BP p.l.c.
Group results
First quarter 2013
|
Top of page 1
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
$ million
|
2013
|
2012
|
2012
|
|
Profit for the period(a)
|
16,863
|
1,488
|
5,767
|
|
Inventory holding (gains) losses, net of tax
|
(267)
|
521
|
(986)
|
|
Replacement cost profit(b)
|
16,596
|
2,009
|
4,781
|
|
Net (favourable) unfavourable impact of non-operating items
|
||||
and fair value accounting effects, net of tax(c)
|
(12,381)
|
1,843
|
(130)
|
|
Underlying replacement cost profit(b)
|
4,215
|
3,852
|
4,651
|
|
Replacement cost profit
|
||||
per ordinary share (cents)
|
86.67
|
10.53
|
25.19
|
|
per ADS (dollars)
|
5.20
|
0.63
|
1.51
|
|
Underlying replacement cost profit
|
||||
per ordinary share (cents)
|
22.01
|
20.19
|
24.51
|
|
per ADS (dollars)
|
1.32
|
1.21
|
1.47
|
·
|
BP's first-quarter replacement cost (RC) profit was $16,596 million, compared with $4,781 million for the same period in 2012. After adjusting for a net gain from non-operating items of $12,424 million and net unfavourable fair value accounting effects of $43 million (both on a post-tax basis), underlying RC profit for the first quarter was $4,215 million, compared with $4,651 million for the same period in 2012. RC profit or loss for the group, underlying RC profit or loss and fair value accounting effects are non-GAAP measures and further information is provided on pages 2, 17 and 19.
|
·
|
Non-operating items for the first quarter on a pre-tax basis amounted to a net gain of $12,401 million, primarily relating to the gain on disposal of our interest in TNK-BP. All amounts relating to the Gulf of Mexico oil spill have been treated as non-operating items, with a minimal net impact on the results this quarter. For further information on the Gulf of Mexico oil spill and its consequences see page 11, Note 2 on pages 23 - 27 and Legal proceedings on pages 32 - 33.
|
·
|
Including the impact of the Gulf of Mexico oil spill, net cash provided by operating activities for the first quarter was $4.0 billion, compared with $3.4 billion in the same period of 2012. Excluding amounts related to the Gulf of Mexico oil spill, net cash provided by operating activities for the first quarter was $4.3 billion, compared with $4.6 billion a year ago.
|
·
|
Net debt at the end of the quarter was $17.7 billion, compared with $31.0 billion a year ago, with the decrease driven primarily by a net cash inflow of $11.8 billion from the sale of our interest in TNK-BP to Rosneft. The ratio of net debt to net debt plus equity at the end of the quarter was 11.9% compared with 20.6% a year ago. Net debt and the ratio of net debt to net debt plus equity are non-GAAP measures. See page 3 for more information.
|
·
|
The effective tax rate (ETR) on replacement cost profit for the first quarter was 14%, compared with 34% for the same period in 2012. The low rate for the first quarter 2013 reflects the fact that the gain on disposal of TNK-BP is expected to be exempt from UK corporation tax under the provisions of the substantial shareholdings exemption introduced for UK companies in 2002. Adjusting for non-operating items and fair value accounting effects, the underlying ETR in the first quarter of 2013 was 39% compared with 33% in the first quarter of 2012. The increase was mainly due to a reduction in equity-accounted earnings (which are reported net of tax) as a result of the TNK-BP disposal.
|
·
|
Total capital expenditure for the first quarter was $17.7 billion, of which organic capital expenditure(d) was $5.7 billion, with the remainder relating to our investment in Rosneft (see below for further information). Disposal proceeds received in cash were $18.3 billion for the quarter.
|
·
|
Finance costs and net finance expense relating to pensions and other post-retirement benefits were a charge of $404 million for the first quarter, compared with $405 million for the same period in 2012.
|
·
|
On 21 March, BP and Rosneft completed transactions for the sale and purchase of BP's 50% interest in TNK-BP for $16.7 billion in cash and 12.84% of Rosneft shares. BP used $4.9 billion of the cash consideration to acquire 5.66% of Rosneft shares from Rosneftegaz. Together with its existing 1.25% shareholding in the company, BP now holds a 19.75% stake in Rosneft, Russia's largest oil company. See pages 9 and 28 for more information.
|
·
|
On 22 March, BP announced its intention to carry out a share repurchase programme with a total value of up to $8 billion over 12-18 months. As at 26 April, BP had bought back 120 million shares for a total amount of $834 million, including fees and stamp duty.
|
·
|
BP today announced a quarterly dividend of 9 cents per ordinary share ($0.54 per ADS), which is expected to be paid on 21 June 2013. The corresponding amount in sterling will be announced on 10 June 2013. A scrip dividend alternative is available, allowing shareholders to elect to receive their dividend in the form of new ordinary shares and ADS holders in the form of new ADSs. Details of the scrip dividend programme are available at bp.com/scrip.
|
(a)
|
Profit attributable to BP shareholders.
|
(b)
|
See page 2 for definitions of RC profit and underlying RC profit.
|
(c)
|
See pages 18 and 19 respectively for further information on non-operating items and fair value accounting effects.
|
(d)
|
Organic capital expenditure excludes acquisitions, asset exchanges, and other inorganic capital expenditure. See page 16 for further information.
|
The commentaries above and following are based on RC profit and should be read in conjunction with the cautionary statement on page 34.
|
First
|
Fourth
|
First
|
||
$ million
|
quarter
|
quarter
|
quarter
|
|
RC profit before interest and tax
|
2013
|
2012
|
2012
|
|
Upstream
|
5,562
|
7,688
|
6,983
|
|
Downstream
|
1,647
|
1,329
|
859
|
|
TNK-BP(a)
|
12,500
|
575
|
1,064
|
|
Rosneft(b)
|
85
|
-
|
-
|
|
Other businesses and corporate
|
(467)
|
(505)
|
(671)
|
|
Gulf of Mexico oil spill response(c)
|
(22)
|
(4,126)
|
30
|
|
Consolidation adjustment - UPII(d)
|
427
|
(428)
|
(541)
|
|
RC profit before interest and tax
|
19,732
|
4,533
|
7,724
|
|
Finance costs and net finance expense relating to
|
||||
pensions and other post-retirement benefits
|
(404)
|
(467)
|
(405)
|
|
Taxation on a RC basis
|
(2,653)
|
(1,995)
|
(2,477)
|
|
Non-controlling interests
|
(79)
|
(62)
|
(61)
|
|
RC profit attributable to BP shareholders
|
16,596
|
2,009
|
4,781
|
|
Inventory holding gains (losses)
|
406
|
(766)
|
1,437
|
|
Taxation (charge) credit on inventory holding gains and losses
|
(139)
|
245
|
(451)
|
|
Profit for the period attributable to BP shareholders
|
16,863
|
1,488
|
5,767
|
(a)
|
BP ceased equity accounting for its share of TNK-BP's earnings from 22 October 2012. See page 8 for further information.
|
(b)
|
BP's investment in Rosneft is accounted under the equity method from 21 March 2013. See page 9 for further information.
|
(c)
|
See Note 2 on pages 23 - 27 for further information on the accounting for the Gulf of Mexico oil spill response.
|
(d)
|
The consolidation adjustment - unrealized profit in inventory (UPII) - for the first quarter of 2013 was impacted by lower levels of equity crude within inventory in Europe and the US at the end of the period.
