x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
United
States
|
56-2480744
|
(State
or other jurisdiction of incorporation or
|
(I.R.S.
Employer Identification No.)
|
organization)
|
510 Walnut Street,
Philadelphia, Pennsylvania
|
19106
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer x
|
Smaller
Reporting Company o
|
Page
No.
|
||
Part
I. Financial Information
|
||
Item
1.
|
Financial
Statements
|
1
|
Unaudited
Consolidated Statements of Financial Condition as of March 31, 2008 and
December
31, 2007
|
1
|
|
Unaudited
Consolidated Statements of Operations for the Three Months Ended
March
31, 2008 and 2007
|
2
|
|
Unaudited
Consolidated Statements of Changes in Stockholders’ Equity for the Three
Months Ended March 31, 2008 and 2007
|
3
|
|
Unaudited
Consolidated Statements of Cash Flows for the Three Months Ended
March
31, 2008 and 2007
|
4
|
|
Notes
to Unaudited Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
25
|
Item
4.
|
Controls
and Procedures
|
26
|
Part
II. Other Information
|
||
Item
1.
|
Legal
Proceedings
|
27
|
Item
1A.
|
Risk
Factors
|
27
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
27
|
Item
3.
|
Defaults
Upon Senior Securities
|
27
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
Item
5.
|
Other
Information
|
27
|
Item
6.
|
Exhibits
|
27
|
Signatures
|
27
|
PART
I.
|
FINANCIAL
INFORMATION
|
Item
1.
|
Financial
Statements
|
BENEFICIAL
MUTUAL BANCORP, INC. AND SUBSIDIARIES
UNAUDITED
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars
in thousands, except per share amounts)
|
||||||||
March
31,
2008
|
December
31,
2007
|
|||||||
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
||||||||
Cash
and due from banks
|
$ | 46,061 | $ | 53,545 | ||||
Interest-bearing
deposits at other banks
|
4,650 | 4,782 | ||||||
Total
cash and cash equivalents
|
50,711 | 58,327 | ||||||
Investment
Securities:
|
||||||||
Available-for-sale
(amortized cost of $1,052,459 and $938,835 at March 31, 2008 and December
31, 2007, respectively)
|
1,062,297 | 949,795 | ||||||
Held-to-maturity
(estimated fair value of $93,412 and $111,127 at March 31, 2008 and
December 31, 2007, respectively)
|
92,903 | 111,986 | ||||||
Federal
Home Loan Bank stock, at cost
|
23,086 | 18,814 | ||||||
Total
investment securities
|
1,178,286 | 1,080,595 | ||||||
Loans
|
2,156,313 | 2,120,922 | ||||||
Allowance
for loan losses
|
(20,580 | ) | (23,341 | ) | ||||
Net
loans
|
2,135,733 | 2,097,581 | ||||||
Accrued
Interest Receivable
|
17,224 | 18,089 | ||||||
Bank
premises and equipment, net
|
77,602 | 79,027 | ||||||
Other
Assets
|
||||||||
Goodwill
|
110,214 | 110,335 | ||||||
Bank
owned life insurance
|
29,758 | 29,405 | ||||||
Other
intangibles
|
27,452 | 29,199 | ||||||
Other
assets
|
71,729 | 55,260 | ||||||
Total
other assets
|
239,153 | 224,199 | ||||||
Total
Assets
|
$ | 3,698,709 | $ | 3,557,818 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing deposits
|
$ | 243,179 | $ | 242,351 | ||||
Interest-bearing
deposits
|
2,311,199 | 2,222,812 | ||||||
Total
deposits
|
2,554,378 | 2,465,163 | ||||||
Borrowed
funds
|
461,080 | 407,122 | ||||||
Other
liabilities
|
69,454 | 65,736 | ||||||
Total
liabilities
|
3,084,912 | 2,938,021 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders’
Equity:
|
||||||||
Preferred
Stock - $.01 par value; 100,000,000 shares authorized, none issued or
