UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2018
or
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File No. 001- 34280
American National Insurance Company
(Exact name of registrant as specified in its charter)
Texas | 74-0484030 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
One Moody Plaza
Galveston, Texas 77550-7999
(Address of principal executive offices) (Zip Code)
(409) 763-4661
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☑ | Smaller reporting company | ☐ | |||
Non-accelerated filer | ☐ | Accelerated filer | ☐ | |||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of May 01, 2018, there were 26,885,449 shares of the registrants voting common stock, $1.00 par value per share, outstanding.
AMERICAN NATIONAL INSURANCE COMPANY
2
AMERICAN NATIONAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited and in thousands, except share data)
March 31, 2018 |
December 31, 2017 |
|||||||
ASSETS |
||||||||
Fixed maturity, bonds held-to-maturity, at amortized cost (Fair value $7,963,724 and $7,774,353) |
$ | 7,915,973 | $ | 7,552,959 | ||||
Fixed maturity, bonds available-for-sale, at fair value (Amortized cost $6,100,771 and $5,957,901) |
6,145,010 | 6,145,308 | ||||||
Equity securities, at fair value (Cost $776,740 and $757,583) |
1,770,753 | 1,784,226 | ||||||
Mortgage loans on real estate, net of allowance |
4,920,041 | 4,749,999 | ||||||
Policy loans |
374,930 | 377,103 | ||||||
Investment real estate, net of accumulated depreciation of $264,345 and $260,904 |
536,699 | 532,346 | ||||||
Short-term investments |
284,456 | 658,765 | ||||||
Other invested assets |
82,722 | 80,165 | ||||||
|
|
|
|
|||||
Total investments |
22,030,584 | 21,880,871 | ||||||
|
|
|
|
|||||
Cash and cash equivalents |
329,036 | 375,837 | ||||||
Investments in unconsolidated affiliates |
493,191 | 484,207 | ||||||
Accrued investment income |
193,776 | 187,670 | ||||||
Reinsurance recoverables |
412,805 | 418,589 | ||||||
Prepaid reinsurance premiums |
61,993 | 63,625 | ||||||
Premiums due and other receivables |
329,592 | 314,345 | ||||||
Deferred policy acquisition costs |
1,410,864 | 1,373,844 | ||||||
Property and equipment, net of accumulated depreciation of $223,034 and $217,076 |
114,062 | 115,818 | ||||||
Current tax receivable |
6,949 | 44,170 | ||||||
Other assets |
141,420 | 158,024 | ||||||
Separate account assets |
939,605 | 969,764 | ||||||
|
|
|
|
|||||
Total assets |
$ | 26,463,877 | $ | 26,386,764 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Future policy benefits |
||||||||
Life |
$ | 3,002,178 | $ | 2,997,353 | ||||
Annuity |
1,435,323 | 1,400,150 | ||||||
Accident and health |
55,940 | 57,104 | ||||||
Policyholders account balances |
12,238,653 | 12,060,045 | ||||||
Policy and contract claims |
1,375,793 | 1,390,561 | ||||||
Unearned premium reserve |
898,117 | 875,294 | ||||||
Other policyholder funds |
325,348 | 334,501 | ||||||
Liability for retirement benefits |
111,028 | 114,538 | ||||||
Notes payable |
137,389 | 137,458 | ||||||
Deferred tax liabilities, net |
294,071 | 316,370 | ||||||
Other liabilities |
428,922 | 477,855 | ||||||
Separate account liabilities |
939,605 | 969,764 | ||||||
|
|
|
|
|||||
Total liabilities |
21,242,367 | 21,130,993 | ||||||
|
|
|
|
|||||
EQUITY |
||||||||
American National stockholders equity: |
||||||||
Common stock, $1.00 par value,Authorized 50,000,000, |
||||||||
Issued 30,832,449 and 30,832,449 |
||||||||
Outstanding 26,938,341 and 26,931,884 shares |
30,832 | 30,832 | ||||||
Additional paid-in capital |
20,069 | 19,193 | ||||||
Accumulated other comprehensive income (loss) |
(86,070 | ) | 642,216 | |||||
Retained earnings |
5,350,129 | 4,656,134 | ||||||
Treasury stock, at cost |
(101,546 | ) | (101,616 | ) | ||||
|
|
|
|
|||||
Total American National stockholders equity |
5,213,414 | 5,246,759 | ||||||
Noncontrolling interest |
8,096 | 9,012 | ||||||
|
|
|
|
|||||
Total equity |
5,221,510 | 5,255,771 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 26,463,877 | $ | 26,386,764 | ||||
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
3
AMERICAN NATIONAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except share and per share data)
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
PREMIUMS AND OTHER REVENUE |
||||||||
Premiums |
||||||||
Life |
$ | 81,376 | $ | 77,474 | ||||
Annuity |
70,616 | 29,809 | ||||||
Accident and health |
41,015 | 37,039 | ||||||
Property and casualty |
351,973 | 327,450 | ||||||
Other policy revenues |
71,339 | 63,452 | ||||||
Net investment income |
176,039 | 228,503 | ||||||
Net realized investment gains |
2,099 | 14,008 | ||||||
Other-than-temporary impairments |
(1,595 | ) | (6,783 | ) | ||||
Other income |
10,513 | 8,845 | ||||||
|
|
|
|
|||||
Total premiums and other revenues |
803,375 | 779,797 | ||||||
|
|
|
|
|||||
BENEFITS, LOSSES AND EXPENSES |
||||||||
Policyholder benefits |
||||||||
Life |
98,546 | 101,166 | ||||||
Annuity |
84,746 | 43,989 | ||||||
Claims incurred |
||||||||
Accident and health |
28,140 | 24,380 | ||||||
Property and casualty |
242,490 | 227,530 | ||||||
Interest credited to policyholders account balances |
70,545 | 96,008 | ||||||
Commissions for acquiring and servicing policies |
144,696 | 125,492 | ||||||
Other operating expenses |
130,394 | 126,061 | ||||||
Change in deferred policy acquisition costs |
(16,966 | ) | (9,487 | ) | ||||
|
|
|
|
|||||
Total benefits, losses and expenses |
782,591 | 735,139 | ||||||
|
|
|
|
|||||
Income before federal income tax and other items |
20,784 | 44,658 | ||||||
|
|
|
|
|||||
Less: Provision (benefit) for federal income taxes |
||||||||
Current |
(2,105 | ) | (1,204 | ) | ||||
Deferred |
3,294 | 14,939 | ||||||
|
|
|
|
|||||
Total provision for federal income taxes |
1,189 | 13,735 | ||||||
|
|
|
|
|||||
Income after federal income tax |
19,595 | 30,923 | ||||||
|
|
|
|
|||||
Equity in earnings (losses) of unconsolidated affiliates |
(545 | ) | 9,500 | |||||
Other components of net periodic pension costs, net of tax |
(792 | ) | (1,232 | ) | ||||
|
|
|
|
|||||
Net income |
18,258 | 39,191 | ||||||
Less : Net loss attributable to noncontrolling interest, net of tax |
(519 | ) | (649 | ) | ||||
|
|
|
|
|||||
Net income attributable to American National |
$ | 18,777 | $ | 39,840 | ||||
|
|
|
|
|||||
Amounts available to American National common stockholders |
||||||||
Earnings per share |
||||||||
Basic |
$ | 0.70 | $ | 1.48 | ||||
Diluted |
0.70 | 1.48 | ||||||
Cash dividends to common stockholders |
0.82 | 0.82 | ||||||
Weighted average common shares outstanding |
26,889,151 | 26,899,648 | ||||||
Weighted average common shares outstanding and dilutive potential common shares |
26,964,355 | 26,972,128 |
See accompanying notes to the unaudited consolidated financial statements.
4
AMERICAN NATIONAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited and in thousands)
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Net income |
$ | 18,258 | $ | 39,191 | ||||
|
|
|
|
|||||
Other comprehensive income (loss), net of tax |
||||||||
Change in net unrealized gains (losses) on securities |
(91,333 | ) | 55,912 | |||||
Foreign currency transaction and translation adjustments |
(366 | ) | 112 | |||||
Defined benefit pension plan adjustment |
789 | 1,534 | ||||||
|
|
|
|
|||||
Other comprehensive income (loss), net of tax |
(90,910 | ) | 57,558 | |||||
|
|
|
|
|||||
Total comprehensive income (loss) |
(72,652 | ) | 96,749 | |||||
Less: Comprehensive loss attributable to noncontrolling interest |
(519 | ) | (649 | ) | ||||
|
|
|
|
|||||
Total comprehensive income (loss) attributable to American National |
$ | (72,133 | ) | $ | 97,398 | |||
|
|
|
|
AMERICAN NATIONAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited and in thousands)
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Common Stock |
||||||||
Balance at beginning and end of the period |
$ | 30,832 | $ | 30,832 | ||||
|
|
|
|
|||||
Additional Paid-In Capital |
||||||||
Balance as of January 1, |
19,193 | 16,406 | ||||||
Reissuance of treasury shares |
675 | 1,379 | ||||||
Amortization of restricted stock |
201 | 207 | ||||||
|
|
|
|
|||||
Balance at end of the period |
20,069 | 17,992 | ||||||
|
|
|
|
|||||
Accumulated Other Comprehensive Income (Loss) |
||||||||
Balance as of January 1, |
642,216 | 455,899 | ||||||
Cumulative effect of accounting change |
(637,376 | ) | | |||||
Other comprehensive income (loss) |
(90,910 | ) | 57,558 | |||||
|
|
|
|
|||||
Balance at end of the period |
(86,070 | ) | 513,457 | |||||
|
|
|
|
|||||
Retained Earnings |
||||||||
Balance as of January 1, |
4,656,134 | 4,250,818 | ||||||
Cumulative effect of accounting changes |
697,307 | | ||||||
Net income attributable to American National |
18,777 | 39,840 | ||||||
Cash dividends to common stockholders |
(22,089 | ) | (22,080 | ) | ||||
|
|
|
|
|||||
Balance at end of the period |
5,350,129 | 4,268,578 | ||||||
|
|
|
|
|||||
Treasury Stock |
||||||||
Balance as of January 1, |
(101,616 | ) | (101,777 | ) | ||||
Reissuance of treasury shares |
70 | 182 | ||||||
|
|
|
|
|||||
Balance at end of the period |
(101,546 | ) | (101,595 | ) | ||||
|
|
|
|
|||||
Noncontrolling Interest |
||||||||
Balance as of January 1, |
9,012 | 9,317 | ||||||
Contributions |
| 224 | ||||||
Distributions |
(397 | ) | (246 | ) | ||||
Net loss attributable to noncontrolling interest |
(519 | ) | (649 | ) | ||||
|
|
|
|
|||||
Balance at end of the period |
8,096 | 8,646 | ||||||
|
|
|
|
|||||
Total Equity |
$ | 5,221,510 | $ | 4,737,910 | ||||
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
5
AMERICAN NATIONAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 18,258 | $ | 39,191 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Net realized investment gains |
(2,099 | ) | (14,008 | ) | ||||
Other-than-temporary impairments |
1,595 | 6,783 | ||||||
Accretion of premiums, discounts and loan origination fees |
(2,325 | ) | (2,661 | ) | ||||
Net capitalized interest on policy loans and mortgage loans |
(10,808 | ) | (8,368 | ) | ||||
Depreciation |
12,992 | 14,981 | ||||||
Interest credited to policyholders account balances |
70,545 | 96,008 | ||||||
Charges to policyholders account balances |
(71,339 | ) | (63,452 | ) | ||||
Deferred federal income tax expense |
3,294 | 14,939 | ||||||
Equity in (earnings) losses of unconsolidated affiliates |
545 | (9,500 | ) | |||||
Distributions from equity method investments |
245 | 410 | ||||||
Changes in |
||||||||
Policyholder liabilities |
44,688 | 39,136 | ||||||
Deferred policy acquisition costs |
(16,966 | ) | (9,487 | ) | ||||
Reinsurance recoverables |
5,784 | 29,163 | ||||||
Premiums due and other receivables |
(15,247 | ) | (16,257 | ) | ||||
Prepaid reinsurance premiums |
1,632 | 239 | ||||||
Accrued investment income |
(6,106 | ) | 18 | |||||
Current tax receivable/payable |
37,221 | (3,260 | ) | |||||
Liability for retirement benefits |
(2,511 | ) | (3,366 | ) | ||||
Fair value of option securities |
14,166 | (23,034 | ) | |||||
Fair value of equity securities |
32,630 | | ||||||
Other, net |
3,882 | 22,604 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
120,076 | 110,079 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES |
||||||||
Proceeds from sale/maturity/prepayment of |
||||||||
Held-to-maturity securities |
152,587 | 203,445 | ||||||
Available-for-sale securities |
136,481 | 118,007 | ||||||
Investment real estate |
4,264 | 3,911 | ||||||
Mortgage loans |
89,936 | 104,007 | ||||||
Policy loans |
16,893 | 12,885 | ||||||
Other invested assets |
20,527 | 14,404 | ||||||
Disposals of property and equipment |
| 1,408 | ||||||
Distributions from unconsolidated affiliates |
6,461 | 2,639 | ||||||
Payment for the purchase/origination of |
||||||||
Held-to-maturity securities |
(529,876 | ) | (28,356 | ) | ||||
Available-for-sale securities |
(258,285 | ) | (138,132 | ) | ||||
Investment real estate |
(16,052 | ) | (7,829 | ) | ||||
Mortgage loans |
(247,555 | ) | (212,561 | ) | ||||
Policy loans |
(5,976 | ) | (6,201 | ) | ||||
Other invested assets |
(20,128 | ) | (7,577 | ) | ||||
Additions to property and equipment |
(4,232 | ) | (10,588 | ) | ||||
Contributions to unconsolidated affiliates |
(20,926 | ) | (14,748 | ) | ||||
Change in short-term investments |
374,309 | (219,723 | ) | |||||
Change in collateral held for derivatives |
(17,093 | ) | 14,062 | |||||
Other, net |
(5,058 | ) | 15,649 | |||||
|
|
|
|
|||||
Net cash used in investing activities |
(323,723 | ) | (155,298 | ) | ||||
|
|
|
|
|||||
FINANCING ACTIVITIES |
||||||||
Policyholders account deposits |
461,788 | 393,369 | ||||||
Policyholders account withdrawals |
(282,386 | ) | (322,746 | ) | ||||
Change in notes payable |
(70 | ) | 3,593 | |||||
Dividends to stockholders |
(22,089 | ) | (22,080 | ) | ||||
Payments to noncontrolling interest |
(397 | ) | (22 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
156,846 | 52,114 | ||||||
|
|
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(46,801 | ) | 6,895 | |||||
Beginning of the period |
375,837 | 289,338 | ||||||
|
|
|
|
|||||
End of the period |
$ | 329,036 | $ | 296,233 | ||||
|
|
|
|
See accompanying notes to the unaudited consolidated financial statements.
6
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Nature of Operations
American National Insurance Company and its consolidated subsidiaries (collectively American National or the Company) offer a broad spectrum of insurance products, including individual and group life insurance, annuities, health insurance, and property and casualty insurance. Business is conducted in all 50 states, the District of Columbia and Puerto Rico.
Note 2 Summary of Significant Accounting Policies and Practices
The consolidated financial statements and notes thereto have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) and are reported in U.S. currency. American National consolidates entities that are wholly-owned and those in which American National owns less than 100% but controls, as well as variable interest entities in which American National is the primary beneficiary. Intercompany balances and transactions with consolidated entities have been eliminated. Investments in unconsolidated affiliates are accounted for using the equity method of accounting. Certain amounts in prior years have been reclassified to conform to current year presentation.
The interim consolidated financial statements and notes herein are unaudited and reflect all adjustments which management considers necessary for the fair presentation of the interim consolidated statements of financial position, operations, comprehensive income, changes in equity, and cash flows.
The interim consolidated financial statements and notes should be read in conjunction with the annual consolidated financial statements and notes thereto included in American Nationals Annual Report on Form 10-K as of and for the year ended December 31, 2017. The consolidated results of operations for the interim periods should not be considered indicative of results to be expected for the full year.
The preparation of the consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported consolidated financial statement balances. Actual results could differ from those estimates.
7
Note 3 Recently Issued Accounting Pronouncements
Future Adoption of New Accounting Standards The FASB issued the following accounting guidance relevant to American National:
In February 2016, the FASB issued guidance that will require significant changes to the statement of financial position of lessees. With certain limited exceptions, lessees will need to recognize virtually all of their leases on the statement of financial position, by recording a right-of-use asset and a lease liability. Lessor accounting is less affected by the standard, but has been updated to align with certain changes in the lessee model and the new revenue recognition standard. The standard is effective for annual periods and interim periods within those annual periods beginning after December 15, 2018. We are currently quantifying the expected gross up of our balance sheet for a right of use asset and a lease liability as required. Since the majority of our lease activity is as a lessor, we do not expect the adoption of the standard to be material to the Companys results of operations or financial position.
In June 2016, the FASB issued guidance that will significantly change how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance will replace the current incurred loss approach with an expected loss model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount, as they do under the current other-than-temporary impairment model. The standard is effective for annual periods and interim periods within those annual periods beginning after December 15, 2019. The Company must develop appropriate models to measure expected credit losses to begin determining the impact of adopting the standard on our results of operations or financial position.
In February 2018, the FASB issued guidance that allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The standard is effective for annual periods and interim periods within those annual periods beginning after December 15, 2018. The Company plans to adopt the standard effective January 1, 2019. The guidance changes equity presentation only and will not have an impact on the Companys consolidated financial position, results of operations, equity or cash flows.
Adoption of New Accounting Standards
In May 2014, the FASB issued guidance that superseded most existing revenue recognition requirements in GAAP. Insurance contracts generally are excluded from the scope of the guidance. For those contracts which are impacted, the transaction price is attributed to the underlying performance obligations in the contract and revenue is recognized as the entity satisfies the performance obligations and transfers control of a good or service to the customer. The Companys revenues include premium, other policy revenue, net investment income, realized investment gains, and other income. Other income includes fee income which is recognized when obligations under the terms specified within a contract with a customer are either (1) satisfied at a point in time or (2) the progress of completion is measured over a period of time as the obligation is performed using the input method. The Company adopted the standard on its required effective date of January 1, 2018 using the modified retrospective approach. The majority of our revenue sources are insurance related and not in the scope of the guidance. The adoption of the standard did not have a material impact on the Companys consolidated financial position, results of operations, equity or cash flows as of the adoption date or for the three months ended March 31, 2018.