|
First
|
Fourth
|
First
|
||
$ million
|
quarter
|
quarter
|
quarter
|
|
Underlying RC profit before interest and tax
|
2013
|
2012
|
2012
|
|
Upstream
|
5,702
|
4,375
|
6,294
|
|
Downstream
|
1,641
|
1,394
|
927
|
|
TNK-BP
|
-
|
224
|
1,157
|
|
Rosneft
|
85
|
-
|
-
|
|
Other businesses and corporate
|
(461)
|
(448)
|
(435)
|
|
Consolidation adjustment - UPII
|
427
|
(428)
|
(541)
|
|
Underlying RC profit before interest and tax
|
7,394
|
5,117
|
7,402
|
|
Finance costs and net finance expense relating to
|
||||
pensions and other post-retirement benefits
|
(394)
|
(461)
|
(399)
|
|
Taxation on an underlying RC basis
|
(2,706)
|
(742)
|
(2,291)
|
|
Non-controlling interests
|
(79)
|
(62)
|
(61)
|
|
Underlying RC profit attributable to BP shareholders
|
4,215
|
3,852
|
4,651
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
Per ordinary share (cents)
|
||||
Profit for the period
|
88.07
|
7.80
|
30.39
|
|
RC profit for the period
|
86.67
|
10.53
|
25.19
|
|
Underlying RC profit for the period
|
22.01
|
20.19
|
24.51
|
|
Per ADS (dollars)
|
||||
Profit for the period
|
5.28
|
0.47
|
1.82
|
|
RC profit for the period
|
5.20
|
0.63
|
1.51
|
|
Underlying RC profit for the period
|
1.32
|
1.21
|
1.47
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Gross debt
|
46,425
|
48,800
|
46,471
|
|
Less: fair value asset of hedges related to finance debt
|
1,083
|
1,700
|
1,224
|
|
45,342
|
47,100
|
45,247
|
||
Less: cash and cash equivalents
|
27,679
|
19,635
|
14,267
|
|
Net debt
|
17,663
|
27,465
|
30,980
|
|
Equity
|
131,085
|
119,752
|
119,315
|
|
Net debt ratio
|
11.9%
|
18.7%
|
20.6%
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
Dividends paid per ordinary share
|
||||
cents
|
9.000
|
9.000
|
8.000
|
|
pence
|
6.001
|
5.589
|
5.096
|
|
Dividends paid per ADS (cents)
|
54.00
|
54.00
|
48.00
|
|
Scrip dividends
|
||||
Number of shares issued (millions)
|
14.5
|
72.7
|
39.6
|
|
Value of shares issued ($ million)
|
101
|
498
|
306
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Profit before interest and tax
|
5,560
|
7,692
|
6,899
|
|
Inventory holding (gains) losses
|
2
|
(4)
|
84
|
|
RC profit before interest and tax
|
5,562
|
7,688
|
6,983
|
|
Net (favourable) unfavourable impact of non-operating items
|
||||
and fair value accounting effects
|
140
|
(3,313)
|
(689)
|
|
Underlying RC profit before interest and tax(a)
|
5,702
|
4,375
|
6,294
|
(a)
|
See page 2 for information on underlying RC profit and see page 5 for a reconciliation to segment RC profit before interest and tax by region.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 34.
|
First
|
Fourth
|
First
|
||
$ million
|
quarter
|
quarter
|
quarter
|
|
Underlying RC profit before interest and tax
|
2013
|
2012
|
2012
|
|
US
|
998
|
827
|
1,658
|
|
Non-US
|
4,704
|
3,548
|
4,636
|
|
5,702
|
4,375
|
6,294
|
||
Non-operating items
|
||||
US
|
(6)
|
3,992
|
947
|
|
Non-US
|
(74)
|
(646)
|
(125)
|
|
(80)
|
3,346
|
822
|
||
Fair value accounting effects(a)
|
||||
US
|
(40)
|
(29)
|
(71)
|
|
Non-US
|
(20)
|
(4)
|
(62)
|
|
(60)
|
(33)
|
(133)
|
||
RC profit before interest and tax
|
||||
US
|
952
|
4,790
|
2,534
|
|
Non-US
|
4,610
|
2,898
|
4,449
|
|
5,562
|
7,688
|
6,983
|
||
Exploration expense
|
||||
US
|
80
|
139
|
62
|
|
Non-US
|
242
|
170
|
198
|
|
322
|
309
|
260
|
||
Production (net of royalties)(b)
|
||||
Liquids (mb/d)(c)
|
||||
US
|
366
|
402
|
454
|
|
Europe
|
115
|
100
|
123
|
|
Rest of World
|
712
|
670
|
671
|
|
1,193
|
1,172
|
1,248
|
||
Natural gas (mmcf/d)
|
||||
US
|
1,532
|
1,593
|
1,820
|
|
Europe
|
329
|
371
|
500
|
|
Rest of World
|
4,733
|
4,521
|
4,665
|
|
6,593
|
6,484
|
6,985
|
||
Total hydrocarbons (mboe/d)(d)
|
||||
US
|
631
|
676
|
768
|
|
Europe
|
171
|
164
|
209
|
|
Rest of World
|
1,528
|
1,449
|
1,475
|
|
2,330
|
2,290
|
2,452
|
||
Average realizations(e)
|
||||
Total liquids ($/bbl)
|
103.11
|
100.00
|
108.13
|
|
Natural gas ($/mcf)
|
5.52
|
5.03
|
4.68
|
|
Total hydrocarbons ($/boe)
|
65.11
|
62.38
|
64.02
|
(a)
|
These effects represent the favourable (unfavourable) impact relative to management's measure of performance. Further information on fair value accounting effects is provided on page 19.
|
(b)
|
Includes BP's share of production of equity-accounted entities in the Upstream segment.
|
(c)
|
Crude oil and natural gas liquids.
|
(d)
|
Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels.
|
(e)
|
Based on sales of consolidated subsidiaries only - this excludes equity-accounted entities.
|
Because of rounding, some totals may not agree exactly with the sum of their component parts.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Profit before interest and tax
|
2,055
|
564
|
2,354
|
|
Inventory holding (gains) losses
|
(408)
|
765
|
(1,495)
|
|
RC profit before interest and tax
|
1,647
|
1,329
|
859
|
|
Net (favourable) unfavourable impact of non-operating items
|
||||
and fair value accounting effects
|
(6)
|
65
|
68
|
|
Underlying RC profit before interest and tax(a)
|
1,641
|
1,394
|
927
|
(a)
|
See page 2 for information on underlying RC profit and see page 7 for a reconciliation to segment RC profit before interest and tax by region and by business.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 34.
|
First
|
Fourth
|
First
|
||
$ million
|
quarter
|
quarter
|
quarter
|
|
Underlying RC profit before interest and tax - by region
|
2013
|
2012
|
2012
|
|
US
|
750
|
583
|
289
|
|
Non-US
|
891
|
811
|
638
|
|
1,641
|
1,394
|
927
|
||
Non-operating items
|
||||
US
|
28
|
(96)
|
(88)
|
|
Non-US
|
(9)
|
23
|
(18)
|
|
19
|
(73)
|
(106)
|
||
Fair value accounting effects(a)
|
||||
US
|
(65)
|
(9)
|
(43)
|
|
Non-US
|
52
|
17
|
81
|
|
(13)
|
8
|
38
|
||
RC profit before interest and tax
|
||||
US
|
713
|
478
|
158
|
|
Non-US
|
934
|
851
|
701
|
|
1,647
|
1,329
|
859
|
||
Underlying RC profit before interest and tax - by business(b)(c)
|
||||
Fuels
|
1,237
|
1,019
|
490
|
|
Lubricants
|
345
|
329
|
325
|
|
Petrochemicals
|
59
|
46
|
112
|
|
1,641
|
1,394
|
927
|
||
Non-operating items and fair value accounting effects(a)
|
||||
Fuels
|
11
|
(86)
|
(68)
|
|
Lubricants
|
(5)
|
1
|
-
|
|
Petrochemicals
|
-
|
20
|
-
|
|
6
|
(65)
|
(68)
|
||
RC profit before interest and tax(b)(c)
|
||||
Fuels
|
1,248
|
933
|
422
|
|
Lubricants
|
340
|
330
|
325
|
|
Petrochemicals
|
59
|
66
|
112
|
|
1,647
|
1,329
|
859
|
||
BP average refining marker margin (RMM) ($/bbl)(d)
|
17.4
|
16.9
|
14.6
|
|
Refinery throughputs (mb/d)
|
||||
US
|
937
|
1,325
|
1,218
|
|
Europe
|
806
|
732
|
775
|
|
Rest of World
|
322
|
293
|
277
|
|
2,065
|
2,350
|
2,270
|
||
Refining availability (%)(e)
|
95.1
|
95.0
|
94.9
|
|
Marketing sales of refined products (mb/d)
|
||||
US
|
1,402
|
1,393
|
1,349
|
|
Europe(f)
|
1,158
|
1,236
|
1,192
|
|
Rest of World
|
557
|
599
|
574
|
|
3,117
|
3,228
|
3,115
|
||
Trading/supply sales of refined products
|
2,308
|
2,434
|
2,380
|
|
Total sales volumes of refined products
|
5,425
|
5,662
|
5,495
|
|
Petrochemicals production (kte)
|
||||
US
|
1,076
|
959
|
1,078
|
|
Europe(c)
|
1,014
|
925
|
1,011
|
|
Rest of World
|
1,417
|
1,500
|
1,817
|
|
3,507
|
3,384
|
3,906
|
(a)
|
Fair value accounting effects represent the favourable (unfavourable) impact relative to management's measure of performance. For Downstream, these arise solely in the fuels business. Further information is provided on page 19.
