UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM U-3A2

                               December 31, 2003

Statement  by Holding  Company  Claiming  Exemption  under Rule  U-3a-2 from the
provisions of the Public Utility Holding Company Act of 1935


ALASKA POWER & TELEPHONE COMPANY
--------------------------------------------------------------------------------
(Name of Company)

hereby files with the Securities Exchange Commission, pursuant to Rule 2, its
statement claiming exemption as a holding company from the provisions of the
Public Utility Holding Company Act of 1935, and submits the following
information:

1.     Name, State of organization, location and nature of business of claimant
       and every subsidiary thereof, other than any exempt wholesale generator
       (EWG) or foreign utility company in which claimant directly or indirectly
       holds an interest.

2.     A brief description of the properties of claimant and each of its
       subsidiary public utility companies used for the generation,
       transmission, and distribution of electric energy for sale, or for the
       production, transmission and distribution of natural or manufactured gas,
       indicating the location of principal generating plants, transmission
       lines, producing fields, gas manufacturing plants, and electric and gas
       distribution facilities, including all such properties which are outside
       the State in which claimant and its subsidiaries are organized and all
       transmission or pipelines which deliver or receive electric energy or gas
       at the borders of such State.

3.     The following information for the last calendar year with respect to
       claimant and each of its subsidiary public utility companies:

       (a) Number of kWh. Of electric energy sold (at retail or wholesale) and
           Mcf. Of natural or manufactured gas distributed at retail.

       (b) Number of kWh. of electric energy and Mfc. Of natural or manufactured
           gas distributed at retail outside the State in which each company is
           organized.

       (c) Number of kWh. Of electric energy and MCF. OF NATURAL OR MANUFACTURED
           AS SOLD AT WHOLESALE OUTSIDE THE State in which each such company is
           organized, or at the State line.

       (d) Number of kWh. Of electric energy and Mcf. Of natural or manufactured
           gas purchased outside the State in which each such company is
           organized or at the State line.

4.     The following information for the reporting period with respect to
       claimant and each interest it holds directly or indirectly in an EWG or a
       foreign utility company, stating monetary amounts in United States
       dollars:



       (a) Name, location, business address and description of the facilities
           used by the EWG or foreign utility company for the generation,
           transmission and distribution of electric energy for sale or for the
           distribution at retail of natural or manufactured gas.

       (b) Name of each system company that holds an interest in such EWG or
           foreign utility company; and description of the interest held.

       (c) Type and amount of capital invested, directly or indirectly, by the
           holding company claiming exemption; any direct or indirect guarantee
           of the security of the EWG or foreign utility company by the holding
           company claiming exemption; and any debt or other financial
           obligation for which there is recourse, directly or indirectly, to
           the holding company claiming exemption or another system company,
           other than the EWG or foreign utility company.

Potential persons who are to respond to the collection of information contained
in this form are not  required to respond  unless the form  displays a currently
valid OMB control number. SEC 1834 (2-97)

       (d) Capitalization and earnings of the EWG or foreign utility company
           during the reporting period.

       (e) Identify any service, sales or construction contract(s) between
           the EWG or foreign utility company and a system company, and describe
           the services to be rendered or goods sold and fees or revenues under
           such agreement(s).

EXHIBIT A

ALASKA POWER & TELEPHONE COMPANY
--------------------------------------------------------------------------------
 Name of claimant

                                                        By    Russell A. Smith
                                                              ------------------
                                                        (title)       VP/CFO
                                                                  --------------

CORPORATE SEAL

Attest:      ROBERT S. GRIMM,   PRESIDENT
             ----------------------------


Name,  title,  and  address  of  officer  to  whom  notices  and  correspondence
concerning this statement should be addressed:


ALASKA POWER & TELEPHONE COMPANY                   RUSSELL A. SMITH, VP/CFO
--------------------------------                --------------------------------
          (Name)                                             (Title)
P.O. BOX 3222, PORT TOWNSEND, WASHINGTON   98368







EXHIBIT B


















                        ALASKA POWER & TELEPHONE COMPANY
                                AND SUBSIDIARIES

                          INDEPENDENT AUDITOR'S REPORT
                                       AND
                        CONSOLIDATED FINANCIAL STATEMENTS

                           DECEMBER 31, 2003 AND 2002


































TABLE OF CONTENTS
--------------------------------------------------------------------------------

INDEPENDENT AUDITOR'S REPORT                                                   1


CONSOLIDATED FINANCIAL STATEMENTS

      Consolidated balance sheet                                             2-3

      Consolidated statement of operations                                   4-5

      Consolidated statement of stockholders' equity                           6

      Consolidated statement of cash flows                                   7-8

      Notes to the consolidated financial statements                        9-25












































MOSS-ADAMS LLP [LOGO]
--------------------------------------------------------------------------------
CERTIFIED PUBLIC ACCOUNTANTS                      601 WEST RIVERSIDE, SUITE 1800
                                                  SPOKANE, WA 99201-0663

                                                  PHONE  509.747.2600
                                                  TOLL FREE  1.800.888.4065
                                                  FAX  509.624.5129
                                                  www.mossadams.com


REPORT OF INDEPENDENT AUDITORS



The Board of Directors Alaska Power & Telephone Company

We have audited the accompanying  consolidated  balance sheets of Alaska Power &
Telephone Company and its subsidiaries as of December 31, 2003 and 2002, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Alaska Power &
Telephone  Company and its  subsidiaries  at December 31, 2003 and 2002, and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with accounting principles generally accepted in the United States of
America.


/s/ MOSS ADAMS LLP

Spokane, Washington
March 26, 2004









A member of
Moores Rowland International                                          Offices in
an association of idependent                                 Principal Cities of
accounting firms throuhgout                                   Washington, Oregon
the world                                                         and California

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------

                                     ASSETS



                                                                  DECEMBER 31,
                                                        --------------------------------
                                                           2003                  2002
                                                        --------------------------------
                                                                    
PROPERTY, PLANT, AND EQUIPMENT
  Electric                                               $  77,961,432    $  77,348,649
  Telecommunications                                        39,160,838       38,211,574
  Non-utility                                                  399,544        1,444,872
                                                        ---------------  ---------------

                                                           117,521,814      117,005,095
  Less accumulated depreciation                             43,918,810       38,801,746
                                                        ---------------  ---------------

                                                            73,603,004       78,203,349
  Utility plant under construction                           1,384,041        1,173,185
                                                        ---------------  ---------------

     Total plant, property, and equipment                   74,987,045       79,376,534
                                                        ---------------  ---------------

OTHER ASSETS
  Preliminary survey and investigation costs                   821,838          640,299
  Investments                                                6,967,520        5,519,202
  Goodwill                                                   9,266,403        9,266,403
  Rate stabilization asset                                   2,437,300        1,666,127
  Special funds, restricted                                  6,610,774        6,545,587
  Other assets                                               3,377,681        3,801,324
                                                        ---------------  ---------------

Total other assets                                          29,481,516       27,438,942
                                                        ---------------  ---------------

CURRENT ASSETS
  Cash                                                       4,882,706        1,063,893
  Receivables, less allowance for doubtful accounts
    of $261,704 in 2003 and $22,503 in 2002                  3,850,206        5,073,328
  Inventory and other current assets                         1,299,308        1,520,048
  Deferred tax assets                                          138,606          116,006
  Income taxes recoverable                                     924,562          521,727
                                                        ---------------  ---------------

Total current assets                                        11,095,388        8,295,002
                                                        ---------------  ---------------

