cbditr1q13_6k.htm - Generated by SEC Publisher for SEC Filing  

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of May, 2013

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


 
 

 

 

 

 

(Convenience Translation into English from the

Original Previously Issued in Portugues)

Companhia Brasileira de Distribuição

Individual and Consolidated Interim

Finacial Information for the

Quarter Ended March 31, 2012 and

Report on Review of Interim Financial

Information

 

Deloitte Touche Tohmatsu Auditores Independentes

 

 

Page 0 of 116


 

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Shareholders, Board of Directors and Management of

Companhia Brasileira de Distribuição

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Companhia Brasileira de Distribuição (the “Company”), included in the Interim Financial Information Form (ITR), for the quarter ended March 31, 2013, which comprises the balance sheet as of March 31, 2013 and the related statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the three-month period then ended, including the footnotes.

The Company’s Management is responsible for the preparation of the individual interim financial information in accordance with technical pronouncement CPC 21(R1) - Interim Financial Information and the consolidated interim financial information in accordance with technical pronouncement CPC 21(R1) and the international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards established by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of the Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information (ITR) referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC21(R1), applicable to the preparation of the Interim Financial Information (ITR), and presented in accordance with the standards established by the CVM.

 

 


 
 

 

 

Conclusion on consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information (ITR) referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21(R1) and IAS 34, applicable to the preparation of Interim Financial Information (ITR), and presented in accordance with the standards established by the CVM.

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added for the three-month period ended March 31, 2013, prepared under the responsibility of the Company’s Management, the presentation of which is required by the standards issued by the CVM applicable to the preparation of Interim Financial Information (ITR) and considered as supplemental information for International Financial Reporting Standards - IFRS, that do not require the presentation of these statements. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

São Paulo, April 25, 2013

DELOITTE TOUCHE TOHMATSU

Edimar Facco

Auditores Independentes

Engagement Partner

 

 

Page 0 of 116


 
 

 

 

 

 

 

 

Quartely Financial Information

Companhia Brasileira de Distribuição

March 31, 2012

 

 

 


 
 

 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly FinancialInformation – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Table of Contents

Company Information

 

Capital Breakdown

1

Cash Dividends

2

Individual Quarterly Financial Information

 

Balance Sheet – Assets

3

Balance Sheet – Liabilities

4

Income Statement

6

Comprehensive Income for the Period

7

Statement of Cash Flows

8

Statement of Changes in Shareholders’ Equity

 

1/1/2013 to 03/31/2013

9

1/1/2012 to 03/31/2012

10

Statement of Value Added

11

Consolidated Quarterly Financial Information

 

Balance Sheet - Assets

12

Balance Sheet - Liabilities

13

Income Statement

15

Comprehensive Income for the Period

16

Statement of Cash Flows

17

Statement of Changes in Shareholders’ Equity

 

1/1/2013 to 03/31/2013

18

1/1/2012 to 03/31/2012

19

Statement of Value Added

20

Comments on the Company´s Performance

21

Notes to the Quarterly Financial Information

38

Other Information Deemed as Relevant by the Company

108

Report on Review of Interim Financial Information

110

 

 

 

                                                                                                                                                                                                                                                                                Page 0 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly FinancialInformation – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

 

Company Information / Capital Breakdown

 

Number of Shares

(thousand)

Current Quarter

03/31/2013

 

Paidin Capital

 

 

Common

99,680

 

Preferred

163,771

 

Total

263,451

 

Treasury Shares

 

 

Common

-

 

Preferred

233

 

Total

233

 

 

 

Page 1 of 116


 
 

 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR –– Quarterly FinancialInformation – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Company Information / Cash Dividends

 

Event

Approval

Type

Date of Payment

Type of Share

Class of Share

Amount per share (Reais/ share)

Board of Directors Meeting

04/25/2013

Dividend

05/16/2013

Common

-

0.11818

Board of Directors Meeting

04/25/2013

Dividend

05/16/2013

Preferred

-

0.13000

 

 

 

 

 

 

 

                                                                                                                                                                                                                                                                                Page 2 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Individual Quarterly Financial Information/ Balance Sheet - Assets

 

R$ (in thousands)

Code

Description

Current Quarter

03/31/2013

Previous Year

12/31/2012

1

Total Assets

21,759,706

22,010,790

1.01

Current Assets

5,329,471

5,790,763

1.01.01

Cash and Cash Equivalents

2,150,596

2,890,331

1.01.03

Accounts Receivable

702,952

513,783

1.01.03.01

Trade Accounts Receivable

679,620

492,642

1.01.03.02

Other Accounts Receivable

23,332

21,141

1.01.04

Inventories

2,132,190

2,132,697

1.01.06

Recoverable Taxes

199,257

193,714

1.01.06.01

Current Recoverable Taxes

199,257

193,714

1.01.07

Prepaid Expenses

90,200

30,096

1.01.08

Other Current Assets

54,276

30,142

1.01.08.03

Other

54,276

30,142

1.02

Noncurrent Assets

16,430,235

16,220,027

1.02.01

Long-term Assets

1,481,770

2,558,630

1.02.01.03

Accounts Receivable

28,932

25,740

1.02.01.03.02

Other Accounts Receivable

28,932

25,740

1.02.01.06

Deferred Taxes

180,359

185,491

1.02.01.06.01

Deferred Income and Social Contribution Taxes

180,359

185,491

1.02.01.07

Prepaid Expenses

44,581

49,064

1.02.01.08

Receivables from Related Parties

449,401

1,532,309

1.02.01.08.02

Receivables from Subsidiaries

378,127

1,464,713

1.02.01.08.03

Receivables from Controlling Shareholders

2,039

1,171

1.02.01.08.04

Receivables from Other Related Parties

69,235

66,425

1.02.01.09

Other Noncurrent Assets

778,497

766,026

1.02.01.09.04

Recoverable Taxes

236,746

217,651

1.02.01.09.05

Restricted deposits for legal proceeding

541,751

548,375

1.02.02

Investments

7,950,256

6,736,527

1.02.02.01

Investments in Associates

7,950,256

6,736,527

1.02.02.01.02

Investments in Subsidiaries

7,950,256

6,736,527

1.02.03

Property and Equipment, net

5,894,094

5,816,754

1.02.03.01

In Use

5,760,719

5,655,444

1.02.03.02

Leased properties

47,719

50,993

1.02.03.03

In Progress

85,656

110,317

1.02.04

Intangible Assets

1,104,115

1,108,116

1.02.04.01

Intangible Assets

1,104,115

1,108,116

1.02.04.01.02

Intangible Assets

1,104,115

1,108,116

Page 3 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Individual Quarterly Financial Information /Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

Current Quarter

03/31/2013

Previous Year

12/31/2012

2

Total Liabilities

21,759,706

22,010,790

2.01

Current Liabilities

7,722,191

7,098,841

2.01.01

Payroll and related charges

283,233

330,884

2.01.01.01

Payroll Liabilities

43,863

45,802

2.01.01.02

Social security Liabilities

239,370

285,082

2.01.02

Trade Accounts Payable

2,118,553

2,357,379

2.01.02.01

Local Trade Accounts Payable

2,065,506

2,294,756

2.01.02.02

Foreign Trade Accounts Payable

53,047

62,623

2.01.03

Taxes and Contributions Payable

136,506

101,508

2.01.03.01

Federal Tax Liabilities

105,830

76,601

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

105,830

76,601

2.01.03.02

State Tax Liabilities

30,676

24,907

2.01.04

Loans and Financing

2,240,108

1,418,852

2.01.04.01

Loans and Financing

1,180,712

802,033

2.01.04.01.01

In Local Currency

595,789

228,566

2.01.04.01.02

In Foreign Currency

584,923

573,467

2.01.04.02

Debentures

1,013,694

549,956

2.01.04.03

Financing by Leasing

45,702

66,863

2.01.05

Other Liabilities

2,923,613

2,865,668

2.01.05.01

Related Parties

2,290,360

2,247,329

2.01.05.01.01

Debts with Associated Companies

2,839

4,033

2.01.05.01.02

Debts with Subsidiaries

2,272,933

2,226,298

2.01.05.01.03

Debts with Controlling Shareholders

14,588

16,998

2.01.05.02

Other

633,253

618,339

2.01.05.02.01

Dividends and Interest on Equity Payable

166,495

166,507

2.01.05.02.04

Utilities

7,325

6,343

2.01.05.02.05

Rent payable

32,373

33,258

2.01.05.02.06

Advertisement payable

43,915

42,103

2.01.05.02.07

Pass-throughto Third Parties

9,472

10,974

2.01.05.02.08

Financing related to acquisition of Real Estate

91,527

88,181

2.01.05.02.09

Taxes Payable in Installments

139,610

147,172

2.01.05.02.11

Other Accounts Payable

142,536

123,801

2.01.06

Provisions

20,178

24,550

2.01.06.02

Other Provisions

20,178

24,550

2.01.06.02.02

Provisions for Restructuring

20,178

24,550

2.02

Noncurrent Liabilities

5,292,166

6,417,224

2.02.01

Loans and Financing

3,804,205

4,903,336

2.02.01.01

Loans and Financing

1,461,187

1,823,159

2.02.01.01.01

In Local Currency

1,300,003

1,662,523

2.02.01.01.02

In Foreign Currency

161,184

160,636

2.02.01.02

Debentures

2,195,278

2,942,111

2.02.01.03

Financing by Leasing

147,740

138,066

2.02.02

Other Liabilities

1,148,416

1,168,205

2.02.02.02

Other

1,148,416

1,168,205

2.02.02.02.03

Taxes Payable by Installments

1,100,393

1,119,029

2.02.02.02.04

Other Accounts Payable

48,023

49,176

 

 

Page 4 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Individual Quarterly Financial Information /Balance Sheet – Liabilities

 

R$ (in thousands)

 

Code

Description

Current Quarter

03/31/2013

Previous Year

12/31/2012

2.02.04

Provision for Contingencies

339,545

345,683

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

339,545

345,683

2.02.04.01.01

Tax Provisions

172,265

169,056

2.02.04.01.02

Social Security and Labor Provisions

115,397

112,417

2.02.04.01.04

Civil Provisions

51,883

64,210

2.03

Shareholders’ Equity

8,745,349

8,494,725

2.03.01

Paid-in Capital Stock

6,711,123

6,710,035

2.03.02

Capital Reserves

242,132

228,459

2.03.02.02

Special Goodwill Reserve

38,025

38,025

2.03.02.04

Granted Options

196,709

183,036

2.03.02.07

Capital Reserve

7,398

7,398

2.03.04

Profit Reserves

1,555,519

1,556,231

2.03.04.01

Legal Reserve

300,808

300,808

2.03.04.05

Retention of Profits Reserve

794,154

794,865

2.03.04.10

Expansion Reserve

460,557

460,558

2.03.05

Retained Earnings/ Accumulated Losses

236,575

-

 

 

Page 5 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Individual Quarterly Financial Information / Income Statement

 

R$ (in thousands)

Code

Description

YTD Current

Period

1/1/2013 to 03/31/2013

YTD Previous

Period

1/1/2012 to 03/31/2012

3.01

Net Sales of Goods and/or Services

5,144,007

4,568,037

3.02

Cost of Goods Sold and/or Services Sold

(3,744,468)

(3,387,183)

3.03

Gross Profit

1,399,539

1,180,854

3.04

Operating Income/Expenses

(998,692)

(857,599)

3.04.01

Selling Expenses

(787,481)

(682,270)

3.04.02

General and Administrative

(163,885)

(150,157)

3.04.04

Other Operating Income

(21,962)

(2,253)

3.04.04.01

Income related to fixed assets

(2,162)

(2,253)

3.04.04.03

Non-recurring expense

(19,800)

-

3.04.05

Other Operating Expenses

(99,627)

(76,107)

3.04.05.01

Depreciation/Amortization

(99,627)

(76,107)

3.04.06

Equity Pickup

74,263

53,188

3.05

Profit before financial results, Income and Social Contribution Taxes

400,847

323,255

3.06

Financial results

(106,912)

(116,495)

3.06.01

Financial revenue

63,434

82,324

3.06.02

Financial expenses

(170,346)

(198,819)

3.07

Earnings before income and social contribution taxes

293,935

206,760

3.08

Income and Social Contribution Taxes

(57,360)

(40,168)

3.08.01

Current

(52,228)

(33,566)

3.08.02

Deferred

(5,132)

(6,602)

3.09

Net Income from Continued Operations

236,575

166,592

3.11

Net Income for the Period

236,575

166,592

3.99

Earnings per Share - (Reais/Share)

 

 

3.99.01

Earnings Basic per Share

 

 

3.99.01.01

ON – Common

0,85000

0,60000

3.99.01.02

PN– Preferred

0,93000

0,66000

3.99.02

Earnings Diluted per Share

 

 

3.99.02.01

ON – Common

0,85000

0,60000

3.99.02.02

PN– Preferred

0,93000

0,66000

 

Page 6 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Individual Quarterly Financial Information / Comprehensive Income for the Period

 

R$ (in thousands)

Code

Description

YTD Current

Period

1/1/2013 to 03/31/2013

YTD Previous

Period

1/1/2012 to 03/31/2012

4.01

Net Income for the Period

236,575

166,592

4.03

Comprehensive Income for the Period

236,575

166,592

 

Page 7 of 116


 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information /Statement of Cash Flows – Indirect Method

 

R$ (in thousands)

Code

Description

YTD Current

Period

1/1/2013 to 03/31/2013

YTD Previous

Period

1/1/2012 to 03/31/2012

6.01

Net Cash flow Operating Activities

(170,613)

(528,711)

6.01.01

Cash provided by the Operations

406,031

381,588

6.01.01.01

Net Income for the Period

236,575

166,592

6.01.01.02

Deferred Income and social contribution taxes

5,132

6,602

6.01.01.03

Results from Disposal of Fixed Assets

2,162

2,253

6.01.01.04

Depreciation/Amortization

108,586

84,084

6.01.01.05

Net finance results

123,332

160,270

6.01.01.06

Adjustment to Present Value

(347)

599

6.01.01.07

Equity Pickup

(74,263)

(53,188)

6.01.01.08

Provision for Contingencies

(7,717)

9,088

6.01.01.09

Provision for disposals and impairment of Property and Equipment

2,049

-

6.01.01.10

Share-based Payment

13,673

7,786

6.01.01.11

Allowance for Doubtful Accounts

68

(81)

6.01.01.13

Provision for obsolescence/shrinkage

(3,219)

(2,417)

6.01.02

Changes in Assets and Liabilities

(576,644)

(910,299)

6.01.02.01

Accounts Receivable

(192,429)

117,289

6.01.02.02

Inventories

3,726

(715)

6.01.02.03

Recoverable Taxes

(24,638)

18,194

6.01.02.04

Other Assets

(61,182)

(67,094)

6.01.02.05

Related Parties

24,952

(307,069)

6.01.02.06

Restricted Deposits for Legal Proceeding

12,225

(28,666)

6.01.02.07

Trade Accounts Payable

(238,826)

(521,799)

6.01.02.08

Payroll Charges

(47,651)

(53,676)

6.01.02.09

Taxes and Social Contributions Payable

(6,626)

4,739

6.01.02.10

Contingencies

(5,902)

(5,470)

6.01.02.11

Other Accounts Payable

(40,293)

(66,032)

6.02

Net Cash flow Investment Activities

(184,381)

(144,443)

6.02.01

Capital Increase in Subsidiaries

(58,750)

-

6.02.02

Acquisition of Property and Equipment

(129,679)

(145,471)

6.02.03

Increase Intangible Assets

(6,906)

(197)

6.02.04

Sales of Property and Equipment

10,954

1,225

6.03

Net Cash flow financing Activities

(384,741)

(24,218)

6.03.01

Capital Increase/Decrease

1,088

515

6.03.02

Additions

-

323,716

6.03.03

Payments

(295,687)

(308,918)

6.03.04

Interest Paid

(90,130)

(39,531)

6.03.05

Payment of Dividends

(12)

-

6.05

Net Increase (Decrease) in Cash and Cash Equivalents

(739,735)

(697,372)

6.05.01

Cash and Cash Equivalents at the beginning of Period

2,890,331

2,328,783

6.05.02

Cash and Cash Equivalents at the end of Period

2,150,596

1,631,411

 

 

 

 

 

 

 

 

 

 

Page 8 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information / Statement of Changes in Shareholders’ Equity – 01/01/2013 to 03/31/2013

 

R$ (in thousands)

 

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Shareholders’ Equity

5.01

Opening Balance

6,710,035

228,459

1,556,231

-

8,494,725

5.03

Restated Opening Balance

6,710,035

228,459

1,556,231

-

8,494,725

5.04

Capital Transactions with Shareholders

1,088

13,673

-

-

14,761

5.04.01

Capital Increases

1,088

-

-

-

1,088

5.04.03

Granted Options

-

13,673

-

-

13,673

5.05

Total Comprehensive Income

-

-

-

236,575

236,575

5.05.01

Net Income for the period

-

-

-

236,575

236,575

5.06

Internal Changes of Shareholders’ Equity

-

-

(712)

-

(712)

5.06.04

Gain (loss) in equity interest

-

-

(712)

-

(712)

5.07

Closing Balance

6,711,123

242,132

1,555,519

236,575

8,745,349

 

 

Page 9 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information /Statement of Changes in Shareholders’ Equity – 01/01/2012 to 03/31/2012

R$ (in thousands)

 

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Shareholders’ Equity

5.01

Opening Balance

6,129,405

384,342

1,111,526

-

7,265,273

5.03

Restated Opening Balance

6,129,405

384,342

1,111,526

-

7,265,273

5.04

Capital Transactions with Shareholders

515

7,786

-

-

8,301

5.04.01

Capital Increases

515

-

-

-

515

5.04.03

Granted Options

-

7,786

-

-

7,786

5.05

Total Comprehensive Income

-

-

-

166,592

166,592

5.05.01

Net Income for the period

-

-

-

166,592

166,592

5.06

Internal Changes of Shareholders’ Equity

-

-

403

-

403

5.06.04

Gain (loss) in equity interest

-

-

403

-

403

5.07

Closing Balance

6,129,920

392,128

1,111,929

166,592

7,800,569

 

 

 

 

Page 10 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Individual Quarterly Financial Information /Statement of Value Added

 

R$ (in thousands)

 

Code

Description

YTD Current

Period

1/1/2013 to 03/31/2013

YTD Previous

Period

1/1/2012 to 03/31/2012

7.01

Revenues

5,671,521

5,042,248

7.01.01

Sales of Goods, Products and Services

5,657,764

5,017,217

7.01.02

Other Revenues

14,852

26,235

7.01.04

Allowance for/Reversal of Doubtful Accounts

(1,095)

(1,204)

7.02

Raw Materials Acquired from Third Parties

(4,378,119)

(4,019,356)

7.02.01

Costs of Products, Goods and Services Sold

(3,976,390)

(3,648,133)

7.02.02

Materials, Energy, Outsourced Services and Other

(401,729)

(371,223)

7.03

Gross Added Value

1,293,402

1,022,892

7.04

Retention

(108,586)

(84,084)

7.04.01

Depreciation and Amortization

(108,586)

(84,084)

7.05

Net Added Value Produced

1,184,816

938,808

7.06

Added Value Received in Transfers

137,697

135,512

7.06.01

Equity Pickup

74,263

53,188

7.06.02

Financial revenue

63,434

82,324

7.07

Total Added Value to Distribute

1,322,513

1,074,320

7.08

Distribution of Added Value

1,322,513

1,074,320

7.08.01

Personnel

509,261

406,977

7.08.01.01

Direct Compensation

349,435

277,323

7.08.01.02

Benefits

119,622

97,989

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

32,420

24,936

7.08.01.04

Other

7,784

6,729

7.08.02

Taxes, Fees and Contributions

296,736

212,080

7.08.02.01

Federal

209,614

142,697

7.08.02.02

State

61,592

38,603

7.08.02.03

Municipal

25,530

30,780

7.08.03

Value Distributed to Providers of Capital

279,941

288,671

7.08.03.01

Interest

170,346

198,819

7.08.03.02

Rentals

109,595

89,852

7.08.04

Value Distributed to Shareholders

236,575

166,592

7.08.04.03

Retained Earnings for the period

236,575

166,592

 

 

Page 11 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Consolidated Quarterly Financial Information /Balance Sheet - Assets

 

R$ (in thousands)

 

Code

Description

 

Current Quarter

03/31/2013

 

Previous Year

12/31/2012

1

Total Assets

34,237,982

34,833,350

1.01

Current Assets

15,886,152

16,687,800

1.01.01

Cash and Cash Equivalents

6,002,374

7,086,251

1.01.03

Accounts Receivable

3,114,168

2,867,556

1.01.03.01

Trade Accounts Receivable

2,846,275

2,646,079

1.01.03.02

Other Accounts Receivable

297,893

221,477

1.01.04

Inventories

5,675,913

5,759,648

1.01.06

Recoverable Taxes

834,398

871,021

1.01.06.01

Current Recoverable Taxes

834,398

871,021

1.01.07

Prepaid Expenses

190,224

66,792

1.01.08

Other Current Assets

39,075

36,532

1.01.08.03

Other

39,075

36,532

1.02

Noncurrent Assets

18,351,830

18,145,550

1.02.01

Long-term Assets

4,732,834

4,693,067

1.02.01.03

Accounts Receivable

661,229

664,896

1.02.01.03.01

Trade Accounts Receivable

98,164

108,499

1.02.01.03.02

Other Accounts Receivable

563,065

556,397

1.02.01.04

Inventories

172,280

172,280

1.02.01.06

Deferred Taxes

1,047,162

1,078,842

1.02.01.06.01

Deferred Income and Social Contribution Taxes

1,047,162

1,078,842

1.02.01.07

Prepaid Expenses

57,439

61,892

1.02.01.08

Receivables from Related Parties

187,272

172,164

1.02.01.08.04

Receivables from Other Related Parties

187,272

172,164

1.02.01.09

Other Noncurrent Assets

2,607,452

2,542,993

1.02.01.09.04

Recoverable Taxes

1,279,602

1,231,642

1.02.01.09.05

Restricted deposits for legal proceeding

967,881

952,294

1.02.01.09.07

Financial Instruments - Option to Put/Call

359,969

359,057

1.02.02

Investments

371,285

362,429

1.02.02.01

Investments in associates

371,285

362,429

1.02.02.01.01

Investments in subsidiaries

283,953

275,098

1.02.02.01.04

Other Equity Interest

87,332

87,331

1.02.03

Property and Equipment, net

8,294,592

8,114,498

1.02.03.01

In Use

7,998,110

7,761,760

1.02.03.02

Leased properties

138,773

148,109

1.02.03.03

In Progress

157,709

204,629

1.02.04

Intangible Assets

4,953,120

4,975,556

1.02.04.01

Intangible Assets

4,953,120

4,975,556

 

 

Page 12 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Consolidated Quarterly Financial Information /Balance Sheet – Liabilities

 

R$ (in thousands)

Code

Description

 

Current Quarter

03/31/2013

 

Previous Year

12/31/2012

2

Total Liabilities

34,237,982

34,833,350

2.01

Current Liabilities

13,675,268

13,392,509

2.01.01

Payroll and related charges

710,340

728,970

2.01.01.01

Payroll Liabilities

182,327

190,127

2.01.01.02

Social security liabilities

528,013

538,843

2.01.02

Trade Accounts Payable

5,768,612

6,240,356

2.01.02.01

Local Trade Payable

5,699,361

6,150,533

2.01.02.02

Foreign Trade Payable

69,251

89,823

2.01.03

Taxes and contribution payable

577,536

650,761

2.01.03.01

Federal Tax Liabilities

375,468

410,893

2.01.03.01.01

Income and Social Contribution Taxes Payable

55,697

93,759

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

319,771

317,134

2.01.03.02

State Tax Liabilities

196,330

233,154

2.01.03.03

Municipal Tax Liabilities

5,738

6,714

2.01.04

Loans and Financing

5,047,181

4,211,150

2.01.04.01

Loans and Financing

3,854,415

3,459,652

2.01.04.01.01

In Local Currency

3,095,915

2,754,029

2.01.04.01.02

In Foreign Currency

758,500

705,623

2.01.04.02

Debentures

1,132,320

668,444

2.01.04.03

Financing by Leasing

60,446

83,054

2.01.05

Other Liabilities

1,551,421

1,536,722

2.01.05.01

Related Parties

77,572

81,641

2.01.05.01.01

Debts with Subsidiaries

62,558

64,181

2.01.05.01.03

Debts with Controlling Shareholders

15,014

17,460

2.01.05.02

Other

1,473,849

1,455,081

2.01.05.02.01

Dividends

168,786

168,798

2.01.05.02.04

Utilities

21,829

22,801

2.01.05.02.05

Rent payable

49,133

51,377

2.01.05.02.06

Advertisement payable

83,903

112,976

2.01.05.02.07

Pass-throughto Third Parties

207,198

224,099

2.01.05.02.08

Financing related to acquisition of real estate

104,527

88,181

2.01.05.02.09

Taxes Payable in Installments

147,928

155,368

2.01.05.02.10

Deferred Revenues

89,534

92,120

2.01.05.02.11

Companies’ Acquisition

68,032

63,021

2.01.05.02.12

Other Accounts Payable

532,979

476,340

2.01.06

Provisions

20,178

24,550

2.01.06.02

Other Provisions

20,178

24,550

2.01.06.02.02

Provisions for Restructuring

20,178

24,550

2.02

Noncurrent Liabilities

9,205,310

10,372,890

2.02.01

Loans and Financing

5,123,637

6,281,104

2.02.01.01

Loans and Financing

1,960,971

2,377,214

2.02.01.01.01

In Local Currency

1,799,787

2,176,652

2.02.01.01.02

In Foreign Currency

161,184

200,562

2.02.01.02

Debentures

2,994,669

3,741,353

2.02.01.03

Financing by Leasing

167,997

162,537

2.02.02

Other Liabilities

1,696,715

1,708,384

2.02.02.02

Other

1,696,715

1,708,384

2.02.02.02.03

Taxes Payable by Installments

1,184,775

1,204,543

2.02.02.02.04

Other Accounts Payable

354,152

345,640

2.02.02.02.05

Accounts payable related to acquisition of Companies

157,788

158,201

2.02.03

Deferred Taxes

1,136,274

1,137,376

       

 

 

Page 13 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information /Balance Sheet – Liabilities

 

R$ (in thousands)

 

Code

Description

 

Current Quarter

03/31/2013

 

Previous Year

12/31/2012

2.02.03.01

Deferred Income and Social Contribution Taxes

1,136,274

1,137,376

2.02.04

Provisions for Contingencies

794,510

774,361

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

794,510

774,361

2.02.04.01.01

Tax Provisions

410,543

404,392

2.02.04.01.02

Social security and labor Provisions

199,054

190,836

2.02.04.01.03

Employee Benefits Provision

48,452

46,248

2.02.04.01.04

Civil Provisions

136,461

132,885

2.02.06

Deferred Revenues

454,174

471,665

2.02.06.02

 Deferred Revenues

454,174

471,665

2.03

Consolidated Shareholders’ Equity

11,357,404

11,067,951

2.03.01

Paid-in Capital Stock

6,711,123

6,710,035

2.03.02

Capital Reserves

242,132

228,459

2.03.02.02

Special Goodwill Reserve

38,025

38,025

2.03.02.04

Granted Options

196,709

183,036

2.03.02.07

Capital Reserve

7,398

7,398

2.03.04

Profit Reserves

1,555,519

1,556,231

2.03.04.01

Legal Reserve

300,808

300,808

2.03.04.05

Profit Retention Reserve

794,154

795,865

2.03.04.10

Expansion Reserve

460,557

460,558

2.03.05

Retained Earnings/ Accumulated Losses

236,575

-

2.03.09

Non-Controlling Interest

2,612,055

2,573,226

 

 

Page 14 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information / Income Statement

R$ (in thousands)

Code

Description

YTD Current

Period

1/1/2013 to 03/31/2013

YTD Previous

Period

1/1/2012 to 03/31/2012

3.01

Net sales of Goods and/or Services

13,382,864

12,147,451

3.02

Cost of Goods Sold and/or Services Sold

(9,847,460)

(8,901,331)

3.03

Gross Profit

3,535,401

3,246,120

3.04

Operating Income/Expenses

(2,886,644)

(2,664,517)

3.04.01

Selling expenses

(2,287,062)

(2,060,628)

3.04.02

General and Administrative

(402,738)

(437,336)

3.04.04

Other Operating Income

(9,119)

10,756

3.04.04.01

Income related to fixed assets

(5,064)

6,727

3.04.04.02

Non-recurring expense

(19,799)

-

3.04.04.03

Other Operating Income

15,744

4,029

3.04.05

Other Operating Expenses

(196,580)

(182,161)

3.04.05.01

Depreciation/Amortization

(196,988)

(176,355)

3.04.05.02

Other Operating Expenses

408

(5,806)

3.04.06

Equity Pickup

8,855

4,852

3.05

Profit before financial results, Income and Social Contribution Taxes

648,760

581,603

3.06

Financial results

(254,355)

(335,750)

3.06.01

Financial revenue

142,626

145,624

3.06.02

Financial expenses

(396,981)

(481,374)

3.07

Earnings before income and social contribution taxes

394,405

245,853

3.08

Income and social contribution taxes

(119,137)

(83,682)

3.08.01

Current

(88,586)

(52,081)

3.08.02

Deferred

(30,551)

(31,601)

3.09

Net Income from Continued Operations

275,268

162,171

3.11

Consolidated Net Income/Loss for the period

275,268

162,171

3.11.01

Attributed to Partners of Parent Company

236,575

166,592

3.11.02

Attributed to Non-controlling Shareholders

38,693

(4,421)

3.99

Earnings per Share - (Reais / Share)

 

 

3.99.01

Earnings Basic per Share

 

 

3.99.01.01

ON – Common

0,85000

0,60000

3.99.01.02

PN – Preferred

0,93000

0,66000

3.99.02

Earnings Diluted per Share

 

 

3.99.02.01

ON – Common

0,60000

0,60000

3.99.02.02

PN - Preferred

0,93000

0,66000

 

 

Page 15 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information / Comprehensive Income for the Period

 

R$ (in thousands)

Code

Description

YTD Current

Period

1/1/2012 to 09/30/2012

YTD Previous

Period

1/1/2011 to 09/30/2011

4.01

Net Income for the Period

275,268

162,171

4.03

Comprehensive Income for the Period

275,268

162,171

4.03.01

Attributed to controlling shareholders

236,575

166,592

4.03.02

Attributed to Non-Controlling Shareholders

38,693

(4,421)

 

Page 16 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

                                                                           

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information /Statement of Cash Flows – Indirect Method

 

R$ (in thousands)

 

Code

Description

YTD Current

Period

1/1/2013 to 03/31/2013

YTD Previous

Period

1/1/2012 to 03/31/2012

6.01

Net Cash flow Operating Activities

(284,373)

(562,349)

6.01.01

Cash provided by the Operations

734,075

713,559

6.01.01.01

Net Income for the Period

275,268

162,171

6.01.01.02

Deferred income and social contribution taxes

30,551

31,601

6.01.01.03

Results from disposal of fixed assets

5,064

(6,727)