8
Note 3 Recently Issued Accounting Pronouncements (Continued)
Adoption of New Accounting Standards (Continued)
In January 2016, the FASB issued guidance that changed certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The new guidance requires that equity investments, other than those accounted for under the equity method or those that result in consolidation of the investee, be measured at fair value and the changes in fair value are recognized through earnings. When the fair value option has been elected for financial liabilities, changes in fair value due to instrument-specific credit risk will be recognized separately in other comprehensive income. The guidance also simplifies the impairment assessment of equity investments and eliminates the disclosure requirements for methods and significant assumptions used to estimate fair value of financial instruments that are measured at amortized cost on the statement of financial position. The Company adopted the standard on its required effective date of January 1, 2018 using a modified retrospective approach. Upon adoption, cumulative unrealized gains and losses on equity securities of $667.7 million, partially offset by participating policyholders interest related to unrealized gains and losses on equity securities of $30.4 million, net of tax were reclassified from accumulated other comprehensive income to retained earnings. Net investment income decreased $32.6 million from the change in unrealized gains and losses on equity securities for the three months ended March 31, 2018.
In October of 2016, the FASB issued guidance requiring an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Whereas, prior guidance prohibited the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset was sold to an outside party. The Company adopted the standard on its required effective date of January 1, 2018 using a modified retrospective approach. Upon adoption, an other liability was released and retained earnings increased by $59.9 million. The adoption of the standard did not have a material impact on the Companys consolidated financial position, results of operations, equity or cash flows for the three months ended March 31, 2018.
In March 2017, the FASB issued guidance on the presentation of net periodic pension and postretirement benefit costs. The guidance requires the service cost component to be reported in the same line item as other compensation costs. All other components of net periodic pension cost are required to be presented in the income statement separately from the service cost component and outside of income from operations. The Company adopted the standard on its required effective date of January 1, 2018 using a retrospective approach. Upon adoption, other components of net periodic pension costs of $1,232 net of tax for the three months ended March 31, 2017, were reclassified from other operating expenses. The guidance changed presentation only and did not have an impact on the Companys consolidated financial position, results of operations, equity or cash flows. Since the Companys defined benefit plans have been frozen, the components of net periodic benefit cost have not materially changed from year-end 2017.
9
Note 4 Investment in Securities
The cost or amortized cost and fair value of investments in securities are shown below (in thousands):
March 31, 2018 | ||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Fair Value | |||||||||||||
Fixed maturity securities, bonds held-to-maturity |
||||||||||||||||
U.S. states and political subdivisions |
$ | 269,946 | $ | 8,924 | $ | (204 | ) | $ | 278,666 | |||||||
Foreign governments |
3,999 | 523 | | 4,522 | ||||||||||||
Corporate debt securities |
7,372,239 | 112,160 | (78,867 | ) | 7,405,532 | |||||||||||
Residential mortgage-backed securities |
267,929 | 7,679 | (2,517 | ) | 273,091 | |||||||||||
Collateralized debt securities |
597 | 22 | | 619 | ||||||||||||
Other debt securities |
1,263 | 31 | | 1,294 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds held-to-maturity |
7,915,973 | 129,339 | (81,588 | ) | 7,963,724 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fixed maturity securities, bonds available-for-sale |
||||||||||||||||
U.S. treasury and government |
28,483 | 403 | (274 | ) | 28,612 | |||||||||||
U.S. states and political subdivisions |
859,090 | 16,478 | (3,856 | ) | 871,712 | |||||||||||
Foreign governments |
5,000 | 1,287 | | 6,287 | ||||||||||||
Corporate debt securities |
5,173,405 | 83,455 | (53,795 | ) | 5,203,065 | |||||||||||
Residential mortgage-backed securities |
31,708 | 390 | (546 | ) | 31,552 | |||||||||||
Collateralized debt securities |
3,085 | 702 | (5 | ) | 3,782 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds available-for-sale |
6,100,771 | 102,715 | (58,476 | ) | 6,145,010 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
||||||||||||||||
Common stock |
758,422 | 1,002,501 | (11,545 | ) | 1,749,378 | |||||||||||
Preferred stock |
18,318 | 3,657 | (600 | ) | 21,375 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity securities |
776,740 | 1,006,158 | (12,145 | ) | 1,770,753 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments in securities |
$ | 14,793,484 | $ | 1,238,212 | $ | (152,209 | ) | $ | 15,879,487 | |||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017 | ||||||||||||||||
Cost or Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized (Losses) |
Fair Value | |||||||||||||
Fixed maturity securities, bonds held-to-maturity |
||||||||||||||||
U.S. states and political subdivisions |
$ | 266,966 | $ | 12,466 | $ | (37 | ) | $ | 279,395 | |||||||
Foreign governments |
4,011 | 582 | | 4,593 | ||||||||||||
Corporate debt securities |
7,032,464 | 217,883 | (18,020 | ) | 7,232,327 | |||||||||||
Residential mortgage-backed securities |
246,803 | 9,702 | (1,262 | ) | 255,243 | |||||||||||
Collateralized debt securities |
923 | 31 | | 954 | ||||||||||||
Other debt securities |
1,792 | 49 | | 1,841 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds held-to-maturity |
7,552,959 | 240,713 | (19,319 | ) | 7,774,353 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fixed maturity securities, bonds available-for-sale |
||||||||||||||||
U.S. treasury and government |
27,569 | 475 | (146 | ) | 27,898 | |||||||||||
U.S. states and political subdivisions |
866,250 | 31,621 | (824 | ) | 897,047 | |||||||||||
Foreign governments |
5,000 | 1,460 | | 6,460 | ||||||||||||
Corporate debt securities |
5,038,908 | 170,112 | (16,093 | ) | 5,192,927 | |||||||||||
Residential mortgage-backed securities |
15,009 | 37 | (329 | ) | 14,717 | |||||||||||
Collateralized debt securities |
3,171 | 651 | (4 | ) | 3,818 | |||||||||||
Other debt securities |
1,994 | 447 | | 2,441 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds available-for-sale |
5,957,901 | 204,803 | (17,396 | ) | 6,145,308 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
||||||||||||||||
Common stock |
738,453 | 1,029,340 | (7,166 | ) | 1,760,627 | |||||||||||
Preferred stock |
19,130 | 4,469 | | 23,599 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity securities |
757,583 | 1,033,809 | (7,166 | ) | 1,784,226 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments in securities |
$ | 14,268,443 | $ | 1,479,325 | $ | (43,881 | ) | $ | 15,703,887 | |||||||
|
|
|
|
|
|
|
|
10
Note 4 Investment in Securities (Continued)
The amortized cost and fair value, by contractual maturity, of fixed maturity securities are shown below (in thousands):
March 31, 2018 | ||||||||||||||||
Bonds Held-to-Maturity | Bonds Available-for-Sale | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
Due in one year or less |
$ | 226,948 | $ | 229,707 | $ | 137,593 | $ | 139,037 | ||||||||
Due after one year through five years |
4,349,837 | 4,415,709 | 2,228,746 | 2,265,488 | ||||||||||||
Due after five years through ten years |
2,758,080 | 2,740,046 | 3,172,783 | 3,178,309 | ||||||||||||
Due after ten years |
581,108 | 578,262 | 561,649 | 562,176 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 7,915,973 | $ | 7,963,724 | $ | 6,100,771 | $ | 6,145,010 | ||||||||
|
|
|
|
|
|
|
|
Actual maturities differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Residential and commercial mortgage-backed securities, which are not due at a single maturity, have been allocated to their respective categories based on the year of final contractual maturity.
Proceeds from sales of available-for-sale securities, with the related gross realized gains and losses, are shown below (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Proceeds from sales of available-for-sale securities |
$ | 47,181 | $ | 27,723 | ||||
Gross realized gains |
1,424 | 10,826 | ||||||
Gross realized losses |
(555 | ) | (6 | ) |
Gains and losses are determined using specific identification of the securities sold. During the three months ended March 31, 2018 and 2017, bonds with a carrying value of $34,850,000 and $15,000,000, respectively, were transferred from held-to-maturity to available-for-sale after a significant deterioration in the issuers credit worthiness became evident. A realized loss of $6,000,000 was recorded in 2017 on a bond that was transferred due to an other-than-temporary impairment.
The components of the change in net unrealized gains (losses) on debt securities are shown below (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Bonds available-for-sale |
$ | (143,168 | ) | $ | 36,075 | |||
Adjustments for |
||||||||
Deferred policy acquisition costs |
20,054 | (5,444 | ) | |||||
Participating policyholders interest |
6,953 | (4,971 | ) | |||||
Deferred federal income tax benefit (expense) |
24,828 | (8,290 | ) | |||||
|
|
|
|
|||||
Change in net unrealized gains (losses) on debt securities, net of tax |
$ | (91,333 | ) | $ | 17,370 | |||
|
|
|
|
The components of the change in unrealized gains (losses) on equity securities are shown below (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Net gains (losses) on equity securities |
$ | (31,575 | ) | $ | 70,656 | |||
Less: Net gains on equity securities sold |
(1,055 | ) | (11,360 | ) | ||||
|
|
|
|
|||||
Unrealized gains (losses) on equity securities |
$ | (32,630 | ) | $ | 59,296 | |||
|
|
|
|
11
Note 4 Investment in Securities (Continued)
The gross unrealized losses and fair value of the investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are shown below (in thousands):
March 31, 2018 | ||||||||||||||||||||||||
Less than 12 months | 12 Months or more | Total | ||||||||||||||||||||||
Unrealized (Losses) |
Fair Value |
Unrealized (Losses) |
Fair Value |
Unrealized (Losses) |
Fair Value |
|||||||||||||||||||
Fixed maturity securities, bonds held-to-maturity |
||||||||||||||||||||||||
U.S. states and political subdivisions |
$ | (204 | ) | $ | 40,410 | $ | | $ | | $ | (204 | ) | $ | 40,410 | ||||||||||
Corporate debt securities |
(68,999 | ) | 2,869,097 | (9,868 | ) | 156,182 | (78,867 | ) | 3,025,279 | |||||||||||||||
Residential mortgage-backed securities |
(1,430 | ) | 104,506 | (1,087 | ) | 17,564 | (2,517 | ) | 122,070 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total bonds held-to-maturity |
(70,633 | ) | 3,014,013 | (10,955 | ) | 173,746 | (81,588 | ) | 3,187,759 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed maturity securities, bonds available-for-sale |
||||||||||||||||||||||||
U.S. treasury and government |
(271 | ) | 15,456 | (3 | ) | 4,221 | (274 | ) | 19,677 | |||||||||||||||
U.S. states and political subdivisions |
(2,455 | ) | 183,318 | (1,401 | ) | 27,197 | (3,856 | ) | 210,515 | |||||||||||||||
Corporate debt securities |
(41,341 | ) | 1,895,863 | (12,454 | ) | 146,268 | (53,795 | ) | 2,042,131 | |||||||||||||||
Residential mortgage-backed securities |
(405 | ) | 27,023 | (141 | ) | 1,359 | (546 | ) | 28,382 | |||||||||||||||
Collateralized debt securities |
(1 | ) | 159 | (4 | ) | 123 | (5 | ) | 282 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total bonds available-for-sale |
(44,473 | ) | 2,121,819 | (14,003 | ) | 179,168 | (58,476 | ) | 2,300,987 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity securities |
||||||||||||||||||||||||
Common stock |
(11,545 | ) | 76,088 | | | (11,545 | ) | 76,088 | ||||||||||||||||
Preferred stock |
(600 | ) | 5,000 | | | (600 | ) | 5,000 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity securities |
(12,145 | ) | 81,088 | | | (12,145 | ) | 81,088 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | (127,251 | ) | $ | 5,216,920 | $ | (24,958 | ) | $ | 352,914 | $ | (152,209 | ) | $ | 5,569,834 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2017 | ||||||||||||||||||||||||
Less than 12 months | 12 Months or more | Total | ||||||||||||||||||||||
Unrealized (Losses) |
Fair Value |
Unrealized (Losses) |
Fair Value |
Unrealized (Losses) |
Fair Value |
|||||||||||||||||||
Fixed maturity securities, bonds held-to-maturity |
||||||||||||||||||||||||
U.S. states and political subdivisions |
$ | (37 | ) | $ | 1,937 | $ | | $ | | $ | (37 | ) | $ | 1,937 | ||||||||||
Corporate debt securities |
(8,444 | ) | 951,425 | (9,576 | ) | 192,737 | (18,020 | ) | 1,144,162 | |||||||||||||||
Residential mortgage-backed securities |
(325 | ) | 49,283 | (937 | ) | 18,888 | (1,262 | ) | 68,171 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total bonds held-to-maturity |
(8,806 | ) | 1,002,645 | (10,513 | ) | 211,625 | (19,319 | ) | 1,214,270 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed maturity securities, bonds available-for-sale |
||||||||||||||||||||||||
U.S. treasury and government |
(141 | ) | 20,352 | (5 | ) | 3,875 | (146 | ) | 24,227 | |||||||||||||||
U.S. states and political subdivisions |
(160 | ) | 27,669 | (664 | ) | 28,010 | (824 | ) | 55,679 | |||||||||||||||
Corporate debt securities |
(6,657 | ) | 559,710 | (9,436 | ) | 159,532 | (16,093 | ) | 719,242 | |||||||||||||||
Residential mortgage-backed securities |
(193 | ) | 12,419 | (136 | ) | 1,428 | (329 | ) | 13,847 | |||||||||||||||
Collateralized debt securities |
| | (4 | ) | 123 | (4 | ) | 123 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total bonds available-for-sale |
(7,151 | ) | 620,150 | (10,245 | ) | 192,968 | (17,396 | ) | 813,118 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Equity securities |
||||||||||||||||||||||||
Common stock |
(7,166 | ) | 60,391 | | | (7,166 | ) | 60,391 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total equity securities |
(7,166 | ) | 60,391 | | | (7,166 | ) | 60,391 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | (23,123 | ) | $ | 1,683,186 | $ | (20,758 | ) | $ | 404,593 | $ | (43,881 | ) | $ | 2,087,779 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018, the securities with unrealized losses including those exceeding one year were not deemed to be other-than-temporarily impaired. American National has the ability and intent to hold those securities until a market price recovery or maturity. It is more-likely-than-not that American National will not be required to sell them prior to recovery, and recovery is expected in a reasonable period of time. It is possible an issuers financial circumstances may be different in the future, which may lead to a different impairment conclusion in future periods.
12
Note 4 Investment in Securities (Continued)
The following table identifies the total bonds distributed by credit quality rating (in thousands, except percentages):
March 31, 2018 | December 31, 2017 | |||||||||||||||||||||||
Amortized | Estimated | % of Fair | Amortized | Estimated | % of Fair | |||||||||||||||||||
Cost | Fair Value | Value | Cost | Fair Value | Value | |||||||||||||||||||
AAA |
$ | 631,251 | $ | 646,046 | 4.6 | % | $ | 638,039 | $ | 664,396 | 4.8 | % | ||||||||||||
AA |
1,239,163 | 1,256,909 | 8.9 | 1,220,544 | 1,264,282 | 9.0 | ||||||||||||||||||
A |
5,041,380 | 5,061,204 | 35.9 | 4,856,802 | 4,997,574 | 35.9 | ||||||||||||||||||
BBB |
6,575,551 | 6,631,221 | 47.0 | 6,273,220 | 6,480,719 | 46.6 | ||||||||||||||||||
BB and below |
529,399 | 513,354 | 3.6 | 522,255 | 512,690 | 3.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 14,016,744 | $ | 14,108,734 | 100.0 | % | $ | 13,510,860 | $ | 13,919,661 | 100.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities by market sector distribution are shown below:
March 31, 2018 | December 31, 2017 | |||||||
Consumer goods |
20.1 | % | 20.2 | % | ||||
Energy and utilities |
8.1 | 8.6 | ||||||
Finance |
21.3 | 21.9 | ||||||
Healthcare |
11.5 | 11.8 | ||||||
Industrials |
9.6 | 9.5 | ||||||
Information technology |
20.8 | 20.0 | ||||||
Other |
8.6 | 8.0 | ||||||
|
|
|
|
|||||
Total |
100.0 | % | 100.0 | % | ||||
|
|
|
|
Note 5 Mortgage Loans
Generally, commercial mortgage loans are secured by first liens on income-producing real estate. American National attempts to maintain a diversified portfolio by considering the location of the underlying collateral. The distribution based on carrying amount of mortgage loans by location is as follows:
March 31, 2018 | December 31, 2017 | |||||||
East North Central |
15.2 | % | 15.4 | % | ||||
East South Central |
3.0 | 3.1 | ||||||
Mountain |
15.2 | 14.0 | ||||||
Pacific |
16.7 | 16.5 | ||||||
South Atlantic |
13.5 | 14.1 | ||||||
West South Central |
29.0 | 29.8 | ||||||
Other |
7.4 | 7.1 | ||||||
|
|
|
|
|||||
Total |
100.0 | % | 100.0 | % | ||||
|
|
|
|
For the three months ended March 31, 2018, American National foreclosed on two loans with recorded investments of $1,940,000 and $8,376,000. Three loans with a total recorded investment of $12,635,000 were in the process of foreclosure. For the year ended December 31, 2017, American National foreclosed on one loan with a recorded investment of $2,285,000, and four loans with a total recorded investment of $17,263,000 were in the process of foreclosure. American National did not sell any loans during the three months ended March 31, 2018 or during the year ended December 31, 2017.
13
Note 5 Mortgage Loans (Continued)
The age analysis of past due loans is shown below (in thousands):
30-59 Days | 60-89 Days | More Than | Total | |||||||||||||||||||||||||
March 31, 2018 | Past Due | Past Due | 90 Days | Total | Current | Amount | Percent | |||||||||||||||||||||
Industrial |
$ | 28,822 | $ | | $ | | $ | 28,822 | $ | 778,680 | $ | 807,502 | 16.4 | |||||||||||||||
Office |
7,509 | 5,708 | 6,432 | 19,649 | 1,806,365 | 1,826,014 | 37.0 | |||||||||||||||||||||
Retail |
| | | | 759,257 | 759,257 | 15.4 | |||||||||||||||||||||
Other |
| 15,102 | | 15,102 | 1,530,221 | 1,545,323 | 31.2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 36,331 | $ | 20,810 | $ | 6,432 | $ | 63,573 | $ | 4,874,523 | $ | 4,938,096 | 100.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for loan losses |
(18,055 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total, net of allowance |
$ | 4,920,041 | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
December 31, 2017 |
||||||||||||||||||||||||||||
Industrial |
$ | 4,985 | $ | | $ | | $ | 4,985 | $ | 781,385 | $ | 786,370 | 16.5 | |||||||||||||||
Office |
| 10,713 | 8,881 | 19,594 | 1,764,151 | 1,783,745 | 37.4 | |||||||||||||||||||||
Retail |
| | | | 750,979 | 750,979 | 15.7 | |||||||||||||||||||||
Other |
| | | | 1,447,771 | 1,447,771 | 30.4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 4,985 | $ | 10,713 | $ | 8,881 | $ | 24,579 | $ | 4,744,286 | $ | 4,768,865 | 100.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Allowance for loan losses |
(18,866 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Total, net of allowance |
$ | 4,749,999 | ||||||||||||||||||||||||||
|
|
Total mortgage loans are calculated net of unamortized purchase discounts. There were no unamortized purchase discounts for the three months ended March 31, 2018 or during the year ended December 31, 2017. Total mortgage loans were also net of unamortized origination fees of $31,923,000 and $32,766,000 at March 31, 2018 and December 31, 2017, respectively. No unearned income is included in these amounts.
