UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2006
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-14257
ALPHA INNOTECH CORP.
(Exact name of Registrant as specified in its charter)
Delaware | 58-1729436 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
2401 Merced St., San Leandro, CA94577 | (510) 483-9620 | |
(Address of principal executive offices) | (Issuers telephone number ) |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of August 3, 2006, there were 9,818,020 shares of the issuers Common Stock, $.01 par value per share, outstanding.
Transitional Small Business Disclosure Format: Yes ¨ No x
Alpha Innotech Corp.
Quarter Ended June 30, 2006
Condensed Consolidated Balance Sheet (Unaudited)
June 30, 2006 | December 31, 2005 | |||||||
Assets | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 366,099 | $ | 545,665 | ||||
Accounts receivable, net |
1,546,656 | 2,410,570 | ||||||
Inventory, net |
705,032 | 952,009 | ||||||
Prepaid expenses and other current assets |
99,254 | 211,988 | ||||||
Total current assets |
2,717,041 | 4,120,232 | ||||||
Property and equipment, net |
1,182,070 | 1,171,276 | ||||||
Other assets |
112,972 | 76,325 | ||||||
Total assets |
$ | 4,012,083 | $ | 5,367,833 | ||||
Liabilities and Shareholders Deficit | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,577,225 | $ | 1,496,828 | ||||
Accrued liabilities |
1,045,810 | 1,084,341 | ||||||
Current portion of debt |
1,444,314 | 1,555,966 | ||||||
Deferred revenue |
770,031 | 774,971 | ||||||
Other liabilities |
192,213 | 230,198 | ||||||
Total current liabilities |
5,029,593 | 5,142,304 | ||||||
Debt, net of current portion |
500,000 | 800,000 | ||||||
Commitments and contingencies |
| | ||||||
Shareholders deficit: |
||||||||
Common stock, $0.01 par value per share: 50,000,000 shares authorized, 9,818,020 and 9,725,809 shares issued and outstanding |
98,180 | 97,258 | ||||||
Additional paid in capital |
16,759,271 | 16,703,678 | ||||||
Accumulated deficit |
(18,366,893 | ) | (17,375,407 | ) | ||||
Treasury Stock |
(8,068 | ) | | |||||
Total shareholders deficit |
(1,517,510 | ) | (574,471 | ) | ||||
Total liabilities and shareholders deficit |
$ | 4,012,083 | $ | 5,367,833 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Revenue |
$ | 3,192,617 | $ | 2,513,254 | $ | 6,151,411 | $ | 5,018,614 | ||||||||
Cost of goods sold |
1,508,802 | 1,367,733 | 3,016,712 | 2,773,028 | ||||||||||||
Gross profit |
1,683,815 | 1,145,521 | 3,134,699 | 2,245,586 | ||||||||||||
Operating costs and expenses: |
||||||||||||||||
Sales and marketing |
1,158,046 | 1,367,612 | 2,140,577 | 2,428,122 | ||||||||||||
Research and development |
410,245 | 409,327 | 737,473 | 806,815 | ||||||||||||
General and administrative |
606,946 | 488,633 | 1,111,038 | 773,970 | ||||||||||||
Total operating costs and expenses |
2,175,237 | 2,265,572 | 3,989,088 | 4,008,907 | ||||||||||||
Loss from operations |
(491,422 | ) | (1,120,051 | ) | (854,389 | ) | (1,763,321 | ) | ||||||||
Other income (expense): |
||||||||||||||||
Interest expense |
(73,620 | ) | (118,862 | ) | (158,095 | ) | (161,868 | ) | ||||||||
Other income (expense), net |
(10,748 | ) | 515 | 20,998 | 595 | |||||||||||
Total other income (expense) |
(84,368 | ) | (118,347 | ) | (137,097 | ) | (161,273 | ) | ||||||||
Net loss |
(575,790 | ) | (1,238,398 | ) | (991,486 | ) | (1,924,594 | ) | ||||||||
Accretions on redeemable convertible preferred stock |
| (210,487 | ) | | (427,993 | ) | ||||||||||
Net loss applicable to common shareholders |
$ | (575,790 | ) | $ | (1,448,885 | ) | $ | (991,486 | ) | $ | (2,352,587 | ) | ||||
Net loss per share - basic and diluted |
$ | (0.06 | ) | $ | (0.55 | ) | $ | (0.10 | ) | $ | (0.89 | ) | ||||
Weighted average shares outstanding - basic and diluted |
9,804,847 | 2,649,294 | 9,765,546 | 2,649,207 | ||||||||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Condensed Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended June 30, |
||||||||
2006 | 2005 | |||||||
Cash flow from operating activities |
||||||||
Net loss |
$ | (991,486 | ) | $ | (1,924,594 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
279,683 | 303,908 | ||||||
Allowance for sales returns and doubtful accounts |
(3,727 | ) | 9,802 | |||||
Provision for demo equipment |
(1,000 | ) | | |||||
Warrants issued in lieu of compensation |
| 130,933 | ||||||
Stock based compensation |
48,447 | | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivables |
867,641 | 704,661 | ||||||
Inventory |
246,977 | (74,457 | ) | |||||
Prepaid expenses and other current assets |
112,734 | 59,943 | ||||||
Other assets |
(36,647 | ) | 4,419 | |||||
Accounts payable |
80,397 | 300,850 | ||||||
Accrued liabilities |
(38,529 | ) | 3,279 | |||||
Deferred revenue |
(4,941 | ) | 10,614 | |||||
Other liabilities |
(37,986 | ) | (14,071 | ) | ||||
Net cash provided by (used in) operating activities |
521,563 | (484,713 | ) | |||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(289,477 | ) | (115,763 | ) | ||||
Net cash used in investing activities |
(289,477 | ) | (115,763 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from borrowing of debt obligations |
| 1,500,000 | ||||||
Repayment of debt obligations |
(411,652 | ) | (374,854 | ) | ||||
Proceeds from exercise of common stock options |
| 848 | ||||||
Proceeds from exercise of warrants |
8,068 | | ||||||
Repurchase of common stock |
(8,068 | ) | | |||||
Net cash used in financing activities |
(411,652 | ) | 1,125,994 | |||||
Net increase (decrease) in cash and cash equivalents |
(179,566 | ) | 525,518 | |||||
Cash and cash equivalents at the beginning of the period |
545,665 | 40,174 | ||||||
Cash and cash equivalents at the end of the period |
$ | 366,099 | $ | 565,692 | ||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
June 30, 2006
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Basis of Presentation
Nature of Operations - Alpha Innotech Corporation (Alpha CA) was incorporated and began operations in June 1992, in the state of California, with facilities in San Leandro, California.