                                                         $ 115,563,949    $ 115,110,478
                                                        ---------------  ---------------


2
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                                      CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------

                      LIABILITIES AND STOCKHOLDERS' EQUITY



                                                                        DECEMBER 31,
                                                              --------------------------------
                                                                 2003                  2002
                                                              --------------------------------
                                                                          
STOCKHOLDERS' EQUITY
  Common stock, $1 par value, 2,000,000 shares authorized
    1,236,915 and 1,222,965 shares issued and outstanding
    in 2003 and 2002, respectively                             $   1,236,915    $   1,222,965
  Additional paid-in capital                                       6,410,083        6,416,593
  Retained earnings                                                6,852,045        5,519,872
                                                              ---------------  ---------------

      Total stockholders' equity                                  14,449,043       13,159,430
                                                              ---------------  ---------------


LONG-TERM DEBT, less current portion
  Goat Lake Hydro, Inc. note payable                              20,657,663       21,026,819
  Other term debt                                                 70,338,282       55,056,637
  Liabilities subject to compromise                                       -        16,637,634
                                                              ---------------  ---------------

      Total long-term debt                                        90,995,945       92,721,090
                                                              ---------------  ---------------


OTHER LIABILITIES AND DEFERRED CREDITS
  Deferred income taxes                                            3,970,185        2,318,010
  Other deferred credits                                             285,625          346,098
                                                              ---------------  ---------------

      Total other liabilities and deferred credits                 4,255,810        2,664,108
                                                              ---------------  ---------------


CURRENT LIABILITIES
  Accounts payable and other accrued liabilities                   2,115,608        1,955,707
  Current portion of long-term debt                                3,697,543        4,610,143
                                                              ---------------  ---------------


      Total current liabilities                                    5,813,151        6,565,850
                                                              ---------------  ---------------


                                                               $ 115,563,949    $ 115,110,478
                                                              ===============  ===============


See accompanying notes.                                                        3
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
--------------------------------------------------------------------------------



                                                                        DECEMBER 31,
                                                              --------------------------------
                                                                 2003                  2002
                                                              --------------------------------
                                                                          
REVENUE
  Electric                                                     $  13,969,199    $  12,822,645
  Telecommunications                                              14,653,312       14,012,584
  Nonregulated telecommunications                                  1,555,598        1,570,350
                                                              ---------------  ---------------

                                                                  30,178,109       28,405,579
                                                              ---------------  ---------------

EXPENSES
  Electric                                                         5,505,445        6,230,757
  Telecommunications                                               8,716,509       10,132,113
  Nonregulated telecommunications                                  1,399,507        1,391,902
                                                              ---------------  ---------------

      Operations and maintenance expense                          15,621,461       17,754,772

  Depreciation and amortization expense                            5,710,159        5,287,225
                                                              ---------------  ---------------

                                                                  21,331,620       23,041,997
                                                              ---------------  ---------------

      Income from telecommunications and electric operations       8,846,489        5,363,582
                                                              ---------------  ---------------

OTHER INCOME (EXPENSE)
  Equity in earnings of investments                                  441,542          481,317
  Costs related to Hydro West International investments             (335,041)        (363,092)
  Loss from sale of assets                                          (548,101)         (26,081)
  Loss from impaired assets                                         (484,500)      (1,997,975)
  Miscellaneous                                                       89,951            4,315
                                                              ---------------  ---------------

      Total other expense                                           (836,149)      (1,901,516)
                                                              ---------------  ---------------

Interest income                                                      321,970          278,501
Interest expense                                                  (4,023,097)      (4,516,242)
                                                              ---------------  ---------------

      Net interest expense                                        (3,701,127)      (4,237,741)
                                                              ---------------  ---------------




4
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENT OF OPERATIONS
--------------------------------------------------------------------------------



                                                                        DECEMBER 31,
                                                              --------------------------------
                                                                 2003                  2002
                                                              --------------------------------
                                                                          
      Income (loss) from continuing operations                 $   4,309,213    $    (775,675)
                                                              ---------------  ---------------

Losses related to Summit Alaska                                           -       (26,970,411)
Other reorganization expense                                      (1,818,822)        (557,587)
Gain from extinguishment of debt                                          -        15,651,973
                                                              ---------------  ---------------

                                                                  (1,818,822)     (11,876,025)
                                                              ---------------  ---------------

      Income (loss) before tax and discontinued operations         2,490,391      (12,651,700)

Benefit from (provision for) income taxes                         (1,158,218)       4,981,728
                                                              ---------------  ---------------

      Income (loss) before discontinued operations                 1,332,173       (7,669,972)

Loss from discontinued operations net of income tax                       -        (1,339,157)
                                                              ---------------  ---------------

      NET INCOME (LOSS)                                        $   1,332,173    $  (9,009,129)
                                                              ---------------  ---------------

Basic and diluted earnings (loss) per share
      Before discontinued operations                           $        1.08    $       (6.23)
      From discontinued operations                                        -             (1.09)
                                                              ---------------  ---------------

                                                               $        1.08    $       (7.32)
                                                              ---------------  ---------------
















See accompanying notes.                                                        5
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
--------------------------------------------------------------------------------




                                                                 Additional
                                                  Common          Paid-In         Retained
                                                  Stock           Capital         Earnings          Total
                                           ---------------- ---------------- ---------------- ----------------
                                                                                   
Balance at December 31, 2001                $    1,239,717   $    6,869,345   $   14,754,559   $   22,863,621

   Net loss                                              -                -       (9,009,129)      (9,009,129)

   Cash dividends declared                               -                -         (225,558)        (225,558)

   Repurchase of common stock from
      ESOP, net                                       (127)         (39,412)               -          (39,539)

   Repurchase of common stock                      (16,625)        (413,340)               -         (429,965)
                                           ---------------- ---------------- ---------------- ----------------

Balance at December 31, 2002                     1,222,965        6,416,593        5,519,872       13,159,430

   Net income                                            -                -        1,332,173        1,332,173

   Sale of common stock to ESOP                     10,857           32,575                -           43,432

   Repurchase of common stock from
      ESOP                                          (2,292)         (33,700)               -          (35,992)

   Other                                             5,385           (5,385)               -                -
                                           ---------------- ---------------- ---------------- ----------------

Balance at December 31, 2003                $    1,236,915   $    6,410,083   $    6,852,045   $   14,499,043
                                           ================ ================ ================ ================




















6                                                        See accompanying notes.
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                            CONSOLIDATED STATEMENT OF CASH FLOWS
--------------------------------------------------------------------------------



                                                                            Year Ended December 31,
                                                                     ---------------------------------------
                                                                           2003                 2002
                                                                     ---------------------------------------

                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income (loss)                                                  $      1,332,173     $     (9,009,129)
   Adjustments to reconcile net income (loss) to net cash
      provided by operating activities:
      Depreciation and amortization                                          5,710,159            5,287,225
      Depreciation and amortization, allocated                                  (5,226)             390,031
      Provision for restructuring charges                                            -           17,117,342
      Forgiveness of debt due to reorganization                                      -          (15,651,973)
      Loss from sale and disposal of investments                                     -            8,460,976
      Loss from sale of assets                                                 548,101               26,081
      Loss on impairment of assets                                             484,500            1,997,975
      Equity in earnings of investments                                       (441,542)            (481,317)
      Deferred income tax provision                                          1,629,575           (5,855,431)
      Accretion of rate stabilization asset                                   (771,173)            (450,239)
      Changes in assets and liabilities:
         Receivables                                                           476,499              (96,072)
         Income taxes recoverable                                             (402,835)             256,518
         Other assets and liabilities                                          101,285              967,063
                                                                     ------------------   ------------------