Allowance for Credit Losses
A loan is considered impaired when it is probable that all amounts due will not be collected according to the contractual terms of the loan agreement. Mortgage loans with temporary difficulties are not considered impaired when the borrower has the financial capacity to fund revenue shortfalls from the properties for the foreseeable future. Individual valuation allowances are established for impaired loans to reduce the carrying value to the fair value of the collateral. Loans not evaluated individually for collectability are segregated by property-type and location, and allowance factors are applied. These factors are developed based on our historical loss experience adjusted for the expected trend in the rate of foreclosure losses. Allowance factors are higher for loans of certain property types and in certain regions based on loss experience or a blended historical loss factor.
The change in allowance for credit losses in mortgage loans is shown below (in thousands, except number of loans):
Collectively Evaluated for Impairment | Individually Impaired | Total | ||||||||||||||||||||||||||||||||||
Number of Loans |
Recorded Investment |
Valuation Allowance |
Number of Loans |
Recorded Investment |
Valuation Allowance |
Number of Loans |
Recorded Investment |
Valuation Allowance |
||||||||||||||||||||||||||||
Beginning balance, 2018 |
451 | $ | 4,762,315 | 16,041 | 3 | $ | 6,550 | 2,825 | 454 | $ | 4,768,865 | $ | 18,866 | |||||||||||||||||||||||
Change in allowance |
| | (302 | ) | | | | | | (302 | ) | |||||||||||||||||||||||||
Net change in recorded investment |
6 | 171,171 | | (1 | ) | (1,940 | ) | (509 | ) | 5 | 169,231 | (509 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at March 31, 2018 |
457 | $ | 4,933,486 | $ | 15,739 | 2 | $ | 4,610 | $ | 2,316 | 459 | $ | 4,938,096 | $ | 18,055 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Note 5 Mortgage Loans (Continued)
Troubled Debt Restructurings
American National has granted concessions which are classified as troubled debt restructurings to certain mortgage loan borrowers. Concessions are generally one of, or a combination of, a delay in payment of principal or interest, a reduction of the contractual interest rate or an extension of the maturity date. American National considers the amount, timing and extent of concessions in determining any impairment or changes in the specific allowance for loan losses recorded in connection with a troubled debt restructuring. The carrying value after specific allowance, before and after modification in a troubled debt restructuring, may not change significantly, or may increase if the expected recovery is higher than the pre-modification recovery assessment.
Troubled debt restructuring mortgage loan information is as follows (in thousands, except number of loans):
Three months ended March 31, | ||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Number of loans |
Recorded investment pre- modification |
Recorded investment post modification |
Number of loans |
Recorded investment pre- modification |
Recorded investment post modification |
|||||||||||||||||||
Other (hotel/motel) |
| $ | | $ | | 5 | $ | 24,801 | $ | 24,801 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
| $ | | $ | | 5 | $ | 24,801 | $ | 24,801 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
There are no loans determined to be troubled debt restructurings for the three months from year end to March 31, 2018.
Note 6 Real Estate and Other Investments
Investment real estate by property-type and geographic distribution are as follows:
March 31, 2018 | December 31, 2017 | |||||||
Industrial |
5.6 | % | 6.0 | % | ||||
Office |
40.2 | 39.0 | ||||||
Retail |
39.2 | 39.3 | ||||||
Other |
15.0 | 15.7 | ||||||
|
|
|
|
|||||
Total |
100.0 | % | 100.0 | % | ||||
|
|
|
|
|||||
March 31, 2018 | December 31, 2017 | |||||||
East North Central |
6.0 | % | 6.1 | % | ||||
East South Central |
4.0 | 3.6 | ||||||
Mountain |
13.0 | 13.2 | ||||||
Pacific |
8.3 | 8.5 | ||||||
South Atlantic |
15.3 | 14.0 | ||||||
West South Central |
51.0 | 52.4 | ||||||
Other |
2.4 | 2.2 | ||||||
|
|
|
|
|||||
Total |
100.0 | % | 100.0 | % | ||||
|
|
|
|
15
Note 6 Real Estate and Other Investments (Continued)
American National regularly invests in real estate partnerships and joint ventures. American National frequently participates in the design of these entities with the sponsor, but in most cases, its involvement is limited to financing. Through analysis performed by American National, some of these partnerships and joint ventures have been determined to be variable interest entities (VIEs). In certain instances, in addition to an economic interest in the entity, American National holds the power to direct the most significant activities of the entity and is deemed the primary beneficiary or consolidator of the entity. The assets of the consolidated VIEs are restricted and must first be used to settle their liabilities. Creditors or beneficial interest holders of these VIEs have no recourse to the general credit of American National, as American Nationals obligation is limited to the amount of its committed investment. American National has not provided financial or other support to the VIEs in the form of liquidity arrangements, guarantees, or other commitments to third parties that may affect the fair value or risk of its variable interest in the VIEs in 2018 or 2017.
The assets and liabilities relating to the VIEs included in the consolidated financial statements are as follows (in thousands):
March 31, 2018 | December 31, 2017 | |||||||
Investment real estate |
$ | 146,533 | $ | 148,456 | ||||
Short-term investments |
500 | 501 | ||||||
Cash and cash equivalents |
9,722 | 6,320 | ||||||
Other receivables |
5,071 | 4,461 | ||||||
Other assets |
13,628 | 15,920 | ||||||
|
|
|
|
|||||
Total assets of consolidated VIEs |
$ | 175,454 | $ | 175,658 | ||||
|
|
|
|
|||||
Notes payable |
$ | 137,389 | $ | 137,458 | ||||
Other liabilities |
8,887 | 5,616 | ||||||
|
|
|
|
|||||
Total liabilities of consolidated VIEs |
$ | 146,276 | $ | 143,074 | ||||
|
|
|
|
The notes payable in the consolidated statements of financial position pertain to the borrowings of the consolidated VIEs. The liability of American National relating to notes payable of the consolidated VIEs is limited to the amount of its direct or indirect investment in the respective ventures, which totaled $27,952,000 and $28,377,000 at March 31, 2018 and December 31,2017, respectively.
The total long-term notes payable of the consolidated VIEs consists of the following (in thousands):
Interest rate |
Maturity |
March 31, 2018 | December 31, 2017 | |||||||
LIBOR |
2020 | $ | 10,129 | $ | 9,702 | |||||
90 day LIBOR + 2.5% |
2021 | 40,342 | 40,124 | |||||||
4% fixed |
2022 | 86,918 | 87,632 | |||||||
|
|
|
|
|||||||
Total |
$ | 137,389 | $ | 137,458 | ||||||
|
|
|
|
16
Note 6 Real Estate and Other Investments (Continued)
For other VIEs in which American National is a partner, it is not the primary beneficiary, and these entities are not consolidated, as the major decisions that most significantly impact the economic activities of the VIE require consent of all partners. The carrying amount and maximum exposure to loss relating to unconsolidated VIEs follows (in thousands):
March 31, 2018 | December 31, 2017 | |||||||||||||||
Carrying Amount |
Maximum Exposure to Loss |
Carrying Amount |
Maximum Exposure to Loss |
|||||||||||||
Investment in unconsolidated affiliates |
$ | 322,797 | $ | 322,797 | $ | 314,808 | $ | 314,808 | ||||||||
Mortgage loans |
557,195 | 557,195 | 493,014 | 493,014 | ||||||||||||
Accrued investment income |
2,128 | 2,128 | 1,817 | 1,817 |
As of March 31, 2018, no real estate investments were classified as held for sale.
Note 7 Derivative Instruments
American National purchases over-the-counter equity-indexed options as economic hedges against fluctuations in the equity markets to which equity-indexed products are exposed. These options are not designated as hedging instruments for accounting purposes under U.S. GAAP. Equity-indexed contracts include a fixed host universal-life insurance or annuity contract and an equity-indexed embedded derivative. The detail of derivative instruments is shown below (in thousands, except number of instruments):
March 31, 2018 | December 31, 2017 | |||||||||||||||||||||||||
Derivatives Not Designated as Hedging Instruments |
Location in the Consolidated Statements of Financial Position |
Number of Instruments |
Notional Amounts |
Estimated Fair Value |
Number of Instruments |
Notional Amounts |
Estimated Fair Value |
|||||||||||||||||||
Equity-indexed options |
Other invested assets | 488 | $ | 2,086,850 | $ | 204,308 | 468 | $ | 1,885,600 | $ | 220,190 | |||||||||||||||
Equity-indexed embedded derivative |
Policyholders account balances |
80,420 | 1,976,400 | 535,641 | 76,621 | 1,819,523 | 512,526 |
Derivatives Not Designated as Hedging Instruments |
Location in the Consolidated Statements of Operations |
Gains (Losses) Recognized in Income on Derivatives | ||||||||
Three months ended March 31, | ||||||||||
2018 | 2017 | |||||||||
Equity-indexed options |
Net investment income |
$ | (14,145 | ) | $ | 23,133 | ||||
Equity-indexed embedded derivative |
Interest credited to policyholders account balances |
13,436 | (25,127 | ) |
17
Note 7 Derivative Instruments (Continued)
The Companys use of derivative instruments exposes it to credit risk in the event of non-performance by the counterparties. The Company has a policy of only dealing with counterparties we believe are credit worthy and obtaining sufficient collateral where appropriate, as a means of mitigating the financial loss from defaults. The non-performance risk is the net counterparty exposure based on the fair value of the open contracts, less collateral held. The Company maintains master netting agreements with its current active trading partners. As such, a right of offset has been applied to collateral that supports credit risk and has been recorded in the consolidated statements of financial position as an offset to Other invested assets with an associated payable to Other liabilities for excess collateral.
Information regarding the Companys exposure to credit loss on the options it holds is presented below (in thousands):
March 31, 2018 | ||||||||||||||||||||||
Counterparty |
Moody/S&P Rating |
Options Fair Value |
Collateral Held |
Collateral Amounts used to Offset Exposure |
Excess Collateral |
Exposure Net of Collateral |
||||||||||||||||
Barclays |
Baa2/BBB | $ | 49,066 | $ | 49,443 | $ | 49,066 | $ | 377 | $ | | |||||||||||
Goldman-Sachs |
A3/BBB+ | 927 | 1,030 | 927 | 103 | | ||||||||||||||||
ING |
Baa1/A- | 25,617 | 25,890 | 25,617 | 273 | | ||||||||||||||||
JP Morgan |
A3/A- | 190 | | | | 190 | ||||||||||||||||
Morgan Stanley |
A3/BBB+ | 14,535 | 14,396 | 14,396 | | 139 | ||||||||||||||||
NATIXIS* |
A2/A | 38,140 | 36,980 | 36,980 | | 1,160 | ||||||||||||||||
SunTrust |
Baa1/BBB+ | 36,763 | 34,040 | 34,040 | | 2,723 | ||||||||||||||||
Wells Fargo |
A2/A- | 39,070 | 37,310 | 37,310 | | 1,760 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total | $ | 204,308 | $ | 199,089 | $ | 198,336 | $ | 753 | $ | 5,972 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2017 | ||||||||||||||||||||||
Counterparty |
Moody/S&P Rating |
Options Fair Value |
Collateral Held |
Collateral Amounts used to Offset Exposure |
Excess Collateral |
Exposure Net of Collateral |
||||||||||||||||
Barclays |
Baa2/BBB | $ | 55,215 | $ | 56,883 | $ | 55,215 | $ | 1,668 | $ | | |||||||||||
Goldman-Sachs |
A3/BBB+ | 956 | 780 | 780 | | 176 | ||||||||||||||||
ING |
Baa1/A- | 26,650 | 27,330 | 26,650 | 680 | | ||||||||||||||||
JP Morgan |
A3/A- | 189 | | | | 189 | ||||||||||||||||
Morgan Stanley |
A3/BBB+ | 17,490 | 18,776 | 17,490 | 1,286 | | ||||||||||||||||
NATIXIS* |
A2/A | 37,550 | 33,860 | 33,860 | | 3,690 | ||||||||||||||||
SunTrust |
Baa1/BBB+ | 37,266 | 36,560 | 36,560 | | 706 | ||||||||||||||||
Wells Fargo |
A2/A | 44,874 | 47,230 | 44,874 | 2,356 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total | $ | 220,190 | $ | 221,419 | $ | 215,429 | $ | 5,990 | $ | 4,761 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Includes collateral restrictions. |
18
Note 8 Net Investment Income and Realized Investment Gains (Losses)
Net investment income is shown below (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Bonds |
$ | 140,095 | $ | 134,350 | ||||
Dividends on equity securities |
9,440 | 8,732 | ||||||
Net unrealized losses on equity securities |
(32,630 | ) | | |||||
Mortgage loans |
63,868 | 57,704 | ||||||
Real estate |
4,283 | (1,195 | ) | |||||
Options |
(14,145 | ) | 23,133 | |||||
Other invested assets |
5,128 | 5,779 | ||||||
|
|
|
|
|||||
Total |
$ | 176,039 | $ | 228,503 | ||||
|
|
|
|
Realized investment gains (losses) are shown below (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Bonds |
$ | 667 | $ | 3,504 | ||||
Equity securities |
1,055 | 11,360 | ||||||
Mortgage loans |
302 | (1,626 | ) | |||||
Real estate |
83 | 788 | ||||||
Other invested assets |
(8 | ) | (18 | ) | ||||
|
|
|
|
|||||
Total |
$ | 2,099 | $ | 14,008 | ||||
|
|
|
|
Other-than-temporary impairment losses are shown below (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Bonds |
$ | | $ | (6,000 | ) | |||
Equity securities |
(1,595 | ) | (783 | ) | ||||
|
|
|
|
|||||
Total |
$ | (1,595 | ) | $ | (6,783 | ) | ||
|
|
|
|
19
Note 9 Fair Value of Financial Instruments
The carrying amount and fair value of financial instruments are shown below (in thousands):
March 31, 2018 | December 31, 2017 | |||||||||||||||
Carrying Amount |
Fair Value | Carrying Amount |
Fair Value | |||||||||||||
Financial assets |
||||||||||||||||
Fixed maturity securities, bonds held-to-maturity |
$ | 7,915,973 | $ | 7,963,724 | $ | 7,552,959 | $ | 7,774,353 | ||||||||
Fixed maturity securities, bonds available-for-sale |
6,145,010 | 6,145,010 | 6,145,308 | 6,145,308 | ||||||||||||
Equity securities |
1,770,753 | 1,770,753 | 1,784,226 | 1,784,226 | ||||||||||||
Equity-indexed options |
204,308 | 204,308 | 220,190 | 220,190 | ||||||||||||
Mortgage loans on real estate, net of allowance |
4,920,041 | 4,961,466 | 4,749,999 | 4,811,006 | ||||||||||||
Policy loans |
374,930 | 374,930 | 377,103 | 377,103 | ||||||||||||
Short-term investments |
284,456 | 284,456 | 658,765 | 658,765 | ||||||||||||
Separate account assets |
939,605 | 939,605 | 969,764 | 969,764 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 22,555,076 | $ | 22,644,252 | $ | 22,458,314 | $ | 22,740,715 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Investment contracts |
$ | 9,844,880 | $ | 9,844,880 | $ | 8,990,771 | $ | 8,990,771 | ||||||||
Embedded derivative liability for equity-indexed contracts |
535,641 | 535,641 | 512,526 | 512,526 | ||||||||||||
Notes payable |
137,389 | 137,389 | 137,458 | 137,458 | ||||||||||||
Separate account liabilities |
939,605 | 939,605 | 969,764 | 969,764 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 11,457,515 | $ | 11,457,515 | $ | 10,610,519 | $ | 10,610,519 | ||||||||
|
|
|
|
|
|
|
|
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability. A fair value hierarchy is used to determine fair value based on a hypothetical transaction at the measurement date from the perspective of a market participant. American National has evaluated the types of securities in its investment portfolio to determine an appropriate hierarchy level based upon trading activity and the observability of market inputs. The classification of assets or liabilities within the fair value hierarchy is based on the lowest level of significant input to its valuation. The input levels are defined as follows:
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities. | |
Level 2 | Quoted prices in markets that are not active or inputs that are observable directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities other than quoted prices in Level 1; quoted prices in markets that are not active; or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. | |
Level 3 | Unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect American Nationals own assumptions about the assumptions that market participants would use in pricing the asset or liability. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models and third-party evaluation, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
Fixed Maturity Securities and Equity OptionsAmerican National utilizes a pricing service to estimate fair value measurements. The estimates of fair value for most fixed maturity securities, including municipal bonds, provided by the pricing service are disclosed as Level 2 measurements as the estimates are based on observable market information rather than market quotes.
20
Note 9 Fair Value of Financial Instruments (Continued)
The pricing service utilizes market quotations for fixed maturity securities that have quoted prices in active markets. Since fixed maturity securities generally do not trade on a daily basis, the pricing service prepares estimates of fair value measurements for these securities using its proprietary pricing applications, which include available relevant market information, benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. Additionally, an option adjusted spread model is used to develop prepayment and interest rate scenarios.
The pricing service evaluates each asset class based on relevant market information, credit information, perceived market movements and sector news. The market inputs utilized in the pricing evaluation, listed in the approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and economic events. The extent of the use of each market input depends on the asset class and the market conditions. Depending on the security, the priority of the use of inputs may change or some market inputs may not be relevant. For some securities, additional inputs may be necessary.
American National has reviewed the inputs and methodology used and the techniques applied by the pricing service to produce quotes that represent the fair value of a specific security. The review confirms that the pricing service is utilizing information from observable transactions or a technique that represents a market participants assumptions. American National does not adjust quotes received from the pricing service. The pricing service utilized by American National has indicated that they will only produce an estimate of fair value if there is objectively verifiable information available.
