(Mark
One)
|
||
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the quarterly period ended: March 31, 2010
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
Delaware
|
87-0700927
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
|
(Do
not check if a smaller reporting company)
|
Page
|
||
PART
I
|
|
|
Item 1.
|
3
|
|
Item 2.
|
22
|
|
Item 4T.
|
30
|
|
PART
II
|
||
Item
1A.
|
30
|
|
Item 6.
|
30
|
CHINA
CLEAN ENERGY INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
ASSETS
|
||||||||
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 5,305,161 | $ | 4,154,814 | ||||
Accounts
receivable, net of allowance for doubtful accounts of
$69,533 and $93,761, respectively
|
2,698,457 | 1,766,952 | ||||||
Other
current assets
|
11,000 | 11,000 | ||||||
Deferred
tax assets
|
69,268 | 69,466 | ||||||
Tax
receivables
|
335,908 | - | ||||||
Inventories,
net
|
3,386,391 | 464,842 | ||||||
Advances
for inventory purchases
|
698,757 | 188,659 | ||||||
Total
current assets
|
12,504,942 | 6,655,733 | ||||||
Plant
and equipment, net
|
24,860,925 | 25,119,034 | ||||||
Intangible
assets, net
|
4,795,104 | 4,860,645 | ||||||
Total
assets
|
$ | 42,160,971 | $ | 36,635,412 | ||||
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 1,868,308 | $ | 157,433 | ||||
Accrued
liabilities
|
200,631 | 279,516 | ||||||
Customer
deposits
|
140,124 | 71,090 | ||||||
Taxes
payable
|
320,727 | 130,287 | ||||||
Short term notes payable | 1,170,240 | 3,080,700 | ||||||
Bank
loans payable, current portion
|
731,400 | - | ||||||
Total
current liabilities
|
4,431,430 | 3,719,026 | ||||||
Warrants
liability
|
1,617,131 | 1,259,774 | ||||||
Bank
loans payable - net of current portion
|
4,095,840 | - | ||||||
Total
liabilities
|
10,144,401 | 4,978,800 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock, par value $0.001 per share, authorized 10,000,000 shares, no shares
issued and outstanding as of March 31, 2010 and December 31, 2009,
respectively
|
- | - | ||||||
Common
stock, par value $0.001 per share, authorized 90,000,000 shares,
31,512,269 shares issued and outstanding as of March 31, 2010 and December
31, 2009, respectively
|
31,512 | 31,512 | ||||||
Additional
paid-in capital
|
12,526,838 | 12,420,523 | ||||||
Statutory
reserves
|
1,630,882 | 1,630,882 | ||||||
Retained
earnings
|
14,757,620 | 14,407,448 | ||||||
Accumulated
other comprehensive income
|
3,069,718 | 3,166,247 | ||||||
Total
shareholders' equity
|
32,016,570 | 31,656,612 | ||||||
Total
liabilities and shareholders' equity
|
$ | 42,160,971 | $ | 36,635,412 |
CHINA
CLEAN ENERGY INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (OPERATIONS) AND COMPREHENSIVE INCOME
(LOSS)
|
||||||||
(UNAUDITED)
|
||||||||
Three
months ended March 31,
|
||||||||
2010
|
2009
|
|||||||
REVENUES
|
$ | 10,737,691 | $ | 2,806,262 | ||||
Less:
cost of goods sold
|
9,251,495 | 2,449,930 | ||||||
GROSS
PROFIT
|
1,486,196 | 356,332 | ||||||
OPERATING
EXPENSES
|
||||||||
Selling
and marketing
|
54,046 | 48,056 | ||||||
General
and administrative
|
432,280 | 441,390 | ||||||
Research
and development
|
9,902 | 25,924 | ||||||
Total
operating expenses
|
496,228 | 515,370 | ||||||
INCOME
(LOSS) FROM OPERATIONS
|
989,968 | (159,038 | ) | |||||
OTHER
INCOME (EXPENSE)
|
||||||||
Interest income (expense), net
|
(57,462 | ) | 953 | |||||
Other
income (expense)