|
(b)
|
Segment-level overhead expenses are included in the fuels business result.
|
(c)
|
BP's share of income from petrochemicals at our Gelsenkirchen and Mülheim sites in Germany is reported in the fuels business.
|
(d)
|
The RMM is the average of regional indicator margins weighted for BP's crude refining capacity in each region. Each regional marker margin is based on product yields and a marker crude oil deemed appropriate for the region. The regional indicator margins may not be representative of the margins achieved by BP in any period because of BP's particular refinery configurations and crude and product slate. In 2013 BP updated the RMM methodology; prior periods have been restated.
|
(e)
|
Refining availability represents Solomon Associates' operational availability, which is defined as the percentage of the year that a unit is available for processing after subtracting the annualized time lost due to turnaround activity and all planned mechanical, process and regulatory maintenance downtime.
|
(f)
|
A minor amendment has been made to the first quarter 2012.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Profit before interest and tax(a)
|
12,500
|
570
|
1,090
|
|
Inventory holding (gains) losses
|
-
|
5
|
(26)
|
|
RC profit before interest and tax
|
12,500
|
575
|
1,064
|
|
Net charge (credit) for non-operating items
|
(12,500)
|
(351)
|
93
|
|
Underlying RC profit before interest and tax(b)
|
-
|
224
|
1,157
|
(a)
|
The TNK-BP segment includes equity-accounted earnings from associates, in which all amounts shown relate to BP's 50% share in TNK-BP, as follows:
|
Profit before interest and tax
|
-
|
254
|
1,481
|
|
Finance costs
|
-
|
(1)
|
(36)
|
|
Taxation
|
-
|
(45)
|
(231)
|
|
Non-controlling interests
|
-
|
(22)
|
(124)
|
|
Net income (BP share)
|
-
|
186
|
1,090
|
|
Inventory holding (gains) losses, net of tax
|
-
|
5
|
(26)
|
|
Net charge (credit) for non-operating items, net of tax
|
-
|
33
|
93
|
|
Net income (BP share) on an underlying RC basis(b)
|
-
|
224
|
1,157
|
(b)
|
See page 2 for information on underlying RC profit.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
Production (net of royalties) (BP share)(c)
|
||||
Crude oil (mb/d)
|
758
|
870
|
879
|
|
Natural gas (mmcf/d)
|
745
|
818
|
813
|
|
Total hydrocarbons (mboe/d)(d)
|
886
|
1,011
|
1,019
|
(c)
|
BP continued to report its share of TNK-BP's production and reserves following the agreement to sell its 50% share to Rosneft until the sale completed on 21 March 2013.
|
(d)
|
Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels.
|
(e)
|
Under equity accounting, BP's share of TNK-BP's earnings after interest and tax in 2012 was included in the BP group income statement within profit before interest and tax.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Profit before interest and tax(a)(b)
|
85
|
-
|
-
|
|
Inventory holding (gains) losses
|
-
|
-
|
-
|
|
RC profit before interest and tax(c)
|
85
|
-
|
-
|
|
Net charge (credit) for non-operating items
|
-
|
-
|
-
|
|
Underlying RC profit before interest and tax(c)
|
85
|
-
|
-
|
(a)
|
The Rosneft segment includes equity-accounted earnings from associates, representing BP's 19.75% share in Rosneft.
|
(b)
|
BP estimate based on Rosneft and TNK-BP historical financial data, adjusted for oil and gas prices and exchange rates.
|
(c)
|
Assumed to be the same as profit before interest and tax.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
Production (net of royalties) (BP share)(d)
|
||||
Crude oil (mb/d)
|
102
|
-
|
-
|
|
Natural gas (mmcf/d)
|
89
|
-
|
-
|
|
Total hydrocarbons (mboe/d)(e)
|
117
|
-
|
-
|
(d)
|
BP estimates based on available information from Rosneft and TNK-BP and, in the case of natural gas, Rosneft historical information.
|
(e)
|
Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels.
|
Balance sheet
|
31 March
|
31 December
|
|
2013
|
2012
|
||
$ million
|
|||
Investments in associates
|
12,970
|
-
|
|
(f)
|
Under equity accounting, BP's share of Rosneft's earnings after interest and tax is included in the BP group income statement within profit before interest and tax.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 34.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Profit (loss) before interest and tax
|
(467)
|
(505)
|
(671)
|
|
Inventory holding (gains) losses
|
-
|
-
|
-
|
|
RC profit (loss) before interest and tax
|
(467)
|
(505)
|
(671)
|
|
Net charge (credit) for non-operating items
|
6
|
57
|
236
|
|
Underlying RC profit (loss) before interest and tax(a)
|
(461)
|
(448)
|
(435)
|
|
Underlying RC profit (loss) before interest and tax(a)
|
||||
US
|
(121)
|
(291)
|
(165)
|
|
Non-US
|
(340)
|
(157)
|
(270)
|
|
(461)
|
(448)
|
(435)
|
||
Non-operating items
|
||||
US
|
(4)
|
(54)
|
(142)
|
|
Non-US
|
(2)
|
(3)
|
(94)
|
|
(6)
|
(57)
|
(236)
|
||
RC profit (loss) before interest and tax
|
||||
US
|
(125)
|
(345)
|
(307)
|
|
Non-US
|
(342)
|
(160)
|
(364)
|
|
(467)
|
(505)
|
(671)
|
(a)
|
See page 2 for information on underlying RC profit or loss.
|
(b)
|
Net wind generation capacity is the sum of the rated capacities of the assets/turbines that have entered into commercial operation, including BP's share of equity-accounted entities. The gross data is the equivalent capacity on a gross-JV basis, which includes 100% of the capacity of equity-accounted entities where BP has partial ownership. Capacity figures include 32MW in the Netherlands managed by our Downstream segment.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 34.