American National holds a small amount of private placement debt and fixed maturity securities that have characteristics that make them unsuitable for matrix pricing. For these securities, a quote from an independent broker (typically a market maker) is obtained. Due to the disclaimers on the quotes that indicate that the price is indicative only, American National includes these fair value estimates in Level 3.
For securities priced using a quote from an independent broker, such as the equity-indexed options and certain fixed maturity securities, American National uses a market-based fair value analysis to validate the reasonableness of prices received. Price variances above a certain threshold are analyzed further to determine if any pricing issue exists. This analysis is performed quarterly.
Equity SecuritiesFor publicly-traded equity securities, prices are received from a nationally recognized pricing service that are based on observable market transactions, and these securities are classified as Level 1 measurements. For certain preferred stock, current market quotes in active markets are unavailable. In these instances, an estimate of fair value is received from the pricing service. The service utilizes similar methodologies to price preferred stocks as it does for fixed maturity securities. These estimates are disclosed as Level 2 measurements. American National tests the accuracy of the information provided by reference to other services regularly.
Mortgage LoansThe fair value of mortgage loans is estimated using discounted cash flow analyses on a loan by loan basis by applying a discount rate to expected cash flows from future installment and balloon payments. The discount rate takes into account general market trends and specific credit risk trends for the individual loan. Factors used to arrive at the discount rate include inputs from spreads based on U.S. Treasury notes and the loans credit quality, region, property type, lien priority, payment type and current status.
21
Note 9 Fair Value of Financial Instruments (Continued)
Embedded Derivative The amounts reported within policyholder contract deposits include equity linked interest crediting rates based on the S&P 500 index within index annuities and indexed life. The following unobservable inputs are used for measuring the fair value of the embedded derivatives associated with the policyholder contract liabilities:
| Lapse rate assumptions are determined by company experience. Lapse rates are generally assumed to be lower during a contracts surrender charge period and then higher once the surrender charge period has ended. Decreases to the assumed lapse rates generally increase the fair value of the liability as more policyholders persist to collect the crediting interest pertaining to the indexed product. Increases to the lapse rate assumption will have the inverse effect decreasing the fair value. |
| Mortality rate assumptions vary by age and by gender based on company and industry experience. Decreases to the assumed mortality rates increase the fair value of the liabilities as more policyholders earn crediting interest. Increases to the assumed mortality rates decrease the fair value as higher decrements reduce the potential for future interest credits. |
| Equity volatility assumptions begin with current market volatilities and grow to long-term values. Increases to the assumed volatility will increase the fair value of liabilities, as future projections will produce higher increases in the linked index. At March 31, 2018 and December 31, 2017, the one year implied volatility used to estimate embedded derivative value was 18.0% and 13.7%, respectively. |
Fair values of indexed life and annuity liabilities are calculated using the discounted cash flow technique. Shown below are the significant unobservable inputs used to calculate the Level 3 fair value of the embedded derivatives within policyholder contract deposits (in millions, except range percentages):
Fair Value | ||||||||||||||
March 31, 2018 | December 31, 2017 | Unobservable Input |
Range | |||||||||||
Indexed Annuities |
$ | 524.7 | $ | 498.3 | Lapse Rate | 1-66% | ||||||||
Mortality Multiplier | 90-100% | |||||||||||||
Equity Volatility | 7-30% | |||||||||||||
Indexed Life |
10.9 | 14.2 | Equity Volatility | 7-30% |
Other Financial InstrumentsOther financial instruments classified as Level 3 measurements, as there is little or no market activity, are as follows:
Policy loansThe carrying value of policy loans is the outstanding balance plus any accrued interest. Due to the collateralized nature of policy loans such that they cannot be separated from the policy contracts, the unpredictable timing of repayments and the fact that settlement is at outstanding value, American National believes the carrying value of policy loans approximates fair value.
Investment contracts The carrying value of investment contracts is equivalent to the accrued account balance. The accrued account balance consists of deposits, net of withdrawals, plus or minus interest credited, fees and charges assessed and other adjustments. American National believes that the carrying value of investment contracts approximates fair value because the majority of these contracts interest rates reset at anniversary.
Notes payable Notes payable are carried at outstanding principal balance. The carrying value of the notes payable approximates fair value because the underlying interest rates approximate market rates at the balance sheet date.
22
Note 9 Fair Value of Financial Instruments (Continued)
Quantitative Disclosures
The fair value hierarchy measurements of the financial instruments are shown below (in thousands):
Fair Value Measurement as of March 31, 2018 | ||||||||||||||||
Total Fair Value |
Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets |
||||||||||||||||
Fixed maturity securities, bonds held-to-maturity |
||||||||||||||||
U.S. states and political subdivisions |
$ | 278,666 | $ | | $ | 278,666 | $ | | ||||||||
Foreign governments |
4,522 | | 4,522 | | ||||||||||||
Corporate debt securities |
7,405,532 | | 7,405,532 | | ||||||||||||
Residential mortgage-backed securities |
273,091 | | 273,091 | | ||||||||||||
Collateralized debt securities |
619 | | 619 | | ||||||||||||
Other debt securities |
1,294 | | 1,294 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds held-to-maturity |
7,963,724 | | 7,963,724 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fixed maturity securities, bonds available-for-sale |
||||||||||||||||
U.S. treasury and government |
28,612 | | 28,612 | | ||||||||||||
U.S. states and political subdivisions |
871,712 | | 871,712 | | ||||||||||||
Foreign governments |
6,287 | | 6,287 | | ||||||||||||
Corporate debt securities |
5,203,065 | | 5,203,065 | | ||||||||||||
Residential mortgage-backed securities |
31,552 | | 31,552 | | ||||||||||||
Collateralized debt securities |
3,782 | | 3,782 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds available-for-sale |
6,145,010 | | 6,145,010 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
||||||||||||||||
Common stock |
1,749,378 | 1,749,260 | | 118 | ||||||||||||
Preferred stock |
21,375 | 21,375 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity securities |
1,770,753 | 1,770,635 | | 118 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options |
204,308 | | | 204,308 | ||||||||||||
Mortgage loans on real estate |
4,961,466 | | 4,961,466 | | ||||||||||||
Policy loans |
374,930 | | | 374,930 | ||||||||||||
Short-term investments |
284,456 | | 284,456 | | ||||||||||||
Separate account assets |
939,605 | | 939,605 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 22,644,252 | $ | 1,770,635 | $ | 20,294,261 | $ | 579,356 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Investment contracts |
$ | 9,844,880 | $ | | $ | | $ | 9,844,880 | ||||||||
Embedded derivative liability for equity-indexed contracts |
535,641 | | | 535,641 | ||||||||||||
Notes payable |
137,389 | | | 137,389 | ||||||||||||
Separate account liabilities |
939,605 | | 939,605 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 11,457,515 | $ | | $ | 939,605 | $ | 10,517,910 | ||||||||
|
|
|
|
|
|
|
|
23
Note 9 Fair Value of Financial Instruments (Continued)
Fair Value Measurement as of December 31, 2017 | ||||||||||||||||
Total Fair Value |
Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets |
||||||||||||||||
Fixed maturity securities, bonds held-to-maturity |
||||||||||||||||
U.S. states and political subdivisions |
$ | 279,395 | $ | | $ | 276,450 | $ | 2,945 | ||||||||
Foreign governments |
4,593 | | 4,593 | | ||||||||||||
Corporate debt securities |
7,232,327 | | 7,232,327 | | ||||||||||||
Residential mortgage-backed securities |
255,243 | | 255,243 | | ||||||||||||
Collateralized debt securities |
954 | | 954 | | ||||||||||||
Other debt securities |
1,841 | | 1,841 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds held-to-maturity |
7,774,353 | | 7,771,408 | 2,945 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fixed maturity securities, bonds available-for-sale |
||||||||||||||||
U.S. treasury and government |
27,898 | | 27,898 | | ||||||||||||
U.S. states and political subdivisions |
897,047 | | 897,047 | | ||||||||||||
Foreign governments |
6,460 | | 6,460 | | ||||||||||||
Corporate debt securities |
5,192,927 | | 5,192,927 | | ||||||||||||
Residential mortgage-backed securities |
14,717 | | 14,717 | | ||||||||||||
Collateralized debt securities |
3,818 | | 3,818 | | ||||||||||||
Other debt securities |
2,441 | | 2,441 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total bonds available-for-sale |
6,145,308 | | 6,145,308 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity securities |
||||||||||||||||
Common stock |
1,760,627 | 1,760,499 | | 128 | ||||||||||||
Preferred stock |
23,599 | 23,599 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity securities |
1,784,226 | 1,784,098 | | 128 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Options |
220,190 | | | 220,190 | ||||||||||||
Mortgage loans on real estate |
4,811,006 | | 4,811,006 | | ||||||||||||
Policy loans |
377,103 | | | 377,103 | ||||||||||||
Short-term investments |
658,765 | | 658,765 | | ||||||||||||
Separate account assets |
969,764 | | 969,764 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial assets |
$ | 22,740,715 | $ | 1,784,098 | $ | 20,356,251 | $ | 600,366 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Investment contracts |
$ | 8,990,771 | $ | | $ | | $ | 8,990,771 | ||||||||
Embedded derivative liability for equity-indexed contracts |
512,526 | | | 512,526 | ||||||||||||
Notes payable |
137,458 | | | 137,458 | ||||||||||||
Separate account liabilities |
969,764 | | 969,764 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total financial liabilities |
$ | 10,610,519 | $ | | $ | 969,764 | $ | 9,640,755 | ||||||||
|
|
|
|
|
|
|
|
24
Note 9 Fair Value of Financial Instruments (Continued)
For financial instruments measured at fair value on a recurring basis using Level 3 inputs during the period, a reconciliation of the beginning and ending balances is shown below (in thousands):
Level 3 | ||||||||||||
Three months ended March 31, | ||||||||||||
Assets | Liability | |||||||||||
Investment Securities |
Equity-Indexed Options |
Embedded Derivative |
||||||||||
Beginning balance, 2018 |
$ | | $ | 220,190 | $ | 512,526 | ||||||
Total realized and unrealized investment gains (losses) included in other comprehensive income |
| | | |||||||||
Net fair value change included in realized gains (losses) |
| | | |||||||||
Net loss for derivatives included in net investment income |
| (14,145 | ) | | ||||||||
Net change included in interest credited |
| | (13,436 | ) | ||||||||
Purchases, sales and settlements or maturities |
||||||||||||
Purchases |
| 16,928 | | |||||||||
Sales |
| | | |||||||||
Settlements or maturities |
| (18,665 | ) | | ||||||||
Premiums less benefits |
| | 36,551 | |||||||||
Gross transfers into Level 3 |
| | | |||||||||
Gross transfers out of Level 3 |
| | | |||||||||
|
|
|
|
|
|
|||||||
Ending balance at March 31, 2018 |
$ | | $ | 204,308 | $ | 535,641 | ||||||
|
|
|
|
|
|
|||||||
Beginning balance, 2017 |
$ | 14,264 | $ | 156,479 | $ | 314,330 | ||||||
Total realized and unrealized investment losses included in other comprehensive income |
(4,467 | ) | | | ||||||||
Net fair value change included in realized gains (losses) |
| | | |||||||||
Net gain for derivatives included in net investment income |
| 23,058 | | |||||||||
Net change included in interest credited |
| | 25,127 | |||||||||
Purchases, sales and settlements or maturities |
||||||||||||
Purchases |
| 7,552 | | |||||||||
Sales |
(1,957 | ) | | | ||||||||
Settlements or maturities |
(3,010 | ) | (12,831 | ) | | |||||||
Premiums less benefits |
| | 7,177 | |||||||||
Carry value transfers in |
15,000 | | ||||||||||
Gross transfers into Level 3 |
382 | | | |||||||||
Gross transfers out of Level 3 |
(2,883 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Ending balance at March 31, 2017 |
$ | 17,329 | $ | 174,258 | $ | 346,634 | ||||||
|
|
|
|
|
|
Within the net gain (loss) for derivatives included in net investment income were unrealized losses of $24,627,000 and gains of $17,028,000, relating to assets still held at March 31, 2018, and 2017, respectively.
There were no transfers between Level 1 and Level 2 fair value hierarchies during the periods presented. The transfers into Level 3 during the three months ended March 31, 2017 were the result of existing securities no longer being priced by the third-party pricing service at the end of the period. Unless information is obtained from the brokers that indicate observable inputs were used in their pricing, there are not enough observable inputs to enable American National to classify the securities priced by the brokers as other than Level 3. American Nationals valuation of these securities involves judgment regarding assumptions market participants would use including quotes from independent brokers. The inputs used by the brokers include recent transactions in the security, similar bonds with same name, ratings, maturity and structure, external dealer quotes in the security, Bloomberg evaluated pricing and prior months pricing. None of them are observable to American National as of March 31, 2018. The transfers out of Level 3 during the three months ended March 31, 2017 were securities being priced by the third-party service at the end of the period, using inputs that are observable or derived from market data, which resulted in classification of these assets as Level 2.
25
Note 10 Deferred Policy Acquisition Costs
Deferred policy acquisition costs are shown below (in thousands):
Life | Annuity | Accident & Health |
Property & Casualty |
Total | ||||||||||||||||
Beginning balance, 2018 |
$ | 791,276 | $ | 426,497 | $ | 36,806 | $ | 119,265 | $ | 1,373,844 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Additions |
32,624 | 29,517 | 2,812 | 76,640 | 141,593 | |||||||||||||||
Amortization |
(26,181 | ) | (20,644 | ) | (3,900 | ) | (73,902 | ) | (124,627 | ) | ||||||||||
Effect of change in unrealized gains on available-for-sale debt securities |
13,556 | 6,498 | | | 20,054 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change |
19,999 | 15,371 | (1,088 | ) | 2,738 | 37,020 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance at March 31, 2018 |
$ | 811,275 | $ | 441,868 | $ | 35,718 | $ | 122,003 | $ | 1,410,864 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Commissions comprise the majority of the additions to deferred policy acquisition costs.
Note 11 Liability for Unpaid Claims and Claim Adjustment Expenses
The liability for unpaid claims and claim adjustment expenses (claims) for accident and health, and property and casualty insurance is included in Policy and contract claims in the consolidated statements of financial position and is the amount estimated for incurred but not reported (IBNR) claims and claims that have been reported but not settled. Liability for unpaid claims are estimated based upon American Nationals historical experience and actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs, less anticipated salvage and subrogation. The effects of the changes are included in the consolidated results of operations in the period in which the changes occur. The time value of money is not taken into account for the purposes of calculating the liability for unpaid claims. There have been no significant changes in methodologies or assumptions used to calculate the liability for unpaid claims and claim adjustment expenses.
Information regarding the liability for unpaid claims is shown below (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Unpaid claims balance, beginning |
$ | 1,199,233 | $ | 1,140,723 | ||||
Less reinsurance recoverables |
237,439 | 216,903 | ||||||
|
|
|
|
|||||
Net beginning balance |
961,794 | 923,820 | ||||||
|
|
|
|
|||||
Incurred related to |
||||||||
Current |
266,225 | 282,862 | ||||||
Prior years |
(10,548 | ) | (29,054 | ) | ||||
|
|
|
|
|||||
Total incurred claims |
255,677 | 253,808 | ||||||
|
|
|
|
|||||
Paid claims related to |
||||||||
Current |
101,617 | 107,669 | ||||||
Prior years |
141,147 | 127,397 | ||||||
|
|
|
|
|||||
Total paid claims |
242,764 | 235,066 | ||||||
|
|
|
|
|||||
Net balance |
974,707 | 942,562 | ||||||
Plus reinsurance recoverables |
221,734 | 195,836 | ||||||
|
|
|
|
|||||
Unpaid claims balance, ending |
$ | 1,196,441 | $ | 1,138,398 | ||||
|
|
|
|
The net and gross reserve calculations have shown favorable development as a result of favorable loss emergence compared to what was implied by the loss development patterns used in the original estimation of losses in prior years. Estimates for ultimate incurred claims attributable to insured events of prior years decreased by approximately $10,548,000 during the first three months of 2018 and decreased by approximately $29,054,000 during the first three months of 2017. This reflected lower-than-anticipated losses in the first three months of 2018 related to accident years prior to 2018 in multi-peril, other commercial, and business owner and commercial package policy lines of business.
For short-duration health insurance claims, the total of IBNR plus expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses at March 31, 2018 was $34,751,000.
26
Note 12 Federal Income Taxes
A reconciliation of the effective tax rate to the statutory federal tax rate is shown below (in thousands, except percentages):
Three months ended March 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Amount | Rate | Amount | Rate* | |||||||||||||
Income tax expense before tax on equity in earnings of unconsolidated affiliates* |
$ | 4,365 | 21.6 | % | $ | 15,630 | 28.9 | % | ||||||||
Tax on equity in earnings of unconsolidated affiliates |
(114 | ) | (0.6 | ) | 3,325 | 6.1 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expected income tax expense at the statutory rate |
4,251 | 21.0 | 18,955 | 35.0 | ||||||||||||
Tax-exempt investment income |
(843 | ) | (4.2 | ) | (1,832 | ) | (3.4 | ) | ||||||||
Deferred tax change |
(309 | ) | (1.5 | ) | (767 | ) | (1.4 | ) | ||||||||
Dividend exclusion |
(985 | ) | (4.9 | ) | (1,842 | ) | (3.4 | ) | ||||||||
Miscellaneous tax credits, net |
(2,213 | ) | (10.9 | ) | (2,257 | ) | (4.2 | ) | ||||||||
Low income housing tax credit expense |
1,252 | 6.2 | 1,253 | 2.3 | ||||||||||||
Other items, net |
36 | 0.2 | 181 | 0.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Provision for federal income tax before interest expense |
1,189 | 5.9 | 13,691 | 25.2 | ||||||||||||
Interest expense |
| | 44 | 0.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1,189 | 5.9 | % | $ | 13,735 | 25.3 | % | ||||||||
|
|
|
|
|
|
|
|
* | Prior year revised to reflect adoption of the new accounting standard issued March 2017. For details, see Note 3, Recently Issued Accounting Pronouncements, of the Notes to the Unaudited Consolidated Financial Statements. |
American National made income tax payments of $7,000,000 during the three months ended March 31, 2018 and made no income tax payments for the same period in 2017.
Management believes that a sufficient taxable income will be achieved over time to utilize the deferred tax assets in the consolidated federal tax return; therefore, no valuation allowance was recorded as of March 31, 2018 and 2017. There are no operating or capital loss carryforwards that will expire by December 31, 2018.