Alpha CA had a wholly-owned subsidiary, Alpha Innotech Limited, which was located in the United Kingdom and commenced sales operation in September 2001. Alpha Innotech Limited ceased its operations in August 2003 and was legally dissolved in August 2005.
Xtrana, Inc. was incorporated in October 1987 in the state of Delaware. Xtrana, Inc. previously developed and marketed nucleic acid-based tests for use in drug discovery, detection of environmental and food contaminants, forensics and identity testing human animal diseases, genetic predisposition to disease, and other applications. In January 2004, Xtrana, Inc. sold its intellectual property and began seeking a merger candidate.
Merger - On October 3, 2005, Alpha CA was acquired by Xtrana, Inc. In the transactions, Alpha CA merged with a subsidiary of Xtrana, Inc. and became a wholly-owned subsidiary of Xtrana, Inc. Xtrana, Inc. changed its corporate name to Alpha Innotech Corp. and obtained a new trading symbol APNO.OB. The officers and some of the board members of Xtrana, Inc. resigned and were replaced by officers of Alpha CA along with newly appointed board members. Alpha CA shareholders received 8,072,482 shares of common stock of Xtrana, Inc. As a result of the transaction, and subsequent exercise of options and warrants, there are 9,818,020 shares of common stock issued and outstanding.
Xtrana, Inc. assumed all outstanding Alpha CAs stock option and warrants with proportionate adjustments to the number of underlying shares and exercise prices based on the following ratios:
| Preferred stock warrants to common stock warrants at an exchange ratio of .3033634 for 1 |
| Common stock warrants to common stock warrants at an exchange ratio of .1142909 for 1 |
The transaction has been treated as a reverse merger and a recapitalization of Alpha CA for reporting purposes.
Alpha Innotech Corp. and subsidiary (the Company) develop and market both macro imaging and micro imaging systems. The macro imaging systems are used for image documentation, quantitative analysis, and image archiving. These systems are used with electrophoresis samples (gel, blots, autoradiographs, etc), microscopy applications, and general imaging from insects to culture plates. The micro imaging systems address the micro array, multi-plex array and cell based markets. Researchers use the microimaging products to analyze slides or multi well microplates printed with genomic, proteomics or cellular samples and in some cases, fixed cell cultures.
The Company has prepared the accompanying condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to these rules and regulations. These condensed consolidated financial statements should be read in conjunction with our audited financials statements and footnotes related thereto for the year ended December 31, 2005 included in our annual report on Form 10-KSB filed with the Securities and Exchange Commission on March 31, 2006. The unaudited condensed consolidated financial statements include, in our opinion, all adjustments (consisting only of normal recurring adjustments) necessary to present fairly our financial position as of June 30, 2006, the results of our operations for the three months ended June 30, 2006 and for the six months ended June 30, 2006, and our cash flows for the six months ended June 30, 2006. The results of operations for such interim periods are not necessarily indicative of the results to be achieved for the full year.
Share-Based Employee Compensation
Effective January 1, 2006, the Company adopted the provision of Statement of Financial Accounting standards (SFAS) No. 123 (R), Share-Based Payment, which establishes accounting for equity instruments exchanged for employee services. Under the provisions of SFAS (R), share-based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employees requisite service period, generally the vesting period of the equity grant. Before January 1, 2006, the Company accounted for share-based compensation to employees in accordance with Accounting Principles Board Opinion No. 24, Accounting for Stock Issued to Employees, and related interpretations. The Company also followed the disclosure requirements of SFAS No. 123, Accounting for Stock Based
5
Compensation. The Company elected to adopt the modified prospective transition method as provided by SFAS 123 (R) beginning January 1, 2006 and, accordingly, financial statement amounts for the periods before the first and second quarters presented in this Form 10-QSB have not been restated to reflect the fair value method of expensing share-based compensation.
The following table presents share-based compensation expense included in the Consolidated Statement of Operations:
Three Months Ended June 30, 2006 |
Six Months Ended June 30, 2006 | |||||
Manufacturing |
$ | 2,117 | $ | 2,117 | ||
Sales and marketing |
8,649 | 8,649 | ||||
Research and development |
5,601 | 5,601 | ||||
General and administrative |
16,694 | 32,080 | ||||
Total share-based compensation |
$ | 33,061 | $ | 48,447 | ||
During the six months ended June 30, 2005, no significant compensation costs related to the share-based awards to employees was recognized in the Consolidated Statement of Operations. In the six months ended June 30, 2006, no share-based compensation expense was capitalized and there were no recognized tax benefits associated with the stock-based compensation charge. The stock-based compensation charge did not significantly impact basic and diluted net loss per share in the six months ended June 30, 2006.