|
The commentary above contains forward-looking statements and should be read in conjunction with the cautionary statement on page 34.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Sales and other operating revenues (Note 5)
|
94,107
|
93,910
|
94,878
|
|
Earnings from joint ventures - after interest and tax
|
125
|
38
|
151
|
|
Earnings from associates - after interest and tax
|
284
|
322
|
1,260
|
|
Interest and other income
|
157
|
1,129
|
195
|
|
Gains on sale of businesses and fixed assets
|
12,541
|
4,412
|
933
|
|
Total revenues and other income
|
107,214
|
99,811
|
97,417
|
|
Purchases
|
71,661
|
74,061
|
72,301
|
|
Production and manufacturing expenses(a)
|
6,868
|
12,240
|
6,721
|
|
Production and similar taxes (Note 6)
|
1,995
|
2,073
|
2,346
|
|
Depreciation, depletion and amortization
|
3,197
|
3,248
|
3,261
|
|
Impairment and losses on sale of businesses and fixed assets
|
110
|
828
|
140
|
|
Exploration expense
|
322
|
309
|
260
|
|
Distribution and administration expenses
|
2,954
|
3,389
|
3,128
|
|
Fair value (gain) loss on embedded derivatives
|
(31)
|
(104)
|
99
|
|
Profit before interest and taxation
|
20,138
|
3,767
|
9,161
|
|
Finance costs(a)
|
282
|
307
|
269
|
|
Net finance expense relating to pensions and other
|
||||
post-retirement benefits
|
122
|
160
|
136
|
|
Profit before taxation
|
19,734
|
3,300
|
8,756
|
|
Taxation(a)
|
2,792
|
1,750
|
2,928
|
|
Profit for the period
|
16,942
|
1,550
|
5,828
|
|
Attributable to
|
||||
BP shareholders
|
16,863
|
1,488
|
5,767
|
|
Non-controlling interests
|
79
|
62
|
61
|
|
16,942
|
1,550
|
5,828
|
||
Earnings per share - cents (Note 7)
|
||||
Profit for the period attributable to BP shareholders
|
||||
Basic
|
88.07
|
7.80
|
30.39
|
|
Diluted
|
87.61
|
7.75
|
29.97
|
(a)
|
See Note 2 for further details of the impact of the Gulf of Mexico oil spill on the income statement line items.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Profit for the period
|
16,942
|
1,550
|
5,828
|
|
Other comprehensive income (expense)
|
||||
Items that may be reclassified subsequently to profit or loss
|
||||
Currency translation differences
|
(587)
|
246
|
575
|
|
Exchange (gains) losses on translation of foreign operations reclassified
|
||||
to gain or loss on sales of businesses and fixed assets
|
-
|
(15)
|
-
|
|
Available-for-sale investments marked to market
|
(172)
|
290
|
64
|
|
Available-for-sale investments reclassified to the income statement
|
(523)
|
(1)
|
-
|
|
Cash flow hedges marked to market(a)
|
(2,141)
|
1,439
|
75
|
|
Cash flow hedges reclassified to the income statement
|
-
|
3
|
2
|
|
Cash flow hedges reclassified to the balance sheet
|
3
|
7
|
5
|
|
Share of items relating to equity-accounted entities, net of tax
|
33
|
13
|
209
|
|
Income tax relating to items that may be reclassified
|
169
|
(245)
|
(32)
|
|
(3,218)
|
1,737
|
898
|
||
Items that will not be reclassified to profit or loss
|
||||
Remeasurements of the net pension and other post-retirement benefit
|
||||
liability or asset
|
(50)
|
(1,506)
|
1,609
|
|
Share of items relating to equity-accounted entities, net of tax
|
-
|
-
|
(6)
|
|
Income tax relating to items that will not be reclassified
|
1
|
367
|
(457)
|
|
(49)
|
(1,139)
|
1,146
|
||
Other comprehensive income (expense)
|
(3,267)
|
598
|
2,044
|
|
Total comprehensive income
|
13,675
|
2,148
|
7,872
|
|
Attributable to
|
||||
BP shareholders
|
13,600
|
2,088
|
7,805
|
|
Non-controlling interests
|
75
|
60
|
67
|
|
13,675
|
2,148
|
7,872
|
(a)
|
First quarter 2013 includes $2,061 million loss relating to the contracts to acquire Rosneft shares (fourth quarter 2012 $1,410 million gain). See Note 3 for further information.
|
BP shareholders'
|
Non-controlling
|
|||
equity
|
interests
|
Total equity
|
||
$ million
|
||||
At 1 January 2013
|
118,546
|
1,206
|
119,752
|
|
Total comprehensive income
|
13,600
|
75
|
13,675
|
|
Dividends
|
(1,621)
|
(66)
|
(1,687)
|
|
Repurchases of ordinary share capital
|
(850)
|
-
|
(850)
|
|
Share-based payments (net of tax)
|
176
|
-
|
176
|
|
Transactions involving non-controlling interests
|
-
|
19
|
19
|
|
At 31 March 2013
|
129,851
|
1,234
|
131,085
|
|
BP shareholders'
|
Non-controlling
|
|||
equity
|
interests
|
Total equity
|
||
$ million
|
||||
At 1 January 2012
|
111,568
|
1,017
|
112,585
|
|
Total comprehensive income
|
7,805
|
67
|
7,872
|
|
Dividends
|
(1,211)
|
(1)
|
(1,212)
|
|
Share-based payments (net of tax)
|
59
|
-
|
59
|
|
Transactions involving non-controlling interests
|
-
|
11
|
11
|
|
At 31 March 2012
|
118,221
|
1,094
|
119,315
|
31 March
|
31 December
|
||
2013
|
2012
|
||
$ million
|
|||
Non-current assets
|
|||
Property, plant and equipment
|
126,848
|
125,331
|
|
Goodwill
|
11,940
|
12,190
|
|
Intangible assets
|
24,962
|
24,632
|
|
Investments in joint ventures
|
8,701
|
8,614
|
|
Investments in associates
|
16,077
|
2,998
|
|
Other investments
|
1,407
|
2,704
|
|
Fixed assets
|
189,935
|
176,469
|
|
Loans
|
586
|
642
|
|
Trade and other receivables
|
5,722
|
5,961
|
|
Derivative financial instruments
|
4,340
|
4,294
|
|
Prepayments
|
924
|
830
|
|
Deferred tax assets
|
787
|
874
|
|
Defined benefit pension plan surpluses
|
13
|
12
|
|
202,307
|
189,082
|
||
Current assets
|
|||
Loans
|
227
|
247
|
|
Inventories
|
28,628
|
28,203
|
|
Trade and other receivables
|
41,649
|
37,611
|
|
Derivative financial instruments
|
2,967
|
4,507
|
|
Prepayments
|
1,262
|
1,091
|
|
Current tax receivable
|
548
|
456
|
|
Other investments
|
596
|
319
|
|
Cash and cash equivalents
|
27,679
|
19,635
|
|
103,556
|
92,069
|
||
Assets classified as held for sale (Note 4)
|
4,947
|
19,315
|
|
108,503
|
111,384
|
||
Total assets
|
310,810
|
300,466
|
|
Current liabilities
|
|||
Trade and other payables
|
49,787
|
46,673
|
|
Derivative financial instruments
|
2,503
|
2,658
|
|
Accruals
|
6,688
|
6,875
|
|
Finance debt
|
8,901
|
10,033
|
|
Current tax payable
|
3,083
|
2,503
|
|
Provisions
|
6,908
|
7,587
|
|
77,870
|
76,329
|
||
Liabilities directly associated with assets classified as held for sale (Note 4)
|
722
|
846
|
|
78,592
|
77,175
|
||
Non-current liabilities
|
|||
Other payables
|
4,888
|
2,292
|
|
Derivative financial instruments
|
2,706
|
2,723
|
|
Accruals
|
498
|
491
|
|
Finance debt
|
37,524
|
38,767
|
|
Deferred tax liabilities
|
16,044
|
15,243
|
|
Provisions
|
26,344
|
30,396
|
|
Defined benefit pension plan and other post-retirement benefit plan deficits
|
13,129
|
13,627
|
|
101,133
|
103,539
|
||
Total liabilities
|
179,725
|
180,714
|
|
Net assets
|
131,085
|
119,752
|
|
Equity
|
|||
BP shareholders' equity
|
129,851
|
118,546
|
|
Non-controlling interests
|
1,234
|
1,206
|
|
131,085
|
119,752
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Operating activities
|
||||
Profit before taxation(a)
|
19,734
|
3,300
|
8,756
|
|
Adjustments to reconcile profit before taxation to net cash
|
||||
provided by operating activities
|
||||
Depreciation, depletion and amortization and exploration
|
||||
expenditure written off
|
3,369
|
3,403
|
3,341
|
|
Impairment and (gain) loss on sale of businesses and fixed assets
|
(12,431)
|
(3,584)
|
(793)
|
|
Earnings from equity-accounted entities, less dividends received
|
(200)
|
(65)
|
(481)
|
|
Net charge for interest and other finance expense, less net
|
||||
interest paid
|
172
|
9
|
136
|
|
Share-based payments
|
46
|
(109)
|
34
|
|
Net operating charge for pensions and other post-retirement benefits,
|
||||
less contributions and benefit payments for unfunded plans
|
(284)
|
(434)
|
(160)
|
|
Net charge for provisions, less payments
|
197
|
3,938
|
163
|
|
Movements in inventories and other current and non-current
|
||||
assets and liabilities(b)
|
(5,345)
|
1,190
|
(6,200)
|
|
Income taxes paid
|
(1,291)
|
(1,269)
|
(1,390)
|
|
Net cash provided by operating activities
|
3,967
|
6,379
|
3,406
|
|
Investing activities
|
||||
Capital expenditure
|
(5,729)
|
(7,059)
|
(5,447)
|
|
Investment in joint ventures
|
(51)
|
(457)
|
(226)
|
|
Investment in associates
|
(4,883)
|
(17)
|
(23)
|
|
Proceeds from disposal of fixed assets
|
16,780
|
6,804
|
1,267
|
|
Proceeds from disposal of businesses, net of cash disposed
|
1,501
|
67
|
71
|
|
Proceeds from loan repayments
|
22
|
70
|
50
|
|
Net cash provided by (used in) investing activities
|
7,640
|
(592)
|
(4,308)
|
|
Financing activities
|
||||
Net issue (repurchase) of shares
|
55
|
61
|
21
|
|
Proceeds from long-term financing
|
63
|
3,031
|
3,813
|
|
Repayments of long-term financing
|
(288)
|
(3,592)
|
(2,416)
|
|
Net increase (decrease) in short-term debt
|
(1,491)
|
(668)
|
669
|
|
Dividends paid - BP shareholders
|
(1,622)
|
(1,217)
|
(1,212)
|
|
- non-controlling interests
|
(31)
|
(10)
|
(1)
|
|
Net cash provided by (used in) financing activities
|
(3,314)
|
(2,395)
|
874
|
|
Currency translation differences relating to
|
||||
cash and cash equivalents
|
(249)
|
69
|
118
|
|
Increase (decrease) in cash and cash equivalents
|
8,044
|
3,461
|
90
|
|
Cash and cash equivalents at beginning of period
|
19,635
|
16,174
|
14,177
|
|
Cash and cash equivalents at end of period
|
27,679
|
19,635
|
14,267
|
(a)
|
Fourth quarter 2012 includes $709 million of dividends received from TNK-BP. See Note 3 for further information.