outstanding as of March 31, 2008 or December 31, 2007
|
— | — | ||||||
Common
Stock - $.01 par value; 300,000,000 shares authorized, 82,264,460 shares
issued and outstanding as of March 31, 2008 and December 31,
2007
|
823 | 823 | ||||||
Additional
paid-in capital
|
360,108 | 360,126 | ||||||
Unearned
common stock held by employee stock ownership plan
|
(30,232 | ) | (30,635 | ) | ||||
Retained
earnings (partially restricted)
|
285,621 | 291,360 | ||||||
Accumulated
other comprehensive loss
|
(2,523 | ) | (1,877 | ) | ||||
Total
stockholders’ equity
|
613,797 | 619,797 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 3,698,709 | $ | 3,557,818 |
BENEFICIAL
MUTUAL BANCORP, INC. AND SUBSIDIARIES
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars
in thousands, except per share amounts)
|
||||||||
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
INTEREST
INCOME
|
||||||||
Interest
and fees on loans
|
$ | 32,495 | $ | 25,766 | ||||
Interest
on federal funds sold
|
361 | 12 | ||||||
Interest
and dividends on investment securities:
|
||||||||
Taxable
|
15,019 | 5,356 | ||||||
Tax-exempt
|
367 | 247 | ||||||
Total
interest income
|
48,242 | 31,381 | ||||||
INTEREST
EXPENSE
|
||||||||
Interest
on deposits:
|
||||||||
Interest
bearing checking accounts
|
1,286 | 424 | ||||||
Money
market and savings deposits
|
3,758 | 2,669 | ||||||
Time
deposits
|
11,146 | 9,195 | ||||||
Total
|
16,190 | 12,288 | ||||||
Interest
on borrowed funds
|
4,934 | 3,706 | ||||||
Total
interest expense
|
21,124 | 15,994 | ||||||
Net
interest income
|
27,118 | 15,387 | ||||||
Provision
for Loan Losses
|
300 | 300 | ||||||
Net
interest income after provision for loan losses
|
26,818 | 15,087 | ||||||
Non-interest
Income
|
||||||||
Insurance
commission and related income
|
3,265 | 1,195 | ||||||
Service
charges and other income
|
3,942 | 1,336 | ||||||
Gains
on sale of investment securities available-for-sale
|
128 | 313 | ||||||
Total
non-interest income
|
7,335 | 2,844 | ||||||
Non-interest
Expense
|
||||||||
Salaries
and employee benefits
|
12,992 | 9,123 | ||||||
Occupancy
expense
|
2,946 | 1,960 | ||||||
Depreciation,
amortization and maintenance
|
1,975 | 1,348 | ||||||
Advertising
|
1,111 | 686 | ||||||
Intangible
amortization expense
|
1,747 | 88 | ||||||
Other
|
5,121 | 2,776 | ||||||
Total
non-interest expense
|
25,892 | 15,981 | ||||||
Income
before income taxes
|
8,261 | 1,950 | ||||||
Income
Tax Expense
|
2,200 | 200 | ||||||
Net
Income
|
$ | 6,061 | $ | 1,750 | ||||
Net
Earnings per Share - Basic and Diluted
|
$ | 0.08 | $ | 0.04 | ||||
Average
common shares outstanding - Basic and Diluted
|
79,214,946 | 45,792,775 | ||||||
Dividends
per share
|
$ | - | $ | - |
Number
of Shares
|
Common
Stock
|
Additional
Paid
in
Capital
|
Common
Stock
held
by
ESOP
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Total
Stockholders’ Equity
|
Comprehensive
Income
|
|||||||||||||||||||||||||
BEGINNING
BALANCE, JANUARY 1, 2007
|
100 | $ | 293,157 | $ | (12,742 | ) | $ | 280,415 | $ | -- | ||||||||||||||||||||||
Net
Income
|
1,750 | 1,750 | 1,750 | |||||||||||||||||||||||||||||
Stock
dividend of 45,792,675 shares to Beneficial Savings Bank
MHC
|
45,792,675 | |||||||||||||||||||||||||||||||
Net
unrealized gain on available-for-sale securities arising during the year
(net of deferred tax of $358)
|
666 | 666 | 666 | |||||||||||||||||||||||||||||
Reclassification