         Net cash provided by operating activities                           8,661,516            2,959,050
                                                                     ------------------   ------------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Acquisitions of property, plant, and equipment, net                      (1,727,549)          (5,361,318)
   Change in other assets                                                      526,580             (848,407)
   Change in preliminary survey and investigation costs                       (691,692)           1,224,845
                                                                     ------------------   ------------------

         Net cash used by investing activities                              (1,892,661)          (4,984,880)
                                                                     ------------------   ------------------















                                                                               7
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
--------------------------------------------------------------------------------



                                                                            Year Ended December 31,
                                                                     ---------------------------------------
                                                                           2003                 2002
                                                                     ---------------------------------------
                                                                                     
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from long-term debt                                       $        223,245     $      7,480,636
   Payments on long-term debt                                               (3,115,539)          (4,029,293)
   Proceeds from special funds, restricted                                     (65,188)             (68,356)
   Payment of cash dividends                                                         -             (225,558)
   Proceeds from sale of common stock                                           43,432                    -
   Repurchase of common stock                                                  (35,992)            (469,504)
                                                                     ------------------   ------------------

         Net cash provided (used) by financing activities                   (2,950,042)           2,687,925
                                                                     ------------------   ------------------

         NET CHANGE IN CASH                                                  3,818,813              662,095

Cash, beginning of the year                                                  1,063,893              401,798
                                                                     ------------------   ------------------

Cash, end of the year                                                 $      4,882,706     $      1,063,893
                                                                     ==================   ==================

NONCASH INVESTING ACTIVITIES
   Acquisition of equipment with capital lease                        $        140,134     $              -
                                                                     ==================   ==================

   Transfer of receivables and preliminary survey costs of HWI
    to investments                                                    $      1,256,776     $              -
                                                                     ==================   ==================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
   INFORMATION
   Cash paid during the year for interest expenses                    $      4,208,091     $      4,881,814
                                                                     ==================   ==================














8                                                        See accompanying notes.
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Alaska Power & Telephone  Company and subsidiaries  (AP&T) supplies electric and
telephone service to several communities in the state of Alaska. AP&T is subject
to  regulation  by the  Regulatory  Commission  of  Alaska  (RCA),  the  Federal
Communications  Commission,  and the Federal Energy  Regulatory  Commission (the
Commissions) with respect to rates for service and maintenance of its accounting
records.  AP&T's accounting  policies conform to generally  accepted  accounting
principles as applied to regulated  public  utilities and are in accordance with
the accounting requirements and rate-making practices of the Commissions.

CONSOLIDATION
The accompanying  consolidated financial statements include the accounts of AP&T
and its wholly owned energy subsidiaries, Alaska Power Company, BBL Hydro, Inc.,
and Goat Lake Hydro,  Inc.;  its wholly owned  telecommunications  subsidiaries,
Alaska Telephone Company, AP&T Long Distance, Inc., AP&T Wireless, Inc., Bettles
Telephone,  Inc.  and  North  Country  Telephone,  Inc.;  and its  wholly  owned
subsidiary  HydroWest  International,  a  Cayman  Island  Limited  Company.  All
material intercompany balances have been eliminated in consolidation.

CASH EQUIVALENTS
All highly liquid  investments  with original  maturities of 90 days or less are
carried at cost plus accrued  interest,  which  approximates fair value, and are
considered to be cash  equivalents.  All other  investments not considered to be
cash equivalents are separately categorized as investments.

CONCENTRATION OF CREDIT RISK
At various  times  throughout  the year,  the cash  balances  deposited in local
institutions  exceed federally  insured limits. A possible loss exists for those
amounts in excess of $100,000.  AP&T minimizes  this risk by utilizing  numerous
financial institutions for deposits of cash funds.

VALUATION OF ACCOUNTS RECEIVABLE
Accounts  receivable are stated at the amount  management  expects to collect on
outstanding  balances.  Management provides for probable  uncollectible  amounts
through a charge to earnings and a credit to a valuation  allowance based on its
assessment of the current status of individual accounts. Balances that are still
outstanding after management has used reasonable  collection efforts are written
off  through  a charge  to the  valuation  allowance  and a credit  to  accounts
receivable.














                                                                               9
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY, PLANT, EQUIPMENT, AND DEPRECIATION
The  cost  of  additions  to  and   replacements  of  plant  and  equipment  are
capitalized. Cost includes direct material, labor, and similar items and charges
for such indirect costs as engineering,  supervision, payroll taxes, and pension
benefits. AP&T capitalizes,  as an additional cost of electric utility plant, an
allowance  for funds used during  construction  (AFUDC),  which  represents  the
allowed  cost of  capital  used to  finance a portion  of  construction  work in
progress for projects of more than one year in duration.  AFUDC consists of debt
and equity components that, when  capitalized,  are credited as noncash items to
other income and interest charges. Capitalized AFUDC was $50,430 and $63,287 for
2003 and 2002,  respectively.  The cost of current  repairs and  maintenance  is
charged to expense,  while the cost of betterment is  capitalized.  The original
cost of property and plant together with removal cost, less salvage,  is charged
to accumulated depreciation at such times as assets are retired and removed from
service.  For  financial  statement  purposes,  depreciation  is computed on the
straight-line  method using rates based on average service lives. For income tax
purposes, AP&T computes depreciation using accelerated methods where permitted.

GOODWILL
On January 1, 2002,  the  Company  adopted  Statement  of  Financial  Accounting
Standards (SFAS) No. 142,  Goodwill and Other Intangible  Assets.  Under the new
rules, goodwill is no longer amortized but is subject to annual impairment tests
in accordance with the Statement.  At December 31, 2003 and 2002,  respectively,
the Company had no other intangible assets.

In 1999, the Company purchased certain  properties of GTE Alaska.  The excess of
the purchase price over the assets acquired has been recorded as goodwill. Prior
to  adopting  SFAS  No.  142,  the  goodwill  was  amortized  to  expense  on  a
straight-line basis over 40 years. In accordance with SFAS No. 142, goodwill was
tested for  impairment by comparing the fair value of the reporting  unit to the
carrying value.  The fair value of AP&T's  goodwill  exceeded its carrying value
and no impairment loss was recorded.

PRELIMINARY SURVEY AND INVESTIGATION COSTS
AP&T defers  costs  incurred for the  preliminary  survey and  investigation  of
proposed  construction projects in accordance with the rules of the Commissions.
These deferred  costs are  capitalized  into utility plant when the  preliminary
survey and investigation projects are completed or are charged to expense in the
period  that a proposed  project is  abandoned.  These  projects  are in various
stages of licensing and  development.  During 2002,  management's  evaluation of
these  projects  resulted in an amount of $268,265  being charged to expense and
believes that as of December 31, 2003, no further impairment exists.

FUEL, SUPPLIES, AND OTHER INVENTORY
are valued at the lower of cost or market on a first-in,  first-out  basis.  The
supplies and other inventory are primarily held for use in construction projects
including repairs and maintenance of the Company's delivery systems.





10
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

CUSTOMER ADVANCES FOR CONSTRUCTION
Customer  advances for  construction  of additions to the electric  distribution
systems are deferred and amortized  through  discounted  service billings to the
customer over a 60-month  period.  At the end of the  amortization  period,  any
remaining  balance is recorded as a reduction of the  respective  utility  plant
accounts. Deferred customer advances for construction were $285,625 and $244,177
at December 31, 2003 and 2002, respectively.