|
(b)
|
Includes
|
Inventory holding (gains) losses
|
(407)
|
737
|
(1,410)
|
|
Fair value (gain) loss on embedded derivatives
|
(31)
|
(104)
|
99
|
|
Movements related to Gulf of Mexico oil spill response
|
(828)
|
(771)
|
(1,861)
|
Inventory holding gains and losses and fair value gains and losses on embedded derivatives are also included within profit before taxation. See Note 2 for further information on the cash flow impacts of the Gulf of Mexico oil spill.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
By business
|
||||
Upstream
|
||||
US(a)
|
1,539
|
1,843
|
1,646
|
|
Non-US(b)
|
2,957
|
3,345
|
2,988
|
|
4,496
|
5,188
|
4,634
|
||
Downstream
|
||||
US
|
839
|
902
|
697
|
|
Non-US
|
215
|
799
|
212
|
|
1,054
|
1,701
|
909
|
||
Rosneft
|
||||
Non-US(c)
|
11,941
|
-
|
-
|
|
11,941
|
-
|
-
|
||
Other businesses and corporate
|
||||
US
|
24
|
143
|
158
|
|
Non-US
|
136
|
395
|
139
|
|
160
|
538
|
297
|
||
17,651
|
7,427
|
5,840
|
||
By geographical area
|
||||
US(a)
|
2,402
|
2,888
|
2,501
|
|
Non-US(b)(c)
|
15,249
|
4,539
|
3,339
|
|
17,651
|
7,427
|
5,840
|
||
Included above:
|
||||
Acquisitions and asset exchanges
|
-
|
45
|
10
|
|
Other inorganic capital expenditure(a)(b)(c)
|
11,941
|
543
|
311
|
(a)
|
First quarter and fourth quarter 2012 include $311 million and $388 million respectively, associated with deepening our natural gas asset base.
|
(b)
|
Fourth quarter 2012 includes $155 million related to increasing our interest in North Sea assets.
|
(c)
|
First quarter 2013 includes $11,941 million related to our investment in Rosneft - see Note 3 for further information.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
US dollar/sterling average rate for the period
|
1.55
|
1.61
|
1.57
|
|
US dollar/sterling period-end rate
|
1.51
|
1.62
|
1.59
|
|
US dollar/euro average rate for the period
|
1.32
|
1.30
|
1.31
|
|
US dollar/euro period-end rate
|
1.28
|
1.32
|
1.33
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Upstream
|
5,562
|
7,688
|
6,983
|
|
Downstream
|
1,647
|
1,329
|
859
|
|
TNK-BP(a)
|
12,500
|
575
|
1,064
|
|
Rosneft(b)
|
85
|
-
|
-
|
|
Other businesses and corporate
|
(467)
|
(505)
|
(671)
|
|
19,327
|
9,087
|
8,235
|
||
Gulf of Mexico oil spill response
|
(22)
|
(4,126)
|
30
|
|
Consolidation adjustment - UPII
|
427
|
(428)
|
(541)
|
|
RC profit before interest and tax
|
19,732
|
4,533
|
7,724
|
|
Inventory holding gains (losses)
|
||||
Upstream
|
(2)
|
4
|
(84)
|
|
Downstream
|
408
|
(765)
|
1,495
|
|
TNK-BP (net of tax)
|
-
|
(5)
|
26
|
|
Profit before interest and tax
|
20,138
|
3,767
|
9,161
|
|
Finance costs
|
282
|
307
|
269
|
|
Net finance expense relating to pensions and other post-retirement benefits
|
122
|
160
|
136
|
|
Profit before taxation
|
19,734
|
3,300
|
8,756
|
|
RC profit before interest and tax
|
||||
US
|
1,771
|
1,069
|
1,935
|
|
Non-US
|
17,961
|
3,464
|
5,789
|
|
19,732
|
4,533
|
7,724
|
(a)
|
BP ceased equity accounting for its share of TNK-BP's earnings from 22 October 2012. See TNK-BP on page 8 for further information.
|
(b)
|
BP's investment in Rosneft is accounted under the equity method from 21 March 2013. See Rosneft on page 9 for further information.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Upstream
|
||||
Impairment and gain (loss) on sale of businesses and fixed assets
|
(102)
|
3,673
|
928
|
|
Environmental and other provisions
|
-
|
-
|
-
|
|
Restructuring, integration and rationalization costs
|
-
|
-
|
-
|
|
Fair value gain (loss) on embedded derivatives
|
31
|
103
|
(100)
|
|
Other(b)
|
(9)
|
(430)
|
(6)
|
|
(80)
|
3,346
|
822
|
||
Downstream
|
||||
Impairment and gain (loss) on sale of businesses and fixed assets
|
34
|
(81)
|
(85)
|
|
Environmental and other provisions
|
(9)
|
-
|
-
|
|
Restructuring, integration and rationalization costs
|
(2)
|
13
|
(12)
|
|
Fair value gain (loss) on embedded derivatives
|
-
|
-
|
-
|
|
Other
|
(4)
|
(5)
|
(9)
|
|
19
|
(73)
|
(106)
|
||
TNK-BP
|
||||
Impairment and gain (loss) on sale of businesses and fixed assets
|
12,500
|
-
|
(93)
|
|
Environmental and other provisions
|
-
|
(33)
|
-
|
|
Restructuring, integration and rationalization costs
|
-
|
-
|
-
|
|
Fair value gain (loss) on embedded derivatives
|
-
|
-
|
-
|
|
Other(c)
|
-
|
384
|
-
|
|
12,500
|
351
|
(93)
|
||
Other businesses and corporate
|
||||
Impairment and gain (loss) on sale of businesses and fixed assets
|
(1)
|
(8)
|
(50)
|
|
Environmental and other provisions
|
-
|
-
|
(15)
|
|
Restructuring, integration and rationalization costs
|
(2)
|
(14)
|
-
|
|
Fair value gain (loss) on embedded derivatives
|
-
|
1
|
1
|
|
Other(d)
|
(3)
|
(36)
|
(172)
|
|
(6)
|
(57)
|
(236)
|
||
Gulf of Mexico oil spill response
|
(22)
|
(4,126)
|
30
|
|
Total before interest and taxation
|
12,411
|
(559)
|
417
|
|
Finance costs(e)
|
(10)
|
(6)
|
(6)
|
|
Total before taxation
|
12,401
|
(565)
|
411
|
|
Taxation credit (charge)(f)
|
23
|
(1,258)
|
(226)
|
|
Total after taxation for period
|
12,424
|
(1,823)
|
185
|
(a)
|
Non-operating items are charges and credits arising in consolidated entities and in TNK-BP that are included in the financial statements and that BP discloses separately because it considers such disclosures to be meaningful and relevant to investors. They are items that management considers not to be part of underlying business operations and are disclosed in order to enable investors better to understand and evaluate the group's reported financial performance. An analysis of non-operating items by region is shown on pages 5, 7 and 10.