The Company estimates the fair value of stock options using the Black-Scholes Option Pricing Model. Key input assumptions used to estimate the fair value of stock options include the exercise price of the award, expected option term, expected volatility of the stock over the options expected term, risk-free interest rate over the options expected term, and the expected annual dividend yield. The Company believes that the valuation technique and approach utilized to develop the underlying assumptions are appropriate in calculation the fair values of the stock options granted in the six months ended June 30, 2006.
No compensation cost was recognized for the employee share-based awards for the six months ended June 30, 2005. Had compensation cost been determined on the fair value at the grant dates, the Companys net loss would have been the pro forma amounts indicated in the table below:
Three Months Ended June 30, 2005 |
Six Months Ended June 30, 2005 |
|||||||
Net loss applicable to common stockholders as reported |
$ | (1,448,885 | ) | $ | (2,352,587 | ) | ||
Effect of stock-based compensation per SFAS 123 |
(6,421 | ) | (19,919 | ) | ||||
Net loss applicable to common stockholders - pro forma |
$ | (1,455,306 | ) | $ | (2,372,506 | ) | ||
Three Months Ended June 30, 2005 |
Six Months Ended June 30, 2005 |
|||||||
Basic and Diluted: |
||||||||
Net loss per share as reported |
$ | (0.55 | ) | $ | (0.89 | ) | ||
Effect of stock-based compensation per SFAS 123 |
| (0.01 | ) | |||||
Net loss applicable to common stockholders - pro forma |
$ | (0.55 | ) | $ | (0.90 | ) | ||
6
The value of each option grant was estimated on the date of grant using the Black-Scholes Option-Pricing Model with the following assumptions:
Three Months Ended June 30, 2005 |
Six Months Ended June 30, 2005 |
|||||
Dividend yield |
0.00 | % | 0.00 | % | ||
Volatility |
70.00 | % | 70.00 | % | ||
Risk-free interest rate |
4.21 | % | 4.72 | % | ||
Expected term |
10 years | 10 years | ||||
Managements Plan In the past, the Company has incurred substantial net losses and negative cash flows from operating activities. For the six months ended June 30, 2006, the Company incurred a net loss of $991,486 and a positive cash flow from operating activities of $521,563 and has a working capital deficiency and a stockholders deficit as of June 30, 2006. Management believes operating losses will decrease in the future as a result of cost cutting measures implemented in July 2006 and as sales increase in the third and fourth quarters. Failure to generate sufficient revenues, raise additional capital or reduce spending would have a material adverse effect on the Companys ability to achieve its intended business objectives.
Going Concern The accompanying condensed consolidated financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities in the normal course of business. The Company has incurred recurring losses and has been unable to generate positive cash flow from operations on an annual basis since 1999. These conditions raise substantial doubts about the Companys ability to continue as a going concern. The Company has been able to fund its operating losses to date primarily through the sale of preferred stock, cash received through our merger with Xtrana, an existing term loan with Alexandria Finance and a line of credit against our accounts receivable. The ability of the Company to manage its operating expenses to a level that can be financed by existing cash is critical to the Companys ability to continue as a going concern. Management plans to manage expenses and is seeking additional sources of cash through debt and or equity financings. We cannot be sure we will be able to obtain funding on favorable terms, or at all. The condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this going concern uncertainty.
Comprehensive loss For all periods presented, there were no differences between net loss and comprehensive loss.
Loss Per Share Basic net loss per share to common stockholders is calculated based on the weighted-average number of shares of common stock outstanding during the period, excluding those shares that are subject to repurchase by the Company. Diluted net loss per share attributable to common stockholders would give effect to the dilutive effect of common stock issuable upon the exercise or conversion of stock options, warrants, and preferred stock. Dilutive securities have been excluded from the diluted net loss per share computations as they have an antidilutive effect due to the Companys net loss.
The following outstanding stock options, warrants, common stock subject to repurchase by the Company, and preferred stock (on an as-converted into common stock basis) were excluded from the computation of diluted net loss per share attributable to holders of common stock as they had antidilutive effects as of June 30, 2006 and 2005.
Three Months Ended |
Six Months Ended June 30, | |||||||
2006 | 2005 | 2006 | 2005 | |||||
Shares issuable upon exercise of stock options |
| 3,065 | | 3,065 | ||||
Shares issuable upon exercise of warrants |
333,598 | 580,008 | 333,598 | 580,008 | ||||
Shares issuable upon conversion of redeemable convertible preferred stock |
| 4,296,941 | | 4,296,941 | ||||
Denominator for basic and diluted calculations |
333,598 | 4,880,014 | 333,598 | 4,880,014 | ||||
7
2. Balance Sheet Components
Accounts receivable, net consisted of the following at June 30, 2006 and December 31, 2005:
2006 | 2005 | |||||||
Accounts receivable |
$ | 1,664,829 | $ | 2,532,470 | ||||
Less allowance for sales returns |
(108,026 | ) | (94,944 | ) | ||||
Less allowance for doubtful accounts |
(10,147 | ) | (26,956 | ) | ||||
Accounts receivable, net |
$ | 1,546,656 | $ | 2,410,570 | ||||
Inventory, net consisted of the following at June 30, 2006 and December 31, 2005:
2006 | 2005 | |||||||
Raw materials |
$ | 740,964 | $ | 982,328 | ||||
Inventory in transit |
| 25,540 | ||||||
Less allowance for excess and obsolete inventory |
(35,932 | ) | (55,859 | ) | ||||
Inventory, net |
$ | 705,032 | $ | 952,009 | ||||
Property and equipment, net consisted of the following at June 30, 2006 and December 31, 2005:
2006 | 2005 | |||||||
Machinery and equipment |
$ | 396,175 | $ | 361,930 | ||||
Furniture and fixtures |
208,201 | 208,201 | ||||||
Leasehold improvements |
1,507,500 | 1,507,500 | ||||||
Loaner and demonstration units |
1,383,464 | 1,184,999 | ||||||
Computers |
285,440 | 257,344 | ||||||
Software |
86,509 | 84,415 | ||||||
Total property and equipment |
3,867,289 | 3,604,389 | ||||||
Less accumulated depreciation and amortization |
(2,685,219 | ) | (2,433,113 | ) | ||||
Property and equipment, net |
$ | 1,182,070 | $ | 1,171,276 | ||||
In 2002, the Company entered into a capital lease agreement for production equipment. As of June 30, 2006 and December 31, 2005, property and equipment includes $4,756 of equipment under capital lease and accumulated amortization of assets under capital lease was $4,756 and $4,039 as of June 30, 2006 and December 31, 2005. The equipment under the capital lease was fully depreciated as of June 30, 2006.