6.01.01.04

Depreciation/Amortization

213,515

193,835

6.01.01.05

Net finance results

209,340

300,302

6.01.01.06

Adjustment to Present Value

957

23,419

6.01.01.07

Equity Pickup

(8,855)

(4,852)

6.01.01.08

Payment Provision for Contingencies

12,755

12,981

6.01.01.09

Provision for disposals andimpairment of Property and Equipment

2,816

(1,959)

6.01.01.10

Share-Based payment

13,673

7,784

6.01.01.11

Allowance for doubtful accounts

6,571

19,488

6.01.01.12

Gain (loss) in equity interest dilution

(575)

-

6.01.01.13

Provision for obsolescence/shrinkage

(9,514)

(24,484)

6.01.01.14

Deferred revenue

(17,491)

-

6.01.02

Changes in Assets and Liabilities

(1,018,448)

(1,275,908)

6.01.02.01

Accounts Receivable

(280,866)

432,936

6.01.02.02

Inventories

77,666

374,650

6.01.02.03

Recoverable Taxes

(19,793)

(116,204)

6.01.02.04

Other Assets

(121,619)

(110,925)

6.01.02.05

Related Parties

(21,752)

32,645

6.01.02.06

Restricted deposits for legal proceeding

(2,667)

(66,873)

6.01.02.08

Trade accounts payable

(456,402)

(1,563,128)

6.01.02.09

Payroll Charges

(18,630)

(46,427)

6.01.02.10

Taxes and social contributions payable

(106,804)

(123,157)

6.01.02.11

Contingencies

(9,674)

(15,199)

6.01.02.12

Other Accounts Payable

(57,907)

(74,226)

6.02

Net Cash flow Investing Activities

(291,832)

(201,535)

6.02.01

Companies Acquisition

-

6,532

6.02.03

Acquisition of Property and Equipment

(283,637)

(228,182)

6.02.04

Increase Intangible Assets

(23,908)

(7,818)

6.02.05

Sales of Property and Equipment

15,713

27,933

6.03

Net Cash flow Financing Activities

(507,672)

(460,260)

6.03.01

Capital Increase/Decrease

1,088

515

6.03.02

Additions

1,121,077

1,785,355

6.03.03

Payments

(1,132,907)

(2,123,720)

6.03.04

Interest Paid

(496,918)

(122,410)

6.03.05

Payment of Dividends

(12)

-

6.05

Net Increase (Decrease) in Cash and Cash Equivalents

(1,083,877)

(1,224,144)

6.05.01

Cash and Cash Equivalents at the beginning of Period

7,086,251

4,969,955

6.05.02

Cash and Cash Equivalents at the end of Period

6,002,374

3,745,811

 

 

Page 17 of 116


 
 

(FREETRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – September 30, 2012 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO  

Version: 1

 

 

Consolidated Quarterly Financial Information /Statement of Changes in Shareholders’ Equity –01/01/2013 to 03/31/2013

 

R$ (in thousands)

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

Non-

Controlling Interest

Consolidated

Shareholders’

Equity

5.01

Opening Balance

6,710,035

228,459

1,556,231

-

-

8,494,725

2,573,226

11,067,951

5.03

Restated Opening Balance

6,710,035

228,459

1,556,231

-

-

8,494,725

2,573,226

11,067,951

5.04

Capital Transactions with shareholders

1,088

13,673

 

-

-

14,761

-

14,761

5.04.01

Capital Increases

1,088

-

 

-

-

1,088

-

1,088

5.04.03

Granted Options

-

13,673

 

-

-

13,673

-

13,673

5.05

Total Comprehensive Income

-

-

 

236,575

-

236,575

38,693

275,268

5.05.01

Net Income for the Period

-

-

 

236,575

-

236,575

38,693

275,268

5.06

Internal Changes of Shareholders’ Equity

-

-

(712)

-

-

(712)

136

(576)

5.06.05

Gain (loss) in equity interest

-

-

(712)

-

-

(712)

136

(576)

5.07

Closing Balance

6,711,123

242,132

1,555,519

236,575

-

8,745,349

2,612,055

11,357,404

 

 

Page 18 of 116


 
 

(FREETRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – September 30, 2012 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 Version: 1

 

 

Consolidated Quarterly Financial Information /Statement of Changes in Shareholders’ Equity – 01/01/2012 to 03/31/2012

 

R$ (in thousands)

Code

Description

Paid-in

Capital

Capital Reserves, Options Granted and Treasury Shares

Profit

Reserves

Accumulated Profit/Losses

Other Comprehensive Income

Shareholders’ Equity

Non-

Controlling Interest

Consolidated

Shareholders’

Equity

5.01

Opening Balance

6,129,405

384,342

1,111,526

-

-

7,625,273

2,469,152

10,094,425

5.03

Restated Opening Balance

6,129,405

384,342

1,111,526

-

-

7,625,273

2,469,152

10,094,425

5.04

Capital Transactions with shareholders

515

7,786

-

-

-

8,301

-

8,301

5.04.01

Capital Increases

515

-

-

-

-

515

-

515

5.04.03

Granted Options

-

7,786

-

-

-

7,786

-

7,786

5.05

Total Comprehensive Income

-

-

-

166,592

-

166,592

(4,421)

162,171

5.05.01

Net Income for the Period

-

-

-

166,592

-

166,592

(4,421)

162,171

5.06

Internal Changes of Shareholders’ Equity

-

-

403

-

-

403

187

590

5.06.05

Gain (loss) in equity interest

-

-

403

-

-

403

187

590

5.07

Closing Balance

6,129,920

392,128

1,111,929

166,592

-

7,800,569

2,464,918

10,265,487

 

 

 

 

 

 

Page 19 of 116


 
 

 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – September 30, 2012 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 Version: 1

 

 

Consolidated Quarterly Financial Information /Statement of Value Added

 

R$ (in thousands)

Code

Description

YTD Current

Period

1/1/2013 to 03/31/2013

YTD Previous

Period

1/1/2012 to 03/31/2012

7.01

Revenues

14,918,586

13,646,012

7.01.01

Sales of Goods, Products and Services

14,984,340

13,659,567

7.01.02

Other Revenues

37,983

41,243

7.01.04

Allowance for/Reversal of Doubtful Accounts

(103,737)

(54,798)

7.02

Raw materialsAcquired from Third Parties

(12,008,811)

(10,640,610)

7.02.01

Costs of Products, Goods and Services Sold

(10,785,930)

(9,455,839)

7.02.02

Materials, Energy, Outsourced Services and Other

(1,222,881)

(1,184,771)

7.03

Gross Added Value

2,909,775

3,005,402

7.04

Retention

(213,515)

(193,835)

7.04.01

Depreciation and Amortization

(213,515)

(193,835)

7.05

Net Added Value Produced

2,696,260

2,811,567

7.06

Added Value Received in Transfers

151,481

150,476

7.06.01

Equity Pickup

8,855

4,852

7.06.02

Financial revenue

142,626

145,624

7.07

Total Added Value to Distribute

2,847,741

2,962,043

7.08

Distribution of Added Value

2,847,741

2,962,043

7.08.01

Personnel

1,379,647

1,364,270

7.08.01.01

Direct Compensation

1,004,720

967,092

7.08.01.02

Benefits

241,571

217,254

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

91,384

84,977

7.08.01.04

Other

41,972

94,947

7.08.01.04.01

Interest

41,972

94,947

7.08.02

Taxes, Fees and Contributions

465,588

669,213

7.08.02.01

Federal

275,533

364,664

7.08.02.02

State

135,286

237,886

7.08.02.03

Municipal

54,769

66,663

7.08.03

Value Distributed to Providers of Capital

727,238

766,389

7.08.03.01

Interest

396,981

481,374

7.08.03.02

Rentals

330,257

285,015

7.08.04

Value Distributed to Shareholders

275,268

162,171

7.08.04.03

Retained Earnings/ Accumulated Losses for the Period

236,575

166,592

7.08.04.04

Non-controlling Interest in Retained Earnings

38,693

(4,421)

 

Page 20 of 116


 

 

 

1Q13 Earnings Release

Net sales revenue up 10.2%

Net income up 69.7%, to R$ 275 million
 

São Paulo, Brazil, April 29, 2013 Grupo Pão de Açúcar [BM&FBOVESPA: PCAR4 (PN); NYSE: CBD] and  Viavarejo [BM&FBOVESPA: VVAR3] announce their results for the first quarter of 2013 (1Q13). The results are presented in the segments as follows: GPA Food, formed by supermarkets (Pão de Açúcar, Extra Supermercado and PA Delivery), hypermarkets (Extra Hiper), neighborhood stores (Minimercado Extra), cash-and-carry stores (Assaí), GPA Malls & Properties, gas stations and drugstores; and GPA Consolidated, formed by GPA Food and Viavarejo (Casas Bahia and Pontofrio’s brick-and-mortar stores and Nova Pontocom's e-commerce: Extra.com.br, PontoFrio.com.br, Casasbahia.com.br, Barateiro.com.br, Partiu Viagens, e-Plataforma and Pontofrio Atacado). More information on the results of the subsidiary Via Varejo can be found in its respective earnings release disclosed on this date.

 

GPA Food

Gross sales revenue up 10.6% in 1Q13

Net Income up 19.5%, to R$ 176 million

          

 

 

 

GPA Consolidated

Gross sales revenue totaled R$14.984 billion, EBITDA margin stable at 6.4%

Net income up 69.7%, to R$275 million

   
 
  • Gross sales revenue totaled R$14.984 billion, up 9.6% over 1Q12. 25 new stores added 28,000 m2 to sales area in the period;
  • EBITDA at R$862 million, up 11.2% over 1Q12;
  • Net financial income was an expense of R$ 254 million, down 24.2%. As percentage of net sales, net financial income declined 60 basis points;
  • Net income up 69.7%, to R$275 million. Margin up 80 basis points over 1Q12.
 

 

HIGHLIGHTS
 
  GPA Food GPA Consolidated
(R$ million) (1) 1Q13 1Q12 Δ 1Q13 1Q12 Δ
               
Gross Sales Revenue 8,149 7,371 10.6% 14,984 13,660 9.7%
Net Sales Revenue 7,383 6,656 10.9% 13,383 12,147 10.2%
Gross Profit 1,869 1,717 8.9% 3,535 3,246 8.9%
Gross Margin 25.3% 25.8% -50 bps 26.4% 26.7% -30 bps
EBITDA 518 487 6.2% 862 775 11.2%
EBITDA Margin(2) 7.0% 7.3% -30 bps 6.4% 6.4% 0 bps
Net Financial Revenue (Expenses) (108) (142) -24.0% (254) (336) -24.2%
% of net sales revenue 1.5% 2.1% -60 bps 1.9% 2.8% -90 bps
Company's net profit 176 147 19.5% 275 162 69.7%
Net Margin 2.4% 2.2% 20 bps 2.1% 1.3% 80 bps
(1) Totals and percentage changes are rounded off and all margins were calculated as percentage of net sales revenue.    
(2) Earnings before Interest, Taxes, Depreciation, Amortization          

Note: As from 1Q13, the depreciation recognized in cost of goods sold, formed essentially by the depreciation of distribution centers, began to be considered in the calculation of EBITDA. The reconciliation is available on page 5 of this release.

 

 

Page 21 of 116


 

PERFORMANCE BY SEGMENT

 

The Company’s business is divided into four segments – food retail, cash and carry, electronics and home appliances retail (bricks and mortar) and e-commerce – grouped as follows:

 

 

Sales Performance

 

  GPA Food GPA Food GPA Consolidated
             
  Retail Cash and Carry
(R$ million) 1Q13 1Q12 Δ 1Q13 1Q12 Δ 1Q13 1Q12 Δ 1Q13 1Q12 Δ
                           
Gross Sales Revenue 8,149 7,371 10.6% 6,722 6,240 7.7% 1,427 1,131 26.1% 14,984 13,660 9.7%
Net Sales Revenue 7,383 6,656 10.9% 6,078 5,621 8.1% 1,304 1,035 26.0% 13,383 12,147 10.2%
Gross 'Same-Store' Sales Revenue 6.4% 9.3%               6.6% 9.6%  
Food 9.6% 9.4%                    
Non-food -4.9% 9.2%                    

 

GPA Food

Gross sales revenue increased 10.6% over 1Q12. In addition to the same-store sales performance, detailed below, the opening of new stores, which continues at a fast pace, was a highlight. In 1Q13, 19 new stores were opened.

 

On a same-store basis, gross sales revenue increased 6.4%. This growth pace was achieved despite the strong comparison base and one less sales day (2011 was a leap year). In real terms, deflated by the IPCA inflation index, same-store sales decreased 0.2%.

 

4   Retail: gross sales revenue up 7.7%. The highlights were:

 

§      Sales growth in the quarter, led by the categories of meat; fruits and vegetables; as well as categories that benefited from sales associated with Easter – grocery and seafood. However, sales of electronics and home appliances, sold  under the Extra banner, usually in hypermarkets, decreased due to the strong comparison base in 1Q12, impacting the growth in Non-Food categories;

§       The Pão de Açúcar banner, which posted a solid performance in fruit, organic foods and fish, and Minimercado Extra, which continued to post double-digit same-store sales growth;

 

 

Page 22 of 116


 

§      The calendar effect due to Easter, which had a positive impact as the entire holiday sales period fell within the quarter, while last year a portion of sales was concentrated in April. The impact on the quarter, however, was partially offset by the comparison with a leap year, which resulted in one less day of sales in 1Q13;

§      The announcement by the federal government of tax rate cuts on certain basic products in the meat, fruit, vegetables and personal care categories. The measure aims to reduce the retail price and consequently increase consumers’ purchasing power.

§      Organic growth: opening of 12 Minimercado Extra, two Extra Supermercado, one gas station and one drugstore in 1Q13.

 

4   Cash-and-carry: gross sales revenue up 26.1%, driven mainly by:

 

§      Double-digit gross sales revenue growth on a same-store basis, supported by the growth in average ticket. The growth is consequence of the adjustments made to serve the target public of the banner – processors, resellers and users – and the opening of tree Assaí stores in 1Q13.

 

4   Real estate projects: no revenue from real estate projects was recognized in the results of the Company in 1Q13.

 

GPA Consolidated

Gross sales revenue totaled R$14.984 billion, up 9.7% over 1Q12. Same-store sales increased 6.6%, driven by the performance of Food Retail, as mentioned above, coupled with the performance of the electronics and home appliance brick-and-mortar stores, led by Pontofrio, which posted above-average same-store sales growth.

Growth was also driven by the Company’s accelerated organic growth pace. A total of 28,000 square meters of sales area were added in the period through the opening of 25 stores, bringing the number of new stores opened in the last 12 months to 125.

The Group’s new e-commerce platform was launched in early March: Extra Marketplace, Brazil’s first online “shopping mall”, which will be operated through Extra.com.br (website with average daily traffic of more than 1 million visitors). This initiative increased the number of products in the e-commerce platform from 120,000 items in March to 200,000 items in April. It is expected to reach 600,000 items by December. The project’s initial investment was R$ 10 million and more than 30 partners signed up in its first month.

 

 

 

Page 23 of 116


 

Operating Performance

 

  GPA Food GPA Food GPA Consolidated
             
  Retail Cash and Carry
(R$ million) 1Q13 1Q12 Δ 1Q13 1Q12 Δ 1Q13 1Q12 Δ 1Q13 1Q12 Δ
Net Sales Revenue 7,383 6,656 10.9% 6,078 5,621 8.1% 1,304 1,035 26.0% 13,383 12,147 10.2%
GrossProfit 1,869 1,717 8.9% 1,694 1,565 8.2% 175 151 15.6% 3,535 3,246 8.9%
Gross Margin 25.3% 25.8% -50 bps 27.9% 27.8% 10 bps 13.4% 14.6% -120 bps 26.4% 26.7% -30 bps
Selling Expenses (1,136) (1,039) 9.3% (1,013) (938) 8.0% (123) (101) 21.6% (2,282) (2,108) 8.2%
General and Administrative Expenses (210) (193) 8.3% (194) (183) 6.0% (16) (11) 49.3% (403) (390) 3.4%
Equity Income 7 4 67.4% 7 4 67.4% - - - 9 5 82.5%
Other Operating Revenue (Expenses) (23) (10) 125.6% (23) (10) 137.3% 0.1 (0.5) - (14) 5 -
Total Operating Expenses (1,362) (1,239) 9.9% (1,223) (1,127) 8.5% (139) (112) 23.7% (2,690) (2,488) 8.1%
% of Net Sales Revenue 18.4% 18.6% -20 bps 20.0% 20.0% 0 bps 10.6% 10.8% -20 bps 20.1% 20.5% -40 bps
(-) Depreciation (Logistic) 10 9 10.6% 10 9 10.0% 0 0 0.0% 17 17 -5.4%
EBITDA 518 487 6.2% 481 448 7.4% 36 39 -7.6% 862 775 11.2%
EBITDA Margin 7.0% 7.3% -30 bps 7.9% 8.0% -10 bps 2.8% 3.8% -100 bps 6.4% 6.4% 0 bps
 

As of 4Q12, the result of Equity Income and Other Operating Income (Expenses) were included along with Total Operating Expenses in the calculation of EBITDA. This means that the calculation of EBITDA is now in accordance with Instruction 527 issued by the Securities and Exchange Commission of Brazil (CVM) on October 4, 2012. In 1Q13, the depreciation recognized in cost of goods sold, formed essentially by the depreciation of distribution centers, began to be specified in the calculation of EBITDA. The reconciliation is available on page 5 of this release.

As of 4Q12, the result of Equity Income and Other Operating Income (Expenses) were included along with Total Operating Expenses in the calculation of EBITDA. This means that the calculation of EBITDA is now in accordance with Instruction 527 issued by the Securities and Exchange Commission of Brazil (CVM) on October 4, 2012. In 1Q13, the depreciation recognized in cost of goods sold, formed essentially by the depreciation of distribution centers, began to be specified in the calculation of EBITDA. The reconciliation is available on page 5 of this release.

 

GPA Food

EBITDA increased 6.2% to R$518 million, while EBITDA margin declined 30 basis points to 7.0%.

 

4   Retail: 10 basis-point EBITDA margin decline due to:

§      Gross margin increase of 10 basis points to 27.9%. The margin increase is due to improved sales mix and to the lower growth in lower-margin categories as electronics and beverages. For fruits, vegetables and other commodities, a trade-up to organic items and other items of higher added value was observed;

§      Restructuring of GPA Food: since late 2011, the Company has been conducting a process to reorganize its corporate structure by reassessing its activities and processes to make the Company leaner, simpler and give it a more agile decision-making process, while also enabling the capture of synergies and efficiency gains in the processes common to the various businesses. The processes resulted in headcount reductions in the executive team, a process that incurred expenses of R$13 million.

 

Adjusted for nonrecurring effects, EBITDA was R$537 million, with EBITDA margin stable at 7.3%. Over the course of the year, the Company expects to reverse gains from expenses reduction through the pricing of goods, and thus attract more consumers to their stores and increase market share.

 

4   Cash-and-carry: EBITDA margin declined 100 basis points over 1Q12, to 2.8%, due to:

§      Gross margin decline of 120 basis points, mainly due to the opening of three Assaí stores. Moreover, to support the strategy of expanding the banner into new regions and increasing customer traffic in stores, Assaí adopted most competitive prices which led to temporary margin contraction at the newly opened stores in these regions. In the past six months, Assaí started operations in three new states and should start operations in other three in 2Q13;

§      More competitive pricing. The sustainable repositioning of prices will be enabled by the strict control of operating expenses. With stronger sales, Management expects to increase the return on invested capital for both the format and the Company;  

§      Decrease of 20 basis points in operating expenses as a percentage of net sales revenue, driven by the rationalization of selling expenses, which grew at a slower pace than revenue. The new model aims to keep operating expenses at low levels.

 

 

Page 24 of 116


 

 

 

GPA Consolidated

EBITDA was benefited from lower operating expenses, particularly in General and Administrative Expenses at Viavarejo. EBITDA margin was stable at 6.4%. This decrease at Viavarejo is related to the reorganization carried out by the Company in 1Q13, which also impacted the food retail operation, as mentioned above, which focused primarily on boosting competition through a leaner structure and by implementing a more agile decision-making process.

Gross margin declined 30 basis points, mainly due to the Company’s strategy to boost the competition of its cash-and-carry stores, which since 2012 has posted gross margin compression along with declines in expenses, as mentioned above.

EBITDA Reconciliation

As from 1Q13, the EBITDA reported by the Company is no longer considering the depreciation allocated to cost of goods sold, essentially related to distribution centers. To allow the comparability of the Company’s future results, we present the 2012 EBITDA with the same EBITDA reconciliation adopted as of this quarter.

 

            ex-real estate projects
  1Q12 2Q12 3Q12 4Q12 2012 2Q12 4Q12 2012
GPA Food 487 581 479 744 2,291 485 690 2,141
Viavarejo 289 220 316 588 1,412 220 588 1,412
GPA Consolidated 776 800 795 1,332 3,703 705 1,278 3,553

 

 

 

Financial Performance and Indebtedness

 

Financial Result

 

  GPA Food GPA Consolidated
(R$ million) 1Q13 1Q12 Δ 1Q13 1Q12 Δ
Financial Revenue 95 106 -10.6% 143 146 -2.1%
Financial Expenses (203) (248) -18.3% (397) (481) -17.5%
Net Financial Revenue (Expenses) (108) (142) -24.0% (254) (336) -24.2%
% of Net Sales Revenue 1.5% 2.1% -60 bps 1.9% 2.8% -90 bps
Charges on Net Bank Debt (61) (76) -19.0% (52) (89) -41.3%
Cost of Discount of Receivables of Payment Book - - - (61) (67) -8.9%
Cost of Discount of Receivables of Credit Card (23) (27) -12.7% (120) (148) -19.2%
Restatement of Other Assets and Liabilities (24) (40) -41.1% (22) (32) -32.2%
Net Financial Revenue (Expenses) (108) (142) -24.0% (254) (336) -24.2%

 

GPA Food

In 1Q13, the net financial income was an expense was R$108 million, down 24.0% over 1Q12 despite the 10.6% growth in gross sales revenue in the quarter, and accounted for 1.5% of net sales revenue. The improvement in the net financial income was mainly due to the effects from the lower Selic base interest rate, especially as of late 2011, and to control over the customer receivables, which impacted the Company’s results as detailed below:

 

 

Page 25 of 116


 

 

§      R$ 61 million in charges on net bank debt, down 19.0% over 1Q12;

§      R$ 23 million in cost of discount of receivables, which corresponded to 0.3% of net sales revenue (compared to 0.5% in 1Q12). In view of the restructuring of receivables funds previously used for credit rights transfer of accounts receivable with credit cards, in 1Q13 the Company sold and transferred its total credit card receivables directly to operators or banks, without any right to return or obligation related. The average rate for these sale operations was 108.5% of CDI. The volume of discounted receivables amounted to R$2.8 billion;

§      R$ 24 million in restatement of other liabilities and assets, down 41.1% over 1Q12, due to higher financial income from supplier payment anticipation.

 

GPA Consolidated

In 1Q13, the net financial income was an expense of R$ 254 million, down 24.2% over 1Q12, and account for 1.9% of net sales revenue, down 90 basis points over 1Q12. The main impact came from the reduction in expenses with the discount of receivables and with charges on net debt, which resulted from the lower base interest rate and better management of the payment conditions offered to clients.

 

Indebtedness

 

  GPA Food GPA Consolidated
 
(R$ million) 03.31.13 12.31.2012 03.31.13 12.31.2012
Short Term Debt (2,239) (1,419) (2,577) (1,712)
Loans and Financing (1,226) (869) (1,445) (1,044)
Debentures (1,014) (550) (1,132) (668)
Long Term Debt (4,189) (5,282) (5,008) (6,151)
Loans and Financing (1,994) (2,340) (2,014) (2,409)
Debentures (2,195) (2,942) (2,995) (3,741)
Total Gross Debt (6,429) (6,701) (7,586) (7,863)
Cash and Marketable Securities (1) 3,553 4,505 6,002 7,086
Net Debt (2,875) (2,196) (1,584) (777)
Net Debt / EBITDA(1) 1.24x 0.96x 0.42x 0.21x
Payment book - short term - - (2,470) (2,499)
Payment book - long term - - (115) (130)
Net Debt with payment book - - (4,168) (3,406)
Net Debt / EBITDA(1) 1.24x 0.96x 1.10x 0.92x

 

GPA Food

On March 31, 2013, GPA Food’s gross debt totaled R$6.429 billion, down R$272 million from December 2012. The decline was due to the payment of the 6th series of debentures of approximately R$ 270 million. As mentioned in the 4Q12 earnings release, the Company expects to reduce its debt level over the course of the year.

Most of the debt is still concentrated in the long term. More than 65% is maturing in over 12 months. Net debt rose from R$2.196 billion at the end of 4Q12 to R$2.875 billion at the end of 1Q13, due to the seasonality of the quarter, which typically leads to lower cash positions in relation to the end of 4Q12. The net debt/EBITDA ratio stood at 1.24x at the end of March.

 

 

Page 26 of 116


 

 

 

GPA Consolidated

Net debt, including Viavarejo’s payment book operation, amounted to R$4.168 billion at the end of March. The net debt/EBITDA ratio stood at 1.10x, with a longer maturity profile and net reserves in excess of R$6 billion. In 1Q12, The net debt/EBITDA ratio stood at 1.51x. Excluding payment-book debt, the net debt/EBITDA ratio stood at 0.42x.

 

 

GPA Malls & Properties

 

GPA Malls & Properties (GPA M&P) is the operation responsible for managing the real estate assets of Grupo Pão de Açúcar, which supplements the results of the retail operation by managing the leasable space of the Company’s properties. Its activities also include managing the Group’s expansion projects by prospecting, negotiating and installing new stores.

The projects scheduled for 2013 focus on the development and revitalization of commercial centers that draw on a new concept for shopping and convenience. The objective is to boost recurring lease revenue and increase traffic in stores that have area for commercial centers.

In 2012, the unit generated R$153 million in gross sales revenue from three real estate projects in partnership with construction companies, which involved land swap agreements for installing commercial and residential buildings connected with the retail space.

 

Net Income

 

  GPA Food GPA Consolidated
 
(R$ million) 1Q13 1Q12 Δ 1Q13 1Q12 Δ%
 
EBITDA 518 487 6.2% 862 775 11.2%
Depreciation (Logistic) (10) (9) 10.6% (17) (17) -5.4%
Depreciation and Amortization (160) (138) 16.3% (197) (176) 11.7%
Net Financial Revenue (Expenses) (108) (142) -24.0% (254) (336) -24.2%
Income Before Income Tax 239 198 20.7% 394 246 60.4%
Income Tax (63) (51) 24.3% (119) (84) 42.4%
Company's net income 176 147 19.5% 275 162 69.7%
Net Margin 2.4% 2.2% 20 bps 2.1% 1.3% 80 bps

 

GPA Food

Operating profit before income tax amounted to R$239 million in 1Q13, up 20.7% over the prior-year period. The result reflects (i) the Company’s sales growth (supported by the organic expansion in recent quarters); (ii) more efficient control of expenses in all businesses; and (iii) significant improvement in financial expenses. Net income increased 19.5% to R$ 176 million.

In the quarter, the Company incurred nonrecurring expenses related to (i) indemnity liabilities related to contingencies at the Pontofrio operation prior to the association with Casas Bahia in 4Q10, in the amount of R$7 million; and (ii) impacts on the result amounting to R$13 million arising from the restructuring carried out by the Company in the first quarter. Net income adjusted for these effects amounted to R$ 196 million, with adjusted net margin of 2.7%.

 

 

Page 27 of 116


 

 

GPA Consolidated

Net income before taxes was R$394 million, up 60.4% from the same period in 2012, driven by the continuous operating improvement at GPA Food and Viavarejo. The Company’s net income in 1Q13 increased 69.7% to R$275 million, driven by operational improvements at Viavarejo and lower financial expenses.

 

Simplified cash flow

 

 

  GPA Food GPA Consolidated 
 
(R$ million) 1Q13 1Q12 Δ 1Q13 1Q12 Δ
 
Cash Balance at beginning of period 4,505 3,544 961 7,086 4,970 2,116
Cash Flow from operating activities (336) (328) (8) (284) (562) 278
EBITDA 501 470 31 846 758 88
Cost of Discount of Receivables (23) (27) 3 (120) (148) 28
Working Capital (667) (696) 29 (635) (979) 344
Assets and Liabilities Variation (146) (74) (71) (375) (193) (182)
Cash Flow from Investment Activities (229) (175) (54) (292) (202) (90)
Net CAPEX (229) (181) (48) (292) (208) (84)
Aquisition and Others - 7 (7) - 7 (7)
Cash Flow from Financing Activities (387) (210) (177) (508) (460) (47)
Dividends Payments and Others - - - - - -
Net Proceeds (387) (210) (177) (508) (460) (47)
Variation of Net Cash Generated (952) (713) (239) (1,084) (1,224) 140
Cash Balance at end of period 3,553 2,831 722 6,002 3,746 2,257

 

GPA Food

The cash position at the end of March was R$3.553 billion, which represents a decrease of R$952 million in 1Q13, composed as follows:

·         Payments which totaled R$ 616 million, of which about R$340 million was related to the maturity of the 6th series of debentures (principal and interest) and R$ 229 million was used for investments made in the period. No new debt was issued in the quarter.

·         Cash flow from the operating activities, which demanded additional R$336 million, mainly due to the higher working capital typically observed in the first quarter in the segment (caused by seasonal factors at the end of the year due to Christmas).

GPA Consolidated

At the end of 1Q13, the cash position amounted to R$6.002 billion, down R$1.084 billion from the cash position at the start of the quarter. The positive cash generation from operating activities in Viavarejo was a highlight, which partially offsets the seasonal working capital in GPA Food (mentioned above).

 

 

 

 

Page 28 of 116


 

 

Capex

 

 
  GPA Food GPA Consolidated
(R$ million) 1Q13 1Q12 Δ 1Q13 1Q12 Δ
 
New stores and land acquisition 200 63 217.2% 215 76 181.3%
Store renovations and conversions 85 52 63.3% 106 59 79.0%
Infrastructure and Others 43 75 -42.2% 74 106 -30.0%
Total 328 189 73.1% 395 241 63.5%

 

GPA Food

Investments totaled R$ 328 million in the quarter, up 73.1% over 1Q12, and detailed as follows:

§         R$ 200 million in the opening and construction of new stores and land acquisition. The 217.2% increase was due to the Company’s increased focus on opening new stores, in line with its strategy to accelerate organic growth in the Food operation (with the expected delivery of 500 new stores by 2015). In 1Q13, store deliveries comprised 12 Minimercado Extra, 3 Assaí, 2 Extra Supermercado, a gas station and a drugstore, for a total of 19 new stores;

§         R$ 85 million in renovation works, in line with the investment levels typically required for maintenance;

§         R$ 43 million in technology and logistics infrastructure in 1Q13.

 

GPA Consolidated

In 1Q13, investments totaled R$395 million. The 63.5% increase in investments is due to the accelerated pace of new store openings. A total of R$215 million was invested for this purpose, up 181.3% over 1Q12. In addition to the above-mentioned GPA Food stores, six new electronics and home appliance stores (under the Casas Bahia banner) were opened in the quarter, predominately in the Northeast of Brazil. The Company also invested in remodeling the Pontofrio stores, which have been posting growing returns and higher productivity.