|
(b)
|
Fourth quarter 2012 includes $370 million relating to onerous gas marketing and trading contracts.
|
(c)
|
Fourth quarter 2012 includes dividend income of $709 million, partly offset by a charge of $325 million to settle disputes with Alfa, Access and Renova.
|
(d)
|
First quarter and fourth quarter 2012 include $161 million and $53 million respectively relating to our exit from the solar business.
|
(e)
|
Finance costs relate to the Gulf of Mexico oil spill. See Note 2 for further details.
|
(f)
|
For the Gulf of Mexico oil spill and certain disposal gains in the fourth quarter 2012, tax is based on US statutory tax rates, except for non-deductible items. For dividends received from TNK-BP in the fourth quarter 2012 and the gain on disposal of TNK-BP in the first quarter 2013 there is no tax arising. For other items reported by consolidated subsidiaries, tax is calculated using the group's discrete quarterly effective tax rate (adjusted for the items noted above and equity-accounted earnings). Non-operating items arising within the equity-accounted earnings of TNK-BP are reported net of tax.
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Favourable (unfavourable) impact relative to
|
||||
management's measure of performance
|
||||
Upstream
|
(60)
|
(33)
|
(133)
|
|
Downstream
|
(13)
|
8
|
38
|
|
(73)
|
(25)
|
(95)
|
||
Taxation credit (charge)(a)
|
30
|
5
|
40
|
|
(43)
|
(20)
|
(55)
|
(a)
|
Tax is calculated using the group's discrete quarterly effective tax rate (adjusted for Gulf of Mexico oil spill and equity-accounted earnings, and for the fourth quarter 2012, dividends received from TNK-BP and certain disposal gains, and for the first quarter 2013 the gain on disposal of TNK-BP).
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
$ million
|
||||
Upstream
|
||||
Replacement cost profit before interest and tax
|
||||
adjusted for fair value accounting effects
|
5,622
|
7,721
|
7,116
|
|
Impact of fair value accounting effects
|
(60)
|
(33)
|
(133)
|
|
Replacement cost profit before interest and tax
|
5,562
|
7,688
|
6,983
|
|
Downstream
|
||||
Replacement cost profit before interest and tax
|
||||
adjusted for fair value accounting effects
|
1,660
|
1,321
|
821
|
|
Impact of fair value accounting effects
|
(13)
|
8
|
38
|
|
Replacement cost profit before interest and tax
|
1,647
|
1,329
|
859
|
|
Total group
|
||||
Profit before interest and tax
|
||||
adjusted for fair value accounting effects
|
20,211
|
3,792
|
9,256
|
|
Impact of fair value accounting effects
|
(73)
|
(25)
|
(95)
|
|
Profit before interest and tax
|
20,138
|
3,767
|
9,161
|
First
|
Fourth
|
First
|
||
quarter
|
quarter
|
quarter
|
||
2013
|
2012
|
2012
|
||
Average realizations(a)
|
||||
Liquids ($/bbl)(b)
|
||||
US
|
96.11
|
94.36
|
99.39
|
|
Europe
|
107.15
|
104.80
|
116.96
|
|
Rest of World
|
108.04
|
104.59
|
114.79
|
|
BP Average
|
103.11
|
100.00
|
108.13
|
|
Natural gas ($/mcf)
|
||||
US
|
2.92
|
2.62
|
2.24
|
|
Europe
|
9.78
|
9.33
|
7.83
|
|
Rest of World
|
6.12
|
5.58
|
5.34
|
|
BP Average
|
5.52
|
5.03
|
4.68
|
|
Total hydrocarbons ($/boe)
|
||||
US
|
62.94
|
62.40
|
62.94
|
|
Europe
|
90.93
|
84.38
|
87.50
|
|
Rest of World
|
62.22
|
59.04
|
60.30
|
|
BP Average
|
65.11
|
62.38
|
64.02
|
|
Average oil marker prices ($/bbl)
|
||||
Brent
|
112.57
|
110.08
|
118.60
|
|
West Texas Intermediate
|
94.29
|
88.15
|
103.10
|
|
Alaska North Slope
|
110.97
|
107.08
|
118.47
|
|
Mars
|
109.10
|
103.56
|
115.50
|
|
Urals (NWE - cif)
|
110.53
|
108.64
|
116.87
|
|
Russian domestic oil
|
55.24
|
54.23
|
58.22
|
|
Average natural gas marker prices
|
||||
Henry Hub gas price ($/mmBtu)(c)
|
3.34
|
3.41
|
2.72
|
|
UK Gas - National Balancing Point (p/therm)
|
73.83
|
65.26
|
59.38
|
(a)
|
Based on sales of consolidated subsidiaries only - this excludes equity-accounted entities.
|
(b)
|
Crude oil and natural gas liquids.
|
(c)
|
Henry Hub First of Month Index.
|
|
First
|
Second
|
Third
|
Fourth
|
Full
|
||||||
|
quarter
|
quarter
|
quarter
|
quarter
|
year
|
||||||
2012
|
2012
|
2012
|
2012
|
2012
|
|||||||
Selected lines only
|
As
|
As
|
As
|
As
|
As
|
As
|
As
|
As
|
As
|
As
|
|
|
reported
|
restated
|
reported
|
restated
|
reported
|
restated
|
reported
|
restated
|
reported
|
restated
|
|
$ million
|
|
|
|
|
|
|
|
|
|
|
|
(except per share amounts)
|
|
|
|
|
|
|
|
|
|
||
Income statement
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from joint
|
|
|
|
|
|
|
|
|
|
|
|
ventures – after interest
|
|
|
|
|
|
|
|
|
|
|
|
and tax
|
290
|
151
|
88
|
(36)
|
235
|
107
|
131
|
38
|
744
|
260
|
|
Net finance income
|
|
|
|
|
|
|
|
|
|
|
|
(expense) relating to
|
|
|
|
|
|
|
|
|
|
|
|
pensions and other
|
|
|
|
|
|
|
|
|
|
|
|
post-retirement benefits
|
53
|
(136)
|
55
|
(137)
|
58
|
(133)
|
35
|
(160)
|
201
|
(566)
|
|
Profit (loss) for the period
|
5,976
|
5,828
|
(1,340)
|
(1,474)
|
5,500
|
5,347
|
1,680
|
1,550
|
11,816
|
11,251
|
|
|
|
|
|
|
|
|
|
|
|
||
Earnings per share
|
|
|
|
|
|
|
|||||
Basic (cents)
|
31.17
|
30.39
|
(7.29)
|
(7.99)
|
28.54
|
27.74
|
8.48
|
7.80
|
60.86
|
57.89
|
|
Diluted (cents)
|
30.74
|
29.97
|
(7.29)
|
(7.99)
|
28.39
|
27.59
|
8.43
|
7.75
|
60.45
|
57.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Replacement cost profit
|
|
|
|
|
|
|
|
|
|
||
(loss) before interest
|
|
|
|
|
|
|
|
|
|
|
|
and tax
|
|
|
|
|
|
|
|
|
|
|
|
Upstream
|
|
|
|
|
|
|
|
|
|
|
|
US
|
2,534
|
2,534
|
(1,584)
|
(1,584)
|
1,178
|
1,178
|
4,790
|
4,790
|
6,918
|
6,918
|
|
Non-US
|
4,445
|
4,449
|
4,497
|
4,497
|
3,732
|
3,729
|
2,882
|
2,898
|
15,556
|
15,573
|
|
|
6,979
|
6,983
|
2,913
|
2,913
|
4,910
|
4,907
|
7,672
|
7,688
|
22,474
|
22,491
|
|
Downstream
|
|
|
|
|
|
|
|
|
|
|
|
US
|
158
|
158
|
(1,984)
|
(1,984)
|
1,106
|
1,106
|
478
|
478
|
(242)
|
(242)
|
|
Non-US
|
698
|
701
|
248
|
252
|
1,297
|
1,302
|
845
|
851
|
3,088
|
3,106
|
|
|
856
|
