million
for the license and a $0.25 million advanced payment against future royalties. The total cost of
the purchase and initial development costs to get EXPeRT® ePRO ready for its intended use totaled
$1.8 million and are being amortized over five years. We will pay royalties to HTS based on the
level of revenues we receive from the assessments and the IVR system. An additional $0.75 million
of royalty payments are guaranteed, and will be made in two equal payments in November 2008 and May
2009. Any royalties earned by HTS will be applied against these payments. After these two
payments are made, all future payments we make to HTS will be royalty payments based solely on
revenues we receive from EXPeRT® ePRO sales.
Other less significant internal use software have been developed and capitalized and will
continue to be developed in the future in accordance with managements assessment of our needs.
For the nine months ended September 30, 2008, our financing activities provided cash of $1.3
million compared to $0.3 million for the nine months ended September 30, 2007. The improvement in
cash flow in 2008 as compared to 2007 was largely the result of lower repayments of capital lease
obligations as leases expire and are not replaced.
We have a line of credit arrangement with Wachovia Bank, National Association totaling $3.0
million which we renewed in the second quarter of 2008. To date, we have not borrowed any amounts
under our line of credit. As of September 30, 2008, we had outstanding letters of credit of $0.5
million, which reduced our available borrowings under the line of credit to $2.5 million.
On July 14, 2008, we entered into a lease with NNN 1818 Market Street, LLC and several of its
affiliates for new office space at 1818 Market Street, Philadelphia, Pennsylvania. We anticipate
that the lease will commence in November 2008, though the lease includes provisions for rental
adjustments and reimbursements if the leased premises are not ready for occupancy by December 1,
2008. The lease for our current offices in Philadelphia will expire on December 31, 2008.
29
The lease provides for the rental of approximately 59,400 rentable square feet compared to
approximately 40,000 square feet in our current offices. The initial term of the lease is 11
years, and we have two successive five-year renewal options. For the first month of the lease,
there is no minimum rent. For the next eight months of the lease, the minimum rent is $54,464 per
month. Beginning with the tenth month of the lease, the minimum rent increases to $1,307,127 on an
annualized basis and thereafter increases beginning on the second anniversary of the lease
commencement by $29,697 annually for the remainder of the initial term of the lease. In addition
to the minimum rent, we are obligated, beginning in 2010, to pay our proportionate share of any
increases in the operating expenses and real estate taxes for the building in which the leased
premises are located over the amounts payable for calendar year 2009. Our proportionate share is
calculated by measuring the rentable square feet included in the leased premises as a percentage of
the total rentable square feet for the building. For each renewal term we exercise, the minimum
rent will be the then-applicable fair market rental value as determined by the landlord or, if we
do not agree with the landlords determination, by arbitration. We will account for this lease in
accordance with the requirements of Statement of Financial Accounting Standards No. 13, Accounting
For Leases.
We paid a security deposit of $0.2 million in cash upon execution of the lease to secure our
obligations under the lease, of which 50% will be returned to us three years after commencement of
the lease provided that we are not in default under the lease. We also anticipate incurring
approximately $3.5 million in tenant improvements in addition to the allowance the landlord has
agreed to provide.
We have commitments to purchase approximately $4.2 million of private label cardiac safety
equipment from a manufacturer with $2.3 million committed over a twelve-month period ending in
November 2008 and $1.9 million committed over a twelve-month period ending in December 2008. We
expect to purchase this cardiac safety equipment in the normal course of business and thus this
commitment does not represent a significant commitment above our expected purchases of ECG
equipment during those periods. As of September 30, 2008, approximately $3.3 million of equipment
was purchased under the commitments; accordingly the balance of such commitments as of September
30, 2008 was $0.9 million.
We expect that existing cash and cash equivalents, cash flows from operations and available
borrowings under our line of credit will be sufficient to meet our foreseeable cash needs for at
least the next year. However, there may be acquisition and other growth opportunities that require
additional external financing and we may from time to time seek to obtain additional funds from the
public or private issuances of equity or debt securities. There can be no assurance that any such
acquisitions will occur or that such financing will be available or available on terms acceptable
to us.
Our board of directors authorized a stock buy-back program of 12.5 million shares, of which
8.3 million shares remain to be purchased as of September 30, 2008. The stock buy-back
authorization allows us, but does not require us, to purchase the authorized shares. The purchase
of the remaining shares authorized could require us to use a significant portion of our cash, cash
equivalents and investments and could also require us to seek additional external financing. No
shares were purchased during 2007 or the nine months ended September 30, 2008.