For 2013, the Company plans to invest up to R$ 2 billion.

 

 

Dividends

Dividends 2012

At the Annual and Extraordinary Shareholders' Meeting held on 04/17/2013,  shareholders approved Management’s proposal for the distribution of dividends for the fiscal year ended 12/31/2012, in the total amount of R$250 million (R$171 million on 12/31/2011), which includes the prepaid dividends already declared. The amount is equivalent to R$0.892989 per common share and to R$0.982288 per preferred share, as shown in the following table:

 

 

 

Page 29 of 116


 

 

Proposed dividends
 
(R$ thousands) 2012
   
Consolidated net profit 1,156,436
Minority Interest - Noncontrolling (105,254)
Net profit 1,051,181
Legal reserve (52,559)
Dividends' base of calculation 998,621
 
Dividends policy 25%
Dividends proposed by management 249,655
Proposed dividends to prefered shareholders 160,642
Proposed dividends to common shareholders 89,013
   
Number of prefered shares ¹ (x 1000) 163,539
Number of common shares (x 1000) 99,680
 
Dividends per prefered share (R$) 0.982288
Dividends per common share (R$) 0.892989
  
(-) Interim dividends already announced 83,668
Proposed dividend to be paid 165,987
² Excluding 232,586 shares on treasury   

 

Excluding the quarterly prepayments, the Company will pay in up to 60 days, starting from 04/17/2013, when the Annual and Extraordinary Shareholders' Meeting was held, the amount of R$166 million. This amount corresponds to R$0.593716430 per common share and R$0.653088073 per preferred share. Shareholders of record on 04/17/2013 will be entitled to receive the payment. As from 04/18/2013, the shares started trading ex-dividends until the payment date, to be announced in due course.

 

Dividends 1Q13

In a meeting held on 04/25/2013, the Board of Directors approved the payment of interim dividends. In 2013, the amount of interim dividends per share will be 18.2% higher in 2013. These amounts had already been adjusted every year since 2010, as shown in the following table:

 

Interim dividends (R$) 2010 2011 2012 2013 2013 x 2012
Preferred share/ ADR 0.08 0.09 0.11 0.13 18.2%
Common share 0.072727 0.081818 0.10 0.118182 18.2%

 

The payment of interim dividends for the first quarter of 2013 will amount to R$33.1 million. Shareholders of record on 05/03/2013, will be entitled to receive the payment. As of 05/06/2013, the shares will trade ex-dividends until the payment date. The dividends related to the prepayment for 1Q13 will be paid on 05/16/2013.

 

 

Page 30 of 116


 

 

  

SUBSEQUENT EVENTS

 

Brazil’s antitrust agency approves the association between Pontofrio and Casas Bahia

 

On April 17, the Company executed a Settlement (Termo de Compromisso de Desempenho - TCD) with Brazil’s antitrust agency CADE (Conselho Administrativo de Defesa Econômica) for approval of the Association Agreement entered into between Grupo Pão de Açúcar and Casa Bahia Comercial Ltda. The TCD mandates the divestment of 74 Viavarejo stores in 54 cities distributed across six states and the Federal District, which jointly represented approximately 3% of the consolidated gross sales of Viavarejo in 2012.

The approval concludes the obligations assumed under the provisional agreement (Acordo de Preservação de Reversibilidade da Operação - APRO) executed on 2010, allowing Viavarejo to fully capture all synergies arising from the association.

For more information see the Material Fact notice disclosed on 04/17/2013.

 

 

 

Page 31 of 116


 

 

 

BALANCE SHEET
 
ASSETS
 
  GPA Food GPA Consolidated
(R$ million) 03.31.2013 12.31.2012 03.31.2012 03.31.2013 12.31.2012 03.31.2012
Current Assets 7.772 8.930 8.167 15.886 17.251 15.466
Cash and Marketable Securities 3.553 4.505 2.831 6.002 7.086 3.746
Accounts Receivable 686 418 309 2.822 2.637 2.284
Credit Cards 572 260 215 782 444 381
Payment book - - - 2.078 2.078 1.988
Sales Vouchers and Others 110 154 90 155 301 106
Post-Dated Checks 4 4 4 4 4 4
Allowance for Doubtful Accounts (0) (1) (0) (197) (189) (195)
Resulting from Commercial Agreements 25 9 392 25 9 392
Receivables Fund (FIDC) - - 1.086 - - 2.364
Inventories 3.041 3.062 2.832 5.676 5.760 5.178
Recoverable Taxes 239 256 445 834 871 1.032
Expenses in Advance and Other Accounts Receivables 228 117 272 527 325 470
Noncurrent Assets 15.116 14.810 13.799 18.352 18.146 16.564
Long-Term Assets 2.759 2.602 2.243 4.733 4.693 3.893
Accounts Receivables - - 448 98 108 543
Paes Mendonça - - 448 - - 448
Payment Book - - - 106 117 101
Allowance for Doubtful Accounts - - - (8) (9) (6)
Inventories 172 172 - 172 172 -
Recoverable Taxes 265 231 33 1.280 1.232 721
Fair Value Bartira 360 359 304 360 359 304
Deferred Income Tax and Social Contribution 381 381 442 1.047 1.079 1.211
Amounts Receivable from Related Parties 216 94 248 187 172 152
Judicial Deposits 769 773 652 968 952 809
Expenses in Advance and Others 597 592 116 621 618 153
Investments 277 267 161 371 362 258
Property and Equipment 7.260 7.087 6.523 8.295 8.114 7.436
Intangible Assets 4.820 4.853 4.873 4.953 4.976 4.977
TOTAL ASSETS 22.888 23.740 21.966 34.238 35.396 32.030
 
LIABILITIES
 
  GPA Food GPA Consolidated
  03.31.2013 12.31.2012 03.31.2012 03.31.2013 12.31.2012 03.31.2012
Current Liabilities 6.984 6.944 6.636 13.675 13.955 11.445
Suppliers 2.874 3.112 2.744 5.769 6.240 4.716
Loans and Financing 1.226 869 1.859 1.445 1.044 1.915
Payment Book (CDCI) - - - 2.470 2.499 2.211
Debentures 1.014 550 523 1.132 668 527
Payroll and Related Charges 355 417 321 710 729 712
Taxes and Social Contribution Payable 180 190 82 578 651 199
Dividends Proposed 166 167 103 169 169 103
Financing for Purchase of Fixed Assets 105 88 14 105 88 14
Rents 49 51 42 49 51 42
Acquisition of Companies 68 63 56 68 63 56
Debt with Related Parties 400 394 513 78 82 88
Advertisement 44 42 38 84 113 88
Provision for Restructuring 20 25 12 20 25 12
Tax Payments 144 152 91 148 155 94
Advanced Revenue 11 18 13 90 92 79
Others 328 245 223 762 723 587
Long-Term Liabilities 7.641 8.725 7.755 9.205 10.373 10.320
Loans and Financing 1.994 2.340 1.302 2.014 2.409 1.529
Payment Book (CDCI) - - - 115 130 112
Receivables Fund (FIDC) - - 1.167 - - 2.383
Debentures 2.195 2.942 1.896 2.995 3.741 2.298
Acquisition of Companies 158 158 194 158 158 194
Deferred Income Tax and Social Contribution 1.133 1.134 1.107 1.136 1.137 1.107
Tax Installments 1.144 1.163 1.260 1.185 1.205 1.302
Provision for Contingencies 628 610 537 795 774 701
Advanced Revenue 37 33 - 454 472 368
Others 353 346 291 354 346 326
Shareholders' Equity 8.262 8.070 7.575 11.357 11.068 10.265
Capital 5.077 5.123 4.708 6.711 6.710 6.130
Capital Reserves 242 228 392 242 228 392
Profit Reserves 1.792 1.556 1.279 1.792 1.556 1.279
Minority Interest 1.151 1.162 1.196 2.612 2.573 2.465
TOTAL LIABILITIES 22.888 23.740 21.966 34.238 35.396 32.030

 

 

Page 32 of 116


 

 

 

 

  INCOME STATEMENT (ex-real estate projects)
 
  GPA Food GPA Food GPA Consolidated
 
  Retail Cash and Carry
R$ - Million 1Q13 1Q12 Δ 1Q13 1Q12 Δ 1Q13 1Q12 Δ 1Q13 1Q12 Δ
Gross Sales Revenue 8,149 7,371 10.6% 6,722 6,240 7.7% 1,427 1,131 26.1% 14,984 13,660 9.7%
Net Sales Revenue 7,383 6,656 10.9% 6,078 5,621 8.1% 1,304 1,035 26.0% 13,383 12,147 10.2%
Cost of Goods Sold (5,503) (4,930) 11.6% (4,374) (4,046) 8.1% (1,129) (884) 27.8% (9,831) (8,884) 10.7%
Depreciation (Logistic) (10) (9) 10.6% (10) (9) 10.0% (0) (0) - (17) (17) -5.4%
Gross Profit 1,869 1,717 8.9% 1,694 1,565 8.2% 175 151 15.6% 3,535 3,246 8.9%
Selling Expenses (1,136) (1,039) 9.3% (1,013) (938) 8.0% (123) (101) 21.6% (2,282) (2,108) 8.2%
General and Administrative Expenses (210) (193) 8.3% (194) (183) 6.0% (16) (11) 49.3% (403) (390) 3.4%
Equity Income 7 4 67.4% 7 4 67.4% - - - 9 5 82.5%
Other Operating Revenue (Expenses) (23) (10) 125.6% (23) (10) 137.3% 0 (0) - (14) 5 -
Total Operating Expenses (1,362) (1,239) 9.9% (1,223) (1,127) 8.5% (139) (112) 23.7% (2,690) (2,488) 8.1%
Depreciation and Amortization (160) (138) 16.3% (148) (127) 15.9% (12) (10) 21.3% (197) (176) 11.7%
Earnings before interest and Taxes - EBIT 347 340 2.0% 323 311 3.8% 24 29 -17.8% 649 582 11.5%
Financial Revenue 95 106 -10.6% 89 98 -9.5% 6 8 -25.1% 143 146 -2.1%
Financial Expenses (203) (248) -18.3% (193) (233) -17.2% (10) (15) -35.6% (397) (481) -17.5%
Net Financial Revenue (Expenses) (108) (142) -24.0% (104) (135) -22.8% (4) (8) -45.5% (254) (336) -24.2%
Income Before Income Tax 239 198 20.7% 219 177 24.0% 19 21 -7.3% 394 246 60.4%
Income Tax (63) (51) 24.3% (56) (45) 23.7% (7) (6) 29.4% (119) (84) 42.4%
Net Income - Company 176 147 19.5% 164 132 24.1% 12 15 -20.4% 275 162 69.7%
Minority Interest - Noncontrolling 11 14 -21.4% 11 14 -21.4% - - - (39) 4 -
Net Income - Controlling Shareholders (1) 187 161 15.9% 175 146 19.7% 12 15 -20.4% 237 167 42.0%
Net Income per Share                   0.90 0.64 40.4%
Nº of shares (million) ex-treasury shares                   263 260  
 
 
Earnings before Interest, Taxes, Depreciation, Amortization - EBITDA 518 487 6.2% 481 448 7.4% 36 39 -7.6% 862 775 11.2%
 
 
  GPA Food GPA Food GPA Consolidated
 
% Net Sales Revenue Reatil Cash and Carry
  1Q13 1Q12   1Q13 1Q12   1Q13 1Q12   1Q13 1Q12  
Gross Profit 25.3% 25.8%   27.9% 27.8%   13.4% 14.6%   26.4% 26.7%  
Selling Expenses 15.4% 15.6%   16.7% 16.7%   9.4% 9.8%   17.1% 17.4%  
General and Administrative Expenses 2.8% 2.9%   3.2% 3.3%   1.2% 1.0%   3.0% 3.2%  
Equity Income 0.1% 0.1%   0.1% 0.1%   0.0% 0.0%   0.1% 0.0%  
Other Operating Revenue (Expenses) 0.3% 0.2%   0.4% 0.2%   0.0% 0.0%   0.1% 0.0%  
Total Operating Expenses 18.4% 18.6%   20.1% 20.0%   10.6% 10.8%   20.1% 20.5%  
Depreciation and Amortization 2.2% 2.1%   2.4% 2.3%   0.9% 1.0%   1.5% 1.5%  
EBIT 4.7% 5.1%   5.3% 5.5%   1.8% 2.8%   4.8% 4.8%  
Net Financial Revenue (Expenses) 1.5% 2.1%   1.7% 2.4%   0.3% 0.8%   1.9% 2.8%  
Income Before Income Tax 3.2% 3.0%   3.6% 3.1%   1.5% 2.0%   2.9% 2.0%  
Income Tax 0.9% 0.8%   0.9% 0.8%   0.5% 0.5%   0.9% 0.7%  
Net Income - Company 2.4% 2.2%   2.7% 2.3%   0.9% 1.5%   2.1% 1.3%  
EBITDA 7.0% 7.3%   7.9% 8.0%   2.8% 3.8%   6.4% 6.4%  
(1) Net Income after noncontrolling shareholders                        

 

 

Page 33 of 116


 

 

 

Statement of Cash Flow
(R$ million) GPA Consolidated
  03.31.2013 03.31.2012
 
Net Income for the period 237 167
Deferred Income Tax 5 7
Income of Permanent Assets Written-Off 2 2
Depreciation and Amortization 109 84
Interests and Exchange Variation 123 160
Adjustment to Present Value (0) 1
Equity Income (74) (53)
Provision for Contingencies (8) 9
Provision for low and losses of fixed assets 2 -
Share-Based Compensation 14 8
Allowance for Doubtful Accounts 0 (0)
Swap revenue (3) (2)
  406 382
Asset (Increase) Decreases    
Accounts Receivable (192) 117
Inventories 4 (1)
Taxes recoverable (25) 18
Related Parties 25 (307)
Judicial Deposits 12 (29)
  (237) (268)
Liability (Increase) Decrease    
 
Suppliers (239) (522)
Payroll and Charges (54) (49)
Other Accounts Payable (40) (66)
  (339) (642)
Net Cash Generated from (Used in) Operating Activities (171) (529)
 
Cash Flow from Investment and Financing Activities
  GPA Consolidated
(R$ million) 03.31.2013 03.31.2012
 
Acquisition of Property and Equipment (130) (145)
Increase of Intangible Asset (7) (0)
Sale of Property and Equipment 11 1
Net Cash Generated from (used in) Investment Activities (184) (144)
 
Cash Flow from Financing Activities    
Increase (Decrease) of Capital 1 1
Funding and Refinancing - 324
Payments (296) (309)
Interest Paid (90) (40)
Dividend Payments (0) -
Net Cash Generated from (used in) Financing Activities (385) (24)
Cash and Cash Equivalents at the Beginning of the Year 2,890 2,329
Cash and Cash Equivalents at the End of the Year 2,151 1,631
Change in Cash and Cash Equivalent (740) (697)

 

 

Page 34 of 116


 

 

 

  BREAKDOWN OF GROSS SALES BY BANNER
(R$ million) 1Q13 % 1Q12 % Δ
 
Pão de Açúcar 1,504 10.0% 1,348 9.9% 11.5%
Extra Hiper 3,521 23.5% 3,359 24.6% 4.8%
Minimercado Extra 92 0.6% 53 0.4% 75.5%
Extra Supermercado 1,231 8.2% 1,143 8.4% 7.7%
Assaí 1,427 9.5% 1,131 8.3% 26.1%
Others Business (1) 374 2.5% 337 2.5% 11.0%
GPA Food 8,149 54.4% 7,371 54.0% 10.6%
Viavarejo (2) 6,836 45.6% 6,289 46.0% 8.7%
GPA Consolidated 14,985 100.0% 13,660 100.0% 9.7%
 
 
  BREAKDOWN OF NET SALES BY BANNER
(R$ million) 1Q13 % 1Q12 % Δ
 
Pão de Açúcar 1,355 10.1% 1,213 10.0% 11.7%
Extra Hiper 3,136 23.4% 2,981 24.5% 5.2%
Minimercado Extra 86 0.6% 49 0.4% 75.5%
Extra Supermercado 1,130 8.4% 1,044 8.6% 8.3%
Assaí 1,304 9.7% 1,035 8.5% 26.0%
Others Business (1) 370 2.8% 334 2.8% 10.8%
GPA Food 7,383 55.2% 6,656 54.8% 10.9%
Viavarejo (2) 6,000 44.8% 5,491 45.2% 9.3%
GPA Consolidated 13,383 100.0% 12,147 100.0% 10.2%
 
(1) Includes Gas Station and Drugstores sales.          
(2) Includes Ponto Frio, Nova Casas Bahia and Nova Pontocom sales.      

 

 

 

SALES BREAKDOWN (% of Net Sales)
  GPA Food GPA Consolidated
  1Q13 1Q12 1Q13 1Q12
Cash 53.7% 53.3% 41.7% 40.6%
Credit Card 38.2% 39.2% 47.8% 48.8%
Food Voucher 8.0% 7.4% 4.4% 3.9%
Credit 0.1% 0.1% 6.2% 6.7%
Post-Dated Checks 0.1% 0.1% 0.1% 0.1%
Payment Book 0.0% 0.0% 6.1% 6.6%

 

 

Page 35 of 116


 

 

 

  STORES OPENINGS/CLOSINGS PER BANNER
  12/31/2012 Opened Closed 03/31/2013
 
Pão de Açúcar 163 - - 163
Extra Hiper 138 - - 138
Extra Supermercado 207 2 - 209
Minimercado Extra 107 12 - 119
Assaí 61 3 - 64
Other Business 241 2  2 241
Gas Satation 84 1 - 85
Drugstores 157 1  2 156
GPA Food 917 19  2 934
Ponto Frio 397 -  1 396
Casas Bahia 568 6  2 572
GPA Consolidated 1,882 25  5 1,902
Sale Area ('000 m2)        
GPA Food 1,568     1,589
GPA Consolidated 2,962     2,997
# of employees ('000) 151     151

 

 

 

Page 36 of 116


 

 

 

1Q13 Results Conference Call and Webcast

Tuesday, April 30, 2013

11:00 a.m. (Brasília time) | 09:00 a.m. (New York) | 02:00 p.m. (London)

Portuguese Conference Call (original language)

+55 (11) 3127-4971

English Conference Call (simultaneous interpreting)

+1 (516) 300-1066

Webcast: http://www.gpari.com.br 

Replay

+55 (11) 3127-4999

Code for audio in Portuguese: 23975739

Code for audio in English: 23975739

http://www.gpari.com.br

CONTACTS

Investor Relations - GPA and Viavarejo

Phone: (11) 3886-0421

Fax: (11) 3884-2677

gpa.ri@grupopaodeacucar.com.br

Website: www.gpari.com.br 

  www.viavarejo.com.br/ri

Media Relations - GPA

Phone: (11) 3886-3666

imprensa@grupopaodeacucar.com.br

Media Relations - Viavarejo

Phone: (11) 4225-9228

imprensa@viavarejo.com.br

 

Social Media News Room

http://imprensa.grupopaodeacucar.com.br/category/gpa/

Twitter – Media

@imprensagpa

Casa do Cliente – Customer Service

Pão de Açúcar: 0800-7732732 / Extra: 0800-115060

Ponto Frio: (11) 4002-3388/Casas Bahia:(11) 3003-8889

"The financial information contained in the financial statements are presented in accordance with accounting practices adopted in Brazil and refer to the first quarter of 2013 (1Q13), except where otherwise noted, with comparisons made over the same period last year."

"Any and all information derived from non-accounting or not accounting numbers has not been reviewed by independent auditors."

"For the calculation of " EBITDA" Earnings Before Interest, Taxes, Depreciation and Amortization, According to the table on page 6.

The basis for calculating same-store sales is defined by the sales registered in stores open for at least 12 consecutive months and were not closed for 7 consecutive days or more in this period. Acquisitions are not included in the same-store calculation base in the first 12 months of operation.

Grupo Pão de Açúcar adopts the IPCA consumer price index as its benchmark inflation index, which is also used by the Brazilian Supermarkets Association (ABRAS), since it more accurately reflects the mix of products and brands sold by the Company. The IPCA in the 12 months ended March 2013 was 6.59%.

 

About Grupo Pão de Açúcar and Viavarejo: Grupo Pão de Açúcar is Brazil’s largest retailer, with a distribution network comprising approximately 1,810 points of sale and electronic channels. The Group’s multiformat structure consists of GPA Food and Viavarejo.GPA Food’s operations comprise supermarkets (Pão de Açúcar and Extra Supermercado), hypermarkets (Extra), neighborhood stores (Minimercado Extra), cash-and-carry stores (Assaí), gas stations and drugstores.GPA Food’s business is classified as Food and Non-Food (electronics/home appliances, clothing, general merchandise, drugstore and gas stations).Viavarejo’s operations consist of bricks-and-mortar stores selling electronics/home appliances and furniture (Ponto Frio and Casas Bahia) and online stores (Nova Pontocom: Extra.com.br, PontoFrio.com.br, Casasbahia.com.br). Founded in 1948 in São Paulo, the Group is present in 20 of the 27 Brazilian states, which jointly account for 94.1% of the country’s GDP.

 

Disclaimer: Statements contained in this release relating to the business outlook of the Company, projections of operating/financial results, the growth potential of the Company and the market and macroeconomic estimates are mere forecasts and were based on the expectations of Management in relation to the Company’s future. These expectations are highly dependent on changes in the market, Brazil’s general economic performance, the industry and international markets, and are therefore subject to change.

 

Page 37 of 116

 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

1.    Corporate information

 

Companhia Brasileira de Distribuição ("Company" or “GPA”), directly or by its subsidiaries (“Group”) operates in the food retailer, clothing, home appliances, eletronics and other products segment through its chain of hypermarkets, supermarkets, specialized and department stores principally under the trade names "Pão de Açúcar, "Extra Hiper", "Extra Super", “Mini-mercado Extra”, “Assai”, “Ponto Frio” and “Casas Bahia", in addition to the e-commerce platforms “Casas Bahia.com,” “Extra.com”, “Ponto Frio.com”, “Barateiro.com” and “Partiuviagens.com”. Its headquarters are located at São Paulo, SP, Brazil.

 

Founded in 1948, the Company has 151 thousand employees, 1,902 stores in 19 Brazilian states and in the Federal District and a logistics infrastructure comprised of 55 distribution centers located in 13 states and Federal District at March 31, 2013. The Company’s shares are listed in the Level 1 Corporate Governance trading segment of the São Paulo Stock Exchange (“BM&FBovespa”), code “PCAR4” and its shares are also listed on the New York Stock Exchange (ADR level III), code “CBD”. Company is also listed on the Luxembourg Stock Exchange, however, with no shares traded.

 

The Company is controlled by Wilkes Participações S.A. ("Wilkes"), that on July 2, 2012 became a subsidiary of Casino Guichard Perrachon (“Casino”).

 

a)     Casino Guichard Perrachon (“Casino”) Arbitration

 

On May 30, 2011, and July 1, 2011 Casino filed two arbitration requests in accordance with the rules set forth by the International Arbitration Court of the International Chamber of Commerce against theMr. Abilio dos Santos Diniz, the Mrs. Ana Maria Falleiros dos Santos Diniz D’Avila, the Mrs. Adriana Falleiros dos Santos Diniz, the Mr. João Paulo Falleiros dos Santos Diniz, the Mr. Pedro Paulo Falleiros dos Santos Diniz and the Península Participações S.A. (“Península”)

 

On July 1, 2011, Casino filed another arbitration request in accordance with the rules set forth by the International Arbitration Court of the International Chamber of Commerce, with the abovementioned parties and the Company as the defendants.

 

On October 5, 2011, the Mr. Abilio dos Santos Diniz, the Mrs. Ana Maria Falleiros dos Santos Diniz D’Avila, the Mrs. Adriana Falleiros dos Santos Diniz, the Mr. João Paulo Falleiros dos Santos Diniz, the Mr. Pedro Paulo Falleiros dos Santos Diniz and Península presented their responses to both arbitration requests and filed counterclaims.

 

The arbitrations were unified into one single proceeding and an arbitration court composed of three members, was established to settle the dispute. This first hearing of the aforementioned arbitration proceeding, was held in São Paulo on May 9, 2012. The arbitration process the Counter Claims is subject to a confidentiality clause and aims to ensure the observation of the Wilkes shareholders´ agreement and the law. On June 21, 2012 the Company raised an objection claiming that the Company there is no reason for the Company to be part in this arbitration, as it is not a part of Wilkes’s Shareholders’ Agreement.

 

On April 5, 2013, the arbitration court acceded the exclusion of the Company from arbitration.

 

 

 

 

 

Page 38 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

1.    Corporate information -- Continued 

 

b)     Wilkes’ corporate events

 

At the Extraordinary General Meeting held in Wilkes June 22, 2012, the parent company of the Company, approved the change in the chairmanship of its Board of Directors. Mr. Jean Charles Henri Naouri, chairman of the Casino, became the President of the Management Board, a position previously held by Mr. Abilio dos Santos Diniz.

 

On the same date, was held AGE of Wilkes, the parent company of the Company, in which it approved the change in the chairmanship of its Board of Directors. Mr. Jean Charles Henri Naouri, president of the Casino became the President of the Management Board, a position previously held by Mr. Abilio dos Santos Diniz.

 

At Extraordinary General Meeting held in Wilkes July 2, 2012, having been defined the composition of Board of Directors as follows: Mr. Jean Charles Henri Naouri (President), Mr. Abilio dos Santos Diniz, Mr. Marcelo Fernandez Trindade and Mr. Arnaud Strasser. After these events, the Casino became the single controller of the Company.

 

c)  Corporate Reorganization

 

At December 28, 2012, the Annual General Meeting approved a corporate reorganization with the purpose of obtaining administrative, economic and financial benefits for the Group, the base date of the restructuring were the balance sheets of subsidiaries at December 31, 2012. The reorganization consists of the merger by the Company of the operations of 44 stores of the subsidiary Sé Supermercados Ltda. (“Sé”), with net assets of R$515, and 6 stores of the subsidiary Sendas Distribuidora S.A. (“Sendas”), with net assets of R$504. 

 

Additionally, there was a swap of equivalent amounts of shares between the Company and the subsidiary Novasoc Comercial Ltda. (“Novasoc”), in which the Company assigned 6.9% of Sé Supermercados in exchange for 17.25% of Barcelona Comércio Varejista e Atacadista S.A. (“Barcelona”), allocated to Sé. The same meeting also approved an increase of R$557,534 in the Company’s interest in Barcelona, without the issue of new shares, using the Company’s credits against this subsidiary.

 

The reorganization had a R$7,491 impact on the result for the year ended December 31, 2012, mainly related to the loss of deferred social contribution tax credits in its subsidiaries. 

 

The effects on the balance sheet of December 31, 2012 the parent company as a result of the merger of subsidiaries Sé and Sendas, describe above, were the following:

 

Assets

12.31.2012

Cash and cash equivalents 

275,636

Trade accounts recivable, net

20,998

Inventories

92,813

Recoverable taxes 

5,489

Other receivables 

1,257

Total current assets

396,193

   

Restricted deposits for legal proceedings 

62,519

Recoverable taxes 

8,829

Investments

801,775

Property and equipment, net

225,297

Intangible assets

173,247

Total noncurrent assets

1,271,667

Total assets

1,667,860

 

Page 39 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

1.    Corporate information -- Continued 

 

c)  Corporate Reorganization -- Continued

 

Liabilities

 

Trade accounts payable 

125,528

Payroll and related charges 

16,980

Taxes and contributions payable

8,005

Related parties 

1,446,936

Others accounts payable

14,684

Total current liabilities

1,612,133

   

Provision for contingencies

54,708

Total noncurrent liabilities

54,708

Total liabilities

1,666,841

   

Net assets merged

1,019

 

On December28, 2012, the Extraordinary General Meeting also approved an increase in the Company’s interest in Sendas Distribuidora amounting to R$1,100,000, without the issue of new shares, using the Company’s credits against this subsidiary.

 

d)  Arbitration request by Morzan

 

Pursuant to the Material Fact released on June 15, 2012, the Company hereby announces that it has received a letter from the International Chamber of Commerce -ICC notifying about the request for the filing of an arbitration proceedings (“Proceedings”) submitted by Morzan Empreendimentos e Participações Ltda. (“Morzan”), former controlling shareholders of Globex Utilidades S.A. (Ponto Frio banner), currently denominated Via Varejo S.A. (“Via Varejo”).

 

The Proceedings are associated with issues originating from the Share Purchase Agreement executed between the subsidiary Mandala Empreendimentos e Participações S.A. on June 8, 2009 ( “Agreement”) for acquisition of 86,962,965 registered common shares with no par value, which then represented 70.2421% of the total and voting capital of Globex Utilidades S.A., previous corporate name of Via Varejo S.A. (“Via Varejo”), subject matter of the Material Fact disclosed by the Company on June 8, 2009. The arbitration terms are subject to confidentiality requirements.

 

On July 11, 2012, the Company exercised its right to appoint an arbitrator to compose the arbitration court responsible for conducting the Proceedings.

 

The Company understands that the request is unfounded, given that the agreement was fully complied with, as it will be demonstrated during the Proceedings.

 

Until the present date there were no developments in this arbitration, thus not causing any impact on these financial statements. The Company will maintain its shareholders and the market informed of any material developments regarding the Proceedings.

 

e)  Arbitration request Abílio dos Santos Diniz x Casino

 

On December 20, 2012, partner Abílio dos Santos Diniz informed the Company of the filing of an arbitration procedure against the Casino Group, whose terms are subject to a confidentiality obligation. The Company is not a party to the arbitration procedure.

 

 

 

Page 40 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

1.    Corporate information –Continued 

 

f)   Restructuring of Via Varejo

 

On December 14, 2011 the Board of Directors of the Company approved a formal plan for closing 88 Ponto Frio stores. Such closings were approved by the Anti-Trust Agency (“CADE”) as required by Preserve Reversibility of Operation Agreement (“APRO”). On December 31, 2011, the Company communicated employees, store owners, trade accounts payables and others and recorded a provision for the closing the stores in the amount of R$34,700, and R$20,700 related to the net value of property and equipment assets and R$14,000 to other expenses related to the closure.

 

Of the 88 stores planned to be closed, the Company has closed 66 and has decided to maintain 8. At March 31, 2013 the Company had a provision for closing stores of R$6,470, related to the 14 stores planned to be closed and additional expenses that may be incurred by the stores already closed.

 

g)     Valuation of assets of the association between Companhia Brasileira de Distribuição and Casas Bahia

 

Regarding works of external advisors informed on Notice to the Market on October 16, 2012, the Company believes there is no fact or effect that should be disclosed in these quarterly financial information.

 

 

2.  Basis of preparation

 

The quarterly financial information comprises:

 

·         The consolidated quarterly financial information were prepared of according to the technical pronouncement CPC 21 (R1) - Interim Financial Reporting and IAS 34 - Interim Financial Reporting issued by the International Accounting Standard Board – IASB, and presented in a manner consistent with the standards issued by the Brazilian Securities and Exchange Commission (“CVM”), applicable to the preparation of quarterly financial information; and

 

·         The parent company quarterly financial information were prepared of according to the technical pronouncement CPC 21 (R1) - Interim Financial Reporting, and presented in a manner consistent with the standards issued by CVM, applicable to the preparation of quarterly financial information.