adjustment for net gain included in net income (net of tax of
$110)
|
(203 | ) | (203 | ) | (203 | ) | ||||||||||||||||||||||||||
Pension,
other post retirement and post-employment benefit plan adjustments (net of
tax of $81)
|
149 | 149 | 149 | |||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 2,362 | ||||||||||||||||||||||||||||||
BALANCE,
MARCH 31, 2007
|
45,792,775 | $ | 294,907 | $ | (12,130 | ) | $ | 282,777 | ||||||||||||||||||||||||
BEGINNING
BALANCE, JANUARY 1, 2008
|
82,264,460 | $ | 823 | $ | 360,126 | $ | (30,635 | ) | $ | 291,360 | $ | (1,877 | ) | $ | 619,797 | |||||||||||||||||
Net
Income
|
6,061 | 6,061 | $ | 6,061 | ||||||||||||||||||||||||||||
ESOP
shares committed to be released
|
(18 | ) | 403 | 385 | ||||||||||||||||||||||||||||
Net
unrealized loss on available-for-sale securities arising during the
quarter (net of deferred tax of $357)
|
(664 | ) | (664 | ) | (664 | ) | ||||||||||||||||||||||||||
Reclassification
adjustment for net gains included in net income (net of tax of
$45)
|
(83 | ) | (83 | ) | (83 | ) | ||||||||||||||||||||||||||
Pension,
other post-retirement and post-employment benefit plan adjustments (net of
tax of $54)
|
101 | 101 | 101 | |||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 5,415 | ||||||||||||||||||||||||||||||
Cumulative
effect of the adoption of EITF 06-4 Split- Dollar Life
Insurance
|
(11,800 | ) | (11,800 | ) | ||||||||||||||||||||||||||||
BALANCE,
MARCH 31, 2008
|
82,264,460 | $ | 823 | $ | 360,108 | $ | (30,232 | ) | $ | 285,621 | $ | (2,523 | ) | $ | 613,797 |
BENEFICIAL
MUTUAL BANCORP, INC. AND SUBSIDIARIES
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars
in thousands)
|
||||||||
Three
Months Ended March 31
|
||||||||
2008
|
2007
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ | 6,061 | $ | 1,750 | ||||
Adjustments
to reconcile net income to
|
||||||||
net
cash (used in) provided by operating activities:
|
||||||||
Provision
for loan losses
|
300 | 300 | ||||||
Depreciation
and amortization
|
1,384 | 909 | ||||||
Intangible
amortization
|
1,747 | 88 | ||||||
Net
gain on sale of investments
|
(128 | ) | (313 | ) | ||||
Accretion
of discount
|
(1,978 | ) | (71 | ) | ||||
Amortization
of premium
|
90 | 87 | ||||||
Origination
of loans held for sale
|
- | (1,194 | ) | |||||
Proceeds
from sales of loans
|
- | 1,016 | ||||||
Deferred
income taxes
|
1,155 | (2,738 | ) | |||||
Net
(gain) loss from sales of premises and equipment
|
(1 | ) | 5 | |||||
Increase
in bank owned life insurance
|
(353 | ) | (345 | ) | ||||
Amortization
of employee stock ownership plan
|
385 | - | ||||||
Changes
in assets and liabilities that (used) provided cash:
|
||||||||
Accrued
interest receivable
|
865 | 514 | ||||||
Accrued
interest payable
|
(101 | ) | 446 | |||||
Income
taxes payable
|
(1,315 | ) | 1,734 | |||||
Other
liabilities
|
(6,603 | ) | 2,615 | |||||
Other
assets
|
(14,569 | ) | (4,204 | ) | ||||
Net
cash (used in) provided by operating activities
|
(13,061 | ) | 599 | |||||
INVESTING
ACTIVITIES:
|
||||||||
Loans
originated or acquired
|
(175,556 | ) | (101,102 | ) | ||||
Principal
repayment on loans
|
136,359 | 128,115 | ||||||
Purchases
of investment securities available-for-sale
|
(270,096 | ) | (9,606 | ) | ||||
Net
purchases in money market fund
|
(7,101 | ) | - | |||||
Proceeds
from sales and maturities of investment securities
available-for-sale