859
|
(1,736)
|
(1,732)
|
2,403
|
2,408
|
1,323
|
1,329
|
2,846
|
2,864
|
|
Group
|
|
|
|
|
|
|
|
|
|
|
|
US
|
1,935
|
1,935
|
(4,246)
|
(4,246)
|
1,422
|
1,422
|
1,069
|
1,069
|
180
|
180
|
|
Non-US
|
5,781
|
5,789
|
4,967
|
4,971
|
5,956
|
5,959
|
3,443
|
3,464
|
20,147
|
20,183
|
|
|
7,716
|
7,724
|
721
|
725
|
7,378
|
7,381
|
4,512
|
4,533
|
20,327
|
20,363
|
|
|
|
|
|
|
|
|
|
|
|
||
Balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
|
|
|
|
|
|
|
|
|
|
|
|
equipment
|
119,991
|
124,379
|
117,565
|
121,960
|
119,687
|
124,288
|
120,488
|
125,331
|
120,488
|
125,331
|
|
Intangible assets
|
22,000
|
22,570
|
22,345
|
22,919
|
23,184
|
23,766
|
24,041
|
24,632
|
24,041
|
24,632
|
|
Investments in joint
|
|
|
|
|
|
|
|
|
|
|
|
ventures
|
15,862
|
8,578
|
15,672
|
8,532
|
15,920
|
8,843
|
15,724
|
8,614
|
15,724
|
8,614
|
|
Net assets
|
119,220
|
119,315
|
113,323
|
113,415
|
118,773
|
118,883
|
119,620
|
119,752
|
119,620
|
119,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow statement
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before
|
|
|
|
|
|
|
|
|
|
|
|
taxation
|
8,923
|
8,756
|
(1,815)
|
(1,989)
|
8,239
|
8,064
|
3,462
|
3,300
|
18,809
|
18,131
|
|
Net cash provided by
|
|
|
|
|
|
|
|
|
|
|
|
(used in) operating
|
|
|
|
|
|
|
|
|
|
|
|
activities
|
3,367
|
3,406
|
4,403
|
4,448
|
6,287
|
6,246
|
6,340
|
6,379
|
20,397
|
20,479
|
|
Net cash provided by
|
|
|
|
|
|
|
|
|
|
|
|
(used in) investing
|
|
|
|
|
|
|
|
|
|
|
|
activities
|
(4,329)
|
(4,308)
|
(3,462)
|
(3,473)
|
(4,672)
|
(4,702)
|
(499)
|
(592)
|
(12,962)
|
(13,075)
|
|
Increase (decrease) in
|
|
|
|
|
|
|
|
|
|
|
|
cash and cash
|
|
|
|
|
|
|
|
|
|
|
|
equivalents
|
25
|
90
|
789
|
808
|
1,160
|
1,099
|
3,507
|
3,461
|
5,481
|
5,458
|
First
|
Fourth
|
First
|
|||
quarter
|
quarter
|
quarter
|
|||
2013
|
2012
|
2012
|
|||
$ million
|
|||||
Income statement
|
|||||
Production and manufacturing expenses
|
22
|
4,126
|
(30)
|
||
Profit (loss) before interest and taxation
|
(22)
|
(4,126)
|
30
|
||
Finance costs
|
10
|
6
|
6
|
||
Profit (loss) before taxation
|
(32)
|
(4,132)
|
24
|
||
Taxation
|
(5)
|
69
|
(26)
|
||
Profit (loss) for the period
|
(37)
|
(4,063)
|
(2)
|
31 March 2013
|
31 December 2012
|
|||||
Of which:
|
Of which:
|
|||||
amount related
|
amount related
|
|||||
Total
|
to the trust fund
|
Total
|
to the trust fund
|
|||
$ million
|
||||||
Balance sheet
|
||||||
Current assets
|
||||||
Trade and other receivables
|
4,082
|
4,082
|
4,239
|
4,178
|
||
Current liabilities
|
||||||
Trade and other payables
|
(1,082)
|
(1)
|
(522)
|
(22)
|
||
Provisions
|
(4,810)
|
-
|
(5,449)
|
-
|
||
Net current assets (liabilities)
|
(1,810)
|
4,081
|
(1,732)
|
4,156
|
||
Non-current assets
|
||||||
Other receivables
|
2,074
|
2,074
|
2,264
|
2,264
|
||
Non-current liabilities
|
||||||
Other payables
|
(3,160)
|
-
|
(175)
|
-
|
||
Provisions
|
(5,984)
|
-
|
(9,751)
|
-
|
||
Deferred tax
|
3,782
|
-
|
4,002
|
-
|
||
Net non-current assets (liabilities)
|
(3,288)
|
2,074
|
(3,660)
|
2,264
|
||
Net assets (liabilities)
|
(5,098)
|
6,155
|
(5,392)
|
6,420
|
First
|
Fourth
|
First
|
|||
quarter
|
quarter
|
quarter
|
|||
2013
|
2012
|
2012
|
|||
$ million
|
|||||
Cash flow statement - Operating activities
|
|||||
Profit (loss) before taxation
|
(32)
|
(4,132)
|
24
|
||
Adjustments to reconcile profit (loss) before taxation to net cash
|
|||||
provided by operating activities
|
|||||
Net charge for interest and other finance expense, less net
|
|||||
interest paid
|
10
|
6
|
6
|
||
Net charge for provisions, less payments
|
304
|
3,618
|
85
|
||
Movements in inventories and other current and non-current
|
|||||
assets and liabilities
|
(828)
|
(771)
|
(1,861)
|
||
Pre-tax cash flows
|
(546)
|
(1,279)
|
(1,746)
|
First
|
|||
quarter
|
|||
2013
|
|||
$ million
|
|||
Opening balance
|
6,442
|
||
Increase in provision for items covered by the trust fund
|
492
|
||
Amounts paid directly by the trust fund
|
(778)
|
||
At 31 March 2013
|
6,156
|
||
Of which - current
|
4,082
|
||
- non-current
|
2,074
|
Spill
|
Litigation
|
Clean Water
|
||||||
Environmental
|
response
|
and claims
|
Act penalties
|
Total
|
||||
$ million
|
||||||||
At 1 January 2013
|
1,862
|
345
|
9,483
|
3,510
|
15,200
|
|||
Increase (decrease) in provision -
|
||||||||
items not covered by the trust fund
|
(24)
|
6
|
8
|
-
|
(10)
|
|||
Increase in provision - items
|
||||||||
covered by the trust fund
|
24
|
-
|
468
|
-
|
492
|
|||
Unwinding of discount
|
1
|
-
|
-
|
-
|
1
|
|||
Reclassified to other payables
|
-
|
-
|
(3,933)
|
-
|
(3,933)
|
|||
Utilization
|
- paid by BP
|
(23)
|
(31)
|
(124)
|
-
|
(178)
|
||
|
- paid by the trust fund
|
(98)
|
-
|
(680)
|
-
|
(778)
|
||
At 31 March 2013
|
1,742
|
320
|
5,222
|
3,510
|
10,794
|
|||
Of which
|
- current
|
911
|
243
|
3,656
|
-
|
4,810
|
||
|
- non-current
|
831
|
77
|
1,566
|
3,510
|
5,984
|
||
Of which
|
- payable from
|
|||||||
the trust fund
|
1,363
|
47
|
4,662
|
-
|
6,072
|
First
|
|||
quarter
|
|||
2013
|
|||
$ million
|
|||
Net increase in provisions
|
482
|
||
Recognition of reimbursement asset
|
(492)
|
||
Other net costs charged (credited) directly to the income statement
|
32
|
||
Loss before interest and taxation
|
22
|
||
Finance costs
|
10
|
||
Loss before taxation
|
32
|
$ billion
|
|||
Agreed cash disposal proceeds
|
25.4
|
||
Amount settled net in Rosneft shares (9.80% stake)
|
(8.3)
|
||
TNK-BP dividend received by BP in December 2012
|
(0.7)
|
||
Interest on cash proceeds
|
0.3
|
||
Disposal proceeds received in cash in the quarter
|
16.7
|
||
Shares in Rosneft received (9.80% and 3.04% stake)
|
10.8
|
||
Consideration received
|
27.5
|
||
Less: carrying value of investment in TNK-BP
|
(12.5)
|
||
15.0
|
|||
Deferral of gain
|
(3.0)
|
||
Gain on existing 1.25% investment in Rosneft
|
0.5
|
||
Gain on disposal of investment in TNK-BP
|