American Nationals federal income tax returns for years 2014 to 2016 are subject to examination by the Internal Revenue Service. The years 2005 to 2013 have been closed by the Internal Revenue Service and we have received $48.0 million in refunds related to 2013, 2014, 2015, and 2016. In the opinion of management, all prior year deficiencies have been paid or adequate provisions have been made for any tax deficiencies that may be upheld. No provision for penalties or interest were established during 2018 relating to a dispute with the Internal Revenue Service. Management does not believe there are any uncertain tax benefits that could be recognized within the next twelve months that would decrease American Nationals effective tax rate.
27
Note 13 Accumulated Other Comprehensive Income (Loss)
The components of and changes in the accumulated other comprehensive income (AOCI), and the related tax effects, are shown below (in thousands):
Net Unrealized Gains (Losses) on Securities |
Defined Benefit Pension Plan Adjustments |
Foreign Currency Adjustments |
Accumulated Other Comprehensive Income (Loss) |
|||||||||||||
Beginning balance, 2018 |
$ | 716,878 | $ | (72,772 | ) | $ | (1,890 | ) | $ | 642,216 | ||||||
Amounts reclassified from AOCI (net of tax expense $26 and expense $210) |
100 | 789 | | 889 | ||||||||||||
Unrealized holding losses arising during the period (net of tax benefit $30,091) |
(113,203 | ) | | | (113,203 | ) | ||||||||||
Unrealized adjustment to DAC (net of tax expense $3,777) |
16,277 | | | 16,277 | ||||||||||||
Unrealized losses on investments attributable to participating policyholders interest (net of tax expense $1,460) |
5,493 | | | 5,493 | ||||||||||||
Foreign currency adjustment (net of tax benefit $97) |
| | (366 | ) | (366 | ) | ||||||||||
Cumulative effect of changes in accounting (net of tax benefit $356,847) |
(637,376 | ) | | | (637,376 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance at March 31, 2018 |
$ | (11,831 | ) | $ | (71,983 | ) | $ | (2,256 | ) | $ | (86,070 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Beginning balance, 2017 |
$ | 547,138 | $ | (88,603 | ) | $ | (2,636 | ) | $ | 455,899 | ||||||
Amounts reclassified from AOCI (net of tax benefit $1,547 and expense $826) |
(2,873 | ) | 1,534 | | (1,339 | ) | ||||||||||
Unrealized holding gains arising during the period (net of tax expense $34,927) |
64,864 | | | 64,864 | ||||||||||||
Unrealized adjustment to DAC (net of tax benefit $2,596) |
(2,848 | ) | | | (2,848 | ) | ||||||||||
Unrealized gains on investments attributable to participating policyholders interest (net of tax benefit $1,740) |
(3,231 | ) | | | (3,231 | ) | ||||||||||
Foreign currency adjustment (net of tax expense $60) |
| | 112 | 112 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance at March 31, 2017 |
$ | 603,050 | $ | (87,069 | ) | $ | (2,524 | ) | $ | 513,457 | ||||||
|
|
|
|
|
|
|
|
Note 14 Stockholders Equity and Noncontrolling Interests
American National has one class of common stock with a par value of $1.00 per share and 50,000,000 authorized shares. The amounts outstanding at the dates indicated are shown below:
March 31, 2018 | December 31, 2017 | |||||||
Common stock |
||||||||
Shares issued |
30,832,449 | 30,832,449 | ||||||
Treasury shares |
(3,894,108 | ) | (3,900,565 | ) | ||||
|
|
|
|
|||||
Outstanding shares |
26,938,341 | 26,931,884 | ||||||
Restricted shares |
(74,000 | ) | (74,000 | ) | ||||
|
|
|
|
|||||
Unrestricted outstanding shares |
26,864,341 | 26,857,884 | ||||||
|
|
|
|
Stock-based compensation
American National has a stock-based compensation plan, which allows for grants of Non-Qualified Stock Options, Stock Appreciation Rights (SAR), Restricted Stock (RS) Awards, Restricted Stock Units (RSU), Performance Awards, Incentive Awards or any combination thereof. This plan is administered by the American National Board Compensation Committee. To date, only SAR, RS and RSU awards have been made. All awards are subject to review and approval by the Board Compensation Committee both at the time of setting applicable performance objectives and at payment of the awards. The number of shares available for grants under the plan cannot exceed 2,900,000 shares, and no more than 200,000 shares may be granted to any one individual in any calendar year. Grants were made to certain officers meeting established performance objectives, and grants are made to directors as compensation and to align their interests with those of other shareholders.
28
Note 14 Stockholders Equity and Noncontrolling Interests (Continued)
SAR, RS and RSU information for the periods indicated are shown below:
SAR | RS Shares | RS Units | ||||||||||||||||||||||
Shares | Weighted-Average Grant Date Fair Value |
Shares | Weighted-Average Grant Date Fair Value |
Units | Weighted-Average Grant Date Fair Value |
|||||||||||||||||||
Outstanding at December 31, 2017 |
2,586 | $ | 106.70 | 74,000 | $ | 110.19 | 52,765 | $ | 106.26 | |||||||||||||||
Granted |
| | | | | | ||||||||||||||||||
Exercised |
| | | | (33,699 | ) | 104.39 | |||||||||||||||||
Forfeited |
| | | | | | ||||||||||||||||||
Expired |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Outstanding at March 31, 2018 |
2,586 | $ | 106.70 | 74,000 | $ | 110.19 | 19,066 | $ | 109.56 | |||||||||||||||
|
|
|
|
|
|
SAR | RS Shares | RS Units | ||||||||||
Weighted-average contractual remaining life (in years) |
0.30 | 4.23 | 0.77 | |||||||||
Exercisable shares |
2,586 | N/A | N/A | |||||||||
Weighted-average exercise price |
$ | 106.70 | $ | 110.19 | $ | 109.56 | ||||||
Weighted-average exercise price exercisable shares |
106.70 | N/A | N/A | |||||||||
Compensation expense (credit) |
||||||||||||
Three months ended March 31, 2018 |
$ | (28,000 | ) | $ | 201,000 | $ | (211,000 | ) | ||||
Three months ended March 31, 2017 |
(35,000 | ) | 207,000 | 130,000 | ||||||||
Fair value of liability award |
||||||||||||
March 31, 2018 |
$ | 33,000 | N/A | $ | 1,528,000 | |||||||
December 31, 2017 |
63,000 | N/A | 6,376,000 |
The SARs give the holder the right to cash compensation based on the difference between the stock price on the grant date and the stock price on the exercise date. The SARs vest at a rate of 20% per year for five years and expire five years after vesting.
RS awards entitle the participant to full dividend and voting rights. Each RS share awarded has the value of one share of restricted stock and vests 10 years from the grant date. Unvested shares are restricted as to disposition, and are subject to forfeiture under certain circumstances. Compensation expense is recognized over the vesting period. The restrictions on these awards lapse after 10 years and most of these awards feature a graded vesting schedule in the case of the retirement, death or disability of an award holder. Restricted stock awards for 350,334 shares have been granted at an exercise price of zero, of which 74,000 shares are unvested.
RSU awards allow the recipient of the awards to settle the vested RSUs in either shares of American Nationals common stock, cash or a combination of both. RSUs granted vest after a one-year or three-year graded vesting requirement or over a shorter period as a result of death, disability or retirement after age 65.
29
Note 14 Stockholders Equity and Noncontrolling Interests (Continued)
Earnings per share
Basic earnings per share were calculated using a weighted average number of shares outstanding. Diluted earnings per share include RS and RSU award shares.
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Weighted average shares outstanding |
26,889,151 | 26,899,648 | ||||||
Incremental shares from RS awards and RSUs |
75,204 | 72,480 | ||||||
|
|
|
|
|||||
Total shares for diluted calculations |
26,964,355 | 26,972,128 | ||||||
|
|
|
|
|||||
Net income attributable to American National (in thousands) |
$ | 18,777 | $ | 39,840 | ||||
Basic earnings per share |
$ | 0.70 | $ | 1.48 | ||||
Diluted earnings per share |
$ | 0.70 | $ | 1.48 |
Statutory Capital and Surplus
Risk Based Capital (RBC) is a measure insurance regulators use to evaluate the capital adequacy of American National Insurance Company and its insurance subsidiaries. RBC is calculated using formulas applied to certain financial balances and activities that consider, among other things, investment risks related to the type and quality of investments, insurance risks associated with products and liabilities, interest rate risks and general business risks. Insurance companies that do not maintain capital and surplus at a level at least 200% of the authorized control level RBC are required to take certain actions. At March 31, 2018 and December 31, 2017, American National Insurance Companys statutory capital and surplus was $3,244,268,000 and $3,293,474,000, respectively. American National Insurance Company and each of its insurance subsidiaries had statutory capital and surplus at March 31, 2018 and December 31, 2017, substantially above 200% of the authorized control level.
American National and its insurance subsidiaries prepare statutory-basis financial statements in accordance with statutory accounting practices prescribed or permitted by the insurance department of the state of domicile, which include certain components of the National Association of Insurance Commissioners Codification of Statutory Accounting Principles (NAIC Codification). NAIC Codification is intended to standardize regulatory accounting and reporting to state insurance departments. However, statutory accounting practices continue to be established by individual state laws and permitted practices. Modifications by the various state insurance departments may impact the statutory capital and surplus of American National Insurance Company and its insurance subsidiaries.
Statutory accounting differs from GAAP primarily by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions, and valuing securities on a different basis. In addition, certain assets are not admitted under statutory accounting principles and are charged directly to surplus.
One of American Nationals insurance subsidiaries has been granted a permitted practice from the Missouri Department of Insurance to record as the valuation of its investment in a wholly-owned subsidiary that is the attorney-in-fact for a Texas domiciled insurer, the statutory capital and surplus of the Texas domiciled insurer. This permitted practice increases the statutory capital and surplus of both American National Insurance Company and the Missouri domiciled insurance subsidiary by $69,096,000 and $66,625,000 at March 31, 2018 and December 31, 2017, respectively. The statutory capital and surplus of both American National Insurance Company and the Missouri domiciled insurance subsidiary would have remained substantially above the company action level RBC had it not used the permitted practice.
30
Note 14 Stockholders Equity and Noncontrolling Interests (Continued)
The statutory capital and surplus and net income of our life and property and casualty insurance entities in accordance with statutory accounting practices are shown below (in thousands):
March 31, 2018 | December 31, 2017 | |||||||
Statutory capital and surplus |
||||||||
Life insurance entities |
$ | 2,075,945 | $ | 2,141,573 | ||||
Property and casualty insurance entities |
1,172,698 | 1,162,761 |
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Statutory net income |
||||||||
Life insurance entities |
$ | 3,263 | $ | 2,467 | ||||
Property and casualty insurance entities |
13,058 | 6,811 |
Dividends
American National Insurance Companys payment of dividends to stockholders is restricted by insurance law. The restrictions require life insurance companies to maintain minimum amounts of capital and surplus, and in the absence of special approval, limit the payment of dividends to the greater of the prior years statutory net income from operations, or 10% of prior year statutory surplus. American National Insurance Company is permitted without prior approval of the Texas Department of Insurance to pay total dividends of $329,347,000 during 2018. Similar restrictions on amounts that can transfer in the form of dividends, loans, or advances to American National Insurance Company apply to its insurance subsidiaries.
Noncontrolling interests
American National County Mutual Insurance Company (County Mutual) is a mutual insurance company owned by its policyholders. American National has a management agreement that effectively gives it control of County Mutual. As a result, County Mutual is included in the consolidated financial statements of American National. Policyholder interests in the financial position of County Mutual are reflected as noncontrolling interest of $6,750,000 at March 31, 2018 and December 31, 2017.
American National Insurance Company and its subsidiaries exercise control or ownership of various joint ventures, resulting in their consolidation into American Nationals consolidated financial statements. The interests of the other partners in the consolidated joint ventures are shown as noncontrolling interests of $1,346,000 and $2,262,000 at March 31, 2018 and December 31, 2017, respectively.
31
Note 15 Segment Information
Management organizes the business into five operating segments:
| Lifemarkets whole, term, universal, indexed and variable life insurance on a national basis primarily through career, multiple-line, and independent agents as well as direct marketing channels. |
| Annuityoffers fixed, indexed, and variable annuity products. These products are primarily sold through independent agents, brokers, and financial institutions, along with multiple-line and career agents. |
| Healthprimary lines of business are Medicare supplement, stop loss, other supplemental health products and credit disability insurance. Health products are typically distributed through independent agents and managing general underwriters. |
| Property and Casualtywrites personal, agricultural and targeted commercial coverages and credit-related property insurance. These products are primarily sold through multiple-line and independent agents. |
| Corporate and Otherconsists of net investment income from investments not allocated to the insurance segments and revenues from non-insurance operations. |
The accounting policies of the segments are the same as those described in Note 2 to American Nationals 2017 annual report on Form 10-K. All revenues and expenses specifically attributable to policy transactions are recorded directly to the appropriate operating segment. Revenues and expenses not specifically attributable to policy transactions are allocated to each segment as follows:
| Recurring income from bonds and mortgage loans is allocated based on the assets allocated to each line of business at the average yield available from these assets. |
| Net investment income from all other assets is allocated to the insurance segments in accordance with the amount of capital allocated to each segment, with the remainder recorded in the Corporate and Other business segment. |
| Expenses are allocated based upon various factors, including premium and commission ratios of the operating segments. |
32
Note 15 Segment Information (Continued)
The results of operations measured as the income before federal income tax and other items by operating segments are summarized below (in thousands):
Three months ended March 31, 2018 | ||||||||||||||||||||||||
Life | Annuity | Accident & Health |
Property & Casualty |
Corporate & Other |
Total | |||||||||||||||||||
Premiums and other revenues |
||||||||||||||||||||||||
Premiums |
$ | 81,376 | $ | 70,616 | $ | 41,015 | $ | 351,973 | $ | | $ | 544,980 | ||||||||||||
Other policy revenues |
67,731 | 3,608 | | | | 71,339 | ||||||||||||||||||
Net investment income |
57,768 | 113,480 | 2,354 | 15,861 | (13,424 | ) | 176,039 | |||||||||||||||||
Net realized investment gains |
| | | | 504 | 504 | ||||||||||||||||||
Other income |
755 | 725 | 5,157 | 2,063 | 1,813 | 10,513 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total premiums and other revenues |
207,630 | 188,429 | 48,526 | 369,897 | (11,107 | ) | 803,375 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Benefits, losses and expenses |
||||||||||||||||||||||||
Policyholder benefits |
98,546 | 84,746 | | | | 183,292 | ||||||||||||||||||
Claims incurred |
| | 28,140 | 242,490 | | 270,630 | ||||||||||||||||||
Interest credited to policyholders account balances |
16,265 | 54,280 | | | | 70,545 | ||||||||||||||||||
Commissions for acquiring and servicing policies |
39,520 | 30,004 | 6,016 | 69,156 | | 144,696 | ||||||||||||||||||
Other operating expenses |
50,950 | 11,319 | 10,358 | 47,801 | 9,966 | 130,394 | ||||||||||||||||||
Change in deferred policy acquisition costs |
(6,443 | ) | (8,873 | ) | 1,088 | (2,738 | ) | | (16,966 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits, losses and expenses |
198,838 | 171,476 | 45,602 | 356,709 | 9,966 | 782,591 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income before federal income tax and other items |
$ | 8,792 | $ | 16,953 | $ | 2,924 | $ | 13,188 | $ | (21,073 | ) | $ | 20,784 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three months ended March 31, 2017 | ||||||||||||||||||||||||
Life | Annuity | Accident & Health |
Property & Casualty |
Corporate & Other |
Total | |||||||||||||||||||
Premiums and other revenues |
||||||||||||||||||||||||
Premiums |
$ | 77,474 | $ | 29,809 | $ | 37,039 | $ | 327,450 | $ | | $ | 471,772 | ||||||||||||
Other policy revenues |
59,909 | 3,543 | | | | 63,452 | ||||||||||||||||||
Net investment income |
62,209 | 139,677 | 2,507 | 14,040 | 10,070 | 228,503 | ||||||||||||||||||
Net realized investment gains |
| | | | 7,225 | 7,225 | ||||||||||||||||||
Other income |
616 | 665 | 4,346 | 1,938 | 1,280 | 8,845 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total premiums and other revenues |
200,208 | 173,694 | 43,892 | 343,428 | 18,575 | 779,797 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Benefits, losses and expenses |
||||||||||||||||||||||||
Policyholder benefits |
101,166 | 43,989 | | | | 145,155 | ||||||||||||||||||
Claims incurred |
| | 24,380 | 227,530 | | 251,910 | ||||||||||||||||||
Interest credited to policyholders account balances |
15,405 | 80,603 | | | | 96,008 | ||||||||||||||||||
Commissions for acquiring and servicing policies |
34,810 | 17,284 | 5,890 | 67,508 | | 125,492 | ||||||||||||||||||
Other operating expenses |
49,183 | 10,688 | 10,230 | 46,282 | 9,678 | 126,061 | ||||||||||||||||||
Change in deferred policy acquisition costs |
(7,857 | ) | (2,631 | ) | 1,332 | (331 | ) | | (9,487 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total benefits, losses and expenses |
192,707 | 149,933 | 41,832 | 340,989 | 9,678 | 735,139 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income before federal income tax and other items |
$ | 7,501 | $ | 23,761 | $ | 2,060 | $ | 2,439 | $ | 8,897 | $ | 44,658 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
33
Note 16 Commitments and Contingencies
Commitments
American National had aggregate commitments at March 31, 2018, to purchase, expand or improve real estate, to fund fixed interest rate mortgage loans, and to purchase other invested assets of $916,728,000 of which $664,335,000 is expected to be funded in 2018 with the remainder funded in 2019 and beyond.
American National has a $100,000,000 short-term variable rate borrowing facility containing a $55,000,000 sub-feature for the issuance of letters of credit. Borrowings under the facility are at the discretion of the lender and would be used only for funding working capital requirements. The combination of borrowings and outstanding letters of credit cannot exceed $100,000,000 at any time. As of March 31, 2018 and December 31, 2017, the outstanding letters of credit were $3,047,000 and $4,586,000, respectively, and there were no borrowings on this facility. This facility expires on October 31, 2018. American National expects it will be able to be renewed on substantially equivalent terms upon expiration.
Guarantees
American National has guaranteed bank loans for customers of a third-party marketing operation. The bank loans are used to fund premium payments on life insurance policies issued by American National. The loans are secured by the cash values of the life insurance policies. If the customer were to default on a bank loan, American National would be obligated to pay off the loan. As the cash values of the life insurance policies always equal or exceed the balance of the loans, management does not foresee any loss on these guarantees. The total amount of the guarantees outstanding as of March 31, 2018, was approximately $206,376,000, while the total cash value of the related life insurance policies was approximately $211,003,000.