|
117 | (1,101 | ) | |||||
Change
in fair value of warrants liability
|
(357,357 | ) | 26,064 | |||||
Total
other income (expenses)
|
(414,702 | ) | 25,916 | |||||
INCOME
(LOSS) BEFORE PROVISION FOR INCOME TAXES
|
575,266 | (133,122 | ) | |||||
PROVISION
FOR INCOME TAXES
|
225,094 | 10,362 | ||||||
NET
INCOME (LOSS)
|
350,172 | (143,484 | ) | |||||
OTHER
COMPREHENSIVE LOSS
|
||||||||
Foreign
currency translation adjustment
|
(983 | ) | (45,210 | ) | ||||
COMPREHENSIVE
INCOME (LOSS)
|
$ | 349,189 | $ | (188,694 | ) | |||
BASIC
AND DILUTED EARNINGS (LOSS) PER SHARE
|
||||||||
Weighted
average number of shares
|
31,512,269 | 31,512,269 | ||||||
Earnings
(loss) per share
|
$ | 0.011 | $ | (0.005 | ) |
CHINA
CLEAN ENERGY INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
For
the three months ended
|
||||||||
March
31
|
||||||||
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | 350,172 | $ | (143,484 | ) | |||
Adjusted
to reconcile net income (loss) to cash provided by (used in) operating
activities:
|
||||||||
Depreciation
|
363,810 | 177,236 | ||||||
Allowance
for doubtful accounts
|
(24,228 | ) | 29,153 | |||||
Amortization
of intangible assets
|
107,739 | 58,463 | ||||||
Stock-based
compensation expense
|
106,315 | 93,094 | ||||||
Writedown
on inventory
|
- | 25,464 | ||||||
Change
in warrants libility
|
357,357 | (26,064 | ) | |||||
Deferred
tax provision
|
198 | - | ||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(907,277 | ) | (203,504 | ) | ||||
Inventories
|
(2,921,549 | ) | (19,346 | ) | ||||
Advances
for inventory and other current assets
|
(510,098 | ) | 102,880 | |||||
Accounts
payable
|
1,710,875 | 607,346 | ||||||
Accrued
liabilities
|
(78,885 | ) | 29,803 | |||||
Customer
deposits
|
69,034 | (129,361 | ) | |||||
Taxes
payables
|
190,440 | (12,235 | ) | |||||
Taxes
receivable
|
(335,908 | ) | - | |||||
Net
cash provided by (used in) operating activities
|
(1,522,005 | ) | 589,445 | |||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Addition
to construction in progress
|
- | (558,889 | ) | |||||
Purchase
of equipment
|
(105,701 | ) | (2,102 | ) | ||||
Proceeds
from sale of equipment
|
- | - | ||||||
Advances
for equipment purchases
|
- | (194,631 | ) | |||||
Addition
to intangibles
|
(42,198 | ) | - | |||||
Net
cash (used in) investing activities
|
(147,899 | ) | (755,622 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from bank loans
|
4,827,240 | - | ||||||
Payments
on bank loans
|
(1,910,460 | ) | (257,527 | ) | ||||
Net
cash provided by (used in) financing activities
|
2,916,780 | (257,527 | ) | |||||
EFFECT
OF EXCHANGE RATE ON CASH
|
(96,529 | ) | (31,164 | ) | ||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
1,150,347 | (454,868 | ) | |||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
4,154,814 | 2,913,711 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 5,305,161 | $ | 2,458,843 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Interest
expenses paid
|
$ | 55,773 | $ | 2,652 | ||||
Income
taxes paid
|
$ | 68,675 | $ | - | ||||
Non
cash investing activity:
|
||||||||
Reclassification
of advance of equipment purchase to construction in
progress
|
$ | - | $ | 587,612 |
·
|
Level
1 -- inputs to the valuation methodology are quoted prices (unadjusted)
for identical assets or liabilities in active
markets.