 

The accounting practices adopted in Brazil include those in Brazilian corporate law and the pronouncements and technical guidelines and interpretations issued by the Accounting Pronouncements Committee - CPC and approved by CVM.

 

The quarterly financial information have been prepared on the historical cost basis except for certain financial instruments measured at their fair value.

 

The items included in the quarterly financial information of the parent company and consolidated were measured by adopting the currency of the main economic scenario where the subsidiary operates (“functional currency”), that is Real (“R$”), which is the reporting currency of these financial statements.

 

The Parent Company and Consolidated quarterly financial information for the three-month period ended March 31, 2013 was approved by the Board of Directors at April 25, 2013.

Page 41 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

3. Basis for consolidation

 

a)     Interest in subsidiaries, associates and joint ventures:

 

 

Investment interest - %

 

03.31.2013

12.31.2012

Companies

Company

Indirect interest

Company

Indirect interest

 

 

 

 

 

Subsidiaries:

 

 

 

 

Novasoc Comercial Ltda. (“Novasoc”)

10.00

-

10.00

-

Sé Supermercado Ltda. (“Sé”)

100.00

-

100.00

-

Sendas Distribuidora S.A. (“Sendas”)

100.00

-

100.00

-

PA Publicidade Ltda. (“PA Publicidade”)

100.00

-

100.00

-

Barcelona Comércio Varejista e Atacadista S.A. (“Barcelona”)

82.75

17.25

82.75

17.25

CBD Holland B.V.

100.00

-

100.00

-

CBD Panamá Trading Corp.

-

100.00

-

100.00

Xantocarpa Participações Ltda. (“Xantocarpa”)

-

100.00

-

100.00

Vedra Empreend. e Participações S.A.

99.99

0.01

99.99

0.01

Bellamar Empreend. e Participações Ltda.

100.00

-

100.00

-

Vancouver Empreend. e Participações Ltda.

100.00

-

100.00

-

Bruxellas Empreend. e Participações S.A.

99.99

0.01

99.99

0.01

Monte Tardeli Empreendimentos e Participações S.A.

99.91

0.09

99.91

0.09

GPA Malls & Properties Gestão de Ativos e Serviços. Imobiliários Ltda. (“GPA M&P”)

100.00

-

100.00

-

GPA 2 Empreend. e Participações Ltda.

99.99

0.01

99.99

0.01

GPA 4 Empreend. e Participações S.A.

99.91

0.09

99.91

0.09

GPA 5 Empreend. e Participações S.A.

99.91

0.09

99.91

0.09

GPA 6 Empreend. e Participações Ltda.

99.99

0.01

99.99

0.01

ECQD Participações Ltda.

100.00

-

100.00

-

API SPE Planej. e Desenv. de Empreend. Imobiliários Ltda.

100.00

-

100.00

-

Posto Ciara Ltda.

-

100.00

-

100.00

Auto Posto Império Ltda.

-

100.00

-

100.00

Auto Posto Duque Salim Maluf Ltda.

-

100.00

-

100.00

Auto Posto Duque Santo André Ltda.

-

100.00

-

100.00

Auto Posto Duque Lapa Ltda.

-

100.00

-

100.00

Duque Conveniências Ltda.

-

100.00

-

100.00

Lake Niassa Empreend. e Participações Ltda.

-

52.41

-

52.41

Via Varejo S.A.

52.41

-

52.41

-

Globex Administração e Serviços Ltda. (“GAS”) 

-

52.41

-

52.41

Nova Casa Bahia S.A. (“NCB”)

-

-

-

52.41

 

 

 

 

Page 42 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

3. Basis for consolidation -- Continued

 

a)     Interest in subsidiaries. associates and joint ventures: -- Continued

 

 

Investment interest - %

 

03.31.2013

12.31.2012

Subsidiaries:

Company

Indirect interest

Company

Indirect interest

 

 

 

 

 

Ponto Frio Adm. e Importação deBens Ltda.

-

52.40

-

52.41

Rio Expresso Com. Atacad. de Eletrodoméstico Ltda.

-

52.41

-

52.41

Globex Adm. Consórcio Ltda.

-

52.41

-

52.41

PontoCred Negócio de Varejo Ltda.

-

52.41

-

52.41

Nova Extra Eletro Comercial Ltda.

0.10

52.36

0.10

52.36

Nova Pontocom Comércio Eletrônico S.A. (“Nova Pontocom”)

39.05

31.11

39.05

31.11

E-Hub Consult. Particip. e Com. S.A.

-

70.16

-

70.16

Nova Experiência Pontocom S.A.

-

70.16

-

70.16

Sabara S.A

-

52.41

-

52.41

Casa Bahia Contact Center Ltda.

-

52.41

-

52.41

Globex - Fundo de Investimentos em Direitos Creditórios (“Globex FIDC”)

-

-

-

52.41

 

 

 

 

 

Associates

 

 

 

 

Financeira Itaú CBD S.A. - Crédito. Financiamento e Investimento (“FIC”)

-

43.22

-

43.22

Dunnhumby Brasil Cons. Ltda.

2.00

-

2.00

-

Banco Investcred Unibanco S.A. (“BINV”)

-

26.21

-

26.21

FIC Promotora de Vendas Ltda.

-

43.22

-

43.22

 

 

 

 

 

Joint operation

 

 

 

 

Indústria de Móveis Bartira Ltda. (“Bartira”) 

-

13.10

-

13.10

 

 

 

 

 

 

All interest were calculated considering the percentage held by the GPA or its subsidiaries. The consolidation not necessarily reflects these percentages, as some companies have shareholders’ agreement that the Company has control and therefore allows the full consolidation.

 

b)    Subsidiaries 

 

The consolidated quarterly financial information includes the financial information of all subsidiaries over which the Company exercises control directly or indirectly.

 

Subsidiaries are all entities (including special purpose entities) over which the Company has the power to govern the financial and operating policies and generally holds shares of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Company obtains control and they are excluded from consolidated, where applicable, considering the date that control ceases.

 

 

 

 

 

Page 43 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

3.      Basis for consolidation – Continued

 

b)   Subsidiaries -- Continued

 

The quarterly financial information of the subsidiaries are prepared on the same closing date as those of the Company, using consistent accounting policies. All intragroup balances, including income and expenses, unrealized gains and losses and dividends resulting from intragroup transactions are eliminated in full.

 

Gains or losses resulting from changes in equity interest in subsidiaries, not resulting in loss of control are directly recorded in shareholders’ equity.

 

Losses are attributed to the non-controlling interest, even if it results in a deficit balance.

 

The main direct or indirect subsidiaries, included in the consolidation and the percentage of the Company’s interest comprise:

 

i.    Novasoc 

 

Although the Company’s interest in Novasoc represents 10% of its shares, Novasoc is included in the consolidated quarterly financial information, as the Company controls 99.98% of the Novasoc’s voting rights, pursuant to the shareholders’ agreement. Moreover, under the Novasoc shareholders’ agreement, the appropriation of its net income does not require to be proportional to the shares of interest held in the partnership.

 

ii.   Via Varejo

 

The Company holds 52.41% of Via Varejo’s capital, giving it control of this subsidiary by consolidating their full financial information. The Via Varejo concentrates activities of trade electronic products, operating under the brands “Ponto Frio” and “Casas Bahia”. The Company also operates by its subsidiary Nova Pontocom, in e-commerce of any product for the consumer by the websites: www.extra.com.br, www.pontofrio.com.br,  www.casabahia.com.br, www.barateiro.com.br and  www.partiuviagens.com.br

 

On January 2, 2013 was approved at the Extraordinary General Meeting, the incorporation of the subsidiary NCB by its parent company Via Varejo. With the merger, there will be no impact on the consolidated quarterly financial information, in the capital or in equity. The net assets of incorporation were the subject of the appraisal report at book value on the date of incorporation.

The merger of NCB Via Varejo aims to simplify the organizational structure and corporate companies, thus providing a reduction of administrative and operational costs.

 

iii.  Sendas 

 

The Company directly or indirectly holds 100.00% of Sendas’ capital, which operates in retail trade segment, mainly in the State of Rio de Janeiro.

 

 

Page 44 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

3. Basis for consolidation – Continued 

 

b)   Subsidiaries -- Continued

 

iv.  GPA M&P

 

In 2011, the Company began organizing the GPA M&P, a subsidiary in order to develop its real estate assets.

 

c) Associates - BINV and FIC

 

The Company’s investments in its associates Financeira Itaú CBD S.A. – Crédito, Financiamento e Investimento (“FIC”) and Banco Investcred Unibanco S.A. (“BINV”), both entities that finance sales directly to GPA and Via Varejo customers are result of an association between Banco Itaú Unibanco S.A. (“Itaú Unibanco”) with GPA and Via Varejo. Such investments are accounted for using the equity method. An associate is an entity in which the Company has significant influence, but not the control, prevailing decisions related to the operational and financial management of BINV and FIC belongs to Itaú Unibanco.

 

The income statement for the period reflects the share of the results of operations of the associate. Where there has been a change recognized directly in the shareholders’ equity of the associate, the Company recognizes its share of any changes and discloses this, when applicable, in the statement of changes in shareholders’ equity. Unrealized gains and losses resulting from transactions between the Company and the associate are eliminated to the extent of the interest in the associate.

 

The profit sharing of associates is shown on the income statement for the period as equity method results. The quarterly financial information of the associates are prepared for the same closing date as the Parent Company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Company.

 

After application of the equity method, the Company determines whether it is necessary to recognize an additional loss due to non-recoverability on the Company’s investment in its associates. The Company determines at each balance date whether there is any evidence that the investment in the associate will not be recoverable. If applicable, the Company calculates the impairment amount as the difference between the investment recoverable value of the associate and its carrying amount and recognizes the loss in the income statement for the period.

 

Upon loss of significant influence over the associate, the Company measures and recognizes any remaining investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the remaining investment and proceeds from write-off are recognized in the income statement for the period.

 

 

 

Page 45 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

3. Basis for consolidation – Continued

 

d)  Interest in joint operation – Bartira

 

The Company maintains an indirect interest joint operation named Bartira, in which GPA holds through its subsidiary NCB 25% and Klein Family through Casa Bahia Comercial Ltda. (“Casa Bahia”), holds 75% which entered into a partnership agreement setting forth the joint control over the entity’s operational activities.

 

The partnership agreement requires the unanimous resolution of participants in the financial and operational decision-making process. The Company recognizes its interest in the joint operation using the proportional consolidation method. In addition, it combines the proportional amount of each asset, liabilities, income and expenses of joint operations with similar items line by line in its consolidated quarterly financial information. The joint operations quarterly financial information are prepared for the same period and under the same accounting criteria adopted by the Company.

 

The main lines of Bartira’s condensed quarterly financial information are shown below, it should be noted that the Company proportionately consolidates 25% of Bartira:

 

 

03.31.2013

 

12.31.2012

 

 

 

 

Current assets

160,203

 

157,196

Noncurrent assets

80,299

 

73,244

Total assets

240,502

 

230,440

 

 

 

 

Current liabilities

123,951

 

111,500

Noncurrent liabilities

14,122

 

16,440

Shareholders’ equity

102,429

 

102,500

Total liabilities and shareholders’ equity

240,502

 

230,440

 

 

 

 

 

03.31.2013

 

03.31.2012

Income:

 

 

 

Net revenue from sales and/or services

133,408

 

120,649

Net income before income and social contribution taxes

2,080

 

7,180

Net income for the period

-

 

5,555

 

 

4.    Significant accounting policies

 

The main accounting policies adopted by the Company in the preparation of quarterly financial statements in the Company and Consolidated, are consistents with those adopted and disclosed in Note 4 of the financial statements for the year ended December 31, 2012, disclosed on February 19, 2013 and therefore should be read together.

 

 

 

Page 46 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

5. Standards issued but not yet effective

 

Standards issued but not yet effective up to the date of the issuance of the Company’s quarterly financial information include the following standards and interpretations issued which the Company reasonably expects to have an impact on the disclosures, financial position or performance to be applicable at a future date. The Company intends to adopt those standards when they become effective:

 

IFRS 9 – Financial instruments - classification and measurement - IFRS 9 concludes the first part of the replacement project of “IAS 39 Financial Instruments: Recognition and Measurement”. IFRS 9 uses a simple approach to determine if a financial asset is measured at the amortized cost or fair value, based on the way how an entity administers its financial instruments (its business model) and the contractual cash flow, which is a characteristic of the financial assets. The standard also requires the adoption of only one method to determinate asset impairment. The standard will be effective for annual periods beginning on January 1st. 2015, and the Company does not expect any significant impact as a result of the adoption

 

IASB issued clarifications on the IFRS rules and amendments. Follow, the main amendment as follow:

 

·           IAS 32 – Financial instrument: Presentation -adds guidance on offsetting financial assets and financial liabilities whose amendment is effective for annual periods beginning on or after January 1, 2014, and the Company does not expect any significant impact as a result of the adoption.

 

There are no other rules or interpretations issued that have not been adopted yet that according to the Management’s opinion, may adversely affect the Company’s income (loss) or shareholders’ equity.

 

 

6.    Significant accounting judgments, estimates and assumptions

 

Judgments. estimates and assumptions

 

The preparation of the Company’s individual and consolidated quarterly financial information requires Management to make judgments, estimates and assumptions that impact the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the period, however, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability impacted in future periods. In the process of applying the Company’s accounting policies, Management has made the following judgments, which have the most significant impact in the amounts recognized in the individual and consolidated quarterly financial information:

 

a)   Financial  lease commitments – company as lessee

 

The Company has entered into commercial property leasing agreements in its leased property portfolio and, based on an evaluation of the terms and of conditions of the arrangements, that it retains all the significant risks and of rewards of ownership of these properties and recorded the agreements as financial lease.

 

 

Page 47 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

6.    Significant accounting judgments, estimates and assumptions -- Continued 

 

Judgments, estimates and assumptions -- Continued

 

b)  Impairment 

 

Method as disclosed in Note 4 (i) at December 31, 2012 the Company made test to verify that the assets might not have been recoverable for the year then ended, not identifying amounts to be provisioned. On March 31, 2013 were not identified evidence or facts to justify a reassessment.

 

c)  Income taxes

 

Given the nature and complexity of Company’s business, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could result in future adjustments to income tax and expense already recorded. The Company and its subsidiaries establish provisions, based on reasonable estimates, for eventual consequences of audits by the tax authorities. The amount of such provisions is based on various factors, such as experience of previous tax audits and different interpretations of tax regulations by the taxable entity and the responsible tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective entity's domicile.

 

Deferred income and the social contribution tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Significant Management judgment is required to determine the amount of deferred income and the social contribution tax assets that can be recognized, based upon the profit estimates and the level of future taxable profits, based on the business plan approved by the Board of Directors.

 

The Company and its subsidiaries have tax losses amounting to a tax benefit of R$790,968 at March 31, 2013 (R$796,771 in December 31, 2012). These losses do not have limitation periods, but its use as defined by law is limited to 30% of taxable income for each year, and relate to the Company and its subsidiaries that have tax planning opportunities available to support these balances.

 

Further details on taxes are disclosed in the Note 22.

 

d) Fair value of derivatives and other financial instruments

 

Where the fair value of financial assets and financial liabilities recorded in the quarterly financial information cannot be derived from active markets.it is determined according to the hierarchy set by technical pronouncement CPC 38 (IAS39).that certain valuation techniques are determined, including the discounted cash flow model. The inputs to these models are taken, where possible, from observable markets or information about comparable operations and transactions on the market. The judgments include considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.

 

 

Page 48 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

6.    Significant accounting judgments. estimates and assumptions -- Continued 

 

Judgments. estimates and assumptions -- Continued

 

d) Fair value of derivatives and other financial instruments -- Continued

 

The fair value of financial instruments that are actively traded on organized markets is determined based on the market quotes, on the balance sheet dates, without any deduction for transaction costs. For financial instruments that are not actively traded, the fair value is based on valuation techniques defined by the Company and compatible with usual practices on the market. These techniques include the use of recent market arm’s length transactions, notional to the fair value of similar financial instruments, analysis of discounted cash flows or other valuation models.

 

When the fair value of financial assets and liabilities recorded in the balance sheet cannot be observed in active markets, it is determined by valuation techniques, including the discounted cash flow method. These methods inputs are collected from the market, where applicable. When these observations are not possible, judgment is required to determine the fair value. This judgment includes considerations of inputs, such as: liquidity risk, credit risk and volatility. Changes in these factors assumptions may affect the fair value of the financial instruments.

 

e)  Share-based payments

 

The Company measures the costs of transactions to eligible employees to remuneration based on the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the stock option, volatility and dividend yield and making assumptions about them. The assumptions and models used for estimating fair value for share-based payment transactions are disclosed in the Note 27 f).

 

f) Provision for legal demands


The Company and its subsidiaries are party to various legal and administrative proceedings, see note 24. Provisions for legal demands are recognized for all causes representing estimated probable losses with a degree of reasonableness. The assessment of the probability of loss includes assessing the available evidence, the hierarchy of laws, jurisprudence available, the most recent court decisions and their legal significance, as well as the evaluation of outside counsel. The Company's management believes that the reserves for litigation tax, civil and labor are adequately presented in the parent company and consolidated quarterly financial information.

 

 

 

 

 

Page 49 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

7.    Cash and cash equivalents

 

 

 

Parent Company

 

Consolidated

 

Rate (a)

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

 

Cash on hand and in bank accounts

 

231,254

230,183

 

523,326

490,616

 

 

 

 

 

 

 

Financial investments:

 

 

 

 

 

 

Itaú BBA

101.7%

376,541

370,448

 

462,363

1,430,672

Itaú – Delta Fund

101.6%

239,002

706,458

 

856,349

1,831,692

Banco do Brasil

101.5%

591,498

722,665

 

1,193,225

1,376,813

Bradesco

100.2%

119,250

684,409

 

1,605,973

1,496,352

Santander

101.8%

203,700

61,744

 

457,742

62,692

CEF

101.0%

139,442

3,046

 

492,745

4,104

Votorantim

101.5%

97,843

2,196

 

173,144

5,850

Safra

100.8%

150,072

83,873

 

201,974

337,682

HSBC

102.5%

-

-

 

537

-

Outros

(b)

1,994

25,309

 

34,996

49,778

 

 

2,150,596

2,890,331

 

6,002,374

7,086,251

(a) Financial investments at March31, 2013 and December 31, 2012 earn interest by the Interbank Deposit Certificate – CDI rate per year.

 

 (b) Refer to automatic investments at the end of each month.

 

 

8. Trade accounts receivable

 

 

Parent Company

 

Consolidated

 

03.31.2012

12.31.2011

 

03.31.2012

12.31.2011

 

 

 

 

 

 

Credit card companies (a)

456,147

146,114

 

754,845

421,384

Sales vouchers

87,133

124,845

 

107,444

151,091

Consumer finance – CDCI (b)

-

-

 

2,078,407

2,078,439

Credit sales with post-dated checks

1,966

2,537

 

3,685

4,004

Accounts receivable from wholesale customers

-

-

 

25,474

30,016

Private label credit card – interest-free payments

in installments

27,071

22,356

 

27,065

22,360

Accounts receivable from related parties

87,439

192,430

 

25

-

Adjustment to present value (d)

-

-

 

(6,838)

(5,488)

Allowance for doubtful accounts (e)

(13)

(81)

 

(197,044)

(189,492)

Accounts receivable from suppliers

19,877

4,441

 

24,673

8,663

Others

-

-

 

28,539

94,940

Current

679,620

492,642

 

2,846,275

2,646,079

 

 

 

 

 

 

Consumer financing - CDCI

-

-

 

106,171

117,487

Allowance for doubtful accounts (e)

-

-

 

(8,007)

(8,988)

Noncurrent

-

-

 

98,164

108,499

 

 

 

 

 

 

 

679,620

492,642

 

2,944,439

2,754,578

           

 

 

 

 

 

Page 50 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

8. Trade accounts receivable -- Continued 

 

a)  Credit card companies

 

Credit card sales are receivable from the credit card management companies. In the subsidiaries Via Varejo, NCB and Nova Pontocom, credit card payments related to the sale of goods and services are receivable in installments of up to 24 months, subsidiaries sell these receivables to banks or credit card companies without recourse or obligation related to obtaining working capital

 

In view of the restructuring of receivables funds previously used for credit assignment of accounts receivable with credit cards, which are described in note 10, in the three months ended March31, 2013, the Company and its subsidiaries sold its receivables from credit card issuers in the amount of R$6,460,415 operators or banks directly, without any right of recourse or obligation related. The average rate used for these sales transactions was 108.5% of CDI.

 

b) Consumer finance– CDCI – Via Varejo

 

Refers to direct consumer credit through an intervening party (CDCI), which can be paid in up to 24 installments, however, are substantially less than 12 months.

 

The Company maintains agreements with financial institutions where it is referred to as the intervening party of these operations, (see Note 19).

 

c)  Adjustment to present value

 

The discount rate used by the subsidiary Via Varejo, operations banner "Casas Bahia" considers current market valuations of the time value of money and the asset's specific risks. Credit sales with the same cash value were carried to their present value on the transaction date, in view of their terms, adopting the monthly average rate of receivables anticipation with credit card companies. In the period of three months ended March 31, 2013 these rates averaged 0.60% per month (0.72% per month at December 31, 2012).

 

d)  Allowance for doubtful accounts

 

The allowance for doubtful accounts is based on average historical losses complemented by Company's estimates of probable future losses:

 

 

 

Parent Company

 

Consolidated

 

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

 

At the beginning of the period

 

(81)

-

 

(198,480)

(217,968)

Allowance for doubtful accounts

 

(15)

(442)

 

(102,585)

(324,720)

Recovered values

 

-

361

 

-

258

Recoveries and provision writte-off

 

83

-

 

96,014

343,950

At the end of the period

 

(13)

(81)

 

(205,051)

(198,480)

 

 

 

 

 

 

 

Current

 

(13)

(81)

 

(197,044)

(189,492)

Noncurrent

 

-

-

 

(8,007)

(8,988)

 

Below we present the composition of receivables on a gross basis by maturity period:

 

 

 

 

 

Falling due

 

Past-due receivables

 

 

Total

 

 

<30 days

 

30-60 days

 

61-90 days

 

>90 days

03.31.2013

 

3,149,490

 

2,885,545

 

141,139

 

81,699

 

33,842

 

7,265

12.31.2012

 

2,953,058

 

2,775,925

 

91,796

 

32,820

 

21,823

 

30,694

Page 51 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

9. Other accounts receivable

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Accounts receivable related to sale from property and equipment

11,345

11,345

 

67,646

78,821

Cooperative allowance with vendors

-

-

 

51,722

51,939

Advances to suppliers

12,279

7,839

 

78,972

10,396

Amounts to be reimbursed

12,510

12,274

 

72,328

102,427

Trade accounts receivable from services

-

-

 

5,504

3,189

Rental receivable

11,740

13,110

 

15,261

17,630

Advances to payment and loans to employees

-

-

 

28,808

10,004

Accounts receivable - Paes Mendonça (a)

-

-

 

489,715

484,008

Others

4,390

2,313

 

51,002

19,460

 

52,264

46,881

 

860,958

777,874

 

 

 

 

 

 

Current

23,332

21,141

 

297,893

221,477

Noncurrent

28,932

25,740

 

563,065

556,397

 

 

 

 

 

 

 

a)     Accounts receivable – Paes Mendonça

 

       Accounts receivable from Paes Mendonça relate to amounts deriving from the payment of third-party liabilities by the subsidiaries Novasoc and Sendas. Pursuant to contractual provisions, these trade accounts receivable are monetarily restated (General Market Price Index – IGP-M) and guaranteed by commercial lease rights (“Commercial rights”) of certain stores currently operated by the Company, Novasoc and Sendas. The maturity of the trade accounts receivable is linked to the lease agreements, which expire in 2014.

 

 

10.   Receivables securitization fund -- continued

 

In order to change its policy of sales of receivables, the Company negotiated changes to its receivables funds, as follows:

 

a)     PAFIDC: There was a change in the bylaw of PAFIDC approved at the General Meeting of Shareholders of December 21, 2012, in which the Company no longer has interest or obligation to the Fund. The Fund had its name changed to denominate Multicredit FIDC and no longer holds, exclusively, GPA receivables.

 

Therefore, as GPA no longer has any interest in the current FIDC and has no obligation to absorb any of the expected risks of the fund's assets, the Fund ceased to be consolidated on December 26, 2012.

 

b)    Globex FIDC: The operations of discounted receivables by credit card through the Globex FIDC were closed on December 14, 2012, in mutual agreement with the senior quotaholders. 

 

Thus, the senior quotas were paid to quotaholders by the fund and on December 31, 2012, remained in the fund balance of cash and obligations in counterpart to subordinated quotas that had been completely redeemed, thus completing the process of liquidation of the Fund during the first quarter of 2013.

 

With this restructuring Via Varejo began carrying out the operation of discount of the receivables, as described in note 8 a).

 

 

Page 52 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

11.   Inventories

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

Stores

1,269,638

1,288,127

 

3,200,533

2,890,345

Distribution centers

910,007

892,962

 

2,602,347

3,037,565

Inventories in construction (d)

-

-

 

172,280

172,280

Bonus in inventories (a)

(42,533)

(40,251)

 

(83,254)

(99,453)

Provision for obsolescence/shrinkage (b)

(4,922)

(8,141)

 

(43,612)

(53,126)

Present value adjustment (c)

-

-

 

(101)

(15,683)

 

2,132,190

2,132,697

 

5,848,193

5,931,928

 

 

 

 

 

 

Current

2,132,190

2,132,697

 

5,675,913

5,759,648

Noncurrent

-

-

 

172,280

172,280

 

a)     Bonuses in inventories

 

The Company records bonuses received from vendors in the income statement as the inventories, that gave rise to the bonuses are realized.

 

b)    Provision for obsolescence/losses and breakage

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

At the beginning of the period

(8,141)

(6,780)

 

(53,126)

(75,809)

Additions

(245)

(5,132)

 

(4,501)

(59,311)

Write-offs

3,464

3,771

 

14,015

81,994

At the end of the period

(4,922)

(8,141)

 

(43,612)

(53,126)

 

 

 

 

 

 

 

c)     Present value adjustment – Via Varejo

 

The adjustment to present value of inventories refers to the corresponding entry of the adjustment to present value of the trade accounts payable of the subsidiary NCB. For the Company and other subsidiaries, Management did not record the present value adjustment since the operations are short term and it considers the effect of said adjustments to be irrelevant when compared to the financial statements taken as a whole.

 

d)    Inventories of real estate units under construction

 

The amount of inventories of real estate units under construction refers to the fair value of the barter of land for real estate units.

 

 

 

Page 53 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

12.   Recoverable taxes

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

Taxes on sales

52,836

63,389

 

577,134

609,977

State value-added tax on sales and services - ICMS recoverable (a)

38,653

41,637

 

545,227

575,236

Social Integration Program/ Tax for Social Security Financing-PIS/COFINS recoverable

14,183

21,752

 

31,907

34,741

 

 

 

 

 

 

Income tax

36,311

40,270

 

106,048

115,635

Financial investments

32,000

36,381

 

66,931

70,157

Other

4,311

3,889

 

39,117

45,478

 

 

 

 

 

 

Other

110,110

90,055

 

151,216

145,409

ICMS recoverable from property and equipment

-

-

 

11,063

23,175

ICMS tax substitution (a)

109,942

88,261

 

110,349

88,261

Social Security Contribution - INSS

-

-

 

29,510

29,338

Other

168

1,794

 

396

4,753

Adjustment present value

-

-

 

(101)

(118)

Current

199,257

193,714

 

834,398

871,021

 

 

 

 

 

 

 

 

 

 

 

 

Taxes on sales

165,397

150,333

 

1,176,830

1,144,790

ICMS recoverable (a)

165,397

150,333

 

1,028,413

994,077

PIS/COFINS recoverable

-

-

 

148,417

150,713

 

 

 

 

 

 

Other

71,349

67,318

 

102,772

86,852

ICMS recoverable from property and equipment

-

-

 

17,532

6,679

Adjustment present value

-

-

 

(562)

(680)

Social Security Contribution - INSS

71,349

67,318

 

85,802

80,853

Noncurrent

236,746

217,651

 

1,279,602

1,231,642

 

 

 

 

 

 

 

436,003

411,365

 

2,114,000

2,102,663

 

(a) The full ICMS realization of this value over the next five years will occur as follows:

 

 

 

Parent Company

Consolidated

Up to one year

 

148,595

666,538

2014

 

47,965

404,933

2015

 

57,889

370,700

2016

 

46,311

230,676

2017

 

13,232

39,175

 

 

313,992

1,712,022

 

Management expects to hold these loans in their normal operations, based on a technical feasibility study on the future realization of the ICMS tax, considering the expected future off-set of debits arising from the operations, in using the main variables of their business. This study was prepared based on information extracted from the strategic planning approved by the Board of Directors of the Company.

 

 

Page 54 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

13.   Related Parties

 

a)     Sales.purchases of goods.services and other operations:

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Customers

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

Novasoc Comercial

36,390

41,395

 

-

-

Sé Supermercados

5,398

91,009

 

-

-

Sendas Distribuidora

41,462

55,121

 

-

-

Barcelona

1,806

1,865

 

-

-

Via Varejo

1,297

1,858

 

-

-

Nova Pontocom (xii)

1,086

1,182

 

-

-

Indigo Distribuidora

-

-

 

25

-

 

87,439

192,430

 

25

-

Suppliers

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

Novasoc Comercial

11,178

14,627

 

-

-

Sé Supermercados

463

4,526

 

-

-

Sendas Distribuidora

27,096

12,883

 

-

-

Barcelona

1,920

2,809

 

-

-

Xantocarpa

381

590

 

-

-

Via Varejo

932

1,936

 

-

-

Nova Pontocom (xii)

1,063

1,127

 

-

-

Associated:

 

 

 

 

 

FIC

9,804

10,905

 

11,638

13,673

Dunnhumby (xiv)

101

20

 

101

20

Joint operation:

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiii) 

-

-

 

61,862

35,984

Other Related Parties:

 

 

 

 

 

Diniz Group (iii)

1,685

-

 

1,797

-

Globalbev Bebidas e Alimentos

1,503

2,418

 

3,512

3,949

Globalfruit

606

759

 

1,339

759

BMS Import

-

1,200

 

-

1,976

Bravo Café

234

212

 

234

213

Fazenda da Toca Ltda (xv)

336

548

 

450

560

Sykué Geração de Energia

-

127

 

-

341

Axialent

3

-

 

3

-

Indigo Distribuidora

16

373

 

16

381

 

57,321

55,060

 

80,952

57,856

 

 

Page 55 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

13.   Related Parties -- Continued

 

a)     Sales, purchases of goods, services and other operations: -- Continued

 

 

Parent Company

 

Consolidated

 

03.31.2013

03.31.2012

 

03.31.2013

03.31.2012

Sales

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

Novasoc Comercial

85,965

86,158

 

-

-

Sé Supermercados

12,794

199,044

 

-

-

Sendas Distribuidora

86,270

90,551

 

-

-

Barcelona

-

616

 

-

-

Via Varejo S.A.