|
164,429 | 16,242 | ||||||
Proceeds
from maturities, calls or repayments of investment securities held to
maturity
|
19,043 | 4,871 | ||||||
Redemption
(Purchase) of Federal Home Loan Bank stock
|
(4,272 | ) | 1,436 | |||||
Net
(increase) decrease in other real estate owned
|
84 | (67 | ) | |||||
Purchases
of premises and equipment
|
(847 | ) | (2,146 | ) | ||||
Proceeds
from sale of premises and equipment
|
28 | 38 | ||||||
Proceeds
from other investing activities
|
201 | - | ||||||
Net
cash provided by (used in) investing activities
|
(137,728 | ) | 37,781 | |||||
FINANCING
ACTIVITIES:
|
||||||||
Net
increase in borrowed funds
|
53,958 | 4,300 | ||||||
Net
increase in checking, savings and demand accounts
|
93,759 | 17,702 | ||||||
Net
decrease in time deposits
|
(4,544 | ) | (52,054 | ) | ||||
Net
cash (used in) provided by financing activities
|
143,173 | (30,052 | ) | |||||
NET
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
|
(7,616 | ) | 8,328 | |||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF QUARTER
|
58,327 | 23,147 | ||||||
CASH
AND CASH EQUIVALENTS, END OF QUARTER
|
$ | 50,711 | $ | 31,475 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW
|
||||||||
AND
NON-CASH INFORMATION:
|
||||||||
Cash
payments for interest
|
$ | 21,225 | $ | 15,549 | ||||
Cash
payments of income taxes
|
15,100 | 1,461 | ||||||
Transfers
of loans to other real estate owned
|
745 | 128 |
(Dollars
in thousands, except share and per share amounts)
|
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
|||||||
Basic
and diluted earnings per share:
|
||||||||
Net
income
|
$ | 6,061 | $ | 1,750 | ||||
Average
common shares outstanding
|
79,214,946 | 45,792,775 | ||||||
Net
earnings per share
|
$ | .08 | $ | .04 |
March
31, 2008
|
||||||||||||||||
Available-for-Sale
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Equity
securities
|
$ | 7,664 | $ | 164 | $ | (424 | ) | $ | 7,404 | |||||||
U.S.
Government Sponsored Enterprise (“GSE”) and Agency Notes
|
74,203 | 768 | (29 | ) | 74,942 | |||||||||||
GNMA
guaranteed mortgage certificates
|
15,637 | 110 | (18 | ) | 15,729 | |||||||||||
Collateralized
mortgage obligations
|
199,268 | 772 | (5,723 | ) | 194,317 | |||||||||||
Other
mortgage-backed securities
|
649,670 | 14,548 | (45 | ) | 664,173 | |||||||||||
Municipal
and other bonds
|
84,199 | 658 | (1,077 | ) | 83,780 | |||||||||||
Mutual
funds
|
21,818 | 225 | (91 | ) | 21,952 | |||||||||||
Total
|
$ | 1,052,459 | $ | 17,245 | $ | (7,407 | ) | $ | 1,062,297 |
December
31, 2007
|
||||||||||||||||
Available-for-Sale
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
Equity
securities
|
$ | 9,391 | $ | 437 | $ | (26 | ) | $ | 9,802 | |||||||
U.S.
Government Sponsored Enterprise (“GSE”) and Agency Notes
|
184,756 | 2,437 | (130 | ) | 187,063 | |||||||||||
GNMA
guaranteed mortgage certificates
|
17,299 | 89 | — | 17,388 | ||||||||||||
Collateralized
mortgage obligations
|
206,842 | 1,873 | (2,709 | ) | 206,006 | |||||||||||
Other
mortgage-backed securities
|
431,500 | 8,987 | (303 | ) | 440,184 | |||||||||||
Municipal
and other bonds
|
74,330 | 288 | (392 | ) | 74,226 | |||||||||||
Mutual
funds
|
14,717 | 432 | (23 | ) | 15,126 | |||||||||||
Total
|
$ | 938,835 | $ | 14,543 | $ | (3,583 | ) | $ | 949,795 |
March
31, 2008
|
||||||||||||||||
Held-to-Maturity
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
U.S.