|
·
|
Level
2 -- inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the assets or liabilities, either directly or indirectly, for
substantially the full term of the financial
instruments.
|
·
|
Level
3 -- inputs to the valuation methodology are unobservable and significant
to the fair value.
|
Carrying
Value as of March 31, 2010 (unaudited)
|
Fair
Value Measurements at March 31, 2010 (unaudited)
|
|||
Level
1
|
Level
2
|
Level
3
|
||
Warrants
liability
|
$1,617,131
|
$1,617,131
|
Carrying
Value as of December 31, 2009
|
Fair
Value Measurements at December 31, 2009
|
|||
Level
1
|
Level
2
|
Level
3
|
||
Warrants
liability
|
$1,259,774
|
$1,259,774
|
For the three months ended
March 31,
2010 |
For the year ended
December 31,
2009 |
|||||||
Warrants Liability
|
||||||||
(Unaudited)
|
||||||||
Beginning
balance*
|
$ | 1,259,774 | $ | 295,381 | ||||
Total
gains or losses:
|
||||||||
Included
in earnings
|
357,357 | 964,393 | ||||||
Included
in other comprehensive income
|
- | |||||||
Purchases,
issuances, and settlements
|
- | |||||||
Transfer
in and/or out of Level 3
|
- | |||||||
Ending
balance
|
$ | 1,617,131 | $ | 1,259,774 |
Estimated
Useful Life
|
|
Buildings
|
10-20
years
|
Vehicle
|
5
years
|
Office
equipment
|
5
years
|
Production
equipment
|
10
years
|
•
|
persuasive
evidence of an arrangement exists (the Company considers its sales
contracts to be persuasive evidence of an arrangement);
|
|
•
|
product
is shipped or services have been rendered;
|
|
•
|
the
seller’s price to the buyer is fixed or determinable;
and
|
|
•
|
collectability
of payment is reasonably assured.
|
March 31,
2010 |
December 31,
2009 |
|||||||
(Unaudited)
|
||||||||
Raw
materials
|
$ | 1,665,778 | $ | 349,800 | ||||
Work
in process and packaging materials
|
10,297 | 4,471 | ||||||
Finished
goods
|
1,710,316 | 110,571 | ||||||
Total
|
$ | 3,386,391 | $ | 464,842 |
March 31,
2010 |
December 31,
2009 |
|||||||
(unaudited)
|
||||||||
Buildings
|
$ | 11,998,533 | $ | 12,032,983 | ||||
Equipment
and machinery
|
16,797,076 | 16,744,242 | ||||||
Office
equipment and vehicles
|
180,025 | 92,708 | ||||||
Total
|
28,975,634 | 28,869,933 | ||||||
Less
accumulated depreciation
|
(4,114,709 | ) | (3,750,899 | ) | ||||
Plant
and equipment, net
|
$ | 24,860,925 | $ | 25,119,034 |
March 31,
2010 |
December 31,
2009 |
|||||||
(Unaudited)
|
||||||||
Land
use rights
|
$ | 4,361,181 | $ | 4,950,538 | ||||
Patents
and licenses
|
1,981,195 | 1,349,640 | ||||||
Total
|
6,342,376 | 6,300,178 | ||||||
Less
accumulated amortization
|
(1,547,272 | ) | (1,439,533 | ) | ||||
Total
intangible assets, net
|
$ | 4,795,104 | $ | 4,860,645 |
Twelve
months ending March 31,
|
Estimated
Amortization Expense
|
|||
2010
|
$ | 193,858 | ||
2011
|
189,457 | |||
2012
|
189,457 | |||
2013
|
189,457 | |||
2014
|
189,457 |
March 31,
2010 |
||||||
(Unaudited)
|
||||||
Bank
loans payable
|
4,827,240 | |||||
Less: Current
portion
|
731,400 | |||||
$ | 4,095,840 |
March
31,
|
January
1,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Annual
dividend yield
|
—
|
—
|
||||||
Expected
life (years)
|
2.75
|
4.00
|
||||||
Risk-free
interest rate
|
1.60
|
%
|
1.55