92

-

 

-

-

Nova Casa Bahia

-

5

 

-

-

 

185,121

376,374

 

-

-

Purchases

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

Novasoc Comercial

1,417

1,664

 

-

-

Sé Supermercados

60

2,817

 

-

-

Sendas Distribuidora

61,633

7,559

 

-

-

Nova Pontocom (xiii)

612

229

 

-

-

Joint operation:

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiii) 

-

-

 

128,844

89,702

Other Related Parties:

 

 

 

 

 

Globalbev Bebidas e Alimentos

3,399

2,108

 

4,416

17,315

Globalfruit

1,667

3,257

 

1,794

3,257

Bravo Café

374

376

 

374

376

Sykué Geração de Energia

4,864

2,488

 

9,297

3,666

Fazenda da Toca Ltda. (xv)

1,703

398

 

2,040

6,874

BMS Import

-

1,019

 

-

1,976

Indigo Distribuidora

16

3,372

 

510

4,539

 

75,745

25,287

 

147,275

127,705

 

 

Page 56 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

13.   Related Parties –Continued 

 

a)     Sales, purchases of goods, services and other operations: -- Continued

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Assets

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

Novasoc (ix)

63,290

56,046

 

-

-

Sendas Distribuidora (ix)

-

1,262,060

 

-

-

Xantocarpa

21,638

21,069

 

-

-

Nova Pontocom (xii)

142,349

24,557

 

-

-

GPA M&P

22,915

20,501

 

-

-

Vancouver (xxi)

130,479

83,848

 

-

-

Nova Casa Bahia

-

806

 

-

-

Via Varejo

911

-

 

-

-

Gas Station Duque - Salim Maluf (ix)

640

453

 

-

-

Gas Station Duque - Santo André (ix)

264

170

 

-

-

Gas Station Duque – convenience store (ix)

139

109

 

-

-

Gas Station Duque – Império (ix)

697

477

 

-

-

Gas Station Duque – Lapa (ix)

424

343

 

-

-

Gas Station Duque – Ciara (ix)

446

340

 

-

-

Rede Duque (xxiii)

-

-

 

158

472

Other Related Parties:

 

 

 

 

 

Vedra

20

20

 

-

-

Casa Bahia Comercial Ltda. (v)

-

-

 

114,653

103,236

Management of Nova Pontocom (vi)

39,181

37,082

 

39,181

37,082

Audax SP (x)

23,073

22,335

 

23,073

22,335

Audax Rio (x)

-

3

 

7,281

6,957

Other

2,935

2,090

 

2,926

2,082

 

449,401

1,532,309

 

187,272

172,164

Liabilities

 

 

 

 

 

Controllers:

 

 

 

 

 

Casino (i)

223

1,242

 

223

1,242

Subsidiaries:

 

 

 

 

 

Sé Supermercados (ix)

1,342,836

1,246,051

 

-

-

Sendas Distribuidora (ix)

63,479

-

 

-

-

Barcelona (ix)

500,012

621,580

 

-

-

Via Varejo (xi)

340,583

332,609

 

-

-

Bellamar

14,283

14,283

 

-

-

P.A. Publicidade

11,740

11,775

 

-

-

Associated:

 

 

 

 

 

FIC (iv)

2,840

4,033

 

827

1,742

Joint operation:

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiv) 

-

-

 

61,731

62,439

Other Related Parties:

 

 

 

 

 

Fundo Península (ii)

14,364

15,756

 

14,791

16,218

 

2,290,360

2,247,329

 

77,572

81,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 57 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

13.   Related Parties – Continued 

 

a)     Sales, purchases of goods, services and other operations: -- Continued

 

Income statement

03.31.2013

03.31.2012

 

03.31.2013

03.31.2012

Controllers:

 

 

 

 

 

Casino (i)

(1,040)

(1,334)

 

(1,040)

(1,334)

Wilkes Participações (xx)

(1,479)

-

 

(1,479)

-

Subsidiaries:

 

 

 

 

 

Novasoc Comercial (ix)

2,211

2,140

 

-

-

Sé Supermercados (ix)

612

5,338

 

-

-

Sendas Distribuidora (ix)

12,946

7,859

 

-

-

Audax SP (x)

(3,715)

(2,890)

 

(4,532)

(2,890)

Audax Rio (x)

(816)

-

 

(2,398)

(1,421)

Associated:

 

 

 

 

 

FIC (iv)

5,554

(399)

 

5,016

(850)

Dunnhumby (xiv)

(292)

-

 

(292)

-

Joint operation:

 

 

 

 

 

Indústria de Móveis Bartira Ltda. (xiii) 

-

-

 

(146)

(230)

Other Related Parties:

 

 

 

 

 

Fundo Península (ii)

(38,164)

(35,891)

 

(40,021)

(35,891)

Diniz Group (iii)

(4,891)

(4,592)

 

(5,210)

(4,592)

Sykué Consultoria em Energia Ltda. (viii)

(158)

(155)

 

(405)

(332)

Casa Bahia Comercial Ltda. (v)

-

-

 

(44,120)

(36,592)

Management of Nova Pontocom (vi)

599

840

 

599

840

Axialent Consultoria (xxii)

(4)

(569)

 

(4)

(569)

Habile Segurança e Vigilância Ltda (xix)

-

-

 

(2,754)

-

Pão de Açúcar S.A. Indústria e Comércio (xviii)

(516)

-

 

(516)

-

Other (ix)

-

(2,102)

 

-

(2,101)

 

(29,153)

(31,755)

 

(96,500)

(85,962)

 

Transactions with related parties refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed between the parties, including:

 

i.        Casino:  Technical Assistance Agreement, signed between the Company and Casino on July 21, 2005, whereby, in exchange for the annual payment of US$2,727 thousand, it transfers administrative and financial expertise. This agreement is effective for seven years, with automatic renewal for an indeterminate term. As of the seventh year, the annual payment will total US$1,818 thousand. This agreement was approved by the Extraordinary General Meeting held on August 16, 2005.

 

ii.    Fundo Península: 59 real estate lease agreements with the Company, 1 property with Novasoc, 1 property with Sé and 1 property with Barcelona.

 

iii.   Diniz Group: lease of 15 properties to the Company and 2 properties to Sendas.

 

iv.   FIC: (i) refund of expenses arising from the infrastructure agreement, such as: expenses related to the cashiers’ payroll, and commissions on the sale of financial products (ii) financial expenses related to the sale of receivables (named “financial discount”) and (iii) property rental revenue; and (iv) the cost apportionment agreement.

 

 

 

 

 

 

Page 58 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

13.   Related parties -- Continued

 

a)       Sales, purchases of goods, services and other operations – Continued

 

v.   Casa Bahia Comercial Ltda.: Via Varejo has an accounts receivable related to the “First Amendment to the Shareholders´ Agreement” between Via Varejo, GPA and Casa Bahia Comercial, which guarantees to Via Varejo the right to be rembursed by Casa Bahia for certain contingencies recognized that may be payable by Via Varejo as from June 30, 2010 (see xi).

 

Additionally, Via Varejo and its subsidiary NCB have lease agreements for distribution centers and commercial and administrative buildings entered into under specific conditions with the Management of Casa Bahia Comercial.

 

vi.  Management of Nova Pontocom: on November 2010, in the context of the restructuring of GPA’s e-commerce business, the Company granted to certain statutory members of Nova Pontocom’s management a loan amounting to R$10,000 and entered into a swap agreement in the amount of R$20,000, both maturing on January 8, 2018 and duly restated.

 

vii. Sykué Geração de Energia: acquisition of power in the free market to supply several of the Company’s consumer units

 

viii.      Sykué Consultoria em Energia Ltda: energy supply planning services, including projection of energy consumption for each consumer unit, during 102 months (economic feasibility study of the costs to maintain the stores in the captive market or in the free market) and regulatory advisory services with the Brazilian Electricity Regulatory Agency - ANEEL), the spot market – CCEE and NOS.

 

ix.  Novasoc, Sé Supermercados, Sendas Distribuidora, Barcelona, Salim Maluf Gas Station, Santo André Gas Station, Império Gas Station, Lapa Gas Station, Ciara Gas Station and Convenience Store: include amounts arising from the use of the shared service center, such as treasury, accounting, legal and others, and commercial operation agreements, business mandate and intercompany loans.

 

x.   Audax: loans to the football clubs Audax SP and Audax RJ, addition to the financial support in training professional athletes.

 

xi.  Via Varejo: the entity has trade accounts payable related to the "First Amendment to the Shareholders´ Agreement" between Via Varejo and Casa Bahia, which guarantees the right to be reimbursed for certain contingencies, or reimbursement expenses, recognized as from June 30, 2010 (see v), as well as the business mandate.  

 

xii. Nova Pontocom: amounts arising from the use of the shared service center, such as treasury, accounting, legal and other, and loans remunerated at 105% of CDI.

 

xiii.   Indústria de Móveis Bartira Ltda.: amounts arising from infrastructure expenses and the purchase and sale of goods.

 

xiv.   Dunnhumby: information management service agreement.

 

xv. Fazenda da Toca Ltda.: contract for the supply of organic eggs, conventional oranges and organic juices, etc.

 

xvi.   Duque Comércio e Participações Ltda. and Posto de Serviços 35 Ltda.: agreement for quota call and put options (Posto Vereda Tropical, Rebouças and Barueri), see note 15 (ii).

 

 

 

Page 59 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

13.   Related parties -- Continued

 

a)       Sales, purchases of goods, services and other operations -- Continued

 

xvii.  Flyligth: aircraft lease agreement.

 

xviii. Pão de Açúcar S.A. Indústria e Comércio: equipment lease agreement.

 

xix.   Habile Segurança e Vigilância Ltda: to Via Varejo through its subsidiary Nova Casa Bahia S.A., conducted security services operations.

 

xx.    Wilkes: commissions paid related to the Company’s loan agreements in which Wilkes is a guarantor.

 

xxi.   Vancouver:  amounts transferred by the parent company for future capital increase.

 

xxii.  Axialent Consultoria: human resources advisory service agreement.

 

xxiii. Rede Duque: represents the loan agreement between Vancouver and the gas stations Vereda Tropical, Rebouças and Barueri.

 

b)    Management and Fiscal Council’s remuneration

 

The expenses related to the remuneration of senior management (officers appointed pursuant to the Bylaws, the Board of Directors), recorded in the consolidated income statement for the period of three months ended March 31, 2013, were as follows:

 

 

In relation to total remuneration at March 31, 2013

 

Remuneration

Variable remuneration

Stock Option Plan

Total

Board of Directors (*)

1,608

-

-

1,608

Directors

3,349

4,956

2,743

11,048

Fiscal council

126

-

-

126

 

5,083

4,956

2,743

12,782

         

 

 

In relation to total remuneration at December 31, 2012

 

Remuneration

Variable remuneration

Stock Option Plan

Total

Board of Directors (*)

7,924

-

-

7,924

Directors

17,002

23,051

20,662

60,715

Fiscal council

486

-

-

486

 

25,412

23,051

20,662

69,125

         

 

(*) Remuneration according to the number of attendances in the meeting.

 

 

 

 

 

Page 60 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

14.   Investments

 

a)   Breakdown of investments

 

 

Parent Company

 

Sendas

Novasoc

Via Varejo (*)

Nova Pontocom

NCB (*)

 

Barcelona

 

Bellamar

GPA M&P

API SPE

Other

 

Total

Balances at 12.31.2012

2,777,804

357,222

92,117

1,548,595

31,985

820,657

698,954

199,538

154,755

16,200

38,700

6,736,527

Addition

-

1,100,000

-

-

-

-

-

-

-

-

58,750

1,158,750

Write off

-

-

(900)

-

-

-

-

-

-

-

-

(900)

Equity pick-up

147

23,315

(1,951)

55,781

(5,618)

(12,502)

10,941

7,135

(4,678)

(18)

1,711

74,263

Dividends receivable

-

-

-

-

-

-

(18,572)

-

-

-

-

(18,572)

Gain in equity interest

-

-

-

142

46

-

-

-

-

-

-

188

Balances at 03.31.2013

2,777,951

1,480,537

89,266

1,604,518

26,413

808,155

691,323

206,673

150,077

16,182

99,161

7,950,256

 

(*) In the case of NCB, the investment amount refers to the effects of fair value measurements recorded in connection with the business combination. For Via Varejo, these effects of fair value were considered together with the accounting investments held in this subsidiary

 

 

Consolidated

 

FIC (ii)

BINV

Bartira (i)

Other

Total

Balances at 12.31.2012

256,350

18,744

86,872

463

362,429

 

 

 

 

 

 

Equity pick-up

7,811

1,044

-

-

8,855

Balances at 03.31.2013

264,161

19,788

86,872

463

371,284

 

 

Page 61 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

14.       Investments -- Continued 

 

(i)   Surplus value of investment held in Bartira

 

It refers to the measurement of the investment currently held by Via Varejo of 25% of Bartira’s capital stock at fair value by the income approach, considering the present value of directly or indirectly generated future benefits assessed and quantified in the form of cash flow. The asset was recognized at the time of the business combination between CB and Casa Bahia.

 

This asset was subject to impairment testing under the same calculation criteria of goodwill on investments; therefore, it is not necessary to record a provision for impairment.

 

(ii)FIC 

 

FIC’s summarized financial statements are as follows:

 

 

Consolidated

 

03.31.2013

12.31.2012

 

 

 

Current assets

3,270,124

3,384,723

Noncurrent assets

44,289

43,171

Total assets

3,314,413

3,427,894

 

 

 

Current liabilities

2,650,771

2,768,570

Noncurrent liabilities

16,245

18,710

Shareholders’ equity

647,397

640,614

Total liabilities and shareholders’ equity

3,314,413

3,427,894

 

 

 

 

03.31.2013

03.31.2012

Operating results

 

 

Revenues

203,123

236,155

Operating income

12,997

(14,754)

Net income (loss) in the period

6,783

(5,365)

 

For the purposes of calculating the investment, the investee’s equity should be deducted from the special goodwill reserve, which is the exclusive right of Itaú Unibanco. 

 

 

15.     Business combinations

 

Acquisition of Rede Duque

 

Context of the operation

 

In 2009, the Company signed an Agreement for Outsourcing Management (“Management Agreement”) with Rede Duque for a 20-year term, whereby the Company would conduct the operational and financial management of 39 Rede Duque gas stations through its subsidiary Vancouver Empreendimentos e Participações Ltda. (“Vancouver”), in exchange for payment based on these gas stations’ results.

 

 

 

 

 

 

Page 62 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

15.   Business combinations -- Continued

 

Acquisition of Rede Duque -- Continued

 

On May 28, 2012, the Management Agreement was terminated and, as part of the termination, pursuant to the Agreement for Share Purchase and Other Covenants, Vancouver acquired all the shares of five gas stations (“Acquired Gas Stations”) and established a partnership with Rede Duque in three other gas stations through the acquisition of shares representing 95% of their capital stock (“Partnership Gas Stations”), with a subsequent call option to be exercised by Rede Duque (“Call and Put Option Agreement").

 

i)    Acquisition of the five gas stations

 

Through the Agreement for Share Purchase, the Company acquired all the shares of six companies that were part of Rede Duque and operated five gas stations (one of the companies operates a convenience store in one of the acquired gas stations), with monthly net revenue since the acquisition of R$25,686 and loss of R$1,299.

 

Determination of the consideration transferred for the acquisition of five Rede Duque gas stations

 

Under the Management Agreement, the Company and Vancouver had prepaid R$30,000 for the use of GPA brands in the gas stations and exclusive management of the gas stations. The release of this amount was subject to certain events. This amount was used as part payment for the acquisition of the Acquired Gas Stations, plus an additional payment of R$10,000, for a total purchase price of R$40,000.

 

Provisional identification of the fair value of identifiable acquired assets and liabilities

 

The Company provisionally identified the fair value of identifiable assets and liabilities acquired from Rede Duque on the business combination date and the acquired entities’ net assets total R$3,129.

 

Goodwill resulting from the acquisition

 

As a result of: (i) the measurement of the total consideration transferred due to the acquisition of control of the Acquired Gas Stations, and (ii) the provisional measurement of the identifiable assets and liabilities at fair value, goodwill totaled R$38,702. The Company will complete the allocation of the purchase price by identifying the intangible assets acquired by May 28, 2013.

 

ii)   Partnership of the three gas stations

 

Through the Debt Assumption Agreement, entered into on the same date between Company, Vancouver and Rede Duque, Vancouver assumed Rede Duque’s bank debts in the amount of R$50,000. On the same date, the parties entered into an Agreement for Share Purchase, whereby Vancouver acquired approximately 95% of the shares of the Partnership Gas Stations, which operated three gas stations with net revenue of approximately R$3,500, upon assignment of part of Vancouver’s receivables from Rede Duque, acquired as a result of said debt assumption. The acquired gas stations will continue to be managed by Rede Duque, and the Company will have protective vetoes.

 

 

 

 

Page 63 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

15.   Business combinations -- Continued

 

Acquisition of Rede Duque -- Continued

 

ii)   Partnership of the three gas stations -- Continued

 

Also through the agreement, a Call and Put Option Agreement was executed whereby Vancouver granted Rede Duque an option to purchase its shares of the capital of the Partnership Gas Stations, exercisable in one year, for R$50,000, restated at 110% of CDI and payable in 240 monthly installments. The Company also has a put option, whereby it may demand that Rede Duque purchase its shares under the same terms above if the call option is not exercised.

 

If the call and put options expire, Vancouver will be able to acquire the shares of the Partnership Gas Stations’ capital owned by Rede Duque for one Real (R$1) plus dividends for the one-year partnership period.

 

The amount of R$53,230 is recorded as a financial instrument at its realization amount, which is the fair value of the interest in the partnership gas stations.

 

 

16. Property and equipment

 

a)     Parent Company:

 

 

Balance as of:

 

 

 

 

Balance as of:

 

12.31.2012

Additions

Depreciation

Disposals

Transfers

03.31.2013

 

 

 

 

 

 

 

Land

1,157,286

59,500

-

(4,900)

(1,955)

1,209,931

Buildings

1,965,952

2,805

(15,527)

(368)

-

1,952,862

Leasehold improvements

1,389,317

226

(24,606)

(463)

66,373

1,430,847

Machinery and equipment

685,486

45,611

(29,657)

(4,416)

1,791

698,815

Installations

137,335

3,014

(3,365)

(5)

3,823

140,802

Furniture and fixtures

261,766

20,324

(8,903)

(321)

291

273,157

Vehicles

20,045

696

(1,237)

(2,606)

-

16,898

Construction in progress

110,317

52,461

-

(30)

(77,092)

85,656

Other

38,257

5,546

(2,706)

-

(3,690)

37,407

 

5,765,761

190,183

(86,001)

(13,109)

(10,459)

5,846,375

 

 

 

 

 

 

 

Financial leasing

 

 

 

 

 

 

Hardware

30,330

-

(3,006)

-

-

27,324

Buildings

20,663

-

(268)

-

-

20,395

 

50,993

-

(3,274)

-

-

47,719

Total

5,816,754

190,183

(89,275)

(13,109)

(10,459)

5,894,094

 

 

 

 

 

 

 

Page 64 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

16. Property and equipment -- Continued

 

a)     Parent Company: -- Continued

 

 

Balances as of 03.31.2013

 

Balances as of 12.31.2012

 

Cost

Accumulated Depreciation

Net

 

Cost

Accumulated Depreciation

Net

Land

1,209,931

-

1,209,931

 

1,157,286

-

1,157,286

Buildings

2,750,663

(797,771)

1,952,862

 

2,748,229

(782,277)

1,965,952

Leasehold improvements

2,485,909

(1,055,062)

1,430,847

 

2,419,833

(1,030,516)

1,389,317

Machinery and equipment

1,572,836

(874,021)

698,815

 

1,541,610

(856,124)

685,486

Installations

339,484

(198,682)

140,802

 

333,717

(196,382)

137,335

Furniture and fixtures

627,703

(354,546)

273,157

 

610,406

(348,640)

261,766

Vehicles

26,677

(9,779)

16,898

 

30,208

(10,163)

20,045

Construction in progress

85,656

-

85,656

 

110,317

-

110,317

Other

84,031

(46,624)

37,407

 

82,187

(43,930)

38,257

 

9,182,860

(3,336,485)

5,846,375

 

9,033,793

(3,268,032)

5,765,761

 

 

 

 

 

 

 

 

Financial leasing

 

 

 

 

 

 

 

Hardware

58,703

(31,379)

27,324

 

58,703

(28,373)

30,330

Buildings

34,447

(14,052)

20,395

 

34,447

(13,784)

20,663

 

93,150

(45,431)

47,719

 

93,150

(42,157)

50,993

Total

9,2760,010

(3,381,916)

5,894,094

 

9,126,943

(3,310,189)

5,816,754

 

b)    Consolidated: 

 

 

Balance as of:

 

 

 

 

Balance as of:

 

12.31.2012

Additions

Depreciation

Disposals

Transfers

03.31.2013

 

 

 

 

 

 

 

Land

1,264,764

86,445

-

(4,900)

(1,955)

1,344,354

Buildings

2,056,430

3,349

(16,612)

(422)

(110)

2,042,635

Leasehold improvements

2,243,860

44,924

(38,080)

(3,064)

113,180

2,360,820

Machinery and equipment

1,107,678

76,444

(57,031)

(6,208)

89,394

1,210,277

Installations

285,334

5,599

(7,383)

(97)

255

283,708

Furniture and fixtures

494,371

34,651

(16,201)

(543)

(42,708)

469,570

Vehicles

229,790

1,473

(7,123)

(4,960)

(14,521)

204,659

Construction in progress

204,631

104,652

-

(30)

(151,543)

157,710

Other

79,531

13,195

(5,431)

(1)

(5,208)

82,086

 

7,966,389

370,732

(147,861)

(20,225)

(13,216)

8,155,819

 

 

 

 

 

 

 

Financial leasing

 

 

 

 

 

 

IT equipment

23,220

-

(535)

-

(318)

22,367

Hardware

79,256

-

(7,619)

-

1,530

73,167

Installations

1,045

-

(22)

-

-

1,023

Furniture and fixtures

8,736

-

(240)

(2)

186

8,680

Vehicles

10,252

-

47

(415)

(1,583)

8,301

Buildings

25,600

-

(365)

-

-

25,235

 

148,109

-

(8,734)

(417)

(185)

138,773

Total property and equipment

8,114,498

370,732

(156,595)

(20,642)

(13,401)

8,294,592

 

The column transfers is mainly impacted by the acquisition of intangible assets that remain in progress until capitalization.

 

 

Page 65 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

16. Property and equipment -- Continued

 

c)     Consolidated:  -- Continued

 

 

Balances as of 03.31.2013

 

Balances as of 12.31.2012

 

Cost

Accumulated Depreciation

Net

 

Cost

Accumulated Depreciation

Net

Land

1,344,354

-

1,344,354

 

1,264,764

-

1,264,764

Buildings

2,908,890

(866,255)

2,045,635

 

2,906,108

(849,678)

2,056,430

Leasehold improvements

3,850,230

(1,489,410)

2,360,820

 

3,698,557

(1,454,697)

2,243,860

Machinery and equipment

2,422,791

(1,212,514)

1,210,277

 

2,243,454

(1,135,776)

1,107,678

Installations

569,450

(285,742)

283,708

 

567,033

(281,699)

285,334

Furniture and fixtures

940,183

(470,613)

469,570

 

981,198

(486,827)

494,371

Vehicles

278,145

(73,486)

204,659

 

300,629

(70,839)

229,790

Construction in progress

157,710

-

157,710

 

204,631

-

204,631

Other

161,120

(79,034)

82,086

 

152,267

(72,736)

79,531

 

12,632,873

(4,477,054)

8,155,819

 

12,318,641

(4,352,252)

7,966,389

 

 

 

 

 

 

 

 

Financial leasing

 

 

 

 

 

 

 

IT equipment

36,503

(14,136)

22,367

 

37,051

(13,831)

23,220

Hardware

212,706

(139,539)

73,167

 

152,194

(72,938)

79,256

Installations

1,859

(836)

1,023

 

1,859

(814)

1,045

Furniture and fixtures

15,160

(6,480)

8,680

 

14,897

(6,161)

8,736

Vehicles

12,393

(4,092)

8,301

 

12,797

(2,545)

10,252

Buildings

43,402

(18,167)

25,235

 

43,401

(17,801)

25,600

 

322,023

(183,250)

138,773

 

262,199

(114,090)

148,109

Total property and equipment

12,954,896

(4,660,304)

8,294,592

 

12,580,840

(4,466,342)

8,114,498

 

c)     Guarantees  

 

At March 31, 2013 and December 31, 2012, the Company and its subsidiaries had collaterized property and equipment items for some legal claims, as disclosed in note 24 (h).

 

d)    Capitalized borrowing costs

 

The amount of the borrowing costs for the period ended of March 31, 2013 was R$3,840 (R$3,533 at March 31, 2012). The rate used to determine the borrowing costs eligible for capitalization was 107.63% of CDI, corresponding to the effective interest rate of the Company’s borrowings.

 

e) Additions in theproperty and equipment

 

 

Parent Company

 

Consolidated

 

03.31.2013

 

12.31.2012

 

03.31.2013

 

12.31.2012

 

 

 

 

 

 

 

 

Additions (i)

129,679

 

145,471

 

283,637

 

228,182

Financial Lease (ii)

-

 

-

 

-

 

1,930

Capitalized Interest

3,249

 

3,323

 

3,840

 

3,533

Real estate financing

57,255

 

-

 

83,255

 

-

Total

190,183

 

148,794

 

370,732

 

233,645

 

(i)      The additions made by the Company relate to the purchase of operating assets, acquisition of land and buildings to expand activities, building of new stores, improvements of existing distribution centers and stores and investments in equipment and information technology.

 

 

Page 66 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

16. Property and equipment -- Continued

 

e) Additions in the property and equipment -- Continued

 

(ii)       In the statements of cash flows it was decreased from assets additions made in the period ended of March 31, 2013, totaling R$83,255 (R$1,930 at March 31, 2012), Parent Company and Consolidated, the acquisitions of property and equipment through finance leases, as they did not involve cash disbursement on the date of acquisition.

 

f) Other information

 

At March 31, 2013, the Company and its subsidiaries recorded in the cost of goods sold and services rendered the parent company amount of R$8,959 (R$7,975 at March 31, 2012) and consolidated amount of R$16,527 (R$17,480 at March 31, 2012) referring to the depreciation of its fleet of trucks, equipments, buildings and installations related to the distribution centers.

 

The Company has not identified evidence on the items of its property and equipment which require separate provision for non-recovery on March 31, 2013.

 

 

17.   Intangible assets

 

a)     Parent company:

 

 

Balance as of:

 

 

 

 

Balance as of:

 

12.31.2012

Additions

Amortization

Disposals

Transfers

03.31.2013

 

 

 

 

 

 

 

Goodwill - home appliance

183,781

-

-

-

-

183,781

Goodwill – retail

355,412

-

-

-

-

355,412

Commercial Rights – retail (e)

34,902

-

-

-

-

34,902

Software and implantation (h)

534,021

6,906

(19,311)

(7)

8,411

530,020

 

1,108,116

6,906

(19,311)

(7)

8,411

1,104,115

 

Balances as of 03.31.2013

 

Balances as of 12.31.2012

 

Cost

Accumulated Amortization

Net

 

Cost

Accumulated Amortization

Net

 

 

 

 

 

 

 

 

Goodwill - home appliance

183,781

-

183,781

 

183,781

-

183,781

Goodwill – retail

1,073,990

(718,578)

355,412

 

1,073,990

(718,578)

355,412

Commercial Rights – retail (e)

34,902

-

34,902

 

34,902

-

34,902

Software and implantation (h)

838,571

(308,551)

530,020

 

823,449

(289,428)

534,021

 

2,131,244

(722,579)

1,104,115

 

2,116,122

(1,008,006)

1,108,116

 

 

 

 

 

 

 

 

 

 

Page 67 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

17.   Intangible assets -- Continued

 

b)    Consolidated: 

 

 

Balance as of:

 

 

 

 

Balance as of:

 

12.31.2012

Additions

Amortization

Disposals

Transfers

03.31.2013

 

 

 

 

 

 

 

Goodwill – cash and carry

361,567

-

-

-

-

361,567

Goodwill – home appliance

296,607

-

-

-

-

296,607

Goodwill – retail

746,965

-

-

-

-

746,965

Brand– cash and carry (d)

38,639

-

-

-

-

38,639

Brand– home appliance (d)

2,015,259

-

-

-

-

2,015,259

Commercial Rights – home appliance (e)

608,297

-

(2,035)

-

-

606,262

Commercial Rights – retail (e)

34,902

-

-

-

-

34,902

Commercial Rights - cash and carry (e)

10,000

-

-

-

-

10,000

Customer relationship – home appliance

12,280

-

(1,571)

-

-

10,709

Advantageous furniture supply agreement – Bartira (f)

61,194

-

(18,434)

-

-

42,760

Lease agreement –stores under advantageous condition – NCB (g)

149,138

-

(11,850)

-

-

137,288

Software (h)

640,708

23,908

(23,032)

(7)

10,585

652,162

Total Intangible

4,975,556

23,908

(56,922)

(7)

10,585

4,953,120

 

 

Balances as of03.31.2013

 

Balances as of 12.31.2012

 

Cost

Accumulated Depreciation

Net

 

Cost

Accumulated Depreciation

Net

 

 

 

 

 

 

 

 

Goodwill – cash and carry

371,008

(9,441)

361,567

 

371,008

(9,441)

361,567

Goodwill – home appliance

296,607

-

296,607

 

296,607

-

296,607

Goodwill – retail

1,848,404

(1,101,439)

746,965

 

1,848,402

(1,101,437)

746,965

Brand– cash and carry (d)

38,639

-

38,639

 

38,639

-

38,639

Brand – home appliance (d)

2,015,259

-

2,015,259

 

2,015,259

-

2,015,259

Commercial Rights – home appliance (e)

663,565

(57,303)

606,262

 

663,565

(55,268)

608,297

Commercial Rights – retail (e)

34,902

-

34,902

 

34,902

-

34,902

Commercial Rights - cash and carry (e)

10,000

-

10,000

 

10,000

-

10,000

Customer relationship– home appliance

34,268

(23,559)

10,709

 

34,268

(21,988)

12,280

Advantageous furniture supply agreement – Bartira (f)

221,214

(178,454)

42,760

 

221,214

(160,020)

61,194

Lease agreement –stores under advantageous condition – NCB (g)

256,103

(118,815)

137,288

 

256,104

(106,966)

149,138

Software (h)

1,037,872

(385,710)

652,162

 

1,003,604

(362,896)

640,708

Total Intangible

6,827,841

(1,874,721)

4,953,120

 

6,793,572

(1,818,016)

4,975,556

 

c) Impairment testing of goodwill and intangible assets

 

The goodwill and intangible assets are annually tested for impairment as of December 31, 2012 according to the method described in note 4 - Significant accounting policies, in the financial statements of December 31, 2012, released on February 19, 2013.

 

As a result of the impairment tests conducted in 2011, and because no evidence of non-recovery in March 31, 2013, the Company did not recognize losses for impairment.