Litigation
American National and certain subsidiaries, in common with the insurance industry in general, are defendants in various lawsuits concerning alleged breaches of contracts, various employment matters, allegedly deceptive insurance sales and marketing practices, and miscellaneous other causes of action arising in the ordinary course of operations. Certain of these lawsuits include claims for compensatory and punitive damages. We provide accruals for these items to the extent we deem the losses probable and reasonably estimable. After reviewing these matters with legal counsel, based upon information presently available, management is of the opinion that the ultimate resultant liability, if any, would not have a material adverse effect on American Nationals consolidated financial position, liquidity or results of operations; however, assessing the eventual outcome of litigation necessarily involves forward-looking speculation as to judgments to be made by judges, juries and appellate courts in the future.
Such speculation warrants caution, as the frequency of large damage awards, which bear little or no relation to the economic damages incurred by plaintiffs in some jurisdictions, continues to create the potential for an unpredictable judgment in any given lawsuit. These lawsuits are in various stages of development, and future facts and circumstances could result in management changing its conclusions. It is possible that, if the defenses in these lawsuits are not successful, and the judgments are greater than management can anticipate, the resulting liability could have a material impact on our consolidated financial position, liquidity or results of operations. With respect to the existing litigation, management currently believes that the possibility of a material judgment adverse to American National is remote and no estimate of range can be made for loss contingencies that are at least reasonably possible but not accrued.
34
Note 17 Related Party Transactions
American National has entered into recurring transactions and agreements with certain related parties. These include mortgage loans, management contracts, agency commission contracts, marketing agreements, accident and health insurance contracts, and legal services. The impact on the consolidated financial statements of significant related party transactions is shown below (in thousands):
Dollar Amount of Transactions | Amount due to (from) American National | |||||||||||||||||
Three months ended March 31, | March 31, |
December 31, | ||||||||||||||||
Related Party |
Financial Statement Line Impacted |
2018 | 2017 | 2018 | 2017 | |||||||||||||
Gal-Tex Hotel Corporation |
Mortgage loan on real estate | $ | 400 | $ | 373 | $ | 1,823 | $ | 2,223 | |||||||||
Gal-Tex Hotel Corporation |
Net investment income | 38 | 66 | 11 | 13 | |||||||||||||
Greer, Herz & Adams, LLP |
Other operating expenses | 2,607 | 2,527 | (483 | ) | (386 | ) |
Mortgage Loans to Gal-Tex Hotel Corporation (Gal-Tex): American National holds a first mortgage loan originated in 1999, with an interest rate of 7.25% and final maturity date of April 1, 2019 issued to a subsidiary of Gal-Tex, which is collateralized by a hotel property in San Antonio, Texas. This loan is current as to principal and interest payments. The Moody Foundation owns 34.0% of Gal-Tex and 22.75% of American National, and the Libbie Shearn Moody Trust owns 50.2% of Gal-Tex and 37.01% of American National.
Transactions with Greer, Herz & Adams, LLP: Irwin M. Herz, Jr. is an American National advisory director and a Partner with Greer, Herz & Adams, LLP, which serves as American Nationals General Counsel.
35
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following pages provide managements discussion and analysis (MD&A) of financial condition and results of operations for the three months ended March 31, 2018 and 2017 of American National Insurance Company and its subsidiaries (referred to in this document as we, our, us, or the Company). This information should be read in conjunction with our consolidated financial statements included in Item 1, Financial Statements (unaudited), of this Form 10-Q.
Forward-Looking Statements
This document contains forward-looking statements that reflect our estimates and assumptions related to business, economic, competitive and legislative developments. Forward-looking statements generally are indicated by words such as expects, intends, anticipates, plans, believes, estimates, will or words of similar meaning and include, without limitation, statements regarding the outlook of our business and expected financial performance. Forward-looking statements are not guarantees of future performance and involve various risks and uncertainties. Moreover, forward-looking statements speak only as of the date made, and we undertake no obligation to update them. Certain important factors could cause our actual results to differ, possibly materially, from our expectations or estimates. These factors are described in greater detail in Item IA, Risk Factors, in our 2017 Annual Report on Form 10-K filed with the SEC on February 28, 2018, and they include among others:
| Economic & Investment Risk Factors |
| difficult conditions in the economy, which may not improve in the near future, and risks related to persistently low or unpredictable interest rates; |
| fluctuations in the markets for fixed maturity securities, equity securities, and commercial real estate, which could adversely affect the valuation of our investment portfolio, our net investment income, our retirement expense, and sales of or fees from certain of our products; |
| lack of liquidity for certain of our investments; |
| risk of investment losses and defaults; |
| Operational Risk Factors |
| differences between actual experience regarding mortality, morbidity, persistency, expense, surrenders and investment returns, and our assumptions for product pricing, establishing liabilities and reserves or for other purposes; |
| potential ineffectiveness of our risk management policies and procedures; |
| changes in our experience related to deferred policy acquisition costs; |
| failures or limitations of our computer, data security and administration systems; |
| potential employee error or misconduct, which may result in fraud or adversely affect the execution and administration of our policies and claims; |
| potential ineffectiveness of our internal controls over financial reporting; |
| Catastrophic Event Risk Factors |
| natural or man-made catastrophes, pandemic disease, or other events resulting in increased claims activity from catastrophic loss of life or property; |
| the effects of unanticipated events on our disaster recovery and business continuity planning; |
| Marketplace Risk Factors |
| the highly competitive nature of the insurance and annuity business; |
| potential difficulty in attraction and retention of qualified employees and agents; |
| the introduction of alternative healthcare solutions or changes in federal healthcare policy, both of which could impact our supplemental healthcare business; |
36
| Litigation and Regulation Risk Factors |
| adverse determinations in litigation or regulatory proceedings which may result in significant financial losses and harm our reputation; |
| significant changes in government regulation; |
| changes in tax law; |
| changes in statutory or U.S. generally accepted accounting principles (GAAP), practices or policies; |
| Reinsurance and Counterparty Risk Factors |
| potential changes in the availability, affordability, adequacy and collectability of reinsurance protection; |
| potential default or failure to perform by the counterparties to our reinsurance arrangements and derivative instruments; |
| Other Risk Factors |
| potentially adverse rating agency actions; and |
| control of our company by a small number of stockholders. |
Overview
Chartered in 1905, we are a diversified insurance and financial services company offering a broad spectrum of insurance products in all 50 states, the District of Columbia and Puerto Rico. Our headquarters are in Galveston, Texas.
General Trends
American National had no material changes to the general trends, as discussed in the MD&A included in our 2017 Annual Report on Form 10-K filed with the SEC on February 28, 2018.
Critical Accounting Estimates
The unaudited interim consolidated financial statements have been prepared in conformity with GAAP. In addition to GAAP, insurance companies apply specific SEC regulations when preparing the consolidated financial statements. The preparation of the consolidated financial statements and notes requires us to make estimates and assumptions that affect the amounts reported. Actual results could differ from results reported using those estimates and assumptions. Our accounting policies inherently require the use of judgment relating to a variety of assumptions and estimates, particularly expectations of current and future mortality, morbidity, persistency, expenses, interest rates, and property and casualty loss frequency, severity, claim reporting and settlement patterns. Due to the inherent uncertainty when using the assumptions and estimates, the effect of certain accounting policies under different conditions or assumptions could vary from those reported in the consolidated financial statements.
For a discussion of our critical accounting estimates, see the MD&A in our 2017 Annual Report on Form 10-K filed with the SEC on February 28, 2018. There have been no material changes in accounting policies since December 31, 2017.
Recently Issued Accounting Pronouncements
Refer to Note 3, Recently Issued Accounting Pronouncements, of the Notes to the Unaudited Consolidated Financial Statements in Item 1.
37
Consolidated Results of Operations
The following sets forth the consolidated results of operations (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Premiums and other revenues |
||||||||||||
Premiums |
$ | 544,980 | $ | 471,772 | $ | 73,208 | ||||||
Other policy revenues |
71,339 | 63,452 | 7,887 | |||||||||
Net investment income |
176,039 | 228,503 | (52,464 | ) | ||||||||
Realized investments gains (losses), net |
504 | 7,225 | (6,721 | ) | ||||||||
Other income |
10,513 | 8,845 | 1,668 | |||||||||
|
|
|
|
|
|
|||||||
Total premiums and other revenues |
803,375 | 779,797 | 23,578 | |||||||||
|
|
|
|
|
|
|||||||
Benefits, losses and expenses |
||||||||||||
Policyholder benefits |
183,292 | 145,155 | 38,137 | |||||||||
Claims incurred |
270,630 | 251,910 | 18,720 | |||||||||
Interest credited to policyholders account balances |
70,545 | 96,008 | (25,463 | ) | ||||||||
Commissions for acquiring and servicing policies |
144,696 | 125,492 | 19,204 | |||||||||
Other operating expenses |
130,394 | 126,061 | 4,333 | |||||||||
Change in deferred policy acquisition costs (1) |
(16,966 | ) | (9,487 | ) | (7,479 | ) | ||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
782,591 | 735,139 | 47,452 | |||||||||
|
|
|
|
|
|
|||||||
Income before other items and federal income taxes |
$ | 20,784 | $ | 44,658 | $ | (23,874 | ) | |||||
|
|
|
|
|
|
(1) | A negative amount of net change indicates more expense was deferred than amortized and represents a decrease to expenses in the period indicated. |
A positive amount of net change indicates less expense was deferred than amortized and represents an increase to expenses in the period indicated. |
Earnings
Earnings decreased during the three months ended March 31, 2018 compared to 2017 primarily due to a decrease in net investment income attributable to a $32.6 million unrealized loss on equity securities and a decrease in realized investment gains, partially offset by an increase in property and casualty earnings attributable to a lower combined ratio. Net investment income for the three months ended March 31, 2018 included unrealized losses on equity securities as a result of our adoption of new accounting guidance which impacted the first quarter of 2018, but not the first quarter of 2017.
Life
Life segment financial results for the periods indicated were as follows (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Premiums and other revenues |
||||||||||||
Premiums |
$ | 81,376 | $ | 77,474 | $ | 3,902 | ||||||
Other policy revenues |
67,731 | 59,909 | 7,822 | |||||||||
Net investment income |
57,768 | 62,209 | (4,441 | ) | ||||||||
Other income |
755 | 616 | 139 | |||||||||
|
|
|
|
|
|
|||||||
Total premiums and other revenues |
207,630 | 200,208 | 7,422 | |||||||||
|
|
|
|
|
|
|||||||
Benefits, losses and expenses |
||||||||||||
Policyholder benefits |
98,546 | 101,166 | (2,620 | ) | ||||||||
Interest credited to policyholders account balances |
16,265 | 15,405 | 860 | |||||||||
Commissions for acquiring and servicing policies |
39,520 | 34,810 | 4,710 | |||||||||
Other operating expenses |
50,950 | 49,183 | 1,767 | |||||||||
Change in deferred policy acquisition costs (1) |
(6,443 | ) | (7,857 | ) | 1,414 | |||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
198,838 | 192,707 | 6,131 | |||||||||
|
|
|
|
|
|
|||||||
Income before other items and federal income taxes |
$ | 8,792 | $ | 7,501 | $ | 1,291 | ||||||
|
|
|
|
|
|
(1) | A negative amount of net change indicates more expense was deferred than amortized and represents a decrease to expenses in the period indicated. |
A positive amount of net change indicates less expense was deferred than amortized and represents an increase to expenses in the period indicated. |
38
Earnings
Current operating income of $8.8 million is $1.3 million higher than prior year. Premiums continued to show strong growth, as did benefits, which were consistent with that growth. Decreases in liabilities helped to offset the expected increase in benefits.
Premiums and other revenues
Premiums increased during the three months ended March 31, 2018 compared to 2017 primarily due to continued growth in renewal premium on traditional life products.
Other policy revenues include mortality charges, earned policy service fees and surrender charges on interest-sensitive life insurance policies.
Life insurance sales
The following table presents life insurance sales as measured by annualized premium, a non-GAAP measure used by the insurance industry, which allows a comparison of new policies sold by an insurance company during the period (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Traditional Life |
$ | 15,011 | $ | 14,265 | $ | 746 | ||||||
Universal Life |
5,909 | 5,325 | 584 | |||||||||
Indexed UL |
7,463 | 5,909 | 1,554 | |||||||||
|
|
|
|
|
|
|||||||
Total Recurring |
$ | 28,383 | $ | 25,499 | $ | 2,884 | ||||||
|
|
|
|
|
|
|||||||
Single and excess(1) |
$ | 463 | $ | 601 | $ | (138 | ) | |||||
Credit life(1) |
1,958 | 2,086 | (128 | ) |
(1) | These are weighted amounts representing 10% of single and excess premiums and 31% of credit life premiums. In 2018, credit life weighting changed from 15% to 31% due to an increase in monthly outstanding balance; 2017 amounts have been updated for comparison purposes. |
Life insurance sales measure activity associated with gaining new insurance business in the current period, and includes deposits received related to interest sensitive life and universal life-type products. Whereas GAAP premium revenues are associated with policies sold in current and prior periods, and deposits received related to interest sensitive life and universal life-type products are recorded in a policyholder account which is reflected as a liability. Therefore, a reconciliation of premium revenues and insurance sales is not meaningful.
Life insurance sales increased for all major lines during the three months ended March 31, 2018 compared to 2017.
39
Benefits, losses and expenses
Policyholder benefits decreased during the three months ended March 31, 2018 compared to 2017 primarily due to a decrease in participating policyholders interest.
Commissions increased during the three months ended March 31, 2018 compared to 2017 which was commensurate with the increase in life sales.
The following table presents the components of the change in DAC (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Acquisition cost capitalized |
$ | 32,624 | $ | 29,046 | $ | 3,578 | ||||||
Amortization of DAC |
(26,181 | ) | (21,189 | ) | (4,992 | ) | ||||||
|
|
|
|
|
|
|||||||
Change in DAC |
$ | 6,443 | $ | 7,857 | $ | (1,414 | ) | |||||
|
|
|
|
|
|
Policy in-force information
The following table summarizes changes in the Life segments in-force amounts (in thousands):
March 31, 2018 |
December 31, 2017 |
Change | ||||||||||
Life insurance in-force |
||||||||||||
Traditional life |
$ | 74,836,261 | $ | 73,452,519 | $ | 1,383,742 | ||||||
Interest-sensitive life |
30,058,596 | 29,648,405 | 410,191 | |||||||||
|
|
|
|
|
|
|||||||
Total life insurance in-force |
$ | 104,894,857 | $ | 103,100,924 | $ | 1,793,933 | ||||||
|
|
|
|
|
|
The following table summarizes changes in the Life segments number of policies in-force:
March 31, 2018 |
December 31, 2017 |
Change | ||||||||||
Number of policies in-force |
||||||||||||
Traditional life |
1,728,413 | 1,800,425 | (72,012 | ) | ||||||||
Interest-sensitive life |
235,047 | 232,251 | 2,796 | |||||||||
|
|
|
|
|
|
|||||||
Total number of policies |
1,963,460 | 2,032,676 | (69,216 | ) | ||||||||
|
|
|
|
|
|
Total life insurance in-force increased during the three months ended March 31, 2018 compared to December 31, 2017 due to increased sales, despite a reduction of policies in-force. The reduction in policies in-force reflects continued termination of lower face amount policies.
40
Annuity
Annuity segment financial results for the periods indicated were as follows (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Premiums and other revenues |
||||||||||||
Premiums |
$ | 70,616 | $ | 29,809 | $ | 40,807 | ||||||
Other policy revenues |
3,608 | 3,543 | 65 | |||||||||
Net investment income |
113,480 | 139,677 | (26,197 | ) | ||||||||
Other income |
725 | 665 | 60 | |||||||||
|
|
|
|
|
|
|||||||
Total premiums and other revenues |
188,429 | 173,694 | 14,735 | |||||||||
|
|
|
|
|
|
|||||||
Benefits, losses and expenses |
||||||||||||
Policyholder benefits |
84,746 | 43,989 | 40,757 | |||||||||
Interest credited to policyholders account balances |
54,280 | 80,603 | (26,323 | ) | ||||||||
Commissions for acquiring and servicing policies |
30,004 | 17,284 | 12,720 | |||||||||
Other operating expenses |
11,319 | 10,688 | 631 | |||||||||
Change in deferred policy acquisition costs (1) |
(8,873 | ) | (2,631 | ) | (6,242 | ) | ||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
171,476 | 149,933 | 21,543 | |||||||||
|
|
|
|
|
|
|||||||
Income before other items and federal income taxes |
$ | 16,953 | $ | 23,761 | $ | (6,808 | ) | |||||
|
|
|
|
|
|
(1) | A negative amount of net change indicates more expense was deferred than amortized and represents a decrease to expenses in the period indicated. |
A positive amount of net change indicates less expense was deferred than amortized and represents an increase to expenses in the period indicated. |
Earnings
Earnings were lower during the three months ended March 31, 2018 compared to 2017 primarily due to an increase in DAC amortization. The increase in DAC amortization resulted from an increase in surrenders compared to the very favorable surrenders experienced in the same period in 2017.
Premiums and other revenues
Annuity premium and deposit amounts received are shown below (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Fixed deferred annuity |
$ | 79,126 | $ | 147,202 | $ | (68,076 | ) | |||||
Single premium immediate annuity |
78,133 | 36,177 | 41,956 | |||||||||
Equity-indexed deferred annuity |
273,771 | 132,901 | 140,870 | |||||||||
Variable deferred annuity |
15,673 | 20,306 | (4,633 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total premium and deposits |
446,703 | 336,586 | 110,117 | |||||||||
Less: Policy deposits |
376,087 | 306,777 | 69,310 | |||||||||
|
|
|
|
|
|
|||||||
Total earned premiums |
$ | 70,616 | $ | 29,809 | $ | 40,807 | ||||||
|
|
|
|
|
|
Sales strengthened during the three months ended March 31, 2018 compared to 2017 led by the equity indexed products. These are deposit type contracts and do not contribute to earned premiums. Earned premiums are reflective of single premium immediate annuity sales which increased during the three months ended March 31, 2018 compared to 2017.