Government Sponsored Enterprise (“GSE”) and Agency Notes
|
$ | 12,501 | $ | 109 | $ | — | $ | 12,610 | ||||||||
GNMA
guaranteed mortgage certificates
|
758 | — | (25 | ) | 733 | |||||||||||
Other
mortgage-backed securities
|
79,644 | 870 | (445 | ) | 80,069 | |||||||||||
Total
|
$ | 92,903 | $ | 979 | $ | (470 | ) | $ | 93,412 |
December
31, 2007
|
||||||||||||||||
Held-to-Maturity
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
U.S.
Government Sponsored Enterprise (“GSE”) and Agency Notes
|
$ | 27,498 | $ | 33 | $ | (44 | ) | $ | 27,487 | |||||||
GNMA
guaranteed mortgage certificates
|
771 | — | (26 | ) | 745 | |||||||||||
Other
mortgage-backed securities
|
83,717 | 485 | (1,307 | ) | 82,895 | |||||||||||
Total
|
$ | 111,986 | $ | 518 | $ | (1,377 | ) | $ | 111,127 |
March
31, 2008
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
GSE
and Agency Notes
|
$ | — | $ | — | $ | 17,650 | $ | 28 | $ | 17,650 | $ | 28 | ||||||||||||
Mortgage-backed
securities
|
62,298 | 66 | 33,090 | 467 | 95,388 | 533 | ||||||||||||||||||
Municipal
and other bonds
|
37,912 | 1,072 | 930 | 5 | 38,842 | 1,077 | ||||||||||||||||||
Collateralized
mortgage obligations
|
114,042 | 3,862 | 42,712 | 1,861 | 156,754 | 5,723 | ||||||||||||||||||
Subtotal,
debt securities
|
214,252 | 5,000 | 94,382 | 2,361 | 308,634 | 7,361 | ||||||||||||||||||
Equity
securities
|
4,312 | 425 | — | — | 4,312 | 425 | ||||||||||||||||||
Mutual
Funds
|
279 | 91 | — | — | 279 | 91 | ||||||||||||||||||
Total
temporarily impaired securities
|
$ | 218,843 | $ | 5,516 | $ | 94,382 | $ | 2,361 | $ | 313,225 | $ | 7,877 |
December
31, 2007
|
||||||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
GSE
and Agency Notes
|
$ | — | $ | — | $ | 63,979 | $ | 174 | $ | 63,979 | $ | 174 | ||||||||||||
Mortgage-backed
securities
|
8,357 | 14 | 87,931 | 1,621 | 96,288 | 1,635 | ||||||||||||||||||
Municipal
and other bonds
|
28,293 | 376 | 3,075 | 16 | 31,368 | 392 | ||||||||||||||||||
Collateralized
mortgage obligations
|
37,414 | 408 | 97,324 | 2,300 | 134,738 | 2,708 | ||||||||||||||||||
Subtotal,
debt securities
|
74,064 | 798 | 252,309 | 4,111 | 326,373 | 4,909 | ||||||||||||||||||
Equity
securities
|
750 | 26 | — | — | 750 | 26 | ||||||||||||||||||
Mutual
Funds
|
347 | 24 | — | — | 347 | 24 | ||||||||||||||||||
Total
temporarily impaired securities
|
$ | 75,161 | $ | 848 | $ | 252,309 | $ | 4,111 | $ | 327,470 | $ | 4,959 |
March
31, 2008
|
December
31, 2007
|
|||||||
Real
estate loans:
|
||||||||
One-to-four
family
|
$ | 493,957 | $ | 479,817 | ||||
Commercial
real estate
|
716,412 | 693,733 | ||||||
Residential
construction
|
5,683 | 1,958 | ||||||
Total
real estate loans
|
1,216,052 | 1,175,508 | ||||||
Commercial
business loans
|
157,468 | 136,345 | ||||||
Consumer
loans:
|
||||||||
Home
equity loans and lines
|
390,762 | |||||||
of
credit
|
380,883 | |||||||
Automobile
loans
|
161,595 | 174,769 | ||||||
Other
consumer loans
|
234,617 | 237,442 | ||||||
Total
consumer loans
|