 

For the year ending December 31, 2013, Company’s Management will perform impairment tests for all goodwill and intangible assets recognized until this date.

 

 

Page 68 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

17.   Intangible assets -- Continued

 

d)  Tradenames 

 

The cash and carry tradename refers to “ASSAI” and the home appliances tradenames refer to “PONTO FRIO” and “CASAS BAHIA”. These tradenames were recorded during the business combinations made with the companies that owned the rights over the tradenames.

 

The value was subject to impairment testing through the income approach – Relief from Royalty, which consists of determining the value of an asset by measuring the present value of future benefits. Given the indefinite useful life of the tradename, we consider a perpetual growth of 2.5% in the preparation of the discounted cash flow. The royalty rate used was 0.9%.

 

e)  Commercial rights

 

The funds were allocated to the Cash Generating Units - CGUs. The CGUs were tested with assets recoverability through the discounted cash flow as of December 31, 2012 and adjustments have not been identified.

 

f)   Advantageous supply agreement – Bartira

 

The Via Varejo has exclusive supply contract with Bartira. This contract present advantageous condition for the furnishings acquisition of NCB compared the margins in the sector. The amount was recorded at the combination of business and has been established for information on comparable transactions in the market, refined methodology "Income Approach".


The useful life of that asset was defined as three years, ending during the year 2013. This intangible were submitted to impairment test according to the same calculation criteria used in goodwill, it is not necessary a provision for impairment

 

g)  Advantageous lease agreement – NCB

 

Refers to properties from Casa Bahia, comprised of stores, distribution centers and buildings, which are subject to operating leases on advantageous terms held by NCB. Its measurement was performed by information on comparable transactions in the market, applied the methodology "Income Approach". The assets were recognized because of the business combination between the Company and Casa Bahia.


The useful life was defined as 10 years in accordance with the contract of association. This intangible underwent recovery test using the same criteria calculation performed for goodwill on investments, it is not necessary to record a provision for impairment.

 

h)  Other intangible assets

 

Software was tested for impairment according to the same criteria used for property and equipment.

 

Other intangible assets, whose useful lives are indefinite, were tested for impairment according to the same calculation criteria used for goodwill on investments, and it is not necessary to record a provision for impairment.  

 

i)      Intangible assets with definite useful life

 

Advantageous lease agreements for stores and buildings (10 years), advantageous furniture supply agreement (3 years) and customer relationships (5 to 7 years).

 

 

Page 69 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

18.   Supliers

 

 

Parent Company

Consolidated

 

03.31.2013

12.31.2012

03.31.2013

12.31.2012

 

 

 

 

 

Merchandise suppliers

2,006,853

2,142,033

5,551,202

5,820,514

Service suppliers

454,742

649,364

641,974

947,805

Commercial agreements (a)

(343,042)

(434,018)

(456,812)

(562,886)

Other suppliers

-

-

38,370

55,599

Present value adjustment

-

-

(6,122)

(20,678)

 

2,118,553

2,357,379

5,768,612

6,240,356

 

 

 

 

 

 

a)      It includes bonuses and discounts obtained from suppliers. These amounts are established in agreements and include amounts for discounts on purchase volumes, joint marketing programs, freight reimbursements, and other similar programs. The receipt of these receivables is by offsetting the amounts payable to suppliers

 

 

19.   Loans and financings

 

a)      Debt breakdown

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Debentures (i)

 

 

 

 

 

Debentures

1,019,610

554,918

 

1,138,834

674,003

Swap contracts (c). (g)

-

(206)

 

-

(206)

Funding cost

(5,916)

(4,756)

 

(6,514)

(5,353)

 

1,013,694

549,956

 

1,132,320

668,444

Local currency

 

 

 

 

 

BNDES (e)

90,661

90,863

 

112,988

113,236

IBM

-

-

 

3,399

5,100

Working capital (c)

521,828

154,896

 

527,848

155,196

Direct consumer credit – CDCI (c) (d)

-

-

 

2,469,689

2,498,997

Financial leasing (note 25)

45,702

66,863

 

60,446

83,054

Swap contracts (c). (g)

(10,791)

(11,210)

 

(10,791)

(11,210)

Funding cost

(5,909)

(5,983)

 

(7,218)

(7,290)

 

641,491

295,429

 

3,156,361

2,837,083

Foreign currency

 

 

 

 

 

Working capital (c)

588,768

592,470

 

764,550

723,140

Swap contracts (c). (g)

(3,790)

(18,874)

 

(5,995)

(17,387)

Funding cost

(55)

(129)

 

(55)

(129)

 

584,923

573,467

 

758,500

705,623

Total current

2,240,108

1,418,852

 

5,047,181

4,211,150

 

 

 

 

 

 

 

 

Page 70 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

19.   Loans and financings—Continued 

 

a)     Debt breakdown—Continued 

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Debentures (i)

 

 

 

 

 

Debentures

2,200,000

2,948,000

 

3,000,000

3,748,000

Funding cost

(4,722)

(5,889)

 

(5,331)

(6,647)

 

2,195,278

2,942,111

 

2,994,669

3,741,353

Local currency

 

 

 

 

 

BNDES (e)

246,666

269,090

 

255,084

283,141

Working capital (c)

1,090,067

1,435,568

 

1,467,177

1,806,566

Direct consumer credit – CDCI (c) (d)

-

-

 

115,190

130,338

Financial leasing (note 25)

147,740

138,066

 

167,997

162,537

Swap contracts (c). (g)

(30,308)

(35,221)

 

(30,308)

(35,221)

Funding cost

(6,422)

(6,914)

 

(7,356)

(8,172)

 

1,447,743

1,800,589

 

1,967,784

2,339,189

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

Working capital (c)

206,765

211,092

 

206,765

258,811

Swap contracts (c). (g)

(45,581)

(50,456)

 

(45,581)

(58,249)

 

161,184

160,636

 

161,184

200,562

 

 

 

 

 

 

Total noncurrent

3,804,205

4,903,336

 

5,123,637

6,281,104

 

b)   Maturity schedule of loans and borrowings recorded in noncurrent liabilities.

 

Year

Parent Company

 

Consolidated

2014

646,218

 

780,257

2015

2,475,826

 

3,532,981

2016

274,823

 

397,507

After 2016

418,482

 

425,579

Subtotal

3,815,349

 

5,136,324

 

 

 

 

Funding cost

(11,144)

 

(12,687)

 

 

 

 

Total

3,804,205

 

5,123,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 71 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

19.   Loans and financings

 

c)   Financing of working capital, swap and direct consumer credit - CDCI

 

 

 

Parent Company

 

Consolidated

Debt

Rate*

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Local currency

 

 

 

 

 

 

Banco do Brasil

11.45% per year

527,960

524,175

 

1,443,044

524,175

Banco do Brasil

101.12% do CDI

721,608

710,074

 

1,098,719

1,997,047

Bradesco

111.69% do CDI

-

-

 

714,707

887,730

HSBC

104.00% do CDI

-

-

 

6,020

-

Safra

116.25% do CDI

362,327

356,215

 

1,317,414

1,182,145

 

 

1,611,895

1,590,464

 

4,579,904

4,591,097

Current

 

521,828

154,896

 

2,997,537

2,654,193

Noncurrent

 

1,090,067

1,435,568

 

1,582,367

1,963,904

 

 

 

 

 

 

 

Foreign currency

 

 

 

 

 

 

Citibank

(Libor + 1.45%) per year

-

-

 

46,846

48,121

Itaú BBA

US$ + 3.19% per year

591,621

597,583

 

591,621

597,583

Santander

US$ + 4.49% per year

1,917

1,936

 

130,853

132,204

HSBC

US$ + 2.40% per year

201,995

204,043

 

201,995

204,043

 

 

795,533

803,562

 

971,315

981,951

Current

 

588,768

592,470

 

764,550

723,140

Noncurrent

 

206,765

211,092

 

206,765

258,811

 

 

 

 

 

 

 

Swap contracts

 

 

 

 

 

 

Citibank

105.0% do CDI

-

-

 

(6,816)

(7,145)

Itaú BBA

103.7% do CDI

(19,029)

(34,067)

 

(19,029)

(34,067)

Banco do Brasil

102.65%do CDI

(41,099)

(46,432)

 

(41,099)

(46,432)

Santander

110.7% do CDI

-

-

 

4,611

839

Unibanco

104.96% do CDI

-

(206)

 

-

(206)

HSBC

99.00% do CDI

(30,342)

(35,262)

 

(30,342)

(35,262)

 

 

(90,470)

(115,967)

 

(92,675)

(122,273)

Current

 

(14,581)

(30,290)

 

(16,786)

(28,803)

Noncurrent

 

(75,889)

(85,677)

 

(75,889)

(93,470)

 

 

 

 

 

 

 

 

 

2,316,958

2,278,059

 

5,458,544

5,450,775

         * Weighted average rate per year.

 

The resources for financing working capital is raised from local financial institutions denominated in foreign or local currency.

 

d)    Direct consumer credit - CDCI

 

The operations of the consumer finance intervention correspond to the financing activities of installment sales to customers by means of a financial institution. Sales can be paid in up to 24 months, however, are substantially less than 12 months. The average financial charges are charged 112.18% of the CDI. In these contracts, the Company retains substantially all the risks and benefits related to loans financed, guaranteed by assignment of receivables.

 

 

 

 

 

 

 

Page 72 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

19.   Loans and financings-- Continued 

 

e) BNDES 

 

 

 

 

 

Parent Company

 

Consolidated

Annual financial charges

Number of monthly installments

 

Issue date

Maturity

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

 

 

 

TJLP + 3.6%

60

Jul/10

Dec/16

307,487

328,120

 

307,487

328,120

4.5% per year

60

Feb/11

Dec/16

29,840

31,833

 

29,840

31,833

TJLP + 2.3%

48

Jun/08

Jun/13

-

-

 

688

1,376

TJLP + 1.9%

30

May/11

Jun/14

-

-

 

14,111

16,930

4.5% per year

24

Sep/09

Nov/14

-

-

 

23

26

TJLP + 1.9% per year +

1% Per year

30

May/11

Jun/14

 

-

 

-

 

 

6,050

 

7,258

TJLP + 3.5% per year +

1% per year

30

May/11

Jun/14

 

-

 

-

 

 

5,045

 

6,052

TJLP + 2.5% per year

24

Sep/12

Aug/15

-

-

 

4,828

4,782

 

 

 

 

337,327

359,953

 

368,072

396,377

 

 

 

 

 

 

 

 

 

Current

 

 

 

90,661

90,863

 

112,988

113,236

Noncurrent

 

 

 

246,666

269,090

 

255,084

283,141

 

The credit line agreements denominated in Brazilian local currency with the Brazilian Development Bank (BNDES) are subject to the indexation based on the long-term interest rate - TJLP, plus remuneration rates and the funding cost, to reflect the BNDES’ funding portfolio. Financing is paid in monthly installments after a grace period, as mentioned in the table above.

 

The Company cannot offer any assets as collateral for loans to other parties without the BNDES’ prior consent and it must comply with certain financial debt covenants, calculated based on the consolidated balance sheet, as follows: (i) maintenance of a capitalization ratio (equity/total assets) equal to or greater than 0.30 and (ii) EBITDA/net debt equal to or greater than 0.35. The Company controls and monitors these ratios.

 

At March 31, 2013, the Company was in compliance with the aforementioned clauses.

 

f)    Guarantees 

 

The Company signed promissory notes and letters of guarantee as collateral to the loans and financings obtained from BNDES and IBM at amount R$33,500.

 

g)      Swap contracts

 

The Company uses swap operations to exchange liabilities denominated in U.S. dollars and fixed interest rates for Real pegged to CDI floating interest rates. The Company contracts swap operations with the same counterparty, currency and interest rate. All these transactions are classified as hedge accounting, as disclosed in note 20. The CDI annual benchmark rate at March 31, 2013 was 7.51% (8.40% at December 31, 2012).

 

 

Page 73 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

19.   Loans and financings- Continued 

             

i)  Debentures 

 

 

 

 

Date

 

Parent Company

 

Consolidated

 

Type

 

 

Issue value

Outstanding debentures

 

 

Issue

 

 

Maturity

Annual financial charges

Unit price

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

 

 

 

 

 

 

 

 

 

6th Issue – 1st Series - GPA

No preference

 

540.000

54.000

 

03/01/07

 

03/01/13

CDI + 0.5%

3

-

184,278

 

-

184,278

6th Issue – 2ndSeries - GPA

No preference

 

239.650

23.965

 

03/01/07

 

03/01/13

CDI + 0.5%

3

-

81,782

 

-

81,782

6th issue – 1st and 2nd Series – GPA

Interest rate swap

 

779.650

-

 

03/01/07

 

03/01/13

104.96% CDI

3

-

(206)

 

-

(206)

8th Issue – Single series - GPA

No preference

 

500.000

500

 

12/15/09

 

12/15/14

109.5% of CDI

816

408,135

401,042

 

408,135

401,042

9th Issue – Single series – GPA

No preference

 

610.000

610

 

01/05/11

 

01/05/14

107.7% CDI

1,248

761,017

748,000

 

761,017

748,000

10th Issue – Single series- GPA

No preference

 

800.000

80.000

 

12/29/11

 

06/29/15

108.5% CDI

11

813,786

873,669

 

813,786

873,669

11 st Issue – Single series- GPA

No preference

 

1.200.000

120.000

 

05/02/12

 

11/02/15

CDI + 1%

10

1,236,672

1,214,147

 

1,236,672

1,214,147

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

3rd Issue – 1st Series – Via Varejo

No preference

 

400.000

40.000

 

02/17/12

 

07/30/15

CDI + 1%

10

-

-

 

404,817

413,624

1st Issue – Single series – Nova Pontocom

No preference

 

100.104

100.000

 

04/25/12

 

04/25/13

105.35% CDI

 

1

-

-

 

107,255

105,461

1st Issue – 1st Series – NCB

No preference

 

200.000

20.000

 

06/29/12

 

12/29/14

CDI +0.72%

10

-

-

 

203,576

200,000

1st Issue – 2nd Series – NCB

No preference

 

200.000

20.000

 

06/29/12

 

01/29/15

CDI + 0.72%

10

-

-

 

203,576

200,000

Funding fees

 

 

 

 

 

 

 

(10,638)

(10,645)

 

(11,845)

(12,000)

 

 

 

 

 

 

 

 

3,208,972

3,492,067

 

4,126,989

4,409,797

Current

 

 

 

 

 

 

 

1,013,694

549,956

 

1,132,320

668,444

Noncurrent

 

 

 

 

 

 

 

2,195,278

2,942,111

 

2,994,669

3,741,353

                         

 

Page 74 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

19.   Loans and financings - Continued 

             

i)  Debentures 

 

(i)     Breakdown of outstanding debentures

 

 

 

Number of debentures

 

Amount

 

 

 

 

 

At 12.31.2012

 

459,075

 

4,409,797

 

 

 

 

 

Interest accrued and swap

 

-

 

76,594

Amortization

 

-

 

(359,402)

At 03.31.2013

 

459,075

 

4,126,989

 

 

19.   Loans and financings- Continued 

 

i)   Debentures  — Continued

 

GPA uses the issue of debentures to strengthen its working capital, maintain its cash strategy, lengthen its debt profile and make investments. The debentures issued are unsecured and not convertible into shares, except for the debentures issued by the subsidiaries, which are guaranteed by the Company.


These debentures are amortized according to the issue. The methods of amortization are as follows: (i) payment only at maturity (including all series of Nova Pontocom and the 9th issue of CBD), (ii) payment only at maturity with annual remuneration (10th issue of CBD), (iii) payment only at maturity with semiannual remuneration (11th  issue of GPA, 3rd issue of Via Varejo and 1st  issue of NCB) incorporated by Via Varejo, (iv) annual installments (6th series of CBD) and semiannual payments as of the 4th anniversary of the issue, (v) semiannual payments and remuneration as of the third anniversary of the issue (8th issue of CBD).


The 8th, 9th, 10th and 11th issues are entitled to early redemption, at any time, in accordance with the conditions established in the issue. The 6th and 3rd issues of Via Varejo can only be redeemed after 18 months. NCB, incorporated by Via Varejo, and Nova Pontocom issues are not eligible for early redemption.


GPA is required to maintain certain debt financial covenants in connection with the issues made, except in the case of Nova Pontocom. These ratios are calculated based on consolidated financial statements of the Company prepared in accordance with accounting practices adopted in Brazil, in the respective issuing of Company as follows: (i) net debt (debt minus cash and cash equivalents and trade accounts receivable) not greater than equity, (ii) consolidated net debt / EBITDA ration lower than or equal to 3.25 (effective on March 31, 2013 was 0.20). At March 31, 2013, GPA was in compliance with these ratios.

.

 

 

Page 75 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

20.   Financial instruments

 

The Company uses financial instruments only for protecting identified risks, limited to 100% of said risks.  Derivative transactions have the sole purpose of reducing the exposure to the interest rate and foreign currency fluctuations and maintaining a balanced capital structure.

 

The main financial instruments and their amounts recorded in the financial statements, by category, are as follows:

 

 

Parent Company

 

Carrying amount

Fair value

 

03.31.2013

12.31.2012

03.31.2013

12.31.2012

 

 

 

 

 

Financial assets:

 

 

 

 

Loans and receivables (including cash)

 

 

 

 

Cash and cash equivalents

2,150,596

2,890,331

2,150,596

2,890,331

Accounts receivable

731,884

539,523

731,884

539,523

Related parties, assets (*)

449.401

1,532,309

449,401

1,532,309

Financial liabilities:

 

 

 

 

Amortized cost

 

 

 

 

Related parties, liabilities (*)

(2,290,360)

(2,247,329)

(2,290,360)

(2,247,329)

Trade accounts payable

(2,118,553)

(2,357,379)

(2,118,553)

(2,357,379)

Debentures

(3,208,972)

(3,492,067)

(3,209,117)

(3,495,985)

Loans and financing

(1,614,704)

(1,631,170)

(1,695,233)

(1,723,551)

Accounting for hedging – fair value through income

 

 

 

 

Loans and financing

(1,220,637)

(1,198,951)

(1,220,637)

(1,198,951)

Net exposure

(7,121,345)

(5,964,733)

(7,202,019)

(6,061,032)

 

 

Consolidated

 

Carrying amount

Fair value

 

03.31.2013

12.31.2012

03.31.2013

12.31.2012

 

 

 

 

 

Financial assets:

 

 

 

 

Loans and receivables (including cash)

 

 

 

 

Cash and cash equivalents

6,002,374

7,086,251

6.002.374

7,086,251

Accounts receivable

3,805,397

3,532,452

3,805,397

3,532,452

Related parties, assets (*)

187,272

172,164

187,272

172,164

Financial liabilities:

 

 

 

 

Amortized cost

 

 

 

 

Related parties, liabilities (*)

(77.572)

(81,641)

(77,572)

(81,641)

Trade accounts payable

(5,768,612)

(6,240,356)

(5,763,669)

(6,240,356)

Debentures

(4,126,989)

(4,409,797)

(4,127,377)

(4,409,797)

Loans and financing

(4,274,748)

(4,342,993)

(4,295,526)

(4,342,993)

Accounting for hedging – fair value through income

 

 

 

 

Option to put/call

359,969

359,057

359,969

359,057

Loans and financing

(1,769,081)

(1,739,464)

(1,769,081)

(1,739,464)

Net exposure

(5,661,992)

(5,664,327)

(5,678,213)

(5,664,327)

 

(*) Transactions with related parties refer mainly to transactions between the Company and its subsidiaries and other related entities and were substantially accounted for in accordance with the prices, terms and conditions agreed between the parties.

Page 76 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

20.   Financial instruments – Continued 

 

The fair value of other financial instruments described in Note 20 (b) allows an approximation of the carrying amount based on the existing payment conditions. The hierarchy classification of assets and liabilities at fair value is described in note 20 (c).

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries

 

The Company adopts risk control policies and procedures, as outlined below:

 

(i)  Credit risk

 

·      Cash and cash equivalents: in order to minimize credit risk of these investments, the Company adopts policies restricting the marketable securities to be allocated to a single financial institution, also taking into consideration monetary limits and financial institution evaluations, which are frequently updated (See Note 7).

 

·      Accounts receivable: the Company sells directly to individual customers through post-dated checks, in a very small portion of sales, 0.05% at March 31, 2013 (0.10% at December 31, 2012).

 

·      The Company also has counterparty risk related to the derivative instruments; such risk is mitigated by the Company’s policy of carrying out transactions with major financial institutions.

 

(ii) Interest rate risk

                                               

The Company and its subsidiaries raise loans and financing with major financial institutions for cash needs for investments and growth. As a result, the Company and its subsidiaries are exposed to relevant interest rates fluctuation risk, especially in view of derivatives liabilities (foreign currency exposure hedge) and CDI-pegged debt. The balance of cash and cash equivalents, indexed to CDI, partially offsets this effect.

 

 

 

Page 77 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

20.   Financial instruments – Continued 

 

(iii) Exchange rate risk

 

The Company and its subsidiaries are exposed to exchange rate fluctuations, which may increase outstanding balances of foreign currency-denominated loans. The Company and its subsidiaries use derivatives, such as swaps, with a view to mitigating the exchange exposure risk, transforming the cost of debt into currency and domestic interest rates.

 

(iv)  Capital risk management

 

The main objective of the Company’s capital management is to ensure that the Company sustains its credit rating and a well-defined equity ratio, so that to support businesses and maximize shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic conditions.

 

There were no changes as to objectives, policies or processes during the period of three months ended at March 31, 2013.

 

 

 

Parent Company

 

Consolidated

 

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Loans and financings 

 

6,044,313

6,322,188

 

10,170,818

10,492,254

(-) Cash and cash equivalents

 

(2.150.596)

(2,890,331)

 

(6,002,374)

(7,086,251)

Net debt

 

3,893,717

3,431,857

 

4,168,444

3,406,003

 

 

 

 

 

 

 

Shareholders’

 

8,745,349

8,494,725

 

11,357,404

11,067,951

 

 

 

 

 

 

 

Shareholders’ and net debt

 

12,639,066

11,926,582

 

15,525,848

14,473,954

 

(v)    Liquidity management risk

 

The Company manages liquidity risk through the daily follow-up of cash flows, control of financial assets and liabilities maturities and a close relationship with main financial institutions.

 

The table below summarizes the aging profile of financial liabilities of the Company on March 31, 2013 and December 31, 2012:

 

a) Parent Company:

 

 

Parent Company

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and financings 

888,439

2,111,787

149,876

3,150,102

Debentures

727,053

3,323,809

-

4,050,862

Derivatives

(16,219)

(81,335)

-

(97,554)

Leasing

54,023

121,046

44,485

219,554

At 12.31.2012

1,653,296

5,475,307

194,361

7,322,964

 

 

Page 78 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

20.Financial instruments – Continued 

 

a)     Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(v)   Liquidity management risk – Continued

 

a)   Parent Company: -- Continued

 

 

Parent Company

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and financings 

1,282,272

1,717,552

72,467

3,072,291

Debentures

1,205,575

2,551,913

-

3,757,488

Derivatives

(7,075)

(72,394)

-

(79,469)

Leasing

52,824

117,598

38,357

208,779

At 03.31.2013

2,533,596

4,314,669

110,824

6,959,089

 

                   b) Consolidated: 

 

 

Consolidated

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and financings 

3,561,872

2,669,235

149,876

6,380,983

Debentures

897,657

4,225,743

-

5,123,400

Derivatives

(11,345)

(87,647)

-

(98,992)

Leasing

74,373

143,868

49,992

268,233

At 12.31.2012

4,522,557

6,951,199

199,868

11,673,624

 

 

Consolidated

 

Up to 1 year

1 – 5 years

More than 5 years

Total

Loans and financings 

3,970,668

2,274,184

72,467

6,317,319

Debentures

1,380,198

3,489,151

-

4,869,349

Derivatives

(6,429)

(72,394)

-

(78,823)

Leasing

71,848

138,810

44,704

255,362

At 03.31.2013

5,416,285

5,829,751

117,171

11,363,207

 

(vi)   Derivative financial instruments

 

Certain operations are classified as fair value hedge, whose objective is to hedge against foreign exchange exposure (U.S. dollars) and fixed interest rates, converting the debt into domestic interest rates and currency.

 

On March 31, 2013 the reference value of these contracts were R$1,144,050 (R$1,144,050 on December 31, 2012). These operations are usually contracted under the same terms of amounts, maturities and fees, and preferably carried out with the same financial institution, observing the limits set by Management.

 

 

 

 

 

 

Page 79 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

20. Financial instruments – Continued 

 

a)Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

 

(vi)     Derivative financial instruments – Continued

 

The Company’s derivatives contracted before December 31, 2008 are  measured at fair value through profit or loss, including: (i) “swap” agreements of foreign currency-denominated debts (U.S. dollars), to convert from fixed interest rates and foreign currencies to Brazilian Reais and domestic variable interest rates (CDI). There is no balance at March 31, 2013 (R$259,883 at December 31, 2012) and (ii) are primarily related to debentures, swapping variable domestic interest rates plus fixed interest rates with variable interest rates (CDI).

 

According to the Company’s treasury policies, swaps cannot be contracted with restrictions (“caps”), margins, as well as return clauses, double index, flexible options or any other types of transactions different from traditional “swap” operations to hedge against debts, including for speculative purposes.

 

The Company’s internal controls were designed so that to ensure that transactions are conducted in compliance with this treasury policy.

 

The Company calculates the effectiveness of operations and hedge accounting is applied on inception date and on continuing basis. Hedges designated transactions contracted in the period ended of March 31, 2013 were effective in relation to the covered risk. For derivative transactions qualified as hedge accounting, according to CPC 38 (IAS 39), the debt is also adjusted at fair value according to the fair value hedge standards. 

 

 

 

Consolidated

 

 

Notional Value

Fair Value

 

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Fair value hedge

 

 

 

 

 

 

Purpose of hedge (debt)

 

1,144,050

1,144,050

 

1,499,274

1,506,413

 

 

 

 

 

 

 

Long position (acquired)

 

 

 

 

 

 

Prefixed rate

11.82% per year

377,000

377,000

 

525,504

521,575

US$ + fixed

3.20% per year

767,050

767,050

 

985,513

996,538

 

 

1,144,050

1,144,050

 

1,511,017

1,518,113

Short position (sold)

 

 

 

 

 

 

 

CDI 101.9% per year

(1,144,050)

(1,144,050)

 

(1,418,342)

(1,396,045)

Net hedge position

 

-

-

 

92,675

122,068

             

 

 

Page 80 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

20.   Financial instruments – continued 

 

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries- Continued

 

(vi)    Derivative financial instruments - Continued

 

 

 

Consolidated

 

 

Notional Value

Fair Value

 

 

03.31.2013

12.31.2011

 

03.31.2013

12.31.2011

Swap agreements measured by fair value through income statement

 

 

 

 

 

Long position (acquired)

 

 

 

 

 

 

CDI + fixed

100% CDI + 0.05% per year

-

259,883

 

-

266,276

 

 

-

259,883

 

-

266,276

 

 

 

 

 

 

 

Short position (sold)

104.96% do CDI

-

(259,883)

 

-

(266,071)

Swap net position

 

 

 

 

 

205

 

 

 

 

 

 

 

Total swap net position

 

-

-

 

92,675

122,273

 

Realized and unrealized gains and losses over these contracts during the period of three months ended March 31, 2013 are recorded in the net financial result and balance payable by fair value is R$92,675 (R$122,273 at December 31, 2012) and recorded under “Loans and financings”.

 

Fair value “hedge” effects through profit or loss for the period of three months ended March 31, 2013 were a loss of R$3,563 (and loss of R$74,451 at March 31, 2012).

 

 (vii)           Fair values of derivative financial instruments

 

Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction.

 

Fair values are calculated by projecting the future cash flows of operations, using the curves of CDI and discounting them to present value, using CDI market rates for swaps both disclosed by BM&F Bovespa.

 

The market value of exchange coupon swaps versus CDI rate was obtained applying market exchange rates effective on the date the financial statements are drawn up and rates are projected by the market calculated based on currency coupon curves. In order to calculate the coupon of foreign currency indexed-positions, the straight-line convention - 360 consecutive days was adopted and to calculate the coupon of CDI indexed-positions, the exponential convention - 252 business days was adopted.

 

 

 

 

 

 

 

Page 81 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

b)  Sensitivity analysis of financial instruments

 

The sensitivity analysis, was developed for each type of market risk deemed as relevant by Management, to which the entity is exposed at the closing date of each period.

 

According to the Management’s assessment, the most probable scenario is what the market has been estimating through market curves (currency and interest rates) of BM&FBovespa, on the maturity dates of each operation. Therefore, in the probable scenario (I), there is no impact on the fair value of financial instruments already mentioned above. For scenarios (II) and (III), for the sensitivity analysis effect, a deterioration of 25% and 50% was taken into account, respectively, on risk variables, up to the maturity date of the financial instruments.

In order to calculate the fair value, debts and “swaps” are measured through rates disclosed in the financial market and projected up to their maturity date. The discount rate calculated through the interpolation method of foreign currency-denominated loans is developed through DDI curves, Clean Coupon and DI x Yen, indexes disclosed by BM&FBovespa (Securities, Commodities and Futures Exchange), and DI curve is used in domestic currency-denominated loans, an index published by CETIP and calculated through the exponential interpolation method.

In case of derivative financial instruments (aiming at hedging the financial debt), changes in scenarios are accompanied by respective hedges, indicating effects are not significant, see item b (ii).

 

The Company disclosed the net exposure of the derivatives financial instruments, corresponding financial instruments and certain financial instruments in the sensitivity analysis chart below, for each of the scenarios mentioned:

 

(i)     Fair value “hedge” (at maturity dates)

 

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Debt at prefixed rate

 

Rate increase

 

(589,413)

 

(589,413)

 

(589,413)

Swap (asset position in prefixed rate)

 

Rate increase

 

589,507

 

589,507

 

589,507

 

 

Net effect

 

94

 

94

 

94

 

 

 

 

 

 

 

 

 

“Swap” (liability position in CDI)

 

CDI decrease

 

(538,657)

 

(552,662)

 

(567,042)

 

 

 

 

 

 

 

 

Total net effect

 

 

 

 

 

(14,005)

 

(28,385)

 

 

 

 

 

 

Page 82 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

b)  Sensitivity analysis of financial instruments-- Continued

 

(ii) Derivatives recorded at fair value through profit or loss

 

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

 

Scenario II

 

Scenario III

 

 

 

 

 

 

 

 

 

Debt US$

 

US$ increase

 

(1,011,375)

 

(1,264,219)

 

(1,517,062)

Swap (asset position in US$)

 

US$ increase

 

1,029,805

 

1,287,257

 

1,544,708

 

 

Net effect

 

18,430

 

23,038

 

27,646

 

 

 

 

 

 

 

 

 

Swap (liability position in CDI)

 

CDI decrease

 

(987,150)

 

(993,161)

 

(999,248)

 

 

 

 

 

 

 

 

 

Total net effect

 

 

 

-

 

(1,403)

 

(2,882)

 

(iii) Other financial instruments

 

 

 

 

 

Market projection  

Transactions

 

Risk

 

Scenario I

Scenario II

Scenario III

 

 

 

 

 

 

 

Debentures

 

CDI + 1%

 

2,328,791

2.366.929

2.405.067

Debentures

 

108.4% of CDI

 

2,300,566

2.338.243

2.375.919

Bank Loan

 

102.50% of CDI

 

1,188,916

1.208.387

1.227.856

Leasing

 

100.19% of CDI

 

200,774

204.062

207.350

Leasing

 

2.6 % per year

 

14,266

14.266

14.266

Leasing

 

IGP-DI + 6% per year

 

30,525

31.025

31.525

Bank Loan – Via Varejo

 

100.00% of CDI

 

2,769,715

2815.075

2860.436

Total loans and financings  exposure

 

 

 

8,833,553

8.977.987

9.122.419

Cash and cash equivalents

 

100.6 % of CDI(*)

 

6,461,678

6,567,501

6,673,324

 

 

 

 

 

 

 

Total net exposure

 

2.371.875

2,410,486

2,449,095

 

 

 

 

 

 

 

Deterioration compared with the Scenario I

 

 

(38,611)

(77,220)

(*) weighted average

 

 

 

 

 

 

 

c)  Fair value measurements

 

Consolidated assets and liabilities measured at fair value are summarized as follow:

 

 

03.31.2013

Fair value measurement on the balance sheet date adopting other observable relevant assumptions (Level 2)

Fair value measurement on the balance sheet date adopting other observable relevant assumptions (Level 3)

 

 

 

 

Cross-currency interest rate swaps

51,576

51,576

-

Interest rate swaps

41,100

41,100

-

Loans and financings 

(1,769,081)

(1769,081)

-

Debentures

(4,127,377)

(4,127,377)

-

Put/call options (e). (f)

359,969

-

359,969

 

(5,443,813)

(5,803,782)

359,969

 

There were no changes between the fair value measurement levels in the period of three months ended March 31, 2013.