On November 28, 2007, we completed the acquisition of CCSS. Under the terms of our agreement
to purchase CCSS, the total initial purchase consideration was $35.2 million. We have additionally
incurred approximately $1.1 million in transaction costs. We may also pay contingent consideration
of up to approximately $14 million based upon our potential realization of revenue from the backlog
transferred and from new contracts secured through Covances marketing activities. The period for
contingent payments runs through 2010. Through September 30, 2008, Covance earned $5.1 million of
this contingent amount, of which $3.0 million was recognized in 2007, $0.3 million in the three
months ended September 30, 2008 and $2.1 million in the nine months ended September 30, 2008. At
September 30, 2008, approximately $0.7 million of the contingent amount earned remained to be paid
to Covance, which we recorded in accounts payable. These contingent payments increased goodwill by
$5.1 million. Under the terms of the marketing agreement, Covance agreed to exclusively use us as
its provider of centralized cardiac safety services for a ten-year period, subject to certain
exceptions, and we agreed to pay referral fees on certain revenues. We fully
integrated the operations of CCSS into our existing operations in the third quarter of 2008. We
did so by merging CCSSs Reno, Nevada based operations into our existing operations and closed the
operations in Reno. Costs identified at the date of the acquisition as part of this closing were
estimated to be $1.2 million for severance and $0.9 million for lease costs. In accordance with
Emerging Issues Task Force (EITF) No. 95-3,
Recognition of Liabilities in Connection with a Purchase Business Combination, these amounts
have been recognized as a liability as of the date of the acquisition and included in the cost of
the acquisition. Other costs such as stay pay incentive arrangements and other related period
costs associated with the closing of the Reno location were expensed in the period when such costs
were incurred. The stay pay incentive arrangements of $1.2 million were recognized as expense over
the required service period of the employees. The expense recognized for the stay pay incentive
for the three and nine months ended September 30, 2008 was $0.2 million and $1.0 million,
respectively.
30
The long-term portion of other liabilities is comprised of the present value of estimated
lease costs for the Reno location for the period where it will not be used for operations and
deferred rent for the Reno location.
Inflation
We believe the effects of inflation and changing prices generally do not have a material
effect on our consolidated results of operations or financial condition.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary financial market risks include fluctuations in interest rates and currency
exchange rates.
Interest Rate Risk
We generally place our investments in money market funds, municipal securities, bonds of
government sponsored agencies, certificates of deposit with fixed rates with maturities of less
than one year and A1P1 rated commercial bonds and paper. We actively manage our portfolio of cash
equivalents and short-term investments, but in order to ensure liquidity, will only invest in
instruments with high credit quality where a secondary market exists. We have not held and do not
hold any derivatives related to our interest rate exposure. Due to the average maturity and
conservative nature of our investment portfolio, a sudden change in interest rates would not have a
material effect on the value of the portfolio. Management estimates that had the average yield of
our investments decreased by 100 basis points, our interest income for the nine months ended
September 30, 2008 would have decreased by approximately $0.4 million. This estimate assumes that
the decrease occurred on the first day of 2008 and reduced the yield of each investment by 100
basis points. The impact on interest income of future changes in investment yields will depend
largely on the gross amount of our cash, cash equivalents and short-term investments. See
Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity
and Capital Resources.
Foreign Currency Risk
We operate on a global basis from locations in the United States (U.S.) and the United Kingdom
(UK). All international net revenues and expenses are billed or incurred in either U.S. dollars or
pounds sterling. As such, we face exposure to adverse movements in the exchange rate of the pound
sterling. As the currency rate changes, translation of the statement of operations of our UK
subsidiary from the local currency to U.S. dollars affects year-to-year comparability of operating
results. We do not hedge translation risks because any cash flows from UK operations are
reinvested in the UK.
Management estimates that a 10% change in the exchange rate of the pound sterling would have
impacted the reported operating income for the nine months ended September 30, 2008 by
approximately $0.6 million.
Item 4. Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness
of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act
of 1934, as amended, as of the end of the period covered by this report. Based upon that
evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure
controls and procedures as of the end of the period covered by this report were designed and
functioning effectively to provide reasonable assurance that information required to be disclosed
by the Company (including our consolidated subsidiaries) in the reports we file with or submit to
the Securities and Exchange Commission is (i) recorded, processed, summarized and reported within
the time periods specified in the Commissions rules and forms and (ii) accumulated and
communicated to our management, including our Chief Executive Officer and our Chief Financial
Officer, as appropriate to allow timely decisions regarding required disclosure. There were no
changes in our internal control over financial reporting during the
quarter ended September 30, 2008 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
31
Part II. Other Information
Item 6. Exhibits
|
10.20 |
|
1818 Market Street Office
Lease between the Company and NNN 1818 Market Street, LLC and Affiliates. |
|
|
31.1 |
|
Certification of Chief Executive Officer. |
|
|
31.2 |
|
Certification of Chief Financial Officer. |
|
|
32.1 |
|
Statement of Chief Executive Officer Pursuant to Section 1350 of Title 18 of the United States Code. |
|
|
32.2 |
|
Statement of Chief Financial Officer Pursuant to Section 1350 of Title 18 of the United States Code. |
32
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
eResearchTechnology, Inc.
(Registrant)
|
|
Date: November 7, 2008 |
By: |
|
|
|
|
Michael J. McKelvey |
|
|
|
President and Chief Executive Officer,
(Principal executive officer) |
|
|
|
|
Date: November 7, 2008 |
By: |
|
|
|
|
Keith D. Schneck |
|
|
|
Executive Vice President, Chief Financial
Officer and Secretary (Principal financial and accounting officer) |
|
33
EXHIBIT INDEX
|
|
|
|
|
Exhibit No. |
|
Exhibit |
|
|
|
|
|
|
10.20 |
|
|
1818 Market Street Office Lease between the Company and NNN 1818 Market Street, LLC and
Affiliates. |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer. |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer. |
|
|
|
|
|
|
32.1 |
|
|
Statement of Chief Executive Officer Pursuant to Section 1350 of Title 18 of the United States
Code. |
|
|
|
|
|
|
32.2 |
|
|
Statement of Chief Financial Officer Pursuant to Section 1350 of Title 18 of the United States
Code. |
34