777,095 | 802,973 | ||||||
Deferred
loan fees and costs
|
5,698 | 6,096 | ||||||
Total
loans
|
2,156,313 | 2,120,922 | ||||||
Allowance
for losses
|
(20,580 | ) | (23,341 | ) | ||||
Loans,
net
|
$ | 2,135,733 | $ | 2,097,581 |
March
31,
|
December
31,
|
|||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
2007
|
|||||||||
Balance,
beginning of period
|
$ | 23,341 | $ | 17,368 | $ | 17,368 | ||||||
Provision
for loan losses
|
300 | 300 | 2,470 | |||||||||
Allowance
purchased
|
— | — | 5,015 | |||||||||
Charge-offs
|
(3,261 | ) | (486 | ) | (2,391 | ) | ||||||
Recoveries
|
200 | 280 | 879 | |||||||||
Balance,
end of period
|
$ | 20,580 | $ | 17,462 | $ | 23,341 | ||||||
March
31, 2008
|
December
31, 2007
|
|||||||
Land
|
$ | 16,580 | $ | 17,012 | ||||
Bank
premises
|
43,601 | 42,828 | ||||||
Furniture,
fixtures and equipment
|
24,929 | 22,957 | ||||||
Leasehold
improvements
|
10,851 | 10,674 | ||||||
Construction
in progress
|
7,316 | 9,870 | ||||||
Total
|
103,277 | 103,341 | ||||||
Accumulated
depreciation and amortization
|
(25,675 | ) | (24,314 | ) | ||||
Total
|
$ | 77,602 | $ | 79,027 | ||||
Goodwill
|
Core
Deposit
Intangible
|
Customer
Relationships
and
Other
|
||||||||||
Balance
at December 31, 2007
|
$ | 110,335 | $ | 20,294 | $ | 8,905 | ||||||
Additions
and adjustments:
|
||||||||||||
FMS
Financial Corporation acquisition adjustments
|
(146 | ) | — | — | ||||||||
CLA
acquisition adjustments
|
25 | — | — | |||||||||
Amortization
|
— | (1,470 | ) | (277 | ) | |||||||
Balance
at March 31, 2008
|
$ | 110,214 | $ | 18,824 | $ | 8,628 |
March
31, 2008
|
December
31, 2007
|
|||||||
Non
interest-bearing deposits
|
$ | 243,179 | $ | 242,351 | ||||
Interest-earning
checking accounts
|
403,274 | 389,812 | ||||||
Money
market accounts
|
461,889 | 376,300 | ||||||
Savings
accounts
|
408,278 | 414,398 | ||||||
Time
deposits
|
1,037,758 | 1,042,302 | ||||||
Total
deposits
|
$ | 2,554,378 | $ | 2,465,163 | ||||
Actual
|
For
Capital
Adequacy
Purposes
|
To
Be Well Capitalized
Under
Prompt Corrective
Action
Provisions
|
||||||||||||||||||||||
Capital
Amount
|
Ratio
|
Capital
Amount
|
Ratio
|
Capital
Amount
|
Ratio
|
|||||||||||||||||||
As
of March 31, 2008:
|
||||||||||||||||||||||||
Tier
1 Capital (to average assets)
|
$ | 411,269 | 11.62 | % | $ | 106,143 | 3.00 | % | $ | 176,905 | 5.00 | % | ||||||||||||
Tier
1 Capital (to risk weighted assets)
|
411,269 | 19.11 | 86,071 | 4.00 | 129,107 | 6.00 | ||||||||||||||||||
Total
Capital (to risk weighted assets)
|
431,849 | 20.07 | 172,143 | 8.00 | 215,179 | 10.00 | ||||||||||||||||||
Tier
1 Capital (to average assets)
|
$ | 412,551 | 12.20 | % | $ | 101,485 | 3.00 | % | $ | 169,141 | 5.00 | % | ||||||||||||
Tier
1 Capital (to risk weighted assets)
|
412,551 | 19.80 | 83,348 | 4.00 | 125,021 | 6.00 | ||||||||||||||||||
Total
Capital (to risk weighted assets)
|
435,892 | 20.92 | 166,695 | 8.00 | 208,369 | 10.00 | ||||||||||||||||||
Level 1
|
Quoted
prices in active markets for identical assets or
liabilities.