 

 

Page 83 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

20.   Financial instruments – Continued 

 

d) Consolidated position of operations with derivatives financial instruments.

 

As of March31, 2013 and December 31, 2012, below, the consolidated position of outstanding derivative financial instruments operations:

 

Outstanding

 

 

 

 

Amount payable or receivable

Fair value

Description

Counterparties

Notional Value (in thousands)

Contracting Date

Maturity

03.31.2013

12.31.2012

03.31.2013

12.31.2012

 

 

 

 

 

 

 

 

 

Exchange swaps registered at CETIP

(USD x CDI)

Santander

US$ 57,471

04/16/2010

4/10/2013

(4,394)

(1,350)

(4,610)

(839)

 

Citibank

U$ 40,000

2/13/2012

2/13/2014

6,517

6,765

6,815

7,145

 

Itaú Unibanco

US$ 175,000

7/1/2010

9/7/2013

(27,851)

(18,281)

(26,553)

(16,389)

 

Itaú Unibanco

U$ 160,300

5/5/2011

4/16/2014

40,061

43,653

45,581

50,456

 

HSBC

U$ 150,000

4/29/2011

4/22/2013

30,147

34,119

30,342

35,264

 

 

 

 

 

 

 

 

 

Interest rate swap registered at CETIP

(Fixed rate x CDI)

Banco do Brasil

R$ 117,000

12/23/2010

12/24/2013

6,472

4,746

10,791

11,210

 

(*)

R$ 130,000

6/28/2010

6/6/2014

6,926

5,091

14,132

14,858

 

 

R$ 130,000

6/28/2010

6/2/2015

6,493

4,706

16,178

20,363

 

Itaú Unibanco

R$ 779,650

6/25/2007

3/1/2013

-

132

-

205

 

 

 

 

 

64,371

79,581

92,676

122,273

 

e) Call option Bartira

 

Casa Bahia Comercial Ltda. ("CB") and the Company have granted through the Shareholders´ Agreement, call and put options on the shares held by the NCB and Casa Bahia in Bartira. The terms are defined as follows:

 

•   During the restricted period, as defined in the Shareholders´ Agreement as 36 months from July 1, 2010, NCB has the right to sell its 25% in the capital of Bartira for R$1.00 to Casa Bahia.

 

•   For the period between the end of restriction period and the end of the 6th year of the Partnership Agreement, NCB has the option acquire the remaining 75% of interest in the capital of Bartira, currently held by CB, for the amount of R$175,000, adjusted by the Extended Consumer Price Index - IPCA.

 

•   In case of NCB does not exercise the call option referred to above, at the end of the 6th year, CB has the obligation to acquire 25% held by NCB for R$58,500, adjusted by IPCA.

 

 

 

 

 

Page 84 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

20.   Financial instruments - Continued 

 

e) Call option Bartira -- Continued

 

The instrument mentioned above was calculated using the Black & Scholes methodology under the following assumptions:

 

•  Exercise price: R$200,466 (monetarily restated by IPCA until exercise date);

•  The asset price in cash: R$672,941, corresponding to 100% valuation of Bartira, under conditions that asset can be delivered if the option is exercised, in other words, excluding the effects of disadvantageous supply agreement;

•  Volatility: 28% based on similar companies;

•  Contract term: 10 months;

•  Risk-free rate: 5.8% per year

•  The fair value on March 31, 2013: R$306,739.


f) 
Call option Rede Duque

 

The call option in the amount of R$50,000 is restated by 110% of CDI and at March 31, 2013, the amount of R$3,230 was recognized in financial result, see note 15.

 

 

 

21.   Income and social contribution taxes payable and taxes payable in installment

 

a)   Payable taxes and contributions

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

PIS and COFINS payable

36,235

47,988

 

231,598

251,902

Provision for income and social contribution taxes

66,825

22,991

 

136,059

147,915

ICMS to payable

30,676

24,906

 

196,329

233,154

Other

2,770

5,623

 

13,550

17,790

 

136,506

101,508

 

577,536

650,761

 

b) Taxes Payable by Installments

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

Taxes payable by installments - Law no. 11.941/09 (i)

1,222,750

1,248,158

 

1,314,487

1,340,855

Other (ii)

17,253

18,043

 

18,216

19,056

 

1,240,003

1,266,201

 

1,332,703

1,359,911

 

 

 

 

 

 

Current

139,610

147,172

 

147,928

155,368

Noncurrent

1,100,393

1,119,029

 

1,184,775

1,204,543

 

 

 

 

Page 85 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

21.   Income and social contribution taxes payable and taxes payable in installment

 

b)   Taxes Payable by Installments Continued 

 

(i)      Federal tax installment payment, Law 11,941/09 – The Law 11,941, was enacted on May 27, 2009, through its Articles 1 to 13 enacted a special federal tax and social security debt installment program, for debts overdue until November 2008, and gave several benefits to its participants, such as reduction of fines, interest rates and legal charges, the possibility of utilization of accumulated tax losses to settle penalties and interest and payment in 180 months. Company still has the possibility of using escrow deposits linked to the claim to reduce the balance, besides of the fact that such reduction gains are not subject to IRPJ/CSLL/PIS/COFINS.

 

(ii) Other – the Company filed request for tax installment payment according to the Incentive Tax Installment Payment Program (PPI). These taxes are adjusted by Special System for Settlement and Custody - SELIC and are payable in 120 months.

 

 

22.   Income and social contribution taxes

 

a)  Income and social contribution tax expense reconciliation

 

 

Parent company

 

Consolidated

 

03.31.2013

03.31.2012

 

03.31.2013

03.31.2012

 

 

 

 

 

 

Earnings before income and social contribution taxes

293,935

206,760

 

394,405

245,853

Income and social contribution taxes at the notional rate of 25%

for the Company and 34% for subsidiaries

(73,484)

(51,690)

 

(118,322)

(73,756)

Tax penalties

(826)

(623)

 

(1,557)

(909)

Equity pick-up

18,566

13,297

 

2,657

1,455

Other permanent differences (undeductible

(1,616)

(1,152)

 

(1,915)

(10,472)

Effective income and social contribution taxes

(57,360)

(40,168)

 

(119,137)

(83,682)

 

 

 

 

 

 

Income and social contribution taxes for the period:

 

 

 

 

 

Current

(52,228)

(33,566)

 

(88,586)

(52,081)

Deferred

(5,132)

(6,602)

 

(30,551)

(31,601)

Deferred income and social contribution taxes expenses

(57,360)

(40,168)

 

(119,137)

(83,682)

Effective rate

19.5%

19.4%

 

30.2%

34.0%

 

The CBD does not pay social contribution tax (9%) based on final and unappealable court decision in the past.

 

 

 

 

 

 

 

 

 

 

 

 

 

Page 86 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

22.   Income and social contribution taxes -- Continued

 

b)  Breakdown of deferred income and social contribution taxes

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

Tax losses (i)

-

7,095

 

790,968

796,771

Provision for contingencies

105,447

97,666

 

248,729

269,390

Provision for derivative operations taxed on a cash basis

25,105

25,104

 

31,528

22,608

Allowance for doubtful accounts

1,358

1,375

 

77,640

75,394

Provision for goodwill decrease

-

-

 

974

974

Provision for current expenses

-

-

 

70,284

49,557

Goodwill tax amortization over investments

40,083

43,162

 

(294,750)

(270,666)

Adjustment to Present Value Law 11,638/07

354

441

 

(8,089)

1,320

Adjust for financial leasing operations Law 11,638/07

6,763

7,158

 

(11,394)

(43,183)

Adjustment to Marking to Market Law 11,638/07

1,212

729

 

1,213

729

Capital gain of assets acquired in business combination

-

-

 

(974,719)

(986,701)

Technological innovation accomplishment future

(11,369)

(11,722)

 

(11,369)

(11,722)

Other

11,406

14,573

 

(10,127)

36,995

Deferred income and social contribution taxes

180,359

185,491

 

(89,112)

(58,534)

 

 

 

 

 

 

Noncurrent Assets

180,359

185,491

 

1,047,162

1,078,842

Noncurrent Liabilities

-

-

 

(1,136,274)

(1,137,376)

Income tax and deferred social contribution

18,359

185,491

 

(89,112)

(58,534)

 

The management has prepared a technical viability study on the future realization of deferred tax assets, considering the probable capacity to generate taxable income in the context of the main variables of their business. This study was reviewed based on information extracted from the strategic planning report previously approved by the Board of Directors of the Company.

 

Based on these studies, the Company estimates to recover these tax credits, as follows:

 

Year

Parent Company

 

Consolidated

2013

68,724

 

375,958

2014

35,202

 

208,651

2015

35,202

 

227,977

2016

35,202

 

155,450

2017

6,029

 

82,126

 

180,359

 

1,047,162

 

 

 

 

 

 

 

 

Page 87 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

23. Companies` Acquisition

 

 

 

 

Consolidated

 

 

 

03.31.2013

12.31.2012

 

 

 

 

 

Interest acquisition in Assai (a)

 

5,012

4,945

Interest acquisition in Sendas (b)

 

220,808

216,277

 

 

 

225,820

221,222

 

 

 

 

 

Current liabilities

 

 

68,032

63,021

Noncurrent liabilities

 

 

157,788

158,201

 

                                    a.      Refers accounts payable due to the acquisition of non-controlling interest in Assai, subsidiary that operates in the “cash and carry” segment for the Group.

 

                                    b.      Refers to accounts payable for the acquisition of non-controlling interest in Sendas in December 2010, corresponding to 42.57% of the capital at the time the total amount of R$377,000. On March 31, 2013 four annual installments were remaining, recorded at present value, estimated to be adjusted by the IPCA, the last amortization will occur in July 2016.

 

 

24.   Provision for contingencies

 

The provision for contingencies is estimated by the Company and supported by its legal counsels. The provision was set up in an amount considered sufficient to cover losses deemed as probable by the Company’s legal counsels:

 

a)     Parent Company

 

 

 

PIS/COFINS

Taxes and other

Social Security and Labor

Civil

Total

Balance at December 31, 2012

36,093

132,963

112,417

64,210

345,683

Additions

-

1,595

10,366

399

12,360

Payments

-

-

(5,902)

-

(5,902)

Reversals

-

-

(4,625)

(352)

(4,977)

Transfers

-

-

-

(15,100)

(15,100)

Monetary restatement

298

-

3,142

2,725

7,481

 

 

 

 

 

 

Balance at March 31, 2013

36,391

135,874

115,398

51,882

339,545

 

b)    Consolidated 

 

 

COFINS/PIS

Taxes and other

Social Security and Labor

Civil

Total

Balance at December 31, 2012

86,557

364,082

190,836

132,886

774,361

 

 

 

 

 

 

Additions

1,094

3,368

19,683

5,689

29,834

Payments

-

-

(8,360)

(1,314)

(9,674)

Reversals

-

(5)

(8,721)

(8,353)

(17,079)

Monetary restatement

813

3,086

5,616

7,553

17,068

 

 

 

 

 

 

Balance at March 31, 2013

88,464

370,531

199,054

136,461

794,510

 

 

 

Page 88 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

24.   Provision for contingencies – Continued

 

c)  Taxes 

 

Tax claims are indexed, by law, by monthly restatement, which refers to an adjustment in the amount of provisions for contingencies in accordance with the indexed rates used by each tax jurisdiction. In all cases, both the interest charges as fines, when applicable, were computed and fully provisioned with respect to unpaid amounts.

 

The main provisioned tax claims are as follows:

 

COFINS and PIS

 

With the non-cumulativeness treatment when calculating PIS and COFINS, the Company and its subsidiaries are discussing at court the right to exclude the ICMS from the calculation basis of these two contributions.

 

In addition, a subsidiary of the Company offset tax debts from PIS and COFINS with excise tax - IPI credits – inputs credits subject to a zero rate or exempted - acquired from third parties (transferred based on final and unappealable court decision). The claims amounts of PIS and COFINS at March 31, 2013 is R$88,464 (R$86,557 at December 31, 2012).

 

Taxes and other

 

The Company and its subsidiaries have other tax claims, which after analysis of its legal counsels, were deemed as probable losses and accrued by the Company. These are: (i) tax assessment notices related to purchase, industrialization and sale of soybean and byproducts exports (PIS, COFINS and IRPJ); (ii) disagreement on the non-application of Accident Prevention Factor - FAP for 2011; (iii) disagreement on the “Fundo de Combate à Pobreza” (State Government Fund Against Poverty), enacted by the Rio de Janeiro State government; (iv) disagreement on tax losses carryforward, as well as suppliers contracted considered disqualified before the registration of the State Internal Revenue Service, error when applying rate, ancillary obligations by state tax authorities (v) other less relevant issues. The amount recorded at March 31, 2013 is R$176,811 (R$173,687 on December 31, 2012).

 

In addition, the Company discusses in court the eligibility to not pay the contributions provided for by Supplementary Law 110/01, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs. The accrued amount at March 31, 2013 is R$33,519 (R$31,529 at December 31, 2012).

 

Others

 

Provisions for tax contingent liabilities were recorded in Via Varejo subsidiary, which upon business combinations are recorded, under CPC 15 (IFRS 3). At March 31, 2013, the amount recorded was R$160,201 (R$158,866 at December 31, 2012) in tax contingent liabilities.

 

 

 

 

 

Page 89 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

24.   Provision for contingencies -- Continued

 

Others -- Continued

 

Main tax contingent liabilities recorded refer to administrative proceedings related to the offset of PIS contribution, under the protection of Decrees 2445/88 and 2449/88, generated in view of credits deriving from legal proceedings and the offset of tax debts with contribution credits levied on coffee exports.

 

d)  Labor 

 

The Company is party to numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business. At March 31, 2013, the Company recorded a provision of R$186,400 (R$177,698 at December 31, 2012) referring to lawsuits whose risk of loss was considered probable. Management, assisted by its legal counsels, evaluates these claims recording provision for losses when reasonably estimable, bearing in mind previous experiences in relation to the amounts claimed. Labor claims are indexed to the benchmark interest rate (“TR”) 0.10% accrued at March 31, 2013 (0.29% at December 31, 2012) plus 1% monthly interest rates.

 

Labor provisions were recorded in Via Varejo subsidiary referring to contingent liabilities recognized upon business combination amounting to R$12,654 at March 31, 2013 (R$13,138 at December 31, 2012).

 

e)  Civil and other

 

The Company is defendant in civil actions, at several court levels (indemnifications, collections, among others) and at different courthouses. The Company’s Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal advisors consider losses to be probable.

 

Among these lawsuits, we point out the following:

 

·       The Company files and answers various lawsuits in which it requests the renewals of lease agreements and the review of the lease paid. The Company recognizes a provision for the difference between the amount originally paid by the stores and the amounts pleaded by the adverse party (owner of the property) in the lawsuit, when internal and external legal advisors agree on the likelihood of changing the lease paid by the entity. At March 31, 2013, the amount accrued for these lawsuits is R$38,649 (R$36,112 at December 31, 2012), to which there are no escrow deposits;

 

·       The subsidiary Via Varejo is party to lawsuits involving the consumer relations rights (civil actions and assessments from PROCON) and few lawsuits involving contracts terminated with suppliers and the amount referred to in these lawsuits totals R$43,347 at March 31, 2013 (R$43,769 at December 31, 2012);

 

 

 

Page 90 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

24.   Provision for contingencies -- Continued

 

e)  Civil and other -- Continued

 

·       Provisions for civil actions were recorded in Via Varejo subsidiary referring to contingent liabilities recognized upon business combinations totaling R$2,781 at March 31, 2013 (R$2,685 at December 31, 2012).

 

Total civil actions and other at March31, 2013 is R$136,461 (R$132,886 at December 31, 2012).

 

f)   Other non-accrued contingent liabilities

 

The Company has other litigations which have been analyzed by the legal counsels and deemed as possible but not probable; therefore, they have not been accrued, amounting to R$7,325,274 at March 31, 2013 (R$7,451,912 at December 31, 2012), and are mainly related to:

 

·       INSS (Social Security Tax) – the Company was assessed regarding the non-levy of payroll charges on benefits granted to its employees, and the loss, considered possible, corresponds to R$288,941 at March 31, 2013 (R$283,245 at December 31, 2012). The proceedings are under administrative and court discussion;

 

·       IRPJ, individual income tax - IRRF, CSLL, tax on financial transactions - IOF,  tax at source on net income  ILL, IPI – the Company has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions and payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, amongst other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments corresponds to R$801,574 at March 31, 2013 (R$783,305 at December 31, 2012);

 

In the 4th quarter of 2012, the Company became aware of delinquency notice drawn up by Internal Revenue Agency to the collection of differences in the payment of income tax, allegedly due in respect of the calendar years 2007 to 2009, under the allegation that there was improper deduction of goodwill amortization duly payable and arising from transactions between shareholders Casino and Abilio Diniz. The Company filed defense at the administrative level and is awaiting a decision. No provision was made for this case, since the evaluation of the Company´s legal advisors, the chances of loss are classified partly as possible is R$303,920 at March 31, 2013 (R$300,800 on December 31, 2012) and partly as a remote.

 

·       COFINS, PIS and provisional contribution on financial transactions - CPMF – the Company has been challenged for offsetting, collection of taxes on soybean export operations, tax payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, among other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments is R$1,100,559 at March 31, 2013 (R$1,076,782 at December 31, 2012);

 

 

Page 91 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

24.  Provision for contingencies -- Continued

 

f)   Other non-accrued contingent liabilities -- Continued

 

·       ICMS – the Company was served notice by the state tax authorities regarding: (i) on the appropriation of credits of electricity; (ii) acquisitions from vendors considered to be in arrears/default according to the Internal Revenue Service of State; (iii) refund of tax replacement without due compliance of ancillary obligations brought by CAT Ordinance 17 of the State of São Paulo; (iv) resulting from the sale of extended warranty, (v) financed from sales; (viii) among others, not relevant. The total amount of these assessments is R$3,647,006 at March 31, 2013 (R$3,599,179 at December 31, 2012), which await a final decision in the administrative and court levels;

 

·       Municipal service tax - ISS, Municipal Real Estate Tax (“IPTU”), Property Transfer Tax (“ITBI”) and other – these are related to assessments on third parties retention, IPTU payment discrepancies, fines due to failure to comply with ancillary obligations and sundry taxes, the amount is R$378,394 at March 31, 2013 (R$325,139 at December 31, 2012) and await administrative and court decisions;

 

·     Other litigations – they are related to administrative lawsuits, real estate lease claims that the Company pleads the renewal of leases and setting rents according to the values prevailing in the market and the claims under the civil court scope, special civil court, Consumer Protection Agency  - PROCON (in many states), Weight and Measure Institute  - IPEM, National Institute of Metrology, Standardization and Industrial Quality - INMETRO and National Health Surveillance Agency - ANVISA, amounting to R$411,512 at March 31, 2013 (R$638,521 at December 31, 2012); 

 

·     Labor  - the Company has also processes with estimated risk of loss as possible in the amount of R$393,359 on March 31, 2013 (R$444,941 at December 31, 2012).

 

Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for litigations be set up.

 

g)  Restricted deposits for legal proceeding

 

The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of corresponding amounts pending final court decisions, in addition to collateral deposits related to provisions for lawsuits.

 

The Company has recorded in its assets amounts related to restricted deposits for legal proceeding.

 

 

Parent Company

Consolidated

 

03.31.2013

12.31.2012

03.31.2013

12.31.2012

 

 

 

 

 

Tax

57,869

57,847

138,814

137,911

Labor

446,487

456,921

751,033

738,228

Civil and other

37,395

33,607

78,034

76,155

Total

541,751

548,375

967,881

952,294

 

 

 

 

 

 
 

Page 92 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

 

24.   Provision for contingencies -- Continued

 

h)  Guarantees 

 

Lawsuits

 

Real Estate

 

Equipment

 

Guarantee

 

Total

 

 

 

 

 

 

 

 

 

Tax

 

809,382

 

955

 

3,853,781

 

4,664,118

Labor

 

6,141

 

3,054

 

94,335

 

103,530

Civil and other

 

11,162

 

98,625

 

114,730

 

224,517

Total

 

826,685

 

102,633

 

4,062,846

 

4,992,165

                                                                                                                                   

i)   Tax audits

 

According to current tax laws, municipal, federal, state taxes and social security contributions are subject to auditing in periods varying between 5 and 30 years.

 

 

25.   Leasing transactions

 

a)  Operational Lease

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

Gross commitments from operating lease

Minimum rental payment

 

 

 

 

 

Less than1 year

370,873

354,816

 

1,078,338

931,204

Over 1 year and less than 5 years

1,160,193

1,101,133

 

2,728,444

2,579,478

Over 5 years

1,384,052

1,430,996

 

4,232,869

4,084,681

 

2,915,118

2,886,945

 

8,039,651

7,595,363

 

The non-cancellable minimum operating lease payments refers to the period of contract in normal course of operation. This obligation is shown in the chart above, as required by CPC 06 (IAS 17).

 

All contracts have termination clauses in the event of breach to contract, ranging from one to six months of rent. If the Company had terminated these contracts at March 31, 2013, the fine would be R$541,379 (R$863,853 on December 31, 2012).

 

(i)  Contingent payments

 

The Management considers additional rental payments as contingent payments, which vary between 0.5% and 2.5% of sales.

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

Contingent payments recognized as expense in the period

57,444

66,651

 

80,189

76,526

 

 

Page 93 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

25.   Leasing transactions –Continued 

 

a)  Operational Lease -- Continued

 

(ii) Clauses with renewal or adjustment option

 

The terms of the agreements vary between 5 and 25 years and the agreements may be renewed according to the rental Law. The agreements have periodic adjustment clauses according to inflation indexes.

 

b)  Financial lease

 

Financial lease agreements amounted to R$339,301 at March 31, 2013 (R$358,211 on December 31, 2012), according to the chart below:

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Financial leasing liability –minimum lease payments

 

 

 

 

 

Less than 1 year

45,702

66,863

 

60,446

83,054

Over 1 year and less than 5 years

119,919

110,065

 

133,077

127,283

Over 5 years

27,821

28,001

 

34,920

35,254

Present value of financial lease agreements

193,442

204,929

 

228,443

245,591

 

 

 

 

 

 

Future financing charges

95,737

97,085

 

110,858

112,620

Gross amount of financial lease agreements

289,179

302,014

 

339,301

358,211

 

 

Parent Company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

Contingent payments recognized as expense in the period

312

581

 

312

1,878

 

The lease term varies between 5 and 25 years and the agreements may be renewed according to the rental Law 12,122 of 2010.

 

 

 

Parent Company

 

Consolidated

 

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

 

 

 

 

 

 

 

Minimum rentals

 

103,614

88,391

 

148,289

124,304

Contingent rentals

 

6,017

1,461

 

177,151

159,727

Sublease rentals

 

(31,968)

(21,065)

 

(39,825)

(28,967)

 

 

77,663

68,787

 

285,615

255,064

 

 

Page 94 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

25.   Leasing transactions - Continued 

 

b)  Financial lease - Continued

 

(a)   Refers to contracts rents receivable from commercial galleries.

 

At October 3, 2005, the Company sold 60 properties (28 Extra hypermarkets and 32 Pão de Açúcar supermarkets), to the Península Fund (controlled by Diniz Group) which were leased back to the Company for a 25-year period, and may be renewed for two further consecutive periods of 10 years each. As a result of this sale, the Company paid R$25,517, at the inception date of the store lease agreement, as an initial fee for entering into a long term contract. The initial fee was recorded in deferred charges and has been amortized through the lease agreement of the related stores.

 

Pursuant to the agreement of this transaction, the Company and Casino Group received a “golden share”, which provided to both veto rights that ensure the properties are used by the parties intend for the term of the lease agreement.

 

The Company is permitted to rescind the lease agreement, paying a penalty of 10% of the remaining rents limited to 12 months.

 

 

26.   Deferred Revenue

 

       The subsidiaries Via Varejo and NCB received in advance values of trading partners on exclusivity in the intermediation services or additional/extended warranties, and subsidiary Barcelona received in advance values for the rental of shelves and light panel (Back lights) for exhibition of products from their suppliers.

 

 

Consolidated

 

03.31.2013

12.31.2012

 

 

 

Additional or extended warranties

490,402

513,003

Finasa agreement

4,715

-

Barter contract

37,233

32,975

Back Lights

11,358

17,807

 

543,708

563,785

 

 

 

Current

89,534

92,120

Noncurrent

454,174

471,665

 

Management estimates that the value classified as noncurrent will be recognized in profit or loss, in the following proportion:

 

 

Consolidated

 

03.31.2013

2014

56,700

2015

75,640

2016

114,494

2017

66,454

2018

49,268

2019

49,268

2020

42,350

 

454,174

 

 

Page 95 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

27. Shareholders’ Equity

 

a)  Capital stock

 

The subscribed and paid-up capital is represented by 263,451 at March 31, 2013 (263,410 at December 31, 2012) in thousands of registered shares with no par value, of which 99,680 in thousands of common shares at March 31, 2013 and December 31, 2012, and 163,771 in thousands of preferred shares at March 31, 2013 (163,730 at December 31, 2012).

 

The Company is authorized to increase its capital stock up to the limit of 400,000 (in thousands of shares), regardless of the amendment to the Company’s Bylaws, by resolution of the Board of Directors, which will establish the issue conditions.

 

In the period of three month ended of March 31, 2013 the Company increased the capital in 41 thousand preferred shares resulting from the exercise of stock options, as follows:

 

·         At the Board of Directors’ Meeting held at February 19, 2013, the capital was increased by R$1,088 by means of the issue of 41 thousand preferred shares.

 

b)  Share rights

 

Preferred shares (“PNA”) are non-voting and entitle the following rights and advantages to its holders: (i) priority in the reimbursement of capital should the Company be liquidated; (ii) priority in the receipt of a non-cumulative annual minimum dividend of R$0.08 per share; (iii) right to receive a dividend 10% greater than the dividend attributed to common shares, including the preferred dividend paid pursuant to item (ii) above for the purposes of calculating the respective amount.

 

c)  Capital reserve – special goodwill reserve

 

This reserve was generated by the corporate restructuring realized in 2006, and consisted of merging the former holding company, resulting in deferred income tax assets savings of R$103,398,and represents the future tax benefit through the amortization of incorporated goodwill. The special goodwill reserve corresponding to the benefit already received shall be capitalized at the end of each year to the benefit of controlling shareholders, with the issue of new shares.

 

The capital increase is subject to the preemptive right of non-controlling shareholders, according to each one's interest by type and class of share at the time of issue, and the amounts paid by non-controlling shareholders will be directly delivered to the controlling shareholder.

 

At the Extraordinary Shareholders’ Meeting held at April 27, 2012, the shareholders approved to increase the Company's capital, in the amount of R$200,905, by capitalizing the special goodwill reserve. Out of this amount, R$40,180 were capitalized without issuing new shares and R$160,725 were capitalized to the benefit of Wilkes Participações S.A., pursuant Article 7º of Instruction nº 319/99 of CVM.

 

 

Page 96 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Shareholders’ Equity – Continued 

 

d)  Granted options

 

The “options granted” account recognizes the effects of the Company’s executives’ share-based payments under CPC 10 (IFRS 2) – Share-based payment.

 

e)  Profit reserve

 

(i)   Legal reserve: is formed based on appropriations of 5% of net income of each year, limited to 20% of the capital.

 

(ii)  Expansion reserve: is formed based on appropriations of the amount determined by  shareholders to reserve funds to finance additional capital investments and working and current capital through the allocation of up to 100% of the net income remaining after the appropriations determined by law and supported by capital budget, approved at shareholders’ meeting.

 

f)   Stock option plan for preferred shares

 

(i)     Stock option plan for preferred shares

 

Pursuant to the resolutions at the Extraordinary Shareholders’ Meeting, held at December 20, 2006, the Company’s Stock Option Plan was approved.

 

Starting on 2007, the grants of stock options to Management and employees, were made following the rules below:

 

Options will be classified as follows: “Silver” and “Gold”, and the quantity of Gold-type options may be decreased and/or increased (reducer or accelerator), at the discretion of the Plan Management Committee, in the course of 36 months following the granting date.

 

The exercise price for the Silver-type option will correspond to the average of closing price of the Company preferred shares occurred over the last 20 trading sessions of BM&F BOVESPA, prior to the date on which the Committee resolves on the granting of option, with a 20% discount. The price for the Gold-type option will correspond to R$0.01 and the granting of these options are additional to the Silver options, the granting or the exercise of “Gold” options is not possible separately. In both cases, the prices will not be restated.

 

The Silver and Gold options shall be effective as of the date of the respective agreement. The number of shares resulting from the Silver option is fixed (established in the agreement). The number of shares resulting from the Gold option is variable, establishing on the granting date a number of shares that may be increased or decreased, according to the return on invested capital - ROIC verified at the end of the 36th month as of the granting date. In accordance with item 3.3 of the Plan, the Committee decided that, from the Series A6, including the reducing or increasing the amount of options such as “Gold” will be determined based on the compliance with Return on Capital Employed - ROCE of CBD.

 

 

Page 97 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

27.   Shareholders’ Equity – Continued 

 

f)     Share-based payment plans - Continued

 

(i) Stock option plan for preferred shares - Continued 

 

As a general rule of the Stock Option Plan, which can be changed by the Committee of Stock Option in each series, the exercise of the option will occur from the 36th month until the 48th months as of the signature date of respective adhesion agreement, the employee will be entitled to acquire 100% of the shares whose option was classified as "Silver". The exercise of options classified as "Gold" will occur in the same year, but the percentage of these options subject to performance is determined by the Stock Option Committee, on the 35th month as of the signature date of the respective adhesion agreement.