INCOME TAXES
Deferred taxes are provided on a liability  method  whereby  deferred tax assets
are recognized for deductible temporary differences and deferred tax liabilities
are recognized for taxable temporary differences.  Temporary differences are the
differences between the reported amounts of assets and liabilities and their tax
basis. Deferred tax assets relate primarily to net operating loss carry-forwards
and asset impairment  deductions on the books.  Deferred tax liabilities  relate
primarily to survey and investigation costs and depreciation  expense.  Deferred
tax  assets  are  reduced  by a  valuation  allowance  when,  in the  opinion of
management,  it is more likely than not that some portion or all of the deferred
tax will not be realized.  Deferred tax assets and  liabilities are adjusted for
the effects of changes in tax laws and rates on the date of enactment.

STOCK-BASED COMPENSATION
The Company  adopted the  disclosure-only  provisions of FASB Statement No. 123,
Accounting for Stock-Based Compensation, and applied Accounting Principles Board
Opinion No. 25 and related  interpretations in accounting for its employee stock
option plans.  Accordingly,  the Company's  stock-based  compensation expense is
recognized  based on the intrinsic value of the option on the date of grant. The
employee  stock  option plan  expired in 2001.  Disclosure  in  accordance  with
Statement No. 123 is provided in Note 11.

EARNINGS PER SHARE
The Company has  calculated  its basic  earnings per share data according to the
method  prescribed in Financial  Accounting  Standards  Board SFAS Statement No.
128,  Earnings Per Share.  Under this  Statement,  basic  earnings per share are
based on the  weighted-average  number of shares  of common  stock  outstanding,
excluding any potential  dilution  that could occur if any  outstanding  options
were  exercised.  Diluted  earnings per share reflect the impact of the dilution
caused by outstanding  stock options using the treasury stock method.  There was
no  dilutive  effect  of  the  outstanding  stock  options  in  2003  and  2002.
Weighted-average  shares  outstanding  for  purposes  of  calculating  basic and
diluted earnings per share were 1,229,940 in 2003 and 1,231,341 in 2002.

USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during  the  reporting  period.   Significant  estimates  include  depreciation,
interstate access revenue settlements, and deferred income taxes. Actual results
could differ from those estimates.

                                                                              11
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1 - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FOREIGN CURRENCY TRANSLATION
The  financial  statements  of Hydro West de Guatemala are prepared in quetzales
and  consolidated  into the financial  statements  of Hydro West  International.
Income  statement  amounts are translated at average exchange rates for the year
and  assets  and  liabilities   are  translated  at  year-end   exchange  rates.
Translation  adjustments  are not  material  for  inclusion  as a  component  of
stockholder's equity.

RECLASSIFICATIONS
Certain accounts have been classified differently than as originally reported on
the 2002 financial statements.  These  reclassifications made to conform to 2003
classifications have no effect on previously reported net loss or equity.

NOTE 2 - PROCEEDINGS UNDER CHAPTER 11

On December 18,  2002,  Alaska  Power & Telephone  Company  filed a petition for
relief  under  Chapter 11 of the federal  bankruptcy  laws in the United  States
Bankruptcy  Court  for the  Western  District  of  Washington  in  Seattle.  The
wholly-owned subsidiaries of AP&T were excluded from the Chapter 11 filings.

The Chapter 11 case was  commenced by AP&T  primarily  because of the failure of
its investment in Summit Alaska,  Inc. (Summit).  Summit was a diversified civil
construction  contractor  located in Anchorage,  Alaska,  and was engaged in the
manufacture of aggregate,  asphalt and other gravel-based construction products.
On December 13, 2002,  Summit filed a petition of liquidation under Chapter 7 of
the  federal  bankruptcy  laws in the  United  States  Bankruptcy  Court for the
District  of Alaska in  Anchorage.  AP&T  acquired a 39%  interest  in Summit in
March,  2001 and accounted for its investment  using the equity  method.  Due to
recurring  operating  losses,  the Company  advanced in excess of $10 million to
Summit and guaranteed  virtually all debt obligations  incurred by Summit. Total
losses to AP&T related to its investment in Summit amounted to approximately $27
million.

From December 18, 2002,  until August 18, 2003, the Company operated and managed
its business as a debtor-in-possession pursuant to Sections 1107 and 1108 of the
Bankruptcy  Code and  concentrated  its efforts on emerging  from  Chapter 11 as
quickly as possible.  The proposed Plan of  Reorganization  was filed on June 9,
2003,  and was confirmed and became  effective on the closing date of August 18,
2003. As described  below, the losses related to Summit Alaska and the gain from
extinguishment  of debt, as determined by the confirmed  Plan of  Reorganization
were reported in 2002.  Liabilities at December 31, 2002,  reflected the amounts
as  restructured by the bankruptcy  court.  Each existing holder of common stock
retained ownership equal to 100% of the shares,  which they previously held, and
no additional shares were issued.

On March 31,  2004,  the United  States  Bankruptcy  Court  Western  District of
Washington issued an order effectively closing the Chapter 11 case.





12
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 2 - PROCEEDINGS UNDER CHAPTER 11 (CONTINUED)

While in Chapter 11 under the U.S.  Bankruptcy  Code,  the  Company  applied the
provisions of SOP 90-7,  Financial Reporting by Entities in Reorganization Under
the Bankruptcy  Code,  which does not  significantly  change the  application of
accounting  principles  generally  accepted  in the  United  States of  America,
however, it does require that the financial statements for periods including and
subsequent to the Chapter 11 bankruptcy distinguish transactions and events that
are  directly  associated  with the  reorganization  from those that result from
ongoing operations of the business. In accordance with SOP 90-7, the Company had
classified  $32,289,607  of  liabilities  incurred  pre-petition  as liabilities
subject  to  compromise.  Upon  confirmation  of  the  Plan  of  Reorganization,
liabilities subject to compromise were restated at the present values of amounts
expected to be paid  pursuant to the  confirmed  plan.  The  restated  amount of
liabilities  subject  to  compromise  net  of  a  gain  relating  to  the  early
extinguishment  of debt was  $16,637,634  as of December 31, 2002. The following
summarizes  the  restated  obligations  resulting  from  the  confirmed  Plan of
Reorganization:

Discontinued unsecured debt                                    $     14,551,023
Reclassified long-term debt                                           1,599,514
Priority claims                                                         487,097
Gain on extinguishment of debt                                       15,651,973
                                                              ------------------

                                                               $     32,289,607
                                                              ==================

In accordance with SOP 90-7, the Company has segregated  various  reorganization
items  representing  amounts incurred as a result of the Chapter 11 proceedings.
The  following  table  summarizes  the  reorganization  charges  recorded by the
Company during the years ended December 31:



                                                                           2003                 2002
                                                                     ------------------   ------------------
                                                                                     
Summit Alaska obligations guaranteed by Alaska Power &
   Telephone Co.