Accrued liabilities consisted of the following at June 30, 2006 and December 31, 2005:
2006 | 2005 | |||||
Payroll and related costs |
$ | 472,413 | $ | 546,924 | ||
Warranty |
130,036 | 114,061 | ||||
Audit and tax accrual |
58,000 | 63,750 | ||||
Finders fee |
175,000 | 175,000 | ||||
Royalty fees |
50,000 | 60,952 | ||||
Other |
160,361 | 123,654 | ||||
Accrued liabilities |
$ | 1,045,810 | $ | 1,084,341 | ||
3. Stock Option Plans
At June 30, 2006, the Company had five stock option plans, the 1993 Stock Incentive Plan (1993 Plan), the Amended and Restated 1999 Stock Option Plan (1999 Plan), the 2000 Stock Incentive Plan (2000 Plan), the 2001 Milestone Stock Option Plan (the 2001 Plan) and the 2006 Equity Incentive Plan (the 2006 Plan) (collectively the Plans) for the benefit of employees, officers, directors, and consultants of the Company. As of June 30, 2006, a total of 1,934,660 shares of the Companys common stock was reserved for issuance under the Plans. Options granted under the Plans are generally exercisable for a period of ten years from the date of grant at an exercise price that is not less than the closing price of the common stock on the date of grant. Options granted under the Plans generally vest over a one- to five-year period from the date of the grant.
8
Stock option activity for the six months ended June 30, 2006 and June 30, 2005 was as follows:
Outstanding Options | |||||||||||||
Shares Available for Grant |
Number of Shares |
Weighted Average Exercise Price |
Aggregate Price |
||||||||||
Balance, December 31, 2004 |
416,905 | 518,930 | $ | 3.43 | $ | 1,779,994 | |||||||
Granted |
(21,830 | ) | 21,830 | 1.92 | 41,913 | ||||||||
Exercised |
| (350 | ) | 2.42 | (848 | ) | |||||||
Cancelled |
51,038 | (51,038 | ) | 2.62 | (133,583 | ) | |||||||
Expired |
10,662 | (10,662 | ) | 4.23 | (45,087 | ) | |||||||
Balance, June 30, 2005 |
456,775 | 478,710 | 3.43 | 1,642,389 | |||||||||
Granted |
(97,774 | ) | 97,774 | 1.59 | 155,434 | ||||||||
Cancelled |
14,662 | (14,662 | ) | 2.54 | (37,237 | ) | |||||||
Expired |
86,705 | (86,705 | ) | 2.73 | (236,304 | ) | |||||||
Balance, December 31, 2005 |
460,368 | 475,117 | 3.21 | 1,524,282 | |||||||||
Additional shares reserved |
1,000,000 | | | | |||||||||
Granted |
(416,001 | ) | 416,001 | 1.42 | 591,300 | ||||||||
Cancelled |
11,377 | (11,377 | ) | 2.19 | (24,945 | ) | |||||||
Expired |
81 | (906 | ) | 13.32 | (12,072 | ) | |||||||
Balance, June 30, 2006 |
1,055,825 | 878,835 | $ | 2.37 | $ | 2,078,565 | |||||||
The following information summarizes stock options outstanding at June 30, 2006:
Options Outstanding at June 30, 2006 | Options Exercisable at June 30, 2006 | |||||||||||
Range of Exercise Price |
Number Outstanding |
Weighted Average Remaining Contractural Life (in Years) |
Weighted Average Exercise Price |
Number Outstanding |
Weighted Average Exercise Price | |||||||
1.35 |
195,500 | 9.90 | $ | 1.35 | 4,019 | $ | 1.35 | |||||
1.40 |
31,672 | 4.32 | 1.40 | 31,672 | 1.40 | |||||||
1.50 |
40,000 | 9.44 | 1.50 | 23,332 | 1.50 | |||||||
1.53 |
210,000 | 9.78 | 1.53 | 3,333 | 1.53 | |||||||
1.66 |
56,404 | 8.84 | 1.66 | 14,693 | 1.66 | |||||||
1.92 |
20,059 | 8.56 | 1.92 | 10,558 | 1.92 | |||||||
2.30 |
11,000 | 6.10 | 2.30 | 11,000 | 2.30 | |||||||
2.62 |
102,706 | 5.88 | 2.62 | 94,736 | 2.62 | |||||||
2.89 |
120,006 | 4.92 | 2.89 | 120,006 | 2.89 | |||||||
3.70 |
49,500 | 5.82 | 3.70 | 49,500 | 3.70 | |||||||
6.60 |
2,000 | 2.34 | 6.60 | 2,000 | 6.60 | |||||||
7.00 |
6,000 | 4.97 | 7.00 | 6,000 | 7.00 | |||||||
7.81 |
1,500 | 4.75 | 7.81 | 1,500 | 7.81 | |||||||
9.38 |
200 | 3.56 | 9.38 | 200 | 9.38 | |||||||
9.40 |
15,663 | 2.92 | 9.40 | 15,663 | 9.40 | |||||||
10.00 |
6,000 | 4.11 | 10.00 | 6,000 | 10.00 | |||||||
10.30 |
1,500 | 4.11 | 10.30 | 1,500 | 10.30 | |||||||
11.56 |
4,500 | 1.92 | 11.56 | 4,500 | 11.56 | |||||||
16.87 |
500 | 3.68 | 16.87 | 500 | 16.87 | |||||||
23.13 |
2,125 | 0.91 | 23.13 | 2,125 | 23.13 | |||||||
24.38 |
500 | 0.75 | 24.38 | 500 | 24.38 | |||||||
25.00 |
1,500 | 0.46 | 25.00 | 1,500 | 25.00 | |||||||
878,835 | 404,837 | |||||||||||
9
At June 30, 2006, 1,055,825 shares were available for future grants under the 2006 Plan, 2000 Plan and 1999 Plan. No further grants may be made under the 1993 Plan and 2001 Plan. The weighted average remaining contractual life of outstanding options at June 30, 2006 was 7.80 years. At June 30, 2006 and 2005, respectively, there were 404,837 and 345,096 options exercisable with weighted average exercise prices of $3.43 and $3.73.