 

The options granted under the Stock Option Plan may be exercised in whole or in part. It is worth noting that "Gold" options are additional to "Silver" and thus the "Gold" options may only be exercised jointly with "Silver" options.


The price on the exercise of options granted under the Stock Option Plan shall be fully paid in local currency by employee, and the exercise price must be paid in one installment, due after 30 days after the date of subscription of their shares.

 

At the Board of Directors’ Meeting held at February 19, 2013, the increase of the global limit of shares allocated to the Company's General Stock Option Plan was approved, from 11,618 thousands preferred shares to 15,500 thousand preferred shares, an increase of 3,882 thousands new preferred shares.

 

Information on the stock option plans is summarized below:

 

 

 

 

 

 

 

 

Price

Lot of shares

Series

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

On the date granted

End of the period

Number of shares granted

Exercised

Not exercised by dismissal

Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

 

 

 

 

 

 

 

 

Series A2 - Gold

3/3/2008

 

3/31/2011

 

3/30/2012

 

0.01

0.01

848

(841)

(7)

-

Series A2 - Silver

3/3/2008

 

3/31/2011

 

3/30/2012

 

26.93

26.93

950

(943)

(7)

-

Series A3 - Gold

5/13/2009

 

5/31/2012

 

5/31/2013

 

0.01

0.01

668

(668)

-

-

Series A3 - Silver

5/13/2009

 

5/31/2012

 

5/31/2013

 

27.47

27.47

693

(693)

-

-

Series A4 - Gold

5/24/2010

 

5/31/2013

 

5/31/2014

 

0.01

0.01

514

(257)

(2)

255

Series A4 - Silver

5/24/2010

 

5/31/2013

 

5/31/2014

 

46.49

46.49

182

(118)

(1)

63

Series A5 - Gold

5/31/2011

 

5/31/2014

 

5/31/2015

 

0.01

0.01

299

(59)

(11)

229

Series A5 - Silver

5/31/2011

 

5/31/2014

 

5/31/2015

 

54.69

54.69

299

(59)

(11)

229

Series A6 - Gold

3/15/2012

 

3/15/2015

 

3/15/2016

 

0.01

0.01

526

(66)

(19)

441

Series A6 - Silver

3/15/2012

 

3/15/2015

 

3/15/2016

 

64.13

64.13

526

(66)

(19)

441

 

 

 

 

 

 

 

 

 

5,505

(3,770)

(77)

1,658

                         

 

 

 

 

 

 

 

Page 98 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Shareholders’ Equity – Continued 

 

f)   Share-based payment plans - Continued

 

 

 

 

 

 

 

 

Price

 

Lot of shares

Series

granted

Date granted

 

1st date of exercise

 

2nd date of exercise and expiration

 

On the date granted

End of the period

 

Number of shares granted

Exercised

Not exercised by dismissal

Total in effect

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2013

 

 

 

 

 

 

 

 

 

 

Series A4 - Gold

5/24/2010

 

5/31/2013

 

5/31/2014

 

0.01

0.01

 

514

(264)

(2)

248

Series A4 - Silver

5/24/2010

 

5/31/2013

 

5/31/2014

 

46.49

46.49

 

182

(120)

(1)

61

Series A5 - Gold

5/31/2011

 

5/31/2014

 

5/31/2015

 

0.01

0.01

 

299

(65)

(14)

220

Series A5 - Silver

5/31/2011

 

5/31/2014

 

5/31/2015

 

54.69

54.69

 

299

(65)

(14)

220

Series A6 - Gold

3/15/2012

 

3/15/2015

 

3/15/2016

 

0.01

0.01

 

526

(77)

(26)

423

Series A6 - Silver

3/15/2012

 

3/15/2015

 

3/15/2016

 

64.13

64.13

 

526

(77)

(26)

423

Series A7 – Gold

3/15/2013

 

3/14/2016

 

3/14/2017

 

0.01

0.01

 

358

-

-

358

Series A7 - Silver

3/15/2013

 

3/14/2016

 

3/14/2017

 

80.00

80.00

 

358

-

-

358

 

 

 

 

 

 

 

 

 

 

3,062

(668)

(83)

2,311

                           

 

According to the attributions provided for in the Stock Option Plan rules, the Management Committee of the Plan at March 30, 2011, approved that no reduction occurred and or acceleration referring to Series A2.

 

At March 31, 2013 there were 232,586 treasury preferred shares which may be used guarantee for the awards granted in the plan. The preferred share price at BM&F Bovespa was R$106.81 per share.

 

(ii)         Consolidated information on the stock option plans – GPA

 

The chart below show the maximum percentage of interest dilution to which current shareholders will eventually be subject to in the event of exercise 2012 of all options granted:

 

 

03.31.2013

 

12.31.2012

Number of shares

263,451

 

263,410

Balance of granted series in effect

2,311

 

1,658

Maximum percentage of dilution

0.88%

 

0.63%

 

The fair value of each option granted is estimated on the granting date, by using the options pricing model “Black&Scholes” taking into account the following assumptions: (a) expectation of dividends of 0.88% (0.81% at December 31, 2012), (b) expectation of volatility of nearly 28.91% at March 31, 2013 (33.51% at December 31, 2012) and (c) the risk-free weighted average interest rate of 10.86% at March 31, 2013 (10.19% at December 31, 2012). The expectation of average remaining of the series outstanding at March 31, 2013 was 2.01 years (1.77 year at December 31, 2012). The weighted average fair value of options granted at March 31, 2013 was R$59.26 (R$51.19 at December 31, 2012).

 

 

 

Page 99 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

27.   Shareholders’ Equity – Continued 

 

f)   Stock option plan for preferred shares – Continued

 

(ii) Consolidated information on the stock option plans – GPA

 

 

Shares

Weighted average of exercise price

Weighted average remaining contractual term

Intrinsic Value added

 At December 31, 2012

 

 

 

 

Outstanding at the beginning of the year

1,963

16.90

 

 

Granted during the year

1,052

32.08

 

 

Cancelled during the year

(64)

29.40

 

 

Exercised during the year

(1,293)

16.46

 

 

Expired during the year

-

-

 

 

Outstanding at the ended of the year

1,658

26.40

1.64

106,168

Total to be perform on December 31, 2012

1,658

26.40

1.64

106,168

 

 

 

 

 

At March 31, 2013

 

 

 

 

Granted during the period

716

40.01

 

 

Cancelled during the period

(20)

30.73

 

 

Exercised during the period

(43)

26.30

 

 

Expired during the period

-

-

 

 

Outstanding at the ended of the period

2,311

30.58

1.87

176,218

Total to be perform on March 31, 2013

2,311

30.58

1.87

176,218

 

On March 31. 2013 there were no options to be exercised.

 

Technical Pronouncement CPC 10(R1) (IFRS 2) - Share-based Payment determines that the effects of share-based payment transactions are recorded in profit or loss and in the Company’s balance sheet. The amounts recorded in the income statement of the Parent Company and Consolidated at March 31, 2013 were R$8,330 (R$7,786 on March 31, 2012).

 

 

28. Net revenue

 

 

Parent company

 

Consolidated

 

03.31.2013

12.31.2012

 

03.31.2013

12.31.2012

Gross revenue from goods and/or services

 

 

 

 

 

Goods

5,694,778

5,051,825

 

14,861,579

13,610,679

Rendering of services

34,534

25,845

 

367,612

309,955

Financial services

-

-

 

250,034

221,446

Sales return and cancellation

(71,548)

(60,453)

 

(494,885)

(482,513)

 

5,657,764

5,017,217

 

14,984,340

13,659,567

 

 

 

 

 

 

Taxes

(513,757)

(449,180)

 

(1,601,476)

(1,512,116)

 

 

 

 

 

 

Net Income

5,144,007

4,568,037

 

13,382,864

12,147,451

 

 

 

 

 

 

 

Page 100 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

29. Expenses by nature

 

 

Parent company

 

Consolidated

 

03.31.2013

03.31.2012

 

03.31.2013

03.31.2012

 

 

 

 

 

 

Cost of Inventories

(3,744,468)

(3,387,183)

 

(9,847,460)

(8,901,331)

Personnel expenses

(516,240)

(423,589)

 

(1,277,348)

(1,153,967)

Outsourced services

(81,157)

(80,779)

 

(723,593)

(746,430)

Selling expenses

(262,736)

(202,893)

 

(380,898)

(354,377)

Functional expenses

(88,352)

(96,648)

 

(132,488)

(146,380)

Other expenses

(2,881)

(28,518)

 

(175,473)

(96,810)

 

(4,695,834)

(4,219,610)

 

(12,537,260)

(11,399,295)

 

 

 

 

 

 

Cost of goods and/or services sold

(3,744,468)

(3,387,183)

 

(9,847,460)

(8,901,331)

Selling expenses

(787,481)

(682,270)

 

(2,287,062)

(2,060,628)

General and administrative expenses

(163,885)

(150,157)

 

(402,738)

(437,336)

 

(4,695,834)

(4,219,610)

 

(12,537,260)

(11,399,295)

 

30. Other operating revenue (expenses). net

 

 

Parent company

 

Consolidated

 

03.31.2013

03.31.2012

 

03.31.2013

03.31.2012

Identifiable liability

(6,900)

-

 

(6,900)

-

Expenditures with integration / restructuring

(12,900)

-

 

12,900

(5,746)

Permanent assets result

(2,162)

(2,253)

 

(5,064)

6,727

Reversal of provision

-

-

 

15,957

3,625

Other

-

-

 

196

344

 

(21,962)

(2,253)

 

(8,711)

(4,950)

 

 

 

 

 

 

Other operating income

(21,962)

(2,253)

 

(9,119)

10,756

Other operating expenses

-

-

 

408

(5,806)

 

31.   Financial result

 

 

Parent company

 

Consolidated

 

03.31.2013

03.31.2012

 

03.31.2013

03.31.2012

 

 

 

 

 

 

Financial Expenses

 

 

 

 

 

Cost of debt

(111,100)

(139,999)

 

(199,902)

(248,407)

Anticipated cost receivables

(20,303)

(22,700)

 

(122,318)

(156,453)

Monetary adjustment liabilities

(26,738)

(27,810)

 

(52,274)

(55,484)

Other expenses

(12,205)

(8,310)

 

(22,487)

(21,030)

Total expenses

(170,346)

(198,819)

 

(396,981)

(481,374)

 

 

 

 

 

 

Financial revenues

 

 

 

 

 

Profitability in cash and cash equivalents

36,483

48,275

 

86,998

92,852

Monetary adjustment assets

24,152

32,068

 

51,549

46,678

Other financial revenues

2,799

1,981

 

4,079

6,094

Total financial income

63,434

82,324

 

142,626

145,624

 

 

 

 

 

 

Financial result

(106,912)

(116,495)

 

(254,355)

(335,750)

 

 

Page 101 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

32. Earnings per share

 

The Company computes earnings per share by dividing the net income pertaining to each class of share by the weighted average of the respective class of shares outstanding during the year.

 

Equity instruments that will or may be settled in Company’s shares are included in the calculation only when their settlement has a dilutive impact on earnings per share.

 

The Company granted a share-based compensation plan to its employees (See Note 27), whose dilutive effects are reflected in diluted earnings per share by applying the "treasury share" method.

 

When the stock option exercise price is greater than the average market price of the preferred shares, diluted earnings per share are not affected by the stock options.

 

As of 2003, preferred shares are entitled to a dividend 10% greater than that distributed to the common shares. As such earnings may be capitalized or otherwise appropriated, there can be no assurance that preferred shareholders will receive the 10% premium referred to above, unless earnings are fully distributed.

 

The earnings per share are calculated as if options were exercised at the beginning of the period, or at time of issuance, if later, and as if the funds received were used to purchase the Company's own shares.

 

The following table presents the determination of net income available to common and preferred shareholders and weighted average of common and preferred shares outstanding used to calculate basic and diluted earnings per share for each of the period reported:

 

 

03.31.2013

 

03.31.2012

 

Preferred

Common

Total

 

Preferred

Common

Total

Basic numerator

 

 

 

 

 

 

 

Basic earnings allocated and not distributed

152,295

84,280

236,575

 

106,494

60,098

166,592

Net income allocated available for common and preferred shareholders

152,295

84,280

236,575

 

106,494

60,098

166,592

 

 

 

 

 

 

 

 

Basic denominator (thousands of shares)

 

 

 

 

 

 

 

Weighted average of shares

163,749

99,680

263,429

 

160,576

99,680

260,256

 

 

 

 

 

 

 

 

Basic earnings per thousands of shares (R$)

0.93

0.85

 

 

0.66

0.60

 

 

 

 

 

 

 

 

 

Diluted numerator

 

 

 

 

 

 

 

Net income allocated and not distributed

163,749

99,680

263,429

 

160,576

99,680

260,256

Stock call option

787

-

787

 

1,488

-

1,488

Net income allocated available for common and preferred shareholders

164,536

99,680

264,216

 

162,064

99,680

261,744

 

 

 

 

 

 

 

 

Diluted earnings per thousands of shares (R$)

0.93

0.85

 

 

0.66

0.60

 

 

 

Page 102 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

33.   Private pension plan of defined contribution

 

In July 2007, the Company established a supplementary private pension plan of defined contribution on behalf of its employees to be managed by the financial institution Brasilprev Seguros e Previdência S.A. The Company pays monthly contributions on behalf of its employees,

and the amounts paid referring to the period of three months ended March 31, 2013 R$1,068 (R$794 at March 31, 2012), employees contributions R$1,205 (R$1,085 at March 31, 2012). The plan had 947 participants at March 31, 2013 (857 at March 31, 2012).

 

 

34.   Insurance coverage

 

The insurance coverage at March 31, 2013 is summarized as follows:

 

 

 

 

 

Parent Company

Consolidated

Insured assets

 

Covered risks

 

Amount insured

Amount insured

Property. equipment and inventories

 

Assigning profit

 

6,702,514

15,018,302

Profit

 

Loss of profits

 

1,579,602

3,697,023

Cars and other (*)

 

Damages

 

459,293

730,956

 

In addition, the Company maintains specific policies referring to civil liability and directors and officers liability amounting to R$292,620.

 

(*)The value reported above does not include coverage of the hooves, which are insured by the value of 100% table Foundation Institute of Economic Research - FIPE.

 

 

35.   Segment information

 

Management considers the following segments, as follows.

 

·       Retail – includes the banners “Pão de Açúcar”, “Extra Hiper”, “Extra Supermercado”, “Mini mercado Extra”, “Posto Extra”, “Drogaria Extra” and “GPA Malls & Properties”;

·       Home appliances – includes the banners “Ponto Frio” and “Casas Bahia”;

·       Cash & Carry – includes the banner “ASSAI”; and

·       E-commerce includes the “sites” www.pontofrio.com.br, www.extra.com.br, www.casasbahia.com.br, www.barateiro.com.br and www.partiuviagens.com.br

 

 

Page 103 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

35.   Segment information - Continued

 

Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating income and is measured consistently with operating income in the financial statements. GPA financing (including financial costs and financial income) and the income taxes are managed on a segment basis.

 

The Company is engaged in operations of retail stores located in 19 states and the Federal District of Brazil. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker who has been identified as the Chief Executive Officer.

 

The chief operating decision-maker allocates resources and assesses performance by reviewing results and other information related to four segments.

 

The Company measures the results of segments using the accounting practices adopted in Brazil (IFRS), among other measures, each segment’s operating profit, which includes certain corporate overhead allocations. At times, the Company revises the measurement of each segment’s operating profit, including any corporate overhead allocations, as dictated by the information regularly reviewed by the chief operating decision-maker. When revisions are made, the operating results of each segment affected by the revisions are restated for all years presented to maintain comparability. Information about our segments is included in the following table:

 

 

 

 

 

 

Page 104 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

35.   Segment information- Continued

 

 

Balance at 03.31.2013

Description

Retail

Cash & Carry

Home appliance

E-commerce

Total

Eliminations (*)

Total

Net sales

6,078,268

1,304,394

5,143,244

856,958

13,382,864

-

13,382,864

Gross profit

1,693,915

174,948

1,551,303

115,237

3,535,403

-

3,535,403

Depreciation and amortization

(147,807)

(12,260)

(33,504)

(3,417)

(196,988)

-

(196,988)

Equity Pickup

7,182

-

1,673

-

8,855

-

8,855

Operating income

323,304

23,788

297,300

4,367

648,760

-

648,760

Financial expenses

(192,809)

(9,958)

(172,195)

(27,079)

(402,041)

5,060

(396,981)

Financial revenue

88,920

5,619

51,175

1,972

147,686

(5,060)

142,626

Earnings before income and social

contribution taxes

219,415

19,449

176,280

(20,742)

394,402

3

394,405

Income and social contribution taxes

(55,727)

(7,123)

(62,643)

6,356

(119,137)

-

(119,137)

Net Income (Loss)

163,688

12,326

113,637

(14,386)

275,265

3

275,268

Current assets

6,794,614

977,117

7,550,088

766,470

16,088,289

(202,138)

15,886,152

Noncurrent assets

12,709,243

2,406,606

3,241,536

351,995

18,709,380

(357,550)

18,351,830

Current liabilities

4,856,482

2,127,670

6,201,542

933,876

14,119,570

(444,302)

13,675,268

Noncurrent liabilities

7,245,858

395,329

1,562,557

116,945

9,320,689

(115,379)

9,205,310

Shareholders’ Equity

7,401,517

860,724

3,027,525

67,644

11,357,410

(6)

11,357,404

 

 

 

 

Page 105 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

35.   Segment information - Continued

 

Description

Retail

Cash & Carry

Home appliance

E-commerce

Total

Eliminations (*)

Total

March 31, 2012

 

 

 

 

 

 

 

Net sales

5,621,082

1,035,285

4,679,524

811,560

12,147,451

 

12,147,451

Gross profit

1,571,425

152,762

1,404,015

117,918

3,246,120

 

3,246,120

Depreciation and amortization

(127,480)

(17,495)

(30,078)

(1,302)

(176,355)

 

(176,355)

Equity Pickup

4,291

-

561

-

4,852

 

4,852

Operating income

317,402

22,951

236,698

4,552

581,603

 

581,603

Financial expenses

(226,320)

(21,888)

(212,789)

(29,452)

(490,449)

9,075

(481,374)

Financial revenue

98,239

7,506

47,359

1,595

154,699

(9,075)

145,624

Earnings before income and social

contribution taxes

189,320

8,569

71,268

(23,304)

245,853

 

245,853

Income and social contribution taxes

(49,271)

(1,280)

(41,576)

8,445

(83,682)

 

(83,682)

Net Income (Loss)

140,050

7,289

29,691

(14,859)

162,171

 

162,171

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

Current assets

7.539.342

827.835

7.650.902

861.608

16.879.687

(191,891)

16.687.800

Noncurrent assets

12.377.054

2.434.936

3.234.372

335.589

18.381.951

(236,401)

18.145.550

Current liabilities

4.377.840

2.003.619

6.324.067

1.115.275

13.820.801

(428,292)

13.392.509

Noncurrent liabilities

8.337.036

388.311

1.647.530

13

10.372.890

-

10.372.890

Shareholders’ Equity

7.201.520

870.841

2.913.677

81.909

11.067.947

-

11.067.951

(*) The eliminations consist of balances between the companies.

 

 

 

 

 

Page 106 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Companhia Brasileira de Distribuição

Notes to the interim financial statements -- Continued

March 31, 2013

(In thousands of Brazilian reais, except when otherwise stated)

 

 

35.   Segment information - Continued 

 

Entity general information

 

The Company and its subsidiaries operate primarily as a retailer of food, clothing, home appliances and other products. Total revenues are composed of the following types of products:

 

 

03.31.2013

03.31.2012

Food

55.2%

55.1%

Non-food

44.8%

44.9%

Total

100.00%

100.00%

 

On March 31, 2013 the investments was presented as follows:

 

 

03.31.2013

12.31.2012

Food

327,903

1,245,232

Non-food

66,737

331,325

Total investments

394,640

1,576,557

 

 

36.   Subsequent events

 

a)     Association agreement

 

On April 17, 2013, the Company, its subsidiary Via Varejo, and CB signed a Performance Commitment Agreement ("TCD") with the Anti-Trust Agency ("CADE") for approval of the Association Agreement, and Via Varejo's main obligation is to sell a total of 74 stores, located in 54 cities distributed in six states and the Federal District, which together accounted for approximately 3% of consolidated gross sales of Via Varejo in 2012. The Company, CB and Via Varejo reiterate their commitment to continue cooperating with the CADE until the complete fulfillment of all obligations of TCD. This approval terminates the obligations assumed by the Company, CB and Via Varejo under the Preserve Reversibility of Operation Agreement (APRO) signed with CADE on February 3, 2010, allowing Via Varejo fully get all the synergies of the Association.

 

The Company will keep its shareholders and the market informed of any developments concerning the fulfillment of the TCD.

 

b)    Interim dividends

 

On April 25, 2013, the Board of Directors of the Company approved the interim dividends in the amount of R$33,110, of which R$0.13 per preferred share and R$0.118182 per common share.

 

The dividend payment will be held on May 16, 2013. Shall be entitled to dividends all outstanding shares of the base date of May 3, 2013. Since May 6, 2013, the shares will be traded without rights of dividends of as (“ex-rights”) to the dividends payment date.

 

 

Page 107 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Other Information Deemed as Relevant by the Company

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (Publicly-held company)

Shareholding at 03/31/2013
(In units)

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

WILKES PARTICIPAÇÕES S.A.

65,400,000

65.61

1,637,314

1.00

67,037,314

25.48

Casino Group

 

 

 

 

 

 

SUDACO PARTICIPAÇÕES LTDA.

28,619,178

28.71

3,091,566

1.89

31,710,744

12.06

CASINO GUICHARD PERRACHON

RACHON *

5,600,052

5.62

-

0.00

5,600,052

2.13

SEGISOR *

-

0.00

5,091,754

3.12

5,091,754

1.94

BENGAL LLC *

-

0.00

1,550,000

0.95

1,550,000

0.59

OREGON LLC *

-

0.00

,,1,550,000

1.52

2,483,761

0.94

KING LLC*

 

-

0.00

975,051

0.60

975,051

0.59

GEANT*

-

0.00

4,771,493

2.91

4,771,493

0.37

PINCHER LLC*

-

0.00

1,550,000

0.95

1,550,000

0.59

COBIVIA SAS *

-

0.00

3,907,123

2.39

3,907,123

1.49

AD Group

 

 

 

 

 

 

FUNDO SANTA RITA

-

0.00

5,378,451

3.78

5,378,451

2.04

STANHORE TRADING INTERNATIONAL S.A.*

-

0.00

7,416,944

4.53

7,416,944

2.82

RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA.

PARTICIPAÇÕES LTDA. EMPREENDIMENTOS E

PARTICIPAÇÕES LTDA. EMPREENDIMENTOS E PARTICIPAÇÕES LTDA.

-

0.00

4,105,906

2.51

4,105,906

1.56

TREASURY SHARES

-

0.00

232,586

0.14

232,586

0.09

OTHER

60,621

0.06

122,513,296

74.81

122,573,917

46.53

TOTAL

99,679,851

100.00

163,771,484

100.00

263,451,335

100.00

(*) Foreign Company          

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER). UP TO THE INDIVIDUAL LEVEL

WILKES PARTICIPAÇÕES S.A

Shareholding at 03/31/2013
(In units)

Shareholder/Quotaholder

Common Shares

Preferred Shares Class A

Preferred Shares Class B

Total

Number

%

Number

%

Number

%

Number

%

PENINSULA PARTICIPAÇÕES LTDA.

19,375,000

47.55

-

-

-

-

19,375,000

25.67

SUDACO PARTICIPAÇÕES LTDA.

21,375,000

52.45

24,650,000

100.00

10,073,824

100.00

56,098,824

74.33

TOTAL

40,750,000

100.00

24,650,000

100.00

10,073,824

100.00

75,473,824

100.00

                 

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER). UP TO THE INDIVIDUAL LEVEL

SUDACO PARTICIPAÇÕES S.A

Shareholding at 03/31/2013
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

PUMPIDO PARTICIPAÇÕES LTDA

3,585,804,573

100.00

3,585,804,573

100.00

TOTAL

3,585,804,573

100.00

3,585,804,573

100.00

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER). UP TO THE INDIVIDUAL LEVEL

FUNDO SANTA RITA

Shareholding at 03/31/2013
(In units)

Shareholder/Quotaholder

QUOTAS

TOTAL

%

%

ONYX 2006 PARTICIPAÇÕES LTDA.

86,30

86.30

PENINSULA PARTICIPAÇÕES S.A.

10,97

10.97

PAIC PARTICPAÇÕES LTDA.

2,73

2.73

TOTAL

100,00

100.00

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER). UP TO THE INDIVIDUAL LEVEL

ONYX 2006 PARTICIPAÇÕES LTDA.

Shareholding at 03/31/2013
(In units)

Shareholder/Quotaholder

QUOTAS

TOTAL

Number

%

Number

%

RIO PLATE EMPREEND. E PARTIC. LTDA

515,580,242

100.00

515,580,242

100.00

ABILIO DOS SANTOS DINIZ

10,312

0.00

10,312

0.00

TOTAL

515,590,554

100,00

515,590,554

100.00

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER). UP TO THE INDIVIDUAL LEVEL

PENÍNSULA PARTICIPAÇÕES S.A.

Shareholding at 09/30/2012
(In units)

Shareholder/Quotaholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

ABILIO DOS SANTOS DINIZ

29,889,429

11.26

3,000,000

42.86

32,889,429

12.07

JOÃO PAULO F.DOS SANTOS DINIZ

39,260,447

14.79

1,000,000

14.29

40,260,447

14.78

ANA MARIA F.DOS SANTOS DINIZ D'ÁVILA

39,260,447

14.79

1,000,000

14.29

40,260,447

14.78

PEDRO PAULO F.DOS SANTOS DINIZ

39,260,447

14.79

1,000,000

14.29

40,260,447

14.78

ADRIANA F.DOS SANTOS DINIZ

39,260,447

14.79

1,000,000

14.29

40,260,447

14.78

RAFAELA MARCHESI DINIZ

39,260,447

14.79

-

-

39,260,447

14.41

MIGUEL MARCHESI DINIZ

39,260,447

14.79

-

-

39,260,447

14.41

TOTAL

265,452,111

100.00

7,000,000

100.00

272,452,111

100.00

 
 

Page 108 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Other Information Deemed as Relevant by the Company

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

 

PUMPIDO PARTICIPAÇÕES LTDA

Shareholding at 09/30/2012
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

SEGISOR**

 

3,633,544,694

100.00

3,633,544,694

100.00

TOTAL

 

3,633,544,694

100.00

3,633,544,694

100.00

(**) Foreign Company

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA

Shareholding at 09/30/2012
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

PENÍNSULA PARTICIPAÇÕES S.A.

566,610,599

100.00

566,610,599

100.00

ABILIO DOS SANTOS DINIZ

1

0.00

1

-

TOTAL

566,610,600

100.00

566,610,600

100.00

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

SEGISOR

Shareholding at 09/30/2012
(In units)

Shareholder/Quotaholder

Quotas

 

Total

 

Number

%

Number

%

CASINO GUICHARD PERRACHON (*)

937,121,094

100.00

937,121,094

100.00

TOTAL

937,121,094

100.00

937,121,094

100.00

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 09/30/2012

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

Controlling Parties

99,619,331

99.94%

41,044,220

25.06%

140,663,551

53.39%

 

 

 

 

 

 

 

Management

 

 

 

 

 

 

Board of Directors

-

0.00%

991

0.00%

991

0.00%

Board of Executive Officers

-

0.00%

154,697

0.09%

154,697

0.06%

 

 

 

 

 

 

 

Fiscal Council

-

0.00%

-

0.00%

-

0.00%

 

 

 

 

 

 

 

Treasury Shares

-

0.00%

232,586

0.14%

232,586

0.09%

 

 

 

 

 

 

 

Other Shareholders

60,520

0.06%

122,338,990

74.70%

122,399,510

46.46%

 

 

 

 

 

 

 

Total

99,679,851

100.00%

163,771,484

100.00%

263,451,335

100.00%

 

 

 

 

 

 

 

Outstanding Shares

60,520

0.06%

122,338,990

74.70%

122,399,510

46.46%

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 09/30/2011

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

Controlling Parties

99,619,331

99.94%

64,396,451

40.10

164,015,782

63.02

 

 

 

 

 

 

 

Management

 

 

 

 

 

 

Board of Directors

-

0.00%

4.388

0.00

4,388

0.00

Board of Executive Officers

-

0.00%

443,377

0.28

443,377

0.17

 

 

 

 

 

 

 

Fiscal Council

-

0.00%

-

0.00

-

0.00

 

 

 

 

 

 

 

Treasury Shares

-

0.00%

232.586

0.14

232,586

0.09

 

 

 

 

 

 

 

Other Shareholders

60,520

0.06%

95,518,000

59.48

95,578,520

36.72

 

 

 

 

 

 

 

Total

99,679,851

100.00%

160.594,802

100.00

260,274,653

100.00

 

 

 

 

 

 

 

Outstanding Shares

60,520

0.06%

95,518,000

59.48

95,578,520

36.72

 

 

Page 109 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Reports and Statements/Officers Statement on the Independent Auditors’ Report

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Shareholders, Board of Directors and Management of

Companhia Brasileira de Distribuição

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Companhia Brasileira de Distribuição (the “Company”), included in the Interim Financial Information Form (ITR), for the quarter ended March 31, 2013, which comprises the balance sheet as of March 31, 2013 and the related statements of income, comprehensive income, changes in shareholders’ equity and cash flows for the three-month period then ended, including the footnotes.

The Company’s Management is responsible for the preparation of the individual interim financial information in accordance with technical pronouncement CPC 21(R1) - Interim Financial Information and the consolidated interim financial information in accordance with technical pronouncement CPC 21(R1) and the international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards established by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of the Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information (ITR) referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC21(R1), applicable to the preparation of the Interim Financial Information (ITR), and presented in accordance with the standards established by the CVM.

 

Page 110 of 116


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2013 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

 

Version: 1

 

Reports and Statements/Officers Statement on the Independent Auditors’ Report

 

 

Conclusion on consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information (ITR) referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21(R1) and IAS 34, applicable to the preparation of Interim Financial Information (ITR), and presented in accordance with the standards established by the CVM.

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added for the three-month period ended March 31, 2013, prepared under the responsibility of the Company’s Management, the presentation of which is required by the standards issued by the CVM applicable to the preparation of Interim Financial Information (ITR) and considered as supplemental information for International Financial Reporting Standards - IFRS, that do not require the presentation of these statements. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

São Paulo, April 25, 2013

DELOITTE TOUCHE TOHMATSU

Edimar Facco

Auditores Independentes

Engagement Partner

 

 

 

 

 

 

Page 111 of 116

 

SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:  May 1, 2013 By:   /s/ Enéas César Pestana Neto      
         Name:   Enéas César Pestana Neto
         Title:      Chief Executive Officer



    By:    /s/ Vitor Fagá de Almeida            
         Name:  Vitor Fagá de Almeida 
         Title:     Investor Relations Officer


FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.