|
|
Level 2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities.
|
|
Level 3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities. Level 3 assets
and liabilities include financial instruments whose value is determined
using pricing models, discounted cash flow methodologies, or similar
techniques, as well as instruments for which the determination of fair
value requires significant management judgment or
estimation.
|
Category
Used for Fair Value Measurement
|
||||||||||||
Level
1
|
Level
2
|
Level
3
|
||||||||||
Assets:
|
||||||||||||
Investment
securities available-for-sale:
|
||||||||||||
U.S.
Government agencies and mortgage-backed securities
|
— | 949,161 | — | |||||||||
Municipal
and other bonds
|
— | 83,780 | — | |||||||||
Equity
securities
|
7,404 | |||||||||||
Money
market funds
|
— | 20,113 | — | |||||||||
Mutual
funds
|
— | 1,839 | — |
March
31,
|
||||||||||||||||||||||
(Dollars
in thousands)
|
2008
|
2007
|
||||||||||||||||||||
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
|||||||||||||||||
Assets:
|
||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 6,165 | $ | 41 |
2.66%
|
$ | 7,000 | $ | 87 |
4.97%
|
||||||||||||
Loans
|
2,126,654 | 32,495 |
6.11
|
1,679,741 | 25,766 |
6.14
|
||||||||||||||||
Investment
securities
|
281,754 | 4,499 |
6.39
|
151,267 | 1,625 |
4.30
|
|
|||||||||||||||
Mortgage-backed
securities
|
615,985 | 8,291 |
5.38
|
184,682 | 2,190 |
4.74
|
|
|||||||||||||||
Collateralized
mortgage obligations
|
205,066 | 2,555 |
4.98
|
135,401 | 1,701 |
5.03
|
|
|||||||||||||||
Other
interest-earning assets
|
47,826 | 361 |
3.02
|
911 | 12 |
5.27
|
||||||||||||||||
Total
interest-earning assets
|
3,283,450 | 48,242 |
5.88
|
2,159,002 | 31,381 |
|
5.81
|
|||||||||||||||
Non-interest-earning
assets
|
392,938 | 131,751 | ||||||||||||||||||||
Total
assets
|
$ | 3,676,388 | $ | 48,242 | $ | 2,290,753 | $ | 31,381 | ||||||||||||||
Liabilities
and stockholders’ equity:
|
|
|||||||||||||||||||||
Interest-earning
checking accounts
|
390,057 | 1,286 |
1.32
|
164,912 | 424 |
1.03
|
||||||||||||||||
Money
market accounts
|
431,641 | 3,107 |
2.88
|
292,323 | 2,215 |
3.03
|
||||||||||||||||
Savings
accounts
|
409,223 | 651 |
0.64
|
247,421 | 454 |
0.73
|
||||||||||||||||
Time
deposits
|
1,047,025 | 11,146 |
4.26
|
872,615 | 9,195 |
4.21
|
||||||||||||||||
Total
interest-bearing deposits
|
2,277,946 | 16,190 |
2.84
|
1,577,271 | 12,288 |
3.12
|
||||||||||||||||
Federal
Home Loan Bank advances
|
207,069 | 2,349 |
4.54
|
195,272 | 2,436 |
4.99
|
||||||||||||||||
Repurchase
agreements
|
191,353 | 2,148 |
4.49
|
88,600 | 1,082 |
4.88
|
||||||||||||||||
Federal
Home Loan Bank overnight borrowings
|
193 | 1 |
2.07
|
— | — |
—
|
||||||||||||||||
Statutory
Trust Debenture
|
25,266 | 412 |
6.52
|
— | — |
—
|
||||||||||||||||
Other
borrowings
|
