Indicate by check mark
whether the registrant by furnishing the
information contained in this Form is
also thereby furnishing the
information to the Commission pursuant to Rule
12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial
Officer and Investor Relation Officer
Helmut Bossert
Head of Capital Markets and Investor Relations
Tel: (5511) 3388-8664 / Fax: (5511) 3388-8669
e-mail: hbossert@sabesp.com.br
SBSP3: R$131.40/000 shares
SBS: US$11.32 (ADR=250 shares)
# shares: 28.480 million
Market capitalization: R$3.74billion
Closing Price: November 14, 2003
Sabesp announces
Third Quarter 2003 Results
São Paulo, November 14, 2003 - SABESP - Cia. de Saneamento Básico do Estado de São Paulo - (Bovespa: SBSP3; NYSE: SBS), the largest water and sewage utility company in the Americas and the third largest in the world (in number of customers), today announced its results for the third quarter of 2003 (3Q03). The Companys operating and financial information, except when indicated otherwise, is shown in Brazilian Reais, in accordance with the Brazilian corporate law. All comparisons in this release, unless otherwise stated, refer to the third quarter of 2002 (3Q02).
Highlights
New tariff formula, to automatically define the annual readjustment. The 18.95% readjustment implemented on August 29, 2003 was based on this new formula.
Refinancing of debt maturing in 2003.
Repricing of Debentures, 5th issue (October 2003)
Issue of US$ 225 million in Eurobond (June 2003)
Kick-off of the economic evaluation of São Bernardo do Campo water and sewage system, to obtain the concession to serve that municipality.
1. Sabesps gross revenues grow 8.8% and improves EBITDA margin.
(R$million) | |||
Highlights | 3Q02 | 3Q03 | Change |
Gross Operating revenue | 994.3 | 1,081.8 | 8.8% |
EBIT (1) | 350.2 | 372.6 | 6.4% |
EBITDA (2) | 480.6 | 499.6 | 4.0% |
EBITDA Margin | 49.9% | 48.4% | |
Net Income/Loss | (663.6) | 28.9 | |
(1) Earnings BeforeInterest and Taxes
(2) Earnings Before Interest, Taxes, Depreciation and Amortization
Sabesp recorded gross revenues of R$1,081.8 million and EBITDA of R$499.6 million in 3Q03. Net income for the period was R$28.9 million, mainly due to higher gross revenues.
After registering 43.6% in 3Q03, EBITDA margin rose to 48.4% in the quarter, returning to the average levels of the recent years.
2. Gross Revenues
Gross revenues increased R$87.5 million or 8.8%, resulting from the tariff readjustment of 18.95% implemented on August 29, 2003 and the 0.3% drop of total volume billed to the retail market.
The tables below show the water and sewage services volume billed to retail by category of use and region in the third quarters of 2002 and 2003 (unaudited):
Volume of Water and Sewage Billed to the Retail Market - million m3 | |||||||||
Water | Sewage | Water and Sewage | |||||||
By Category of Use | 3Q02 | 3Q03 | % Ch. | 3Q02 | 3Q03 | % Ch. | 3Q02 | 3Q03 | % Ch. |
Residential | 297.3 | 296 | (0.4) | 227 | 228 | 0.4 | 524.3 | 524 | (0.1) |
Commercial | 36.5 | 35.3 | (3.3) | 31.9 | 31.5 | (1.3) | 68.4 | 66.8 | (2.3) |
Industrial | 7.7 | 7.7 | - | 6.9 | 7.3 | 5.8 | 14.6 | 15.0 | 2.7 |
Public | 12.0 | 11.7 | (2.5) | 9.2 | 9.0 | (2.2) | 21.2 | 20.7 | (2.4) |
Total | 353.5 | 350.7 | (0.8) | 275.0 | 275.8 | 0.3 | 628.5 | 626.5 | (0.3) |
Volume of Water and Sewage Billed to the Retail Market - million m3 | |||||||||
Water | Sewage | Water and Sewage | |||||||
By Region | 3Q02 | 3Q03 | % Ch. | 3Q02 | 3Q03 | % Ch. | 3Q02 | 3Q03 | % Ch. |
Metro Region | 232.8 | 231.5 | (0.6) | 183.5 | 184.8 | 0.7 | 416.3 | 416.3 | - |
Regional (*) | 120.7 | 119.2 | (1.2) | 91.5 | 91 | (0.5) | 212.2 | 210.2 | (0.9) |
Total | 353.5 | 350.7 | (0.8) | 275 | 275.8 | 0.3 | 628.5 | 626.5 | (0.3) |
(*) Consists of the Coastal and Interior Regions.