   Unsecured nonpriority claim - National Cooperative Bank            $              -     $      1,100,000
   Unsecured nonpriority claim - Wells Fargo Bank                                    -            6,707,867
   Unsecured nonpriority claim - Travelers Casualty & Surety                         -            5,650,040
   Unsecured nonpriority claim - General Electric Capital Corp                       -            5,125,904
Investment in Summit Alaska                                                          -            1,399,990
Receivable due from Summit Alaska                                                    -            6,986,610
                                                                     ------------------   ------------------

         Total losses related to Summit Alaska                                       -           26,970,411

Legal, consulting, and other reorganization expense                          1,818,822              557,587
                                                                     ------------------   ------------------

                                                                      $      1,818,822     $     27,527,998
                                                                     ------------------   ------------------


                                                                              13
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 3 - NEW ACCOUNTING POLICIES

Effective  January 1, 2003,  the Company  adopted SFAS No. 143,  Accounting  for
Asset Retirement  Obligations.  SFAS No. 143 addresses financial  accounting and
reporting obligations  associated with the retirement of long-lived assets. SFAS
No. 143 requires  that  companies  recognize  the fair value of a liability  for
asset retirement obligations in the period in which the obligations are incurred
and capitalize  that amount as part of the book value of the  long-lived  asset.
The Company has assessed its asset  retirement  obligations  and  concluded  the
adoption of SFAS No. 143 has no material effect on its financial statements.

SFAS No. 143 also precludes  companies  from accruing  removal costs that exceed
gross salvage in their depreciation rates and accumulated  depreciation balances
if there is no legal obligation to remove the long-lived assets. The Company has
no  material  cost  of  removal  amounts  included  in  depreciation   rates  or
accumulated depreciation balances.

NOTE 4 - RATE STABILIZATION ASSET

The  Company is subject to the  provisions  of SFAS No. 71,  Accounting  for the
Effects of Certain Types of Regulation.  SFAS No. 71 allows the establishment of
regulatory assets for the allowable revenue requirement or the capitalization of
costs if those items are expected to be recovered in future  rates.  The Company
has  a  regulatory  asset  of  $2,437,300  and  $1,666,127  in  2003  and  2002,
respectively.  The Company  continues to meet the  requirements of SFAS 71 since
the  Company's  rates are intended to recover the cost of service plus a rate of
return on the Company's  investment,  as well as providing  specific recovery of
deferred items in prior periods.

NOTE 5 - OPERATING LEASE AGREEMENTS

AP&T  leases a portion of its office  space and a portion of its  utility  plant
under noncancellable leases expiring through 2011. Rent expense was $313,421 and
$487,236  for  2003 and  2002,  respectively.  Certain  leases  include  renewal
provisions at AP&T's option.  Minimum rental  commitments  under  noncancellable
operating  leases,  excluding  hydroelectric  operations,  are $27,242.  Minimum
annual rental commitments are $3,205 in each of the next five years.  Additional
cancelable  lease  agreements  have  been  secured  for the use of the  land for
hydroelectric operations.  The term of the agreements extend for the life of the
hydroelectric license of 50 years. Rent expense for hydroelectric operations was
$212,381 in 2003 and $180,845 in 2002.













14
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 6 - PROPERTY, PLANT AND EQUIPMENT



                                                   2003                   2002           Depreciation Rate
                                            --------------------   -------------------   ------------------
                                                                                 
Electric:
   Hydroelectric                             $       20,275,920     $      20,270,830           2%
   Other generation                                  14,944,681            14,696,632        4% to 8%
   Transmission and distribution                     30,302,880            30,188,481       2.5% to 4%
   Other                                             11,380,612            11,093,826       2.5% to 20%
   Land                                                 773,477               773,477           ---
   Utility plant acquisition adjustment                 283,862               325,403           6%
                                            --------------------   -------------------

                                                     77,961,432            77,348,649
                                            --------------------   -------------------

Telecommunications:
   General support assets                             8,340,793             8,768,061       2.5% to 20%
   Central office assets                             12,547,158            12,223,359        8% to 14%
   Cable and wire facilities                         15,293,178            14,296,161        3% to 6%
   Nonregulated investment                            2,725,725             2,670,009       10% to 20%
   Land                                                 253,984               253,984           ---
                                            --------------------   -------------------

                                                     39,160,838            38,211,574
                                            --------------------   -------------------

Non-utility:
   Computer equipment                                    31,112                     -           13%
   Furniture and other equipment                         72,598                     -           5%
   Buildings                                            126,825               126,825           4%
   Leasehold improvements                                27,532               223,770           10%
   Land                                                 141,477             1,094,277           ---
                                            --------------------   -------------------

                                                        399,544             1,444,872
                                            --------------------   -------------------

         TOTAL PROPERTY, PLANT, AND
            EQUIPMENT                        $      117,521,814     $     117,005,095
                                            --------------------   -------------------



During 2002, the Company transferred various computers and office equipment from
nonutility assets to electric and telecommunications assets.





                                                                              15
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 7 - INVESTMENTS

The Company's investments consist of the following at December 31:

                                                        2003           2002
                                                   -------------  -------------

Investment in CoBank                                $ 2,059,770    $ 1,731,874
Investment in Ketchikan Electric Company, LLC           750,000      1,000,000
Investments of Hydro West International               4,157,750      2,787,328
                                                   -------------  -------------

                                                    $ 6,967,520    $ 5,519,202
                                                   -------------  -------------


COBANK
CoBank is organized  similar to a  cooperative  and is owned by the customers it
serves.  As such,  a portion of CoBank's  earnings is returned to its  customers
based on their  patronage with the bank.  Investment  income was reported in the
amount of $327,896 and $295,248 for 2003 and 2002, respectively.

KETCHIKAN ELECTRIC COMPANY
The  Company  owns a 50% share of  Ketchikan  Electric  Company  LLC (KEC).  The
principal purpose and business of KEC is to construct, own, operate and manage a
hydroelectric  power system in the Ketchikan  Gateway  Borough.  The  investment
represents  capital  contributions  to  KEC,  as the  company  is  still  in the
development  stage.  There was no activity in 2002 or 2003. In 2002,  management
felt that changes in  circumstances  indicated  that the  carrying  value of its
investment  was not  recoverable in full and at December 31, 2002, an impairment
loss was recorded in income from continuing operations in the amount of $670,418
and  receivables  due from KEC in the  amount  of  $215,555  were  written  off.
Management  estimated  the fair value of this  investment to be  $1,000,000.  In
2003,  management  has reviewed  events and  circumstances  that could  indicate
additional  other  than  temporary  impairment  on its  investment  in  KEC  and
determined a fair value of $750,000 to be  appropriate.  An  impairment  loss of
$250,000  was  recorded in other  income.  At December  31,  2003,  KEC owed the
Company $468,500 as payment on a contract receivable. Ultimate collection of the
full  amount of the  receivable  is  unlikely  and  management  has  written off
$234,250 related to this contract.

HYDRO WEST INTERNATIONAL
On  September 7, 2000,  AP&T  entered into an agreement to purchase  100% of the
members'  equity in Hydro West  Group LLC (HWG),  a  subsidiary  of Puget  Sound
Energy,  Inc.  (PSE).  The total purchase price of $2.3 million was allocated to
the  assets.  PSE  provided  $1,725,000  of the  financing  requirement  for the
purchase.   The  principal  assets  of  HWG  were  a  100%  share  of  HydroWest
International  (HWI), a Cayman Island Limited  Company,  a 25% investment in the
capital  stock of  Inversiones  Pasabien,  S.A.,  and a 32.4%  investment in the
capital stock of Hydro Honduras.