12.5
|
$ billion
|
|||
Shares in Rosneft received
|
10.8
|
||
Shares purchased from Rosneftegaz
|
4.9
|
||
Value of agreements to purchase Rosneft shares accounted for as derivatives
|
(0.7)
|
||
Deferred gain
|
(3.0)
|
||
Amount included in capital expenditure
|
11.9
|
||
Value of existing 1.25% investment in Rosneft
|
1.0
|
||
Investment in Rosneft on completion
|
12.9
|
||
BP's share of Rosneft's post-acquisition earnings after tax
|
0.1
|
||
Investment in Rosneft at 31 March 2013
|
13.0
|
First
|
Fourth
|
First
|
|||
quarter
|
quarter
|
quarter
|
|||
2013
|
2012
|
2012
|
|||
$ million
|
|||||
By business
|
|||||
Upstream
|
18,218
|
19,429
|
19,339
|
||
Downstream
|
86,784
|
86,142
|
86,688
|
||
Other businesses and corporate
|
420
|
570
|
428
|
||
105,422
|
106,141
|
106,455
|
|||
Less: sales and other operating revenues between businesses
|
|||||
Upstream
|
10,861
|
11,800
|
10,657
|
||
Downstream
|
240
|
187
|
746
|
||
Other businesses and corporate
|
214
|
244
|
174
|
||
11,315
|
12,231
|
11,577
|
|||
Third party sales and other operating revenues
|
|||||
Upstream
|
7,357
|
7,629
|
8,682
|
||
Downstream
|
86,544
|
85,955
|
85,942
|
||
Other businesses and corporate
|
206
|
326
|
254
|
||
Total third party sales and other operating revenues
|
94,107
|
93,910
|
94,878
|
||
By geographical area
|
|||||
US
|
35,281
|
33,648
|
34,502
|
||
Non-US
|
68,316
|
69,069
|
70,403
|
||
103,597
|
102,717
|
104,905
|
|||
Less: sales and other operating revenues between areas
|
9,490
|
8,807
|
10,027
|
||
94,107
|
93,910
|
94,878
|
|
6. Production and similar taxes
|
First
|
Fourth
|
First
|
|||
quarter
|
quarter
|
quarter
|
|||
2013
|
2012
|
2012
|
|||
$ million
|
|||||
US
|
372
|
438
|
490
|
||
Non-US
|
1,623
|
1,635
|
1,856
|
||
1,995
|
2,073
|
2,346
|
|
|
|
7. Earnings per share and shares in issue
|
First
|
Fourth
|
First
|
|||
quarter
|
quarter
|
quarter
|
|||
2013
|
2012
|
2012
|
|||
$ million
|
|||||
Results for the period
|
|||||
Profit for the period attributable to BP shareholders
|
16,863
|
1,488
|
5,767
|
||
Less: preference dividend
|
-
|
1
|
-
|
||
Profit attributable to BP ordinary shareholders
|
16,863
|
1,487
|
5,767
|
||
Inventory holding (gains) losses, net of tax
|
(267)
|
521
|
(986)
|
||
RC profit attributable to BP ordinary shareholders
|
16,596
|
2,008
|
4,781
|
||
Net (favourable) unfavourable impact of non-operating items
|
|||||
and fair value accounting effects, net of tax
|
(12,381)
|
1,843
|
(130)
|
||
Underlying RC profit attributable to BP shareholders
|
4,215
|
3,851
|
4,651
|
||
Number of shares (thousand)(a)
|
|||||
Basic weighted average number of shares outstanding
|
19,147,437
|
19,071,754
|
18,976,062
|
||
ADS equivalent
|
3,191,239
|
3,178,626
|
3,162,677
|
||
Weighted average number of shares outstanding used
|
|||||
to calculate diluted earnings per share
|
19,247,671
|
19,177,841
|
19,240,896
|
||
ADS equivalent
|
3,207,945
|
3,196,307
|
3,206,816
|
||
Shares in issue at period-end
|
19,153,586
|
19,119,757
|
19,016,208
|
||
ADS equivalent
|
3,192,264
|
3,186,626
|
3,169,368
|
(a)
|
Excludes treasury shares and the shares held by the Employee Share Ownership Plans (ESOPs) and includes certain shares that will be issued in the future under employee share plans.
|
|
8. Analysis of changes in net debt(a)
|
First
|
Fourth
|
First
|
|||
quarter
|
quarter
|
quarter
|
|||
2013
|
2012
|
2012
|
|||
$ million
|
|||||
Opening balance
|
|||||
Finance debt
|
48,800
|
49,071
|
44,208
|
||
Less: cash and cash equivalents
|
19,635
|
16,174
|
14,177
|
||
Less: FV asset of hedges related to finance debt
|
1,700
|
1,572
|
1,133
|
||
Opening net debt
|
27,465
|
31,325
|
28,898
|
||
Closing balance
|
|||||
Finance debt
|
46,425
|
48,800
|
46,471
|
||
Less: cash and cash equivalents(b)
|
27,679
|
19,635
|
14,267
|
||
Less: FV asset of hedges related to finance debt
|
1,083
|
1,700
|
1,224
|
||
Closing net debt
|
17,663
|
27,465
|
30,980
|
||
Decrease (increase) in net debt
|
9,802
|
3,860
|
(2,082)
|
||
Movement in cash and cash equivalents
|
|||||
(excluding exchange adjustments)
|
8,293
|
3,392
|
(28)
|
||
Net cash outflow (inflow) from financing
|
|||||
(excluding share capital and dividends)
|
1,716
|
1,229
|
(2,066)
|
||
Movement in finance debt relating to investing activities(c)
|
-
|
(602)
|
-
|
||
Other movements
|
(126)
|
(93)
|
(7)
|
||
Movement in net debt before exchange effects
|
9,883
|
3,926
|
(2,101)
|
||
Exchange adjustments
|
(81)
|
(66)
|
19
|
||
Decrease (increase) in net debt
|
9,802
|
3,860
|
(2,082)
|
(a)
|
Net debt is a non-GAAP measure.
|
(b)
|
The cash balance at 31 December 2012 included $709 million relating to the dividend received from TNK-BP in the fourth quarter 2012 which met the criteria to be treated as restricted cash until completion of the sale of BP's
interest in TNK-BP to Rosneft. This is no longer restricted because the transaction completed in March 2013.
|
(c)
|
During the first quarter 2013 no disposal transactions were completed in respect of which deposits had been received in advance (fourth quarter 2012 and first quarter 2012 nil). No deposits were received in the first quarter
2013, in respect of disposals expected to complete within the next year (fourth quarter 2012 $632 million, first quarter 2012 nil). In the fourth quarter 2012, deposits of $30 million were repaid in respect of assets no longer
held for sale. At 31 March 2013, finance debt includes $632 million deposits received in advance relating to disposal transactions ($632 million at 31 December 2012, $30 million at 31 March 2012).
|
|
9. Inventory valuation
|
|
10. Statutory accounts
|
London
|
United States
|
|
Press Office
|
David Nicholas
|
Scott Dean
|
+44 (0)20 7496 4708
|
+1 630 420 4990
|
|
Investor Relations
|
Jessica Mitchell
|
Nick Wayth / Craig Marshall
|
bp.com/investors
|
+44 (0)20 7496 4962
|
+1 281 366 3123
|