3. Costs, Administrative and Selling Expenses
Costs, Administrative and Selling expenses increased R$45.7 million or 7.5%. The main changes were as follows:
(R$ milion) | ||||
Item | 3Q02 | 3Q03 | Difference | % |
Salaries and Payroll Charges | 222.3 | 267.5 | 45.2 | 20.3 |
General Supplies | 19.0 | 21.7 | 2.7 | 14.2 |
Treatment Supplies | 15.8 | 21.5 | 5.7 | 36.1 |
Third Party Services | 90.5 | 81.1 | (9.4) | (10.4) |
Electric Power | 70.7 | 82.4 | 11.7 | 16.5 |
General Expenses | 20.2 | 27.3 | 7.1 | 35.1 |
Depreciation and Amortization | 130.4 | 127.0 | (3.4) | (2.6) |
Tax Expenses | 5.1 | 5.7 | 0.6 | 11.8 |
Credit Write-offs | 39.1 | 29.6 | (9.5) | (24.3) |
Pasep Credit (Public Service Employee Savings Program) | - | (5.0) | (5.0) | - |
Costs, Administrative and Selling Expenses | 613.1 | 658.8 | 45.7 | 7.5 |
3.1. Salaries and Payroll Charges
Salaries and Payroll charges increased by R$45.2 million or 20.3%. This growth relates mainly to the following factors:
a) Increase in wages, benefits and payroll-related charges of 14.45% beginning May 2003, as a result of the collective labor agreement;
b) Allocation of 2% of payroll to the redefinition of personnel roles and compensation (as from September 2003), related to the Performance-based Compensation Plan; and
c) Provision for benefits to retired employees. In 2002, the actuarial liabilities related to past service cost calculated pursuant to CVM Deliberation 371/00, in the amount of R$12.8 million, was recorded as an extraordinary item, net of income tax and social contribution, as per paragraph 85 of Accounting Standard and Procedure (NPC) 26 of Brazils Institute of Independent Auditors (IBRACON). This amount of R$13.3 million has been recorded in 2003 as salaries and payroll charges.
3.2. General Supplies
General Supplies recorded an increase of R$2.7 million or 14.2%, mainly in fuels and lubricants, arising from the price increase during the periods under comparison. Other items that contributed to this increase consisted of maintenance of residential connections and systems and higher consumption of materials used in safety and protection.
3.3. Treatment Supplies
The Treatment Supplies group showed a 36.1% or R$5.7 million increase, as a result of price readjustment, strong drought in the period and consequent low quality of raw water sources, and the proliferation of algae, which leaves odor and taste in the water when dead, resulting in increased demand for treatment supplies and coagulants.
The table below shows the impact of the cost increases on the main chemical supplies used by Sabesp in its treatment process:
Cost per Supply Item in R$ thousand | 3Q02 | 3Q03 | Difference | % |
Ferric Sulfate | 2,877.2 | 3,917.2 | 1,040.0 | 36.1 |
Lime | 2,072.4 | 2,867.9 | 795.5 | 38.4 |
Active Carbon | 690.4 | 1,461.0 | 770.6 | 111.6 |
Aluminum Sulfate | 1,366.5 | 2,104.8 | 738.3 | 54.0 |
Chlorine | 3,592.1 | 4,225.0 | 632.9 | 17.6 |
Sodium Hydroxide | 188.9 | 507.0 | 318.1 | 168.4 |
Aluminum Polychloride | 349.1 | 659.9 | 310.8 | 89.0 |
Copper Sulfate | 246.3 | 493.7 | 247.4 | 100.4 |
Other Treatment Supplies | 4,424.3 | 5,246.6 | 822.3 | 18.6 |
Total | 15,807.2 | 21,483.1 | 5,675.9 | 36.1 |
3.4.Third Party Services
Third Party Services decreased by R$9.4 million or 10.4%, as a result of the reduction in advertising services, network maintenance, technical and professional services, and residential connection maintenance.