16
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 7 - INVESTMENTS (CONTINUED)

In 2001, the Company  transferred the minority  investments of HWG to HWI and in
2002  discontinued  the  operations  of HWG. At December 31, 2002, a loss in the
amount of $663,008 related to HWG was recorded as discontinued  operations.  HWI
accounts for its  investments in  Inversiones  Pasabien and Hydro Honduras using
the equity method. The accounts and financial results of HWI are included in the
consolidated financial statements of AP&T.

HWI's equity  method  investments  increased  by  $1,370,422  during  2003.  The
increase consisted of an exchange of accounts  receivable and preliminary survey
costs in the amount of  $1,256,776  for  investment  equity,  plus  $113,646  in
investment income.  Investment earnings for 2002 were $186,069.  At December 31,
2002,  management determined that the fair value of its HWI investments was less
than its carrying value and recorded an impairment loss of $868,531. At December
31, 2003,  management  reassessed the carrying value of its HWI  investments and
determined that no additional  impairment exists. The investments consist of the
following:

Inversiones  Pasabien S.A.: This company owns a 12.5 MW  hydroelectric  plant in
Guatemala, Central America.

Hydro  Honduras:  This  company was formed to  construct  a 50 MW  hydroelectric
project in Honduras Central America.  Hydro Honduras has completed the licensing
and environmental study requirements but the project is currently inactive.

Hydro West de Guatemala (HGU): A 100% owned subsidiary  providing management and
consulting  services to hydroelectric  facilities in Guatemala.  Currently,  HGU
manages the Inversiones  Pasabien  project.  In 2003, the accounts and financial
results of HGU are included in the consolidated  financial statements of HWI. In
2002,  HGU was  reported  as an equity  method  investment,  not a  consolidated
subsidiary of HWI.

Rio Hondo Holding Co. (RHH):  During 2002,  HWI made an investment in 50% of the
stock RHH, a Cayman Island  Limited  Company,  which owns 100% of S.D. Rio Hondo
Ltda., whose principal purpose is to construct the Rio Hondo II project, a 32 MW
hydroelectric  plant in  Guatemala,  Central  America.  The project  company has
completed  the  design,   licensing,   and  environmental  studies,  and  is  in
negotiations to obtain project financing.

During  2003,  HWI  restructured  its  investment  in RHH  in  order  to  obtain
additional equity participation in the Rio Hondo II project by Ghella S.p.A., an
Italian corporation. At December 31, 2003, HWI owned 100% of RHH, which owns 50%
of S.D. Rio Hondo, Ltda. S.D.  (restructured to become Hidroelectrica Rio Hondo,
a  Guatemalan  corporation).  The  accounts  and  financial  results  of RHH are
included in the consolidated  financial  statements of HWI. RHH accounts for its
investment in Hidroelectrica Rio Hondo using the equity method.







                                                                              17
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 8 - LONG-TERM DEBT



                                                                              2003                 2002
                                                                        ------------------   ------------------
                                                                                        
Goat Lake Hydro, Inc. (GLH), note payable to secure Power
   Revenue Bonds series 1997.  Face amount of $23,000,000 less
   the original issue discount of $252,337 in 2003 and $268,181 in
   2002, and the bond sinking fund amount of $365,000 in 2003
   and $345,000 in 2002, secured by the Power Sales Agreement,
   a Construction Funding Agreement, and all assets of Goat Lake
   Hydro, Inc.  Interest rate average of 6% per year, principal due in
   annual installments from 2000 through 2032.                           $     21,022,663     $     21,371,819

Note payable to CoBank, note payable, secured by all assets
   of AP&T and its subsidiaries, due in monthly installments
   and based on a 25-year amortization with a balloon payment
   due in July 2013. Interest at 5.25%.                                        55,090,531           57,014,860

Note payable to PSE, secured by all assets of HydroWest,
   due in interest only installments through 2005, at 5.25% fixed
   interest with principle and interest payments due, starting in 2006
   through December 2010.                                                       1,718,068            1,599,514

Notes payable to state of Alaska, secured by certain electric
   assets, with interest rates ranging from 0% to 5.45%,
   maturing at various dates from 2008 through 2037.                            2,088,349            2,195,272

Other debt, unsecured, maturing at various dates from 2004
   through 2009, with interest rates ranging from 0% to 9.30%.                    222,854              111,648

Unsecured Class 8 term debt - Tranche A, due in 2013,
   with imputed interest of 7.25%.                                             13,008,850           13,008,850

Unsecured Class 8 term debt - Tranche B, due in 2013,
   with imputed interest of 10%.                                                1,542,173            1,542,173

Unclassified administrative expense claim, noniterest-
   bearing, payable in 2003, as per the plan of reorganization.                         -              487,097
                                                                        ------------------   ------------------

                                                                               94,693,488           97,331,233
Less current portion                                                           (3,697,543)          (4,610,143)
                                                                        ------------------   ------------------

                                                                         $     90,995,945     $     92,721,090
                                                                        ==================   ==================





18
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 8 - LONG-TERM DEBT (CONTINUED)

Annual  maturities for the five years beginning January 1, 2004, are $3,697,543,
$4,084,411,   $4,011,860,   $4,458,952,   and  $4,982,256,   respectively,   and
$74,075,803 thereafter.

The note  payable by GLH to secure the Power  Revenue  Bonds  series 1997 is the
result of the issuance on December 31, 1997, of a series of tax-exempt  bonds by
the Alaska Industrial Development and Export Authority (AIDEA). The proceeds are
restricted  in use for the  purpose  of  financing  the  acquisition,  purchase,
construction,  improvement, and equipment of the project known as the Upper Lynn
Canal Regional Power Supply System.  Of these  restricted  funds,  $2 million is
required  to remain in reserve for the term of the bonds.  To secure  payment of
bond  principal  and interest,  AIDEA has assigned to U.S.  Bank Trust  National
Association  all rights and  interests  in the note.  The note is secured by all
assets and  revenues of GLH and a Power Sales  Agreement  (PSA)  between GLH and
Alaska Power Co. (APC), both  wholly-owned  subsidiaries of AP&T. The Regulatory
Commission  of Alaska has  approved  the PSA for the life of the GLH note.  This
approval  allows APC to charge its  customers the entire annual costs as defined
in the PSA, i.e.,  principal and interest due on the bonds,  all operating costs
(excluding  depreciation),  general and administrative  costs, and the return on
equity  permitted by the Commission.  A portion of these annual costs is charged
to the rate  stabilization  asset (see Note 6),  representing  the amounts to be
collected from customers in future years.  The PSA requires all GLH's production
and sales of  electricity  be sold to and  purchased  by APC for the life of the
agreement.

A single  note  payable  to CoBank  which is secured by all assets and equity of
AP&T  and all of its  wholly-owned  subsidiaries  replaced  the  previous  eight
obligations  outstanding to CoBank and was an integral  component of the Plan of
Reorganization.  Based on the plan, the principal  balance owing to CoBank as of
August 18, 2003 (the closing date),  was  $55,769,128,  which  included  accrued
interest of $299,259  and a broken  funding  surcharge of  $1,750,000.  The loan
agreement  contains  provisions  and  restrictions  pertaining  to,  among other
things,  annual cash flow, debt service  coverage,  equity  capitalization,  and
minimum cash balances.