In addition to the above, the Company in December, 2005 granted its Chairman of the Board of Directors a nonstatutory stock option to purchase 300,000 shares of common stock with an exercise price of $1.46. The options vest with respect to 200,000 shares on June 30, 2006 and 100,000 shares on December 31, 2006, subject to completion of certain milestones. The options expire in December 2015. As the initial milestones had not been met as of June 30, 2006, options to purchase 200,000 shares did not vest.
As of June 30, 2006, the Company had 496,255 warrants to purchase common stock outstanding and exercisable for prices ranging from $0.10 to $18.75 with a weighted average exercise price of $ 1.25 per share. The weighted average remaining contractual life of these warrants at June 30, 2006, was 2.35 years. These warrants have expiration dates ranging from 2005 to 2010.
The total compensation cost not yet recognized as of June 30, 2006 related to non-vested option awards was $634,144, which will be recognized over four years.
4. Subsequent Event
As described in the Schedule 13D/A filed with the Securities and Exchange Commission on July 28, 2006, on July 21, 2006, pursuant to a Securities Purchase Agreement (the Purchase Agreement) between the Company and ETP/FBR Venture Capital II, LLC (the Purchaser), the Company completed a private placement offering of a subordinated Senior Convertible Note in the principal amount of $375,000 due in 2011 (the Note) and a warrant to purchase 125,000 shares of the Companys common stock (the Warrant). The Note is convertible into 234,275 shares of common stock of the Company at an initial conversion price of $1.60 per share of common stock, equal to approximately 2.26% of the outstanding equity shares. The description of the Purchase Agreement, the Note and the Warrant are set forth in Item 1.01 of the Current Report on Form 8-K filed August 2, 2006, is incorporated by reference herein. William Snider, a director of the Company, is a general partner of the Purchaser. William Snider is also a general partner of ETP/FBR Venture Capital LLC, which currently owns approximately 15% of common stock of the Company, as reported in the Companys Proxy Statement filed with the Securities and Exchange Commission on May 1, 2006. William Snider is, therefore, a beneficial owner of approximately 17% of the outstanding equity shares. The Company will use the proceeds from the private placement for general corporate purposes.
5. Changes In Shareholders Deficit
Common Stock | Additional Paid in |
Accumulated |
Treasury Stock | Total |
||||||||||||||||||
Shares | Amount | Capital | Deficit | Shares | Amount | Deficit | ||||||||||||||||
Balance at December 31, 2005 |
9,725,809 | $ | 97,258 | $ | 16,703,678 | $ | (17,375,407 | ) | | $ | | $ | (574,471 | ) | ||||||||
Stock based compensation |
| | 48,447 | | | | 48,447 | |||||||||||||||
Exercise of warrants |
92,211 | 922 | 7,146 | | | | 8,068 | |||||||||||||||
Repurchase of common stock held in treasury |
| | | | 4,746 | (8,068 | ) | (8,068 | ) | |||||||||||||
Net loss |
| | | (991,486 | ) | | | (991,486 | ) | |||||||||||||
Balance at June 30, 2006 |
9,818,020 | $ | 98,180 | $ | 16,759,271 | $ | (18,366,893 | ) | 4,746 | $ | (8,068 | ) | $ | (1,517,510 | ) | |||||||
10
Item 2. Managements Discussion and Analysis
The information contained in this Form 10-QSB is intended to update the information contained in our Annual Report on Form 10-KSB for the year ended December 31, 2005 and presumes that readers have access to, and will have read, the Managements Discussion and Analysis of Financial Condition and Results of Operations and other information contained in such Form 10-KSB. The following discussion and analysis also should be read together with our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this Form 10-QSB.
Except for the historical information contained herein, this report contains forward-looking statements (identified by the words estimate, anticipate, expect, believe, and similar expressions), which are based upon managements current expectations and speak only as of the date made. These forward-looking statements are subject to risks, uncertainties and factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements and include the factors discussed in the Companys Annual Report on Form 10-KSB for the year ended December 31, 2005.