3,293 | 24 |
2.92
|
15,304 | 188 |
4.91
|
||||||||||||||||
Total
interest-bearing liabilities
|
2,705,120 | 21,124 |
3.12
|
1,876,447 | 15,994 |
3.41
|
||||||||||||||||
Non-interest-bearing
deposits
|
248,536 | 73,541 | ||||||||||||||||||||
Other
non-interest-bearing liabilities
|
97,941 | 59,711 | ||||||||||||||||||||
Total
liabilities
|
3,051,597 | 21,124 | 2,009,699 | 15,994 | ||||||||||||||||||
Total
stockholders’ equity
|
624,791 | 281,054 | ||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$ | 3,676,388 | $ | 2,290,753 | ||||||||||||||||||
Net
interest income
|
$ | 27,118 | $ | 15,387 | ||||||||||||||||||
Interest
rate spread
|
2.76%
|
2.40%
|
||||||||||||||||||||
Net
interest margin
|
3.30%
|
2.85%
|
||||||||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
121.38%
|
115.06%
|
Payments
Due by Period
|
||||||||||||||||||||
(Dollars
in thousands)
|
Total
|
Less
than One Year
|
One
to
Three
Years
|
Three
to
Five
Years
|
More
Than
Five
Years
|
|||||||||||||||
Commitments
to fund loans
|
$ | 127,942 | $ | 127,942 | $ | — | $ | — | $ | — | ||||||||||
Unused
lines of credit
|
140,186 | 100,632 | — | — | 39,554 | |||||||||||||||
Standby
letters of credit
|
16,537 | 16,537 | — | — | — | |||||||||||||||
Operating
lease obligations
|
30,924 | 5,250 | 9,276 | 4,148 | 12,250 | |||||||||||||||
Total
|
$ | 315,589 | $ | 250,361 | $ | 9,276 | $ | 4,148 | $ | 51,804 |
As
of March 31, 2008
(Dollars
in thousands)
|
||||||||||||
Basis
point change in rates
|
-200
|
Base
Forecast
|
+200
|
|||||||||
Net
Interest Income at Risk:
|
||||||||||||
Net
Interest Income
|
$ | 116,364 | $ | 119,199 | $ | 121,145 | ||||||
%
change
|
-2.38 | % | 1.63 | % | ||||||||
Net
Income at Risk:
|
||||||||||||
Net
income
|
$ | 28,278 | $ | 30,133 | $ | 31,421 | ||||||
%
change
|
-6.16 | % | 4.27 | % | ||||||||
Economic
Value at Risk:
|
||||||||||||
Equity
|
$ | 577,263 | $ | 651,865 | $ | 647,050 | ||||||
%
change
|
-11.44 | % | -0.74 | % |
3.1
|
Charter
of Beneficial Mutual Bancorp, Inc. (1)
|
|
3.2
|
Bylaws
of Beneficial Mutual Bancorp, Inc. (1)
|
|
4.0
|
Form
of Stock Certificate of Beneficial Mutual Bancorp, Inc.
(1)
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.0
|
Section
1350 Certification
|
|
(1)
|
Incorporated
herein by reference to the Exhibits to the Company’s Registration
Statement on Form S-1 (File No. 333-141289), as amended, initially filed
with the Securities and Exchange Commission on March 14,
2007.
|
BENEFICIAL MUTUAL BANCORP, INC. | |||
Dated: May
15, 2008
|
By:
|
/s/ Gerard P. Cuddy | |
Gerard
P. Cuddy
|
|||
President
and Chief Executive Officer
|
|||
(principal
executive officer)
|
|||
Dated: May
15, 2008
|
By:
|
/s/ Joseph F. Conners | |
Joseph
F. Conners
|
|||
Executive
Vice President and Chief Financial
|
|||
Officer
|
|||
(principal
financial and accounting
officer)
|