The Plan of Reorganization outlines how payments are to be made to the Unsecured
Class 8  claimants.  In 2003 and  2004,  the  Company  owes  fixed  payments  of
$1,065,000  and  $1,285,000,  respectively,  to Class 8 claimants.  Beginning in
2005,  the Company shall make  quarterly  payments on the  discounted  Tranche A
amount from 65.7% of the "cash  available  for  sharing" as defined in the plan,
through 2013 or until the amount is fully satisfied. The Company is not required
to make  installment  payments  on Tranche B amounts,  but is  required  to make
payments  upon the  sale,  refinance  or  monetization  of any of the  "Excluded
Assets" as defined in the plan.  The payments  shall be made on a Pro Rata basis
to the  Class 8  claimants  who have an  approved  claim by the U.S.  Bankruptcy
court.

On February 13, 2004, the Company paid $1,632,000 to Class 8 claimants. Included
in this  amount was the  scheduled  2003  payment to Tranche A  claimants  and a
$568,500  payment  to  Tranche B  claimants  resulting  from the sale of certain
excluded assets. On April 8, 2004, the remaining balance of Tranche B was repaid
in full.
                                                                              19
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 9 - INCOME TAXES

The components of the consolidated (benefit from) provision for income taxes are
as follows:

                                             2003                  2002
                                       ------------------   ------------------

Current                                 $              -     $       (886,842)
Deferred                                       1,158,218           (4,094,886)
                                       ------------------   ------------------

                                        $      1,158,218     $     (4,981,728)
                                       ==================   ==================

A tax benefit of $873,703 is included as a component of discontinued  operations
for the year  ended  December  31,  2002,  resulting  in a total tax  benefit of
$5,855,431.

Total tax expense differs from that computed at the statutory federal income tax
rate due to the following:

                                                    2003             2002
                                               --------------  ----------------

Income tax provision at federal rate of 34%     $    846,733    $   (5,053,950)
State income taxes, net of federal benefit           159,829          (814,976)
Benefit of cash dividends paid to ESOP members             -           (75,896)
Other                                                151,656            89,391
Benefit included in discontinued operations                -           873,703
                                               --------------  ----------------

         PROVISION FOR INCOME TAXES             $  1,158,218    $   (4,981,728)
                                               ==============  ================

The components of the deferred tax assets and  liabilities as of December 31 are
as follows:

                                              2003                 2002
                                        ------------------   ------------------

Current:
   Deferred tax assets                   $       (168,168)    $       (140,225)
   Deferred tax liabilities                        29,562               24,219
                                        ------------------   ------------------

                                         $       (138,606)    $       (116,006)
                                        ==================   ==================

Noncurrent:
   Deferred tax assets                   $     (6,335,982)    $     (7,263,277)
   Deferred tax liabilities                    10,306,167            9,581,287
                                        ------------------   ------------------

                                         $      3,970,185     $      2,318,010
                                        ==================   ==================

20
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 9 - INCOME TAXES (CONTINUED)

There were no federal or state  income  taxes paid in 2003 and 2002.  Income tax
recoverable  reported as a current  asset in the amount of $924,562 and $521,727
for the years  ended  December  31, 2003 and 2002,  respectively,  relate to net
operating loss carryback claims from 2002 and 2001 tax losses.

Management  anticipates  generating  enough  taxable  income in future  years to
utilize all of the deferred tax assets, which consist primarily of net operating
loss  carryforwards,  and  therefore  has not recorded a valuation  allowance to
offset the deferred tax asset.

At  December  31,  2003,  the  Company had unused  federal  net  operating  loss
carryforwards of approximately  $7,250,000 and state net operating carryforwards
of approximately $6,200,000, which expire in 2022.

NOTE 10 - EMPLOYEE STOCK OWNERSHIP PLAN

AP&T  maintains  an  employee  stock  ownership  plan.  All  employees  who have
completed one year of full-time  service (1,000 hours) and have attained the age
of 21 are  eligible  to  participate  in the  plan.  Participants  may  elect to
contribute from 1% to 13.5% of their wages to the plan, which can be invested in
the common stock of AP&T or into other  investment  accounts.  Until March 2003,
employer  contributions matched the participant's  contributions up to the first
3% of the participant's wages in Company stock.

Prior to reorganization, additional employer contributions were made annually at
8%  of  the  eligible   employees'  gross  wages.   These  additional   employer
contributions totaled $487,097 in 2002. Employer  contributions are allocated to
all plan  participants  as of  December  31, the end of the plan year.  The plan
provides that participants'  interests in employer-funded  contributions  become
fully vested after three years of full-time employment.  ESOP shares outstanding
are included in the earnings per share calculations.

As part of the Plan of  Reorganization,  the ESOP was modified to replace the 8%
contribution with a defined  contribution of 4% (3% in 2004 and thereafter) that
will be made to each eligible  participants  account  annually.  Additionally  a
matching  contribution  will be made at the  discretion  of the  employer  in an
amount up to 5% of participant's  wages.  Employer  matching  contributions  and
defined contributions totaled $-0- and $253,955, respectively, in 2003.

NOTE 11 - STOCK OPTIONS

In 1991,  AP&T  established a stock option plan. The plan provided for the grant
of incentive  stock options for a period of ten years.  Stockholders  approved a
total of 310,000  shares to be  reserved  for the plan from the  authorized  and
unissued common stock. The options vest and are exercisable five years after the
grant date and expire ten years after the grant  date.  In  accordance  with the
plan provisions,  the stock option plan expired in 2001 and no options have been
granted or exercised  since that time.  Management  believes it is unlikely that
remaining  options will be exercised as they will expire  before the stock price
exceeds the exercise price.


                                                                              21
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 11 - STOCK OPTIONS (CONTINUED)

In the event of employee termination, any unexercised options are canceled as of
the employee's  termination date. Options canceled in 2003 and 2002, amounted to
44,200 and zero, respectively due to employee terminations.

The effect on net income and earnings per share of the fair value approach under
FASB Statement No. 123 is not materially  different from those amounts  recorded
under APB 25.

The following summarizes options outstanding at December 31:



                                              Weighted-
                                               Average
                                              Remaining                      Weighted
                                Options      Contractual      Options         Average
  Range of Exercise Price     Outstanding       Life        Exercisable    Exercise Price
---------------------------  -------------  -------------  -------------  ----------------

                                                                
     $17.40 - $26.00             171,800        6.09            58,800      $      23.34
                             =============  =============  =============  ================


NOTE 12 - BUSINESS SEGMENT INFORMATION

The Company's  electric segment  provides retail and wholesale  electric service
including both hydro electric and diesel generation facilities in rural portions
of Alaska.  The Company's  telecommunications  segment  provides local telephone
service also in rural areas of Alaska.  The  Company's  reportable  segments are
strategic business units managed separately due to their different operating and
regulatory  environments.  The "All other" category  includes the parent company
and segments below the quantitative threshold for separate disclosure.



                                 Regulated    Regulated
(All numbers in thousands)       Electric     Telecom      All Other    Consolidated
                                -----------  -----------  -----------  --------------

                                                            
2003
  Operating revenue              $  13,969    $  14,653    $   1,556    $     30,178
  Depreciation and amortization      2,583        2,968          159           5,710
  Operating income                   5,881        2,882           83           8,846
  Interest expense                   1,303           -         2,720           4,023
  Interest income                      239           -            83             322
  Equity earnings in investments        -            -           422             422
  Total fixed assets                77,961       39,161          400         117,522
  Capital expenditure                1,379        1,042           55           2,476


22
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 12 - BUSINESS SEGMENT INFORMATION (CONTINUED)



                                 Regulated    Regulated
(All numbers in thousands)       Electric     Telecom      All Other    Consolidated
                                -----------  -----------  -----------  --------------

                                                            
2002
  Operating revenue              $  12,823    $  14,013    $   1,570    $     28,406
  Depreciation and amortization      2,556        2,554          177           5,287
  Operating income                   4,036        1,322            6           5,364
  Interest expense                   2,505        1,110          901           4,516
  Interest income                      201           -            78             279
  Equity earnings in investments        -            -           481             481
  Total fixed assets                77,348       38,212        1,445         117,005
  Capital expenditure                3,940        2,280          281           6,501



NOTE 13 - DISPOSITION OF SUBSIDIARY BUSINESSES

In December 2002, Alaska Power & Telephone's  Board of Directors  approved a new
strategic direction that included the disposition of several  businesses.  These
businesses include AP&T Construction  L.L.C., AP&T Solutions L.L.C.,  Hydro West
Group L.L.C.,  and Treeline  Electric L.L.C.  The results of operations of these
businesses  are included in AP&T's  consolidated  statements of income Loss from
discontinued operations.