Overview
We sell instruments, software and consumables used in life science laboratories for the study of nucleic acids (DNA and RNA), proteins and cells. Our customers include pharmaceutical companies, academic/medical institutions, biotechnology companies, and government institutes. In the United States, we sell our products through a network of direct sales representatives and independent manufacturers representatives. Internationally, we sell our products through a network of independent distributors. As of July 25, 2006 we had 46 distributors in 45 countries worldwide.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In addition, estimates and assumptions about future events and their effects cannot be determined with certainty. These estimates and assumptions may change as new events occur, as additional information is obtained and as our operating environment changes. These changes have been included in the consolidated financial statements as soon as they became known. Actual results may differ from these estimates under different assumptions or conditions. In addition, we are periodically faced with uncertainties, the outcomes of which are not within our control and may not be known for extended periods of time.
Our critical accounting policies are set forth below.
Revenue Recognition
Our revenue is derived from the sale of digital imaging systems and other products, net of returns and allowances, and is recognized when a contract is executed, all delivery obligations have been met, the fee is fixed and determinable, and collection is probable. All products are sold with a one year standard warranty agreement and we record an associated reserve for estimated warranty costs.
For products sold where software is deemed to be more than incidental, we follow Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended. Revenue earned on software arrangements involving multiple elements is allocated to each element based on vendor-specific objective evidence, which is based on the price charged when the same element is sold separately. When a digital imaging system is sold, the multiple elements are software and maintenance and support. Revenue allocated to software is recognized when a contract is executed, all delivery obligations have been met, the fee is fixed and determinable, and collection is probable. Revenue allocated to maintenance and support is recognized ratably over the maintenance term, typically for a period of one year, beginning when a digital imaging system is considered sold or an extended maintenance and support contract is signed.
Revenue is recorded net of estimated returns. Our management makes estimates of potential future product returns related to current period revenue. We analyze historical returns, current economic trends and changes in customer demand and acceptance of our products when evaluating the adequacy of our allowance for sales returns and other allowances, such as allowance for bad debts, in any accounting period. As of June 30, 2006, our allowance for sales returns was $108,026 and our allowance for doubtful accounts was $10,147.
11
Inventory
We record inventories at the lower of cost or market value, with cost generally determined on a first-in, first-out basis. We perform periodic valuation assessments based on projected sales forecasts and analyzing upcoming changes in future configurations of our products and record inventory write-downs for excess and obsolete inventory. As of June 30, 2006, our allowance for excess and obsolete inventory was $35,932.
Deferred Taxes Valuation Allowance
We believe sufficient uncertainties exist regarding the future realization of deferred tax assets, and, accordingly, a full valuation allowance is required, which amounted to $6.0 million at June 30, 2006. In subsequent periods, if and when we generate pre-tax income, a tax expense will not be recorded to the extent that the remaining valuation allowance can be used to offset that expense. Once a consistent pattern of pre-tax income is established or other events occur that indicate that the deferred tax assets will be realized, additional portions or all of the remaining valuation allowance will be reversed back to income. Should we generate pre-tax losses in subsequent periods, a tax benefit will not be recorded and the valuation allowance will be increased. Despite the valuation allowance, we retain the ability to utilize the benefits of net operating loss carryforwards and research and development credits.
Share-based Compensation
Effective January 1, 2006, our accounting policy related to stock option accounting changed upon our adoption of Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment. SFAS 123(R) requires us to expense the fair value of employee stock options and other forms of share-based compensation. Under the fair value recognition provisions of SFAS 123(R), share-based compensation cost is estimated at the grant date based on the value of the award and is recognized as expense ratably over the requisite service period of the award. Determining the appropriate fair value model and calculating the fair value of share-based awards requires judgment, including estimating stock price volatility, the risk-free interest rate, forfeiture rates and the expected life of the equity instrument. Expected volatility utilized in the model is based on the historical volatility of the Companys stock price and other factors. The risk-free interest rate is derived from the U.S. Treasury yield in effect at the time of the grant. The model incorporates forfeiture assumptions based on an analysis of historical data. The expected life of the 2006 grants is derived from historical and other factors. In accordance with the SFAS No. 123(R), we recorded $48,447 of share-based compensation in the six-month period ended June 30, 2006. Before 2006, we accounted for share-based compensation to employees in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations and followed the disclosure requirements of SFAS No. 123(R), Accounting for Stock-Based Compensation. Thus, before the first and second quarters of 2006, we did not record any significant compensation cost related to share-based awards. Periods before our first and second quarters of 2006 have not been restated to reflect the fair value method of expensing stock options. The impact of expensing stock awards on our earnings, was not significant through June 30, 2006 and is further described in Note 1 to the notes to our unaudited condensed consolidated financial statements.
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||
Net loss applicable to common stockholders as reported |
$ | (575,790 | ) | $ | (1,448,885 | ) | $ | (991,486 | ) | $ | (2,352,587 | ) | ||||
Effect of stock-based compensation per SFAS 123 |
| (6,421 | ) | | (19,919 | ) | ||||||||||
Net loss applicable to common stockholders - pro forma |
$ | (575,790 | ) | $ | (1,455,306 | ) | $ | (991,486 | ) | $ | (2,372,506 | ) | ||||
Basic and Diluted: |
||||||||||||||||
Net loss per share as reported |
$ | (0.06 | ) | $ | (0.55 | ) | $ | (0.10 | ) | $ | (0.89 | ) | ||||
Effect of stock-based compensation per SFAS 123 |
| | | (0.01 | ) | |||||||||||
Net loss applicable to common stockholders - pro forma |
$ | (0.06 | ) | $ | (0.55 | ) | $ | (0.10 | ) | $ | (0.90 | ) | ||||
12
Six Months Ended June 30, |
||||||
2006 | 2005 | |||||
Dividend Yield |
0.00 | % | 0.00 | % | ||
Volatility |
70.00 | % | 70.00 | % | ||
Risk-free interest rate |
5.02 | % | 4.72 | % | ||
Expected term |
10 years | 10 years | ||||
Results of Operations
Revenues
Our revenues are primarily derived from sales of instruments, software, consumables, and service contracts. Total revenues were $3,192,617 and $2,513,254 for the three-month periods ended June 30, 2006 and 2005, respectively, representing an increase of $679,363 or 27.0%. Total revenues were $6,151,411 and $5,018,614 for the six-month periods ended June 30, 2006 and 2005, respectively, an increase of $1,132,797 or 22.6%. These increases were primarily due to increased sales under our OEM agreement with GE Healthcare and a higher average selling price on low-and mid-range products following an increase in list prices in 2006.