|
%
|
||||
Expected
volatility
|
101
|
%
|
99
|
%
|
Weighted
|
Average
|
|||
Average
|
Remaining
|
|||
Warrants
|
Warrants
|
Exercise
|
Contractual
|
|
Outstanding
|
Exercisable
|
Price
|
Life
|
|
December
31, 2007
|
-
|
-
|
-
|
-
|
Granted
|
6,200,000
|
6,200,000
|
$2.00
|
5
|
Forfeited
|
-
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
Balance,
at December 31, 2008
|
6,200,000
|
6,200,000
|
$2.00
|
4
|
Granted
|
-
|
-
|
-
|
-
|
Forfeited
|
-
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
Balance,
at December 31, 2009
|
6,200,000
|
6,200,000
|
$2.00
|
3
|
Granted
|
-
|
-
|
-
|
-
|
Forfeited
|
-
|
-
|
-
|
-
|
Exercised
|
-
|
-
|
-
|
-
|
Balance,
at March 31, 2010 (Unaudited)
|
6,200,000
|
6,200,000
|
$2.00
|
2.75
|
Options
Outstanding
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
as of December 31, 2007
|
- | $ | - | $ | - | |||||||
Granted
|
1,680,000 | 2.75 | 3,043,429 | |||||||||
Forfeited
|
(1,070,000 | ) | (1,902,143 | ) | ||||||||
Exercised
|
- | - | - | |||||||||
Outstanding
as of December 31, 2008
|
610,000 | $ | 2.75 | $ | 1,141,286 | |||||||
Granted
|
- | - | - | |||||||||
Forfeited
|
(20,000 | ) | 2.75 | (9,803 | )- | |||||||
Exercised
|
- | - | - | |||||||||
Outstanding
as of December 31, 2009
|
590,000 | $ | 2.75 | $ | 1,131,483 | |||||||
Granted
|
300,000 | 2.75 | 137,131 | |||||||||
Forfeited
|
(20,000 | ) | 2.75 | (9,268 | ) | |||||||
Exercised
|
- | - | - | |||||||||
Outstanding
as of March 31, 2010 (unaudited)
|
870,000 | $ | 2.75 | $ | 1,259,346 |
Outstanding
Options (unaudited)
|
Exercisable
Options (unaudited)
|
|||||
Exercise
Price
|
Number
|
Average
Remaining Contractual Life
|
Average
Exercise Price
|
Number
|
Average
Remaining Contractual Life
|
|
$2.50
|
435,000
|
7.75
|
$2.50
|
221,250
|
7.75
|
|
$3.00
|
435,000
|
7.75
|
$3.00
|
221,250
|
7.75
|
|
Total
|
870,000
|
442,500
|
Three
Months ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Current:
|
||||||||
PRC
|
$ | 224,896 | $ | 10,362 | ||||
United
States
|
- | - | ||||||
Total
current
|
224,896 | 10,362 | ||||||
Deferred
|
198 | - | ||||||
Total
|
$ | 225,094 | $ | 10,362 |
2010
|
2009
|
||||
Sales
|
GP%
|
Sales
|
GP%
|
||
(Unaudited)
|
(Unaudited)
|
||||
Domestic
sales
|
$
8,198,163
|
13.78%
|
$
1,865,314
|
7.10%
|
|
International
sales
|
2,539,528
|
15.21%
|
940,948
|
26.6%
|
|
Total
sales
|
$
10,737,691
|
13.8%
|
$
2,806,262
|
12.7%
|
Three
months ended March 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income (loss)
|
$
|
350,172
|
|
$
|
(143,484
|
) | ||
Add
back (deduct):
|
||||||||
Change
in fair value of warrant
|
$
|
357,357
|
(26,064
|
) | ||||
Stocked-based
compensation
|
$
|
106,315
|
$
|
93,094
|
||||
Adjusted
net income (loss)
|
$
|
813,844
|
$
|
(76,454
|
) | |||
Diluted
earnings per share
|
$
|
0.011
|
|
$
|
(0.005)
|
|||
Add
back (deduct)
|
||||||||
Change
in fair value of warrant
|
$
|
0.011
|
(0.000
|
) | ||||
Stocked-based
compensation
|
$
|
0.003
|
$
|
0.003
|
||||
Adjusted
earnings per share
|
$
|
0.03
|
$
|
(0.002
|
) |
|
·
|
Level
1 -- inputs to the valuation methodology are quoted prices (unadjusted)
for identical assets or liabilities in active
markets.