In December 2002, AP&T  Construction,  L.L.C.  ceased all activities  associated
with this "start up" business.  AP&T Construction  concluded its activities with
an  operating  loss of  $293,912  for the year then  ended.  All  assets of AP&T
Construction were absorbed by the parent company.

In December 2002, AP&T Solutions,  L.L.C. ceased all activities  associated with
this "start up"  business.  AP&T  Solutions  concluded  its  activities  with an
operating loss of $106,587 for the year then ended. All assets of AP&T Solutions
were absorbed by the parent company.

In December 2002,  Hydro West Group L.L.C.  ceased all operations.  An operating
loss of $404,308 and a loss of $258,701 from  disposition of assets was recorded
for the year then ended.

In December 2002,  Treeline  Electric L.L.C. was sold for $50,000 resulting in a
loss on disposition of assets of $606,840.  Operations of Treeline  Electric for
the year then ended resulted in a loss of $542,514.







                                                                              23
--------------------------------------------------------------------------------

ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 13 - DISPOSITION OF SUBSIDIARY BUSINESSES (CONTINUED)

The summary of results from discontinued  operations at December 31, 2002, is as
follows:


Operating revenue                                               $  2,718,501
Operating expenses                                              $  4,065,821
                                                               --------------

        Net operating loss                                        (1,347,320)

Impairment loss                                                     (865,540)
                                                               --------------

        Loss before income taxes                                  (2,212,860)

Income tax benefit                                                   873,703
                                                               --------------

        LOSS FROM DISCONTINUED OPERATIONS                       $ (1,339,157)
                                                               ==============


NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair  value of a  financial  instrument  represents  the amount at which the
instrument could be exchanged in a current  transaction between willing parties,
other than in a forced sale or  liquidation.  Significant  differences can arise
between the fair value and  carrying  amount of financial  instruments  that are
recognized at historical cost amounts.

The following methods and assumptions were used by AP&T in estimating fair value
disclosures for financial instruments:

CASH, ACCOUNTS RECEIVABLE,  ACCOUNTS PAYABLE AND ACCRUED  LIABILITIES,  CUSTOMER
DEPOSITS,  AND ACCRUED  EMPLOYEE  BENEFITS The carrying  amounts at December 31,
2003,   approximate  the  fair  values  due  to  the  short  maturity  of  these
instruments.

LONG-TERM DEBT
The fair value of AP&T's  long-term debt is estimated by discounting  the future
cash  flows of the  various  instruments  at rates  currently  available  to the
Company for similar debt instruments of comparable maturities.

The carrying amount of long-term debt  approximates  the estimated fair value at
December 31,  2003,  due to the low interest  rate  environment  and the current
rates for the Company's long-term debt obligations.






24
--------------------------------------------------------------------------------

                               ALASKA POWER & TELEPHONE COMPANY AND SUBSIDIARIES
                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 15 - CAPITAL LEASES

The Company leases vehicles under two capital leases.  The lease terms expire in
2007.

The assets  being  leased are  included in  property,  plant,  and  equipment as
follows at December 31, 2003:


Equipment                                                       $    140,134
Less accumulated amortization                                         10,496
                                                               --------------

        NET CAPITALIZED                                         $    129,638
                                                               ==============


Amortization on assets under capital leases charged to depreciation  expense was
$10,496 and in 2003.

The  following  is a schedule by years of future  lease  payments  for the above
capital  leases,  together  with  the  present  value of the net  minimum  lease
payments as of December 31, 2003.


2004                                                            $     36,658
2005                                                                  36,658
2006                                                                  36,658
2007                                                                  27,502
                                                               --------------

        Total lease payments                                         137,476
Less amount representing interest                                     21,918
                                                               --------------

        Present value of lease payments                              115,558
Less current portion                                                  26,978
                                                               --------------

                                                                $     88,580
                                                               ==============

The Company's obligations under capital leases are included as long-term debt in
Note 8.










                                                                              25
--------------------------------------------------------------------------------

EXHIBIT C

1. Name of claimant is Alaska Power & Telephone Company (AP&T). AP&T operates as
a regulated public utility providing electric and/or telephone service. AP&T is
fully regulated by the Regulatory Commission of Alaska (RCA). AP&T is a Holding
Company with the following subsidiaries:

Electric Operations
Alaska Power Company - Serving the following communities in Alaska: Skagway,
     Haines, Tok, Dot Lake, Chistochina, Mentasta Lake, Tetlin, Tanacross, Healy
     Lake, Bettles/Evansville, Northway, Northway Village, Allakaket/Alatna,
     Eagle, Eagle Village, Craig, Hydaburg, Hollis, Coffman Cove, Klawock, and
     Whale Pass. (Retail and wholesale electric generation and distribution).

BBL Hydro, Inc. -  Prince of Wales Island (wholesale hydroelectric generation).

Goat Lake Hydro, Inc. -  Skagway (wholesale hydroelectric generation).

Telecommunication Operations
Alaska Telephone Company - Serving the following communities in Alaska: Skagway,
     Tok, Dot Lake, Dry Creek, Tetlin, Chisana, Healy Lake, Craig, Hydaburg,
     Hollis, Naukati, Whale Pass, Myers Chuck, Edna Bay, Metlakatla, Petersburg,
     Wrangell, and Haines.

Bettles Telephone, Inc. - Serving; Bettles, Evansville and Jim River Camp.

North Country Telephone, Inc. - Serving; Eagle and Eagle Village.

AP&T Wireless  Inc. - Serving; Ketchikan, Juneau and the surrounding areas.

AP&T Long Distance Inc. - Serving; Alaska communities

2. All public utility operations of AP&T are conducted solely within Alaska.
There is no natural gas activity. Diesel-powered generators and or hydroelectric
generation systems generate the electric service in each location. There is no
intertie to other electric systems or generation sources.

3.  (a)  Number of kWh sold (by individual subsidiary):
         Alaska Power Company     62,036,743  kWh retail
                                           0  kWh wholesale
    (b)  None sold or distributed out of the state of Alaska.
    (c)  None sold or distributed out of the state of Alaska.
    (d)  None sold or distributed out of the state of Alaska.

4. There are no holdings directly or indirectly in an EWG. The following
subsidiary of AP&T holds an interest in a foreign hydroelectric generation
company.

Nonregulated Operations

HydroWest International ("HWI"), located in Cayman Islands, is a holding company
for offshore operations related to the HydroWest Group, providing engineering
and consulting services, primarily related to small hydroelectric power
projects.

    (a)  HWI, Ltd is a wholly-owned subsidiary of AP&T, equity was $4,435,337 at
         12/31/2003.