41
We monitor account values and changes in those values as a key indicator of performance in our Annuity segment. Shown below are the changes in account values (in thousands):
Three months ended March 31, | ||||||||
2018 | 2017 | |||||||
Fixed deferred and equity-indexed annuity |
||||||||
Account value, beginning of period |
$ | 10,033,354 | $ | 9,118,350 | ||||
Net inflows |
281,657 | 212,995 | ||||||
Surrenders |
(172,562 | ) | (199,701 | ) | ||||
Fees |
(1,862 | ) | (1,882 | ) | ||||
Interest credited |
52,056 | 79,001 | ||||||
|
|
|
|
|||||
Account value, end of period |
10,192,643 | 9,208,763 | ||||||
|
|
|
|
|||||
Single premium immediate annuity |
||||||||
Reserve, beginning of period |
1,691,502 | 1,566,440 | ||||||
Net inflows |
30,680 | (8,110 | ) | |||||
Interest and mortality |
13,420 | 15,136 | ||||||
|
|
|
|
|||||
Reserve, end of period |
1,735,602 | 1,573,466 | ||||||
|
|
|
|
|||||
Variable deferred annuity |
||||||||
Account value, beginning of period |
381,902 | 392,345 | ||||||
Net inflows |
15,456 | 17,004 | ||||||
Surrenders |
(28,262 | ) | (40,037 | ) | ||||
Fees |
(1,092 | ) | (1,155 | ) | ||||
Change in market value and other |
(548 | ) | 20,454 | |||||
|
|
|
|
|||||
Account value, end of period |
367,456 | 388,611 | ||||||
|
|
|
|
|||||
Total account value, end of period |
$ | 12,295,701 | $ | 11,170,840 | ||||
|
|
|
|
Benefits, losses and expenses
Policyholder benefits consist of annuity payments and reserve increases for SPIA contracts. Reserve increases are highly correlated to the sales volume of SPIA contracts, which explains the change in benefits for the three months ended March 31, 2018 compared to 2017.
Commissions increased during the three months ended March 31, 2018 compared to 2017 driven by an increase in sales of equity-indexed products.
Other operating expenses remained relatively flat during the three months ended March 31, 2018 compared to 2017.
The change in DAC represents acquisition costs capitalized less the amortization of existing DAC, which is calculated in proportion to expected gross profits. The following shows the components of the change in DAC (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Acquisition cost capitalized |
$ | 29,517 | $ | 17,846 | $ | 11,671 | ||||||
Amortization of DAC |
(20,644 | ) | (15,215 | ) | (5,429 | ) | ||||||
|
|
|
|
|
|
|||||||
Change in DAC |
$ | 8,873 | $ | 2,631 | $ | 6,242 | ||||||
|
|
|
|
|
|
The amortization of DAC as a percentage of gross profits is an important ratio for the Annuity segment. Changes in this ratio reflect the impact of emerging experience. The ratios for the three months ended March 31, 2018 and 2017 were 41.8% and 30.8% respectively. A higher ratio is less favorable due to a higher proportion of the margin used to amortize DAC.
The change in DAC decreased during the three months ended March 31, 2018 compared to 2017 due to an increase in the amortization due to less than expected surrenders in 2017 creating a more favorable surrender experience compared to 2018.
42
Interest Margin
Overall, the margin earned on annuity reserves increased during the three months ended March 31, 2018 compared to 2017, mainly due to growth in annuity assets over the past year driven primarily by sales. Margin results by product are discussed further below.
The interest margin earned on fixed deferred annuities interest decreased by $5.0 million for the three months ended March 31, 2018 compared to 2017 due to a decrease in fixed investment yields.
The margin on equity-indexed annuities increased $4.9 million during the three months ended March 31, 2018 compared to 2017 mainly due to growth in assets. Interest margin is highly correlated with asset base as large changes in interest credited are offset by option return. The S&P 500 Index decreased by approximately 1.2% during the three months ended March 31, 2018 compared to an increase of 5.5% during the three months ended March 31, 2017. This change in index performance led to a decrease in option return of $33.2 million during the three months ended March 31, 2018 compared to 2017. Interest credited similarly declined over the same period.
Single premium immediate annuity margins increased $2.5 million during the three months ended March 31, 2018 compared to 2017 primarily due to better mortality experience compared to last year.
The following table summarizes the interest margin due to the impact of the investment performance, interest credited to policyholders account balances, and the end of period assets measured by account balance (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Fixed deferred annuities |
||||||||||||
Fixed investment income |
$ | 79,467 | $ | 84,574 | $ | (5,107 | ) | |||||
Interest credited |
(49,502 | ) | (49,607 | ) | 105 | |||||||
|
|
|
|
|
|
|||||||
Interest margin |
29,965 | 34,967 | (5,002 | ) | ||||||||
|
|
|
|
|
|
|||||||
Account balance, end of period |
7,033,241 | 7,048,859 | (15,618 | ) | ||||||||
|
|
|
|
|
|
|||||||
Equity-indexed annuities |
||||||||||||
Fixed investment income |
30,286 | 18,958 | 11,328 | |||||||||
Option return |
(13,057 | ) | 20,176 | (33,233 | ) | |||||||
Interest credited |
(2,554 | ) | (29,394 | ) | 26,840 | |||||||
|
|
|
|
|
|
|||||||
Interest margin |
14,675 | 9,740 | 4,935 | |||||||||
|
|
|
|
|
|
|||||||
Account balance, end of period |
3,159,402 | 2,159,904 | 999,498 | |||||||||
|
|
|
|
|
|
|||||||
Single premium immediate annuities |
||||||||||||
Fixed investment income |
16,784 | 15,969 | 815 | |||||||||
Interest and mortality |
(13,420 | ) | (15,136 | ) | 1,716 | |||||||
|
|
|
|
|
|
|||||||
Interest and mortality margin |
3,364 | 833 | 2,531 | |||||||||
|
|
|
|
|
|
|||||||
Reserve, end of period |
1,735,602 | 1,573,466 | 162,136 | |||||||||
|
|
|
|
|
|
|||||||
Total interest and mortality margin |
$ | 48,004 | $ | 45,540 | $ | 2,464 | ||||||
|
|
|
|
|
|
|||||||
Total account balance and reserve, end of period |
$ | 11,928,245 | $ | 10,782,229 | $ | 1,146,016 | ||||||
|
|
|
|
|
|
43
Health
Health segment results for the periods indicated were as follows (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Premiums and other revenues |
||||||||||||
Premiums |
$ | 41,015 | $ | 37,039 | $ | 3,976 | ||||||
Net investment income |
2,354 | 2,507 | (153 | ) | ||||||||
Other income |
5,157 | 4,346 | 811 | |||||||||
|
|
|
|
|
|
|||||||
Total premiums and other revenues |
48,526 | 43,892 | 4,634 | |||||||||
|
|
|
|
|
|
|||||||
Benefits, losses and expenses |
||||||||||||
Claims incurred |
28,140 | 24,380 | 3,760 | |||||||||
Commissions for acquiring and servicing policies |
6,016 | 5,890 | 126 | |||||||||
Other operating expenses |
10,358 | 10,230 | 128 | |||||||||
Change in deferred policy acquisition costs (1) |
1,088 | 1,332 | (244 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
45,602 | 41,832 | 3,770 | |||||||||
|
|
|
|
|
|
|||||||
Income before other items and federal income taxes |
$ | 2,924 | $ | 2,060 | $ | 864 | ||||||
|
|
|
|
|
|
(1) | A negative amount of net change indicates more expense was deferred than amortized and represents a decrease to expenses in the period indicated. |
A positive amount of net change indicates less expense was deferred than amortized and represents an increase to expenses in the period indicated. |
Earnings
Earnings increased during the three months ended March 31, 2018 compared to 2017, primarily due to an increase in other income driven by the increase in fee income resulting from the growth of MGU business.
Premiums and other revenues
Health earned premiums for the periods indicated were as follows (in thousands, except percentages):
Three months ended March 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Medicare Supplement |
$ | 17,266 | 42.1 | % | $ | 16,451 | 44.4 | % | ||||||||
Credit accident and health |
4,490 | 10.9 | 4,768 | 12.9 | ||||||||||||
MGU |
7,367 | 18.0 | 4,513 | 12.2 | ||||||||||||
Supplemental insurance |
6,657 | 16.2 | 6,219 | 16.8 | ||||||||||||
Medical expense |
2,874 | 7.0 | 3,213 | 8.7 | ||||||||||||
Group health |
1,254 | 3.1 | 623 | 1.7 | ||||||||||||
All other |
1,107 | 2.7 | 1,252 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 41,015 | 100.0 | % | $ | 37,039 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
Earned premiums increased during the three months ended March 31, 2018 compared to 2017 primarily due to an increase in MGU and Medicare Supplement. MGU premiums increased due to the production from new producers. Medicare supplement premiums increased primarily due to an increase in sales of more comprehensive plans with higher premiums.
44
Our in-force certificates or policies as of the dates indicated are as follows:
Three months ended March 31, | ||||||||||||||||
2018 | 2017 | |||||||||||||||
Medicare Supplement |
35,892 | 6.1 | % | 33,690 | 7.0 | % | ||||||||||
Credit accident and health |
172,885 | 29.4 | 189,038 | 39.5 | ||||||||||||
MGU |
288,757 | 49.0 | 157,582 | 32.8 | ||||||||||||
Supplemental insurance |
52,329 | 8.9 | 49,937 | 10.4 | ||||||||||||
Medical expense |
1,681 | 0.3 | 2,126 | 0.4 | ||||||||||||
Group health |
10,518 | 1.8 | 14,915 | 3.1 | ||||||||||||
All other |
26,710 | 4.5 | 32,812 | 6.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
588,772 | 100.0 | % | 480,100 | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
Total in-force policies increased during the three months ended March 31, 2018 compared to 2017 primarily due to an increase in MGU business consistent with the increase in sales.
Benefits, losses and expenses
Claims incurred increased during the three months ended March 31, 2018 compared to 2017 due to the correlated growth in MGU business.
Change in Deferred Policy Acquisition Costs
The following table presents the components of the change in DAC (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Acquisition cost capitalized |
$ | 2,812 | $ | 2,871 | $ | (59 | ) | |||||
Amortization of DAC |
(3,900 | ) | (4,203 | ) | 303 | |||||||
|
|
|
|
|
|
|||||||
Change in DAC |
$ | (1,088 | ) | $ | (1,332 | ) | $ | 244 | ||||
|
|
|
|
|
|
45
Property and Casualty
Property and Casualty results for the periods indicated were as follows (in thousands, except percentages):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Premiums and other revenues |
||||||||||||
Net premiums written |
$ | 379,505 | $ | 350,112 | $ | 29,393 | ||||||
|
|
|
|
|
|
|||||||
Net premiums earned |
$ | 351,973 | $ | 327,450 | $ | 24,523 | ||||||
Net investment income |
15,861 | 14,040 | 1,821 | |||||||||
Other income |
2,063 | 1,938 | 125 | |||||||||
|
|
|
|
|
|
|||||||
Total premiums and other revenues |
369,897 | 343,428 | 26,469 | |||||||||
|
|
|
|
|
|
|||||||
Benefits, losses and expenses |
||||||||||||
Claims incurred |
242,490 | 227,530 | 14,960 | |||||||||
Commissions for acquiring and servicing policies |
69,156 | 67,508 | 1,648 | |||||||||
Other operating expenses |
47,801 | 46,282 | 1,519 | |||||||||
Change in deferred policy acquisition costs (1) |
(2,738 | ) | (331 | ) | (2,407 | ) | ||||||
|
|
|
|
|
|
|||||||
Total benefits and expenses |
356,709 | 340,989 | 15,720 | |||||||||
|
|
|
|
|
|
|||||||
Income before other items and federal income |
$ | 13,188 | $ | 2,439 | $ | 10,749 | ||||||
|
|
|
|
|
|
|||||||
Loss ratio |
68.9 | % | 69.5 | % | (0.6 | )% | ||||||
Underwriting expense ratio |
32.4 | 34.6 | (2.2 | ) | ||||||||
|
|
|
|
|
|
|||||||
Combined ratio |
101.3 | % | 104.1 | % | (2.8 | )% | ||||||
|
|
|
|
|
|
|||||||
Impact of catastrophe events on combined ratio |
2.3 | 8.1 | (5.8 | ) | ||||||||
|
|
|
|
|
|
|||||||
Combined ratio without impact of catastrophe events |
99.0 | % | 96.0 | % | 3.0 | % | ||||||
|
|
|
|
|
|
|||||||
Gross catastrophe losses |
$ | 8,302 | $ | 26,772 | $ | (18,470 | ) | |||||
Net catastrophe losses |
$ | 10,882 | $ | 26,775 | $ | (15,893 | ) |
(1) | A negative amount of net change indicates more expense was deferred than amortized and represents a decrease to expenses in the period indicated. |
A positive net change indicates less expense was deferred than amortized and represents an increase to expenses in the period indicated. |
Earnings
Property and Casualty earnings increased during the three months ended March 31, 2018 compared to 2017 due to the improvement in the combined ratio. The improvement in the combined ratio was primarily due to a favorable underwriting expense ratio component.
Premiums and other revenues
Net premiums written and earned increased for all major lines of business during the three months ended March 31, 2018 compared to 2017. The largest increases were in the personal automobile and other commercial lines of business.
Benefits, losses and expenses
Claims incurred increased during the three months ended March 31, 2018 compared to 2017 as a result of increases in personal auto claims consistent with the increase in premium growth.
Commissions for acquiring and servicing policies increased during the three months ended March 31, 2018 compared to 2017 correlated to the increase in premiums.
Operating expenses increased during three months ended March 31, 2018 compared to 2017, but at a rate less than the increase in premiums.
46
Products
Our Property and Casualty segment consists of: (i) Personal products, marketed primarily to individuals, representing 56.1% of net premiums written; (ii) Commercial products, focused primarily on agricultural and other business related markets, representing 33.5% of net premiums written; and (iii) Credit-related property insurance products, marketed to and through financial institutions and retailers, representing 10.4% of net premiums written.
Personal Products
Personal Products results for the periods indicated were as follows (in thousands, except percentages):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Net premiums written |
||||||||||||
Automobile |
$ | 141,859 | $ | 122,865 | $ | 18,994 | ||||||
Homeowner |
58,719 | 54,456 | 4,263 | |||||||||
Other Personal |
12,374 | 11,465 | 909 | |||||||||
|
|
|
|
|
|
|||||||
Total net premiums written |
$ | 212,952 | $ | 188,786 | $ | 24,166 | ||||||
|
|
|
|
|
|
|||||||
Net premiums earned |
||||||||||||
Automobile |
$ | 127,962 | $ | 112,949 | $ | 15,013 | ||||||
Homeowner |
63,411 | 58,925 | 4,486 | |||||||||
Other Personal |
11,329 | 10,507 | 822 | |||||||||
|
|
|
|
|
|
|||||||
Total net premiums earned |
$ | 202,702 | $ | 182,381 | $ | 20,321 | ||||||
|
|
|
|
|
|
|||||||
Loss ratio |
||||||||||||
Automobile |
76.5 | % | 75.2 | % | 1.3 | % | ||||||
Homeowner |
64.8 | 78.1 | (13.3 | ) | ||||||||
Other Personal |
71.1 | 55.3 | 15.8 | |||||||||
Personal line loss ratio |
72.6 | % | 75.0 | % | (2.4 | )% | ||||||
Combined Ratio |
||||||||||||
Automobile |
100.2 | % | 99.7 | % | 0.5 | % | ||||||
Homeowner |
100.5 | 114.9 | (14.4 | ) | ||||||||
Other Personal |
102.7 | 98.8 | 3.9 | |||||||||
Personal line combined ratio |
100.5 | % | 104.6 | % | (4.1 | )% |
Automobile: Net premiums written and earned increased in our personal automobile line during the three months ended March 31, 2018 compared to 2017 due to rate increases and an increase in policies in force. The loss and combined ratios increased during the three months ended March 31, 2018 compared to 2017 primarily due to an increase in development on prior year auto liability reserves.
Homeowners: Net premiums written and earned increased during the three months ended March 31, 2018 compared to 2017 primarily due to increased sales to renters. The loss and combined ratios decreased during the three months ended March 31, 2018 compared to 2017 due to a decrease in catastrophe losses.
Other Personal: These products include coverages for individuals seeking to protect their personal property and liability not covered within their home and auto policies such as coverages for watercraft, recreational vehicles, motorcycle and personal umbrella. The loss and combined ratios increased during the three months ended March 31, 2018 compared to 2017 due to an increase in umbrella claims incurred.
47
Commercial Products
Commercial Products results for the periods indicated were as follows (in thousands, except percentages):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Net premiums written |
||||||||||||
Other Commercial |
$ | 59,221 | $ | 54,150 | $ | 5,071 | ||||||
Agricultural Business |
36,074 | 34,480 | 1,594 | |||||||||
Automobile |
31,914 | 29,779 | 2,135 | |||||||||
|
|
|
|
|
|
|||||||
Total net premiums written |
$ | 127,209 | $ | 118,409 | $ | 8,800 | ||||||
|
|
|
|
|
|
|||||||
Net premiums earned |
||||||||||||
Other Commercial |
$ | 49,977 | $ | 44,962 | $ | 5,015 | ||||||
Agricultural Business |
34,695 | 33,663 | 1,032 | |||||||||
Automobile |
25,559 | 23,979 | 1,580 | |||||||||
|
|
|
|
|
|
|||||||
Total net premiums earned |
$ | 110,231 | $ | 102,604 | $ | 7,627 | ||||||
|
|
|
|
|
|
|||||||
Loss ratio |
||||||||||||
Other Commercial |
55.1 | % | 54.6 | % | 0.5 | % | ||||||
Agricultural Business |
81.6 | 87.2 | (5.6 | ) | ||||||||
Automobile |
64.1 | 69.5 | (5.4 | ) | ||||||||
Commercial line loss ratio |
65.5 | % | 68.8 | % | (3.3 | )% | ||||||
Combined ratio |
||||||||||||
Other Commercial |
87.7 | % | 88.7 | % | (1.0 | )% | ||||||
Agricultural Business |
120.8 | 125.4 | (4.6 | ) | ||||||||
Automobile |
88.9 | 94.8 | (5.9 | ) | ||||||||
Commercial line combined ratio |
98.4 | % | 102.2 | % | (3.8 | )% |
Other Commercial: Net premiums written and earned increased during the three months ended March 31, 2018 compared to 2017 primarily due to increased sales of business owners and workers compensation. The slight increase in the loss ratio for the three months ended March 31, 2018 compared to 2017 is primarily due to increased claim activity on business owners and workers compensation. The combined ratio decreased primarily due to a favorable underwriting expense ratio.