For the three- and six- month periods ended June 30, 2006, revenues outside of the United States represented 41.7% and 37.3%, respectively, of our total revenues compared to 39.8% and 38.0% of our total revenues for the three-and six-month periods ended June 30, 2005. The increase was primarily due to increased sales under our OEM agreement with GE Healthcare.
Cost of Goods Sold
Cost of goods sold includes direct material, labor and manufacturing overhead. Cost of goods sold were $1,508,802 and $1,367,733 for the three-month periods ended June 30, 2006 and 2005, respectively, representing an increase of $141,069 or 10.3%. Cost of goods sold was $3,016,712 and $2,773,028 for the six-month periods ended June 30, 2006 and 2005, respectively, representing an increase of $243,684 or 8.8%. The increased costs are attributable to the increase in unit sales and a lower per unit component costs.
Gross Profit
Gross profit was $1,683,815 and $1,145,521 for the three-month periods ended June 30, 2006 and 2005, respectively, representing an increase of $538,294 or 47.0%. The gross profit was $3,134,699 and $2,245,586 for the six-month periods ended June 30, 2006 and 2005, respectively, representing an increase of $889,113 or 39.6%. The gross profit as a percentage of revenues was 52.7% and 45.6% for the three-month periods ended June 30, 2006 and 2005, respectively, representing an increase of 7.1%. The gross profit as a percentage of revenues was 51.0 % and 44.7% for the six-month periods ended June 30, 2006 and 2005, respectively, representing an increase of 6.3%. These improvements in gross profit are attributable to higher sales, reduction in per-unit component costs achieved in late 2005, and higher average selling prices on low-and mid-range products following an increase in list prices in 2006.
Sales and Marketing Expenses
Sales and marketing expenses were $1,158,046 and $1,367,612 for the three-month periods ended June 30, 2006 and 2005, respectively, representing a decrease of $209,566 or 15.3%. Sales and marketing expenses were $ 2,140,577 and $2,428,122 for the six-month periods ended June 30, 2006 and 2005, respectively, representing a decrease of $287,545 or 11.8%. Sales and marketing expenses as a percentage of revenues decreased from 48.4% for the six-month period ended June 30, 2005 to 34.8% for the six-month period ended June 30, 2006. Sales and marketing expenses as a percentage of revenues decreased from 54.4% for the three-month period ended June 30, 2005 to 36.3% for the three-month period ended June 30, 2006. These decreases in sales and marketing expenses were primarily due to a reduction in advertising expenses. We anticipate sales and marketing expenses to decline as a percentage of revenues in the future due to efficiency improvements implemented in the third quarter of 2006.
13
Research and Development Expenses
Research and development expenses were $410,245 and $409,327 for the three-month periods ended June 30, 2006 and 2005, respectively. Research and development expenses were $737,473 and $806,815 for the six-month periods ended June 30, 2006 and 2005, respectively, representing a decrease of $69,342 or 8.6% . Research and development expenses as a percentage of revenues decreased from 16.1% for the six-month period ended June 30, 2005 to 12.0% for the six-month period ended June 30, 2006. Research and development expenses as a percentage of revenues decreased from 16.3% for the three-month period ended June 30, 2005 to 12.8% for the three-month period ended June 30, 2006. These decreases in research and development spending were driven by the completion in mid 2005 of the design phase of the Companys microarray products and their subsequent launch. We anticipate research and development expenses to continue to decline as a percentage of revenues over the remainder of 2006 due to the expected increase in revenues.
General and Administrative Expenses
General and administrative expenses were $606,946 and $488,633 for the three-month period ended June 30, 2006 and 2005, respectively, representing an increase of $118,313 or 24.2%. General and administrative expenses were $1,111,038 and $773,970 for the six-month periods ended June 30, 2006 and 2005, respectively, representing an increase of $337,068 or 43.6%. The general and administrative expenses as a percentage of revenues increased from 15.4% for the six-month period ended June 30, 2005 to 18.1% for the six-month period ended June 30, 2006. General and administrative expenses as a percentage of revenues decreased from 19.4% for the three-month period ended June 30, 2005 to 19.0% for the three-month period ended June 30, 2006. Certain of these increased expenses related to one-time events including payment of severance to our former President and CFO, recruiting fees paid to hire his replacement, and costs to change our trading symbol. However, other portions of the increased costs, such as higher audit fees, legal fees, board fees, insurance expenses, and proxy related expenses reflect the increased costs of operating as a public company (results for the six months ended June 30, 2005 reflect Alpha CAs status as a private company) and are expected to continue to be incurred in the future.
Other Income (Expense)
Interest expenses were $73,620 and $118,862 for the three-month periods ended June 30, 2006 and 2005, respectively, representing a decrease of $45,242 or 38.1%. Interest expense for the six-month period ended June 30, 2006 decreased $3,773 or 2.3% to $158,095 from $161,868 for the six-month period ended June 30, 2005. The effect of higher interest payments on outstanding balances in 2006 was offset by one-time charges in 2005 related to loan initiation fees.