|
|
·
|
Level
2 -- inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the assets or liabilities, either directly or indirectly, for
substantially the full term of the financial
instruments.
|
|
·
|
Level
3 -- inputs to the valuation methodology are unobservable and significant
to the fair value.
|
Carrying
Value as of March 31, 2010 (unaudited)
|
Fair
Value Measurements at March 31, 2010 (unaudited)
|
|||
Level
1
|
Level
2
|
Level
3
|
||
Warrants
liability
|
$1,617,131
|
$1,617,131
|
Carrying
Value as of December 31, 2009
|
Fair
Value Measurements at December 31, 2009
|
|||
Level
1
|
Level
2
|
Level
3
|
||
Warrants
liability
|
$1,259,774
|
$1,259,774
|
For the three months ended
March 31,
2010 |
For the year ended
December 31,
2009 |
|||||||
Warrants Liability
|
||||||||
(Unaudited)
|
||||||||
Beginning
balance*
|
$ | 1,259,774 | $ | 295,381 | ||||
Total
gains or losses:
|
||||||||
Included
in earnings
|
357,357 | 964,393 | ||||||
Included
in other comprehensive income
|
- | |||||||
Purchases,
issuances, and settlements
|
- | |||||||
Transfer
in and/or out of Level 3
|
- | |||||||
Ending
balance
|
$ | 1,617,131 | $ | 1,259,774 |
Estimated
Useful Life
|
|
Buildings
|
10-20
years
|
Vehicle
|
5
years
|
Office
equipment
|
5
years
|
Production
equipment
|
10
years
|
•
|
persuasive
evidence of an arrangement exists (the Company considers its sales
contracts to be persuasive evidence of an arrangement);
|
|
•
|
product
is shipped or services have been rendered;
|
|
•
|
the
seller’s price to the buyer is fixed or determinable;
and
|
|
•
|
collectability
of payment is reasonably assured.
|
|
(a)
|
Exhibits
See
Index to Exhibits.
|
CHINA
CLEAN ENERGY INC.
|
|
Date:
May 17, 2010
|
/s/
Tai-ming
Ou
|
Tai-ming
Ou
|
|
President
and Chief Executive Officer and
Chairman
of the Board of Directors
|
|
(Principal
Executive Officer)
|
Exhibit
No.
|
Description
|
|
3.1
|
Composite
Certificate of Incorporation of China Clean Energy Inc. (incorporated by
reference to Exhibit 3.1 to the Registration Statement on
Form SB-2 of China Clean Energy Inc. filed with the Securities and
Exchange Commission on February 1, 2008).
|
|
3.2
|
Bylaws
of China Clean Energy Inc. (incorporated by reference to Exhibit 3.3
to the Current Report on Form 8-K of China Clean Energy Inc. filed
with the Securities and Exchange Commission on October 30,
2006).
|
|
10.1
|
Loan
Agreement, dated February 24, 2010 between Fujian Zhongde Energy Co., Ltd.
and Fujian Haixia Bank Co., Ltd. Longtian Branch (incorporated by
reference to Exhibit 10.1 to the Current Report on Form 8-K of China
Clean Energy Inc. filed with the Securities and Exchange Commission on
March 12, 2010).
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1*
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
32.2*
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|