Agricultural Business: Our agricultural business product allows policyholders to customize and cover their agriculture exposure using a package policy, which includes coverage for residences and household contents, farm buildings and building contents, personal and commercial liability and personal property. Net premiums written and earned increased during the three months ended March 31, 2018 compared to 2017 primarily as a result of an increase in policies in force. The loss and combined ratios decreased during the three months ended March 31, 2018 compared to 2017 primarily due to decreased non-catastrophe claim activity.
Commercial Automobile: Net premiums written and earned increased during the three months ended March 31, 2018 compared to 2017, primarily due to increased sales as well as improved rate adequacy. The loss and combined ratios decreased during the three months ended March 31, 2018 compared to 2017 primarily due to a decrease in the average severity of losses.
48
Credit Products
Credit-related property product results for the periods indicated were as follows (in thousands, except percentages):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Net premiums written |
$ | 39,344 | $ | 42,917 | $ | (3,573 | ) | |||||
Net premiums earned |
39,040 | 42,465 | (3,425 | ) | ||||||||
Loss ratio |
59.3 | % | 47.5 | % | 11.8 | % | ||||||
Combined ratio |
114.3 | % | 106.7 | % | 7.6 | % |
Credit-related property products are offered on automobiles, furniture and appliances in connection with the financing of those items. These policies pay an amount if the insured property is lost or damaged and the amount paid is not directly related to an event affecting the consumers ability to pay the debt.
Net written and earned premiums decreased during the three months ended March 31, 2018 compared to 2017 primarily due to a decrease in Collateral Protection Insurance (CPI) business. The loss and combined ratios increased during the three months ended March 31, 2018 compared to 2017 primarily due to an increase in claims in the Guaranteed Auto Protection (GAP) business partially resulting from 2017 catastrophes that caused flooding to automobiles.
Corporate and Other
Corporate and Other segment financial results for the periods indicated were as follows (in thousands):
Three months ended March 31, | ||||||||||||
2018 | 2017 | Change | ||||||||||
Other revenues |
||||||||||||
Net investment income |
$ | (13,424 | ) | $ | 10,070 | $ | (23,494 | ) | ||||
Realized investment gains, net |
504 | 7,225 | (6,721 | ) | ||||||||
Other Income |
1,813 | 1,280 | 533 | |||||||||
|
|
|
|
|
|
|||||||
Total other revenues |
(11,107 | ) | 18,575 | (29,682 | ) | |||||||
|
|
|
|
|
|
|||||||
Benefits, losses and expenses |
||||||||||||
Other operating expenses |
9,966 | 9,678 | 288 | |||||||||
|
|
|
|
|
|
|||||||
Total benefits, losses and expenses |
9,966 | 9,678 | 288 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) before other items and federal income taxes |
$ | (21,073 | ) | $ | 8,897 | $ | (29,970 | ) | ||||
|
|
|
|
|
|
Earnings
Earnings decreased during the three months ended March 31, 2018 compared to 2017 primarily due to a decrease in net investment income attributable to an unrealized loss on equity securities and a decrease in realized investment gains on common stock due to unfavorable market conditions. Net investment income for the three months ended March 31, 2018 included unrealized losses on equity securities as a result of our adoption of new accounting guidance which impacted the first quarter of 2018, but not the first quarter of 2017.
49
Investments
We manage our investment portfolio to optimize the rate of return commensurate with sound and prudent asset selection and to maintain a well-diversified portfolio. Our investment operations are regulated primarily by the state insurance departments where our insurance companies are domiciled. Investment activities, including setting investment policies and defining acceptable risk levels, are subject to oversight by our Board of Directors, which is assisted by our Finance Committee and Management Risk Committee.
Our insurance and annuity products are generally supported by investment-grade bonds and commercial mortgage loans. We also invest in equity options as a hedge for our indexed products. We purchase fixed maturity securities and designate them as either held-to-maturity or available-for-sale considering our estimated future cash flow needs. We also monitor the composition of our fixed maturity securities classified as held-to-maturity and available-for-sale and adjust the mix within the portfolio as investments mature or new investments are purchased.
We invest in commercial mortgage loans when the yield and credit risk compare favorably with fixed maturity securities. Individual residential mortgage loans including sub-prime or Alt-A mortgage loans have not been and are not expected to be part of our investment portfolio. We purchase real estate and equity investments based on a risk and reward analysis where we believe there are opportunities for enhanced returns.
The following summarizes the carrying values of our invested assets (other than investments in unconsolidated affiliates) by asset class (in thousands, except percentages):
March 31, 2018 | December 31, 2017 | |||||||||||||||
Bonds held-to-maturity, at amortized cost |
$ | 7,915,973 | 35.9 | % | $ | 7,552,959 | 34.5 | % | ||||||||
Bonds available-for-sale, at fair value |
6,145,010 | 27.9 | 6,145,308 | 28.1 | ||||||||||||
Equity securities, at fair value |
1,770,753 | 8.0 | 1,784,226 | 8.2 | ||||||||||||
Mortgage loans, net of allowance |
4,920,041 | 22.3 | 4,749,999 | 21.7 | ||||||||||||
Policy loans |
374,930 | 1.7 | 377,103 | 1.7 | ||||||||||||
Investment real estate, net of accumulated depreciation |
536,699 | 2.4 | 532,346 | 2.4 | ||||||||||||
Short-term investments |
284,456 | 1.4 | 658,765 | 3.0 | ||||||||||||
Other invested assets |
82,722 | 0.4 | 80,165 | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investments |
$ | 22,030,584 | 100.0 | % | $ | 21,880,871 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The increase in our total investments at March 31, 2018 compared to December 31, 2017 was primarily a result of an increase in bonds held-to-maturity and mortgage loans somewhat offset by a reduction in short-term investments.
BondsWe allocate most of our fixed maturity securities to support our insurance business. At March 31, 2018, our fixed maturity securities had an estimated fair value of $14.1 billion, which was $92.0 million, or 0.65%, above amortized cost. At December 31, 2017, our fixed maturity securities had an estimated fair value of $13.9 billion, which was $0.4 billion, or 3.0%, above amortized cost. The estimated fair value for securities due in one year or less decreased from $0.5 billion as of December 31, 2017 to $0.4 billion as of March 31, 2018. For additional information regarding total bonds by credit quality rating, refer to Note 4, Investments in Securities, of the Notes to the Unaudited Consolidated Financial Statements.
Equity SecuritiesWe invest in companies that are publicly traded on national U.S. stock exchanges. See Note 4, Investments in Securities, of the Notes to the Unaudited Consolidated Financial Statements for the cost, gross unrealized gains and losses, and fair value of the equity securities.
Mortgage Loans We invest in commercial mortgage loans that are diversified by property-type and geography. Generally, mortgage loans are secured by first liens on income-producing real estate with a loan-to-value ratio of up to 75%. Mortgage loans are carried at outstanding principal balances, adjusted for any unamortized premium or discount, deferred fees or expenses, and net of allowances. The weighted average coupon yield on the principal funded for mortgage loans was 4.7% at March 31, 2018 and December 31, 2017.
50
Policy LoansFor certain life insurance products, policyholders may borrow funds using the policys cash value as collateral. The maximum amount of the policy loan depends upon the policys surrender value. As of March 31, 2018, we had $374.9 million in policy loans with a loan to surrender value of 62.5%, and at December 31, 2017, we had $377.1 million in policy loans with a loan to surrender value of 62.8%. Interest rates on policy loans primarily range from 3.0% to 12.0% per annum. Policy loans may be repaid at any time by the policyholder and have priority to any claims on the policy. If the policyholder fails to repay the policy loan, funds are withdrawn from the policys benefits.
Investment Real EstateWe invest in commercial real estate where positive cash flows and/or appreciation in value is expected. Real estate may be owned directly by our insurance companies or non-insurance affiliates or indirectly in joint ventures with real estate developers or investors we determine share our perspective regarding risk and return relationships. The carrying value of real estate is stated at cost, less accumulated depreciation and valuation allowances, if any. Depreciation is provided over the estimated useful lives of the properties.
Short-Term InvestmentsShort-term investments are primarily commercial paper rated A2 or P2 or better by Standard & Poors and Moodys, respectively. The amount fluctuates depending on our view of the desirability of investing in the available long-term investment opportunities and our liquidity needs, including mortgage investment-funding commitments.
Net Investment Income and Net Realized Gains (Losses)
Net investment income decreased $52.5 million during the three months ended March 31, 2018 compared to 2017 primarily due to a $32.6 million unrealized loss on equity securities and a $37.2 million decrease in net realized and net unrealized gains and losses on equity-indexed options as a result of decreases in the S&P 500, partially offset by an increase in bonds and mortgage loan income. Equity-indexed options are recorded at fair value with changes in fair value recorded as investment income. Net investment income for the three months ended March 31, 2018 included unrealized losses on equity securities as a result of our adoption of new accounting guidance which impacted the first quarter of 2018, but not the first quarter of 2017.
Interest income on mortgage loans is accrued on the principal amount of the loan at the contractual interest rate. Accretion of discounts is recorded using the effective yield method. Interest income, accretion of discounts and prepayment fees are reported in net investment income. Interest is generally not accrued on loans more than 90 days past due or when the collection of interest is not considered probable. Loans in foreclosure are placed on non-accrual status. Interest received on non-accrual status mortgage loans is included in net investment income in the period received.
Net realized gains decreased $11.9 million during the three months ended March 31, 2018 compared to 2017 primarily due to a decrease in the sale of bonds, equity securities and certain real estate holdings. Other-than-temporary impairment on investment securities decreased $5.2 million during the three months ended March 31, 2018 compared to 2017.
51
Net Unrealized Gains and Losses
The unrealized gains and losses of our fixed maturity and equity securities investment portfolio are shown below (in thousands):
March 31, 2018 | December 31, 2017 | Change | ||||||||||
Held-to-Maturity |
||||||||||||
Gains |
$ | 129,339 | $ | 240,713 | $ | (111,374 | ) | |||||
Losses |
(81,588 | ) | (19,319 | ) | (62,269 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gains (losses) |
47,751 | 221,394 | (173,643 | ) | ||||||||
|
|
|
|
|
|
|||||||
Available-for-Sale |
||||||||||||
Gains |
102,715 | 204,803 | (102,088 | ) | ||||||||
Losses |
(58,476 | ) | (17,396 | ) | (41,080 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gains (losses) |
44,239 | 187,407 | (143,168 | ) | ||||||||
|
|
|
|
|
|
|||||||
Equity Securities |
||||||||||||
Gains |
1,006,158 | 1,033,809 | (27,651 | ) | ||||||||
Losses |
(12,145 | ) | (7,166 | ) | (4,979 | ) | ||||||
|
|
|
|
|
|
|||||||
Net gains (losses) |
994,013 | 1,026,643 | (32,630 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 1,086,003 | $ | 1,435,444 | $ | (349,441 | ) | |||||
|
|
|
|
|
|
The net change in the unrealized gains on fixed maturity securities between March 31, 2018 and December 31, 2017 is primarily attributable to the increase in benchmark ten-year interest rates which were 2.74% and 2.41% respectively. The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss position.
The net unrealized gains of our equity securities decreased $32.6 million at March 31, 2018 compared to December 31, 2017 attributable to unfavorable market conditions.
Liquidity
Our liquidity requirements have been and are expected to continue to be met by funds from operations, comprised of premiums received from our customers, collateral for derivative transactions, and investment income. The primary use of cash has been and is expected to continue to be payment of policyholder benefits and claims incurred and to fund our operating expenses. Current and expected patterns of claim frequency and severity may change from period to period but continue to be within historical norms. Management considers our current liquidity position to be sufficient to meet anticipated demands over the next twelve months. Our contractual obligations are not expected to have a significant negative impact to cash flow from operations.
Changes in interest rates during 2018 and market expectations for potentially higher rates through 2019, may lead to an increase in the volume of annuity contracts, which may be partially offset by increases in surrenders. Our defined benefit plans are frozen and currently adequately funded; however, low interest rates, increased longevity of participants, and rising Pension Benefit Guaranty Corporation (PBGC) premiums may cause us to increase our funding of the plans. Future contributions to our defined benefit plans are not expected to significantly impact cash flow and are expected to enhance overall funded status of plans. No unusually large capital expenditures are expected in the next 12-24 months. We have paid dividends to stockholders for over 110 consecutive years and expect to continue this trend. There are no other known trends or uncertainties regarding product pricing, changes in product lines or rising costs that are expected to have a significant impact to cash flows from operations.
Funds received as premium payments and deposits, that are not used for liquidity requirements are generally invested in bonds and commercial mortgages. Funds are invested with the intent that income from the investments and proceeds from the maturities will meet our ongoing cash flow needs. We historically have not had to liquidate invested assets in order to cover cash flow needs. We believe our portfolio of highly liquid available-for-sale investment securities, including equity securities, is sufficient to meet future liquidity needs as necessary.
52
The Company holds collateral to offset exposure from its derivative counterparties. Cash flows associated with collateral received from counterparties change as the market value of the underlying derivative contract changes. As the value of a derivative asset declines or increases, the collateral requirements would also decline or increase respectively. For more information, see Note 7, Derivative Instruments, of the Notes to the Unaudited Consolidated Financial Statements.
Our cash and cash equivalents and short-term investment position decreased from $1.0 billion at December 31, 2017 to $0.6 billion at March 31, 2018. The decrease primarily relates to a decrease in commercial paper.
A downgrade or a potential downgrade in our financial strength ratings could result in a loss of business and could adversely affect our cash flow from operations.
Further information regarding additional sources or uses of cash is described in Note 16, Commitments and Contingencies, of the Notes to the Unaudited Consolidated Financial Statements.
Capital Resources
Our capital resources are summarized below (in thousands):
March 31, 2018 | December 31, 2017 | |||||||
American National stockholders equity, excluding accumulated other comprehensive income, net of tax (AOCI) |
$ | 5,299,484 | $ | 4,604,543 | ||||
Accumulated other comprehensive income (loss) |
(86,070 | ) | 642,216 | |||||
|
|
|
|
|||||
Total American National stockholders equity |
$ | 5,213,414 | $ | 5,246,759 | ||||
|
|
|
|
We have notes payable relating to borrowings by real estate joint ventures that we consolidate into our financial statements that are not part of our capital resources. The lenders for the notes payable have no recourse against us in the event of default by the joint ventures. Therefore, the liability we have for these notes payable is limited to our investment in the respective ventures, which totaled $28.0 million and $28.4 million at March 31, 2018 and December 31, 2017, respectively.
The changes in our capital resources are summarized below (in thousands):
Three months ended March 31, 2018 | ||||||||||||
Capital and Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total | ||||||||||
Net income attributable to American National |
$ | 18,777 | $ | | $ | 18,777 | ||||||
Dividends to shareholders |
(22,089 | ) | | (22,089 | ) | |||||||
Change in net unrealized losses on debt securities |
| (91,333 | ) | (91,333 | ) | |||||||
Defined benefit pension plan adjustment |
| 789 | 789 | |||||||||
Foreign currency transaction and translation adjustment |
| (366 | ) | (366 | ) | |||||||
Cumulative effect of accounting changes |
697,307 | (637,376 | ) | 59,931 | ||||||||
Other |
946 | | 946 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 694,941 | $ | (728,286 | ) | $ | (33,345 | ) | ||||
|
|
|
|
|
|
53
Statutory Capital and Surplus and Risk-based Capital
Statutory capital and surplus is the capital of our insurance companies reported in accordance with accounting practices prescribed or permitted by the applicable state insurance departments. RBC is calculated using formulas applied to certain financial balances and activities that consider, among other things, investment risks related to the type and quality of investments, insurance risks associated with products and liabilities, interest rate risks and general business risks. Insurance companies that do not maintain capital and surplus at a level of at least 200% of the authorized control level RBC are required to take certain actions. At March 31, 2018 and December 31, 2017, American National Insurance Companys statutory capital and surplus was $3,244,268,000 and $3,293,474,000, respectively. American National Insurance Company and each of its insurance subsidiaries had statutory capital and surplus at March 31, 2018 and December 31, 2017, substantially above 200% of the authorized control level.
The achievement of long-term growth will require growth in American National Insurance Companys and our insurance subsidiaries statutory capital and surplus. Our subsidiaries may obtain additional statutory capital through various sources, such as retained statutory earnings or equity contributions from us.
Contractual Obligations
Our future cash payments associated with claims and claims adjustment expenses, life, annuity and disability obligations, contractual obligations pursuant to operating leases for office space and equipment, and notes payable have not materially changed since December 31, 2017. We expect to have the capacity to pay our obligations as they come due.
Off-Balance Sheet Arrangements
We have off-balance sheet arrangements relating to third-party marketing operation bank loans as discussed in Note 16, Commitments and Contingencies, of the Notes to the Unaudited Consolidated Financial Statements. We could be exposed to a liability for these loans, which are supported by the cash value of the underlying insurance contracts. The cash value of the life insurance policies is designed to always equal or exceed the balance of the loans. Accordingly, management does not foresee any loss related to these arrangements.
Related-Party Transactions
We have various agency, consulting and service arrangements with individuals and entities considered to be related parties. Each of these arrangements has been reviewed and approved by our Audit Committee, which retains final decision-making authority for these transactions. The amounts involved, both individually and in the aggregate, with these arrangements are not material to any segment or to our overall operations. For additional details see Note 17, Related Party Transactions, of the Notes to the Unaudited Consolidated Financial Statements.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Our market risk has not changed materially from those disclosed in our 2017 Annual Report on form 10-K filed with the SEC on February 28, 2018.
54
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to provide reasonable assurance that information required to be disclosed in the Companys reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures as of March 31, 2018. Based upon that evaluation and subject to the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2018, the design and operation of the Companys disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
Management has monitored the internal controls over financial reporting, including any material changes to the internal control over financial reporting. There were no changes in the Companys internal control over financial reporting (as that term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
ITEM 1. | LEGAL PROCEEDINGS |
Information required for Item 1 is incorporated by reference to the discussion under the heading Litigation in Note 16, Commitments and Contingencies, of the Notes to the Unaudited Consolidated Financial Statements.
ITEM 1A. | RISK FACTORS |
There have been no material changes with respect to the risk factors as previously disclosed in our 2017 Annual Report on Form 10-K filed with the SEC on February 28, 2018.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None
ITEM 4. | MINE SAFETY DISCLOSURES |
Not Applicable
ITEM 5. | OTHER INFORMATION |
None
55
ITEM 6. | EXHIBITS |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
By: | /s/ James E. Pozzi | |
Name: James E. Pozzi | ||
Title: President and | ||
Chief Executive Officer | ||
By: | /s/ Timothy A. Walsh | |
Name: Timothy A.Walsh, | ||
Title: Executive Vice President, | ||
CFO, Treasurer and ML and P&C Operations |
Date: May 8, 2018
56