Liquidity and Capital Resources
From inception through June 30, 2006, Alpha CA had raised a total of $1,956,076, net of offering costs, in convertible notes that were converted into redeemable convertible preferred stock in 2004, a total of $7,615,319, net of offering costs, from the sale of redeemable convertible preferred stock, and $107,137, net of offering costs, from the issuance of common stock. As a result of the closing of the merger with Xtrana, on October 3, 2005 Alpha CA received an additional $2,033,000 in cash. As of June 30, 2006, we had $366,099 in cash and a working capital deficit.
At June 30, 2006, we had the following capital resources available:
| BFI Business Finance Line of Credit On March 9, 2004, Alpha CA established a line of credit in the maximum amount of $1 million with BFI Business Finance (BFI). As of June 30, 2006, the Company had drawn $844,314 leaving $155,686 available to draw. The interest rate is variable. As of June 30, 2006, the annual interest rate was 11.39% and the outstanding balance was subject to a 0.50% per month administrative fee. |
Cash generated from (used in) operating activities was $521,563 and $(484,713) for the six months ending June 30, 2006 and June 30, 2005, respectively, driven primarily to decreased use of cash to fund operating losses.
Cash used in investing activities was $289,477 and $115,763 for the six-month periods ending June 30, 2006 and June 30, 2005, respectively, to purchase property and equipment needed to support our operations. These amounts include costs of demonstration systems used by our sales teams and which, in some cases, are ultimately sold to customers.
Net cash from financing activities was $(411,652) and $1,125,994, for the six-month periods ending June 30, 2006 and June 30, 2005, respectively. In the six months ending June 30, 2006, we repaid $411,652 of debt obligations, $8,068 was provided from exercise of warrants, and $8,068 was used to repurchase common stock. In the six-month period ending June 30, 2005, $1,500,000 was provided from issuance of debt obligations and $848 received from exercise of employee stock options, this was offset by $374,854 in repayment of debt obligations.
14
If our capital resources are unable to meet our capital requirements, we will have to raise additional funds. We may be unable to raise sufficient additional capital when we need it or to raise capital on favorable terms. The sale of equity or convertible debt securities in the future may be dilutive to our stockholders, and debt financing arrangements may require us to pledge certain assets and enter into covenants that could restrict certain business activities or our ability to incur further indebtedness and may contain other terms that are not favorable to us or our stockholders. If we are unable to obtain adequate funds on reasonable terms, we may be required to curtail operations significantly or to obtain funds by entering into financing agreements on unattractive terms.
Item 3. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-QSB, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.
Changes in Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting identified in connection with our evaluation that occurred during the quarter ended June 30, 2006 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15
Item 4. Submission of Matters to a Vote of Security Holders
The Annual Meeting of stockholders was held at the Companys headquarters on June 20, 2006.
Results of the shareholder votes are summarized below.
Election of Directors:
Name |
In Favor | Withheld | ||
William Snider |
7,094,793 | 82,564 | ||
Haseeb Chaudhry |
7,101,393 | 75,964 | ||
Michael D. Bick, Ph.D. |
6,972,069 | 205,288 | ||
James H. Chamberlain |
6,981,460 | 195,897 | ||
John Hodgman |
7,095,111 | 82,246 | ||
Nagesh Mhatre, Ph.D. |
7,094,911 | 82,446 | ||
Darryl Ray, Ph.D. |
7,101,511 | 75,846 |
Adoption of the 2006 Equity Incentive Plan:
In Favor |
Opposed |
Abstain |
Broker Non-Votes | |||
6,047,379 |
94,562 | 1,619 | 1,033,797 |
Appointment of Rowbotham & Company LLP as the Companys independent auditors for the fiscal year ending December 31, 2006:
In Favor |
Opposed |
Abstain | ||
7,142,656 |
32,472 | 2,229 |
As described in the Schedule 13D/A filed with the Securities and Exchange Commission on July 28, 2006, on July 21, 2006, pursuant to a Securities Purchase Agreement (the Purchase Agreement) between the Company and ETP/FBR Venture Capital II, LLC (the Purchaser), the Company completed a private placement offering of a subordinated Senior Convertible Note in the principal amount of $375,000 due in 2011 (the Note) and a warrant to purchase 125,000 shares of the Companys common stock (the Warrant). The Note is convertible into 234,275 shares of common stock of the Company at an initial conversion price of $1.60 per share of common stock, equal to approximately 2.26% of the outstanding equity shares. The description of the Purchase Agreement, the Note and the Warrant are set forth in Item 1.01 of the Current Report on Form 8-K filed August 2, 2006, is incorporated by reference herein. William Snider, a director of the Company, is a general partner of the Purchaser. William Snider is also a general partner of ETP/FBR Venture Capital LLC, which currently owns approximately 15% of common stock of the Company, as reported in the Companys Proxy Statement filed with the Securities and Exchange Commission on May 1, 2006. William Snider is, therefore, a beneficial owner of approximately 17% of the outstanding equity shares. The Company will use the proceeds from the private placement for general corporate purposes.
Exhibit No. | Description | |
4.1 | Form of Senior Convertible Note | |
4.2 | Form of Warrant | |
10.1 | Form of Securities Purchase Agreement | |
31.1 | Certificate of our Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act. | |
31.2 | Certificate of our Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act. | |
32.1 | Certificate of our Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
16
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 14, 2006 | Alpha Innotech Corp. | |
/s/ Haseeb Chaudhry | ||
Haseeb Chaudhry | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
/s/ Ronald H. Bissinger | ||
Ronald H. Bissinger | ||
Chief Financial Officer | ||
(Principal Financial Officer and Principal Accounting Officer) |
17