3.5. Electric Power
Electric Power presented an increase of R$11.7 million or 16.5%, due to the following main factors:
a) Increase in the consumption from 492,970 MWh (3Q02) to 510,452 MWh (3Q03), or 3.5%;
b) Increase of 0.8% due to the collection of the Emergency Contribution Charge (ECE), which changed from R$5.70/ MWh in June 2002 to R$6.60/ MWh;
c) Weight average increase of 15.51% of electricity tariffs between September 2002 and June 2003.
3.6. General Expenses
General Expenses recorded an increase of R$7.1 million or 35.1%, due to the following factors:
a) Provisions for labor contingencies in the amount of R$1.7 million and provisions for civil contingencies in the amount of R$1.1 million;
b) Increase of R$1.2 million of billing expenses, due to the readjustment of banking collection services.
3.7. Credit Write-offs
This line presented a decrease of R$9.5 million or 24.3%, mainly due to the reversion of the allowance for doubtful accounts related to invoices issued to São Bernardo do Campo City Hall, following the court decision in favor of Sabesp, referring to legal process # 1.256/96 occurred in July 2003, in the amount of R$ 8.3 million.
3.8. Pasep Credit
Law # 10,637/2003, in force as from December 2002, has changed the calculation basis and verification of PASEP.
In December 2002 and in 1Q03, Paseps amount was presented net of credit in the operating income. Beginning 2Q03 this credit has been presented as a reduction factor of costs and operating expenses.
4. Financial Expenses and Foreign Exchange Variation
4.1. Financial Expenses
Financial Expenses showed a decrease of R$16.6 million due to the following factors:
a) Interest expenses on domestic loans and financing, which rose R$12.2 million due to the increase in the Certificates of Interbank Deposits (CDI) annual interest rate on the outstanding amount of debentures.
b) Interest expenses on foreign loans and financing, which decreased R$17.2 million. The outstanding amount is lower than in 3Q02 due to the appreciation of the Real against the US dollar occurred in 4Q02, 1Q03 and 2Q03. This appreciation resulted in a reduction in interest expenses mainly those related to Eurobonds, IDB and Deutsche Bank Luxembourg.
c) Other financial expenses decreased R$23.3 million, mainly due to interest related to tax lawsuits that took place in 3Q02.
d) Provisions increased by R$11.7 million due to the provision for lawsuits with suppliers.
4.2. Foreign Exchange Variation
Foreign Exchange Variation presented a decrease of R$974.6 million due to:
a) Monetary Variation on domestic loans and financing grew R$ 17.1 million due to higher variation of Unidade Padrão de Referência (UPR) in 3Q03 (1.29%) when compared to 3Q02 (0.71%)
b) Foreign Exchange Variation on foreign loans and financing decreased R$ 977.2 million due to the impact of lower depreciation of the Real against the US dollar - 1.46% in 3Q03 against 36.93% in 3Q02 on foreign currency denominated loans.
c) Other Monetary/Foreign Exchange Variation dropped R$ 14.5 million, mainly as a result of gains in transactions of anticipated acquisition of foreign currency, which occurred in July 2003, and of the lower variation of the IGP-M in 3Q03 (1.14%) compared to 3Q02 (6.82%).
5. Operating Indicators
As can be seen in the table below, the Company continues to expand its services by increasing the number of water and sewage connections and population served (unaudited):
Operating Indicators | 3Q02 | 3Q03 | % |
Water Connections (1) | 5,855 | 6,012 | 2.7 |
Sewage Connections (1) | 4,257 | 4,426 | 4.0 |
Population directly served water (2) | 21.1 | 21.2 | 0.5 |
Population directly served sewage (2) | 16.6 | 17.0 | 2.4 |
Bulk Water Sales billed (3) | 84.2 | 87.0 | 3.3 |
Retail Water Sales billed (3) | 353.5 | 350.7 | (0.8) |
Sewage Service Sales billed (3) | 275.0 | 275.8 | 0.3 |
Number of employees | 18,471 | 18,349 | (0.7) |
Operating productivity (4) | 547 | 569 | 4.0 |
(1) In 1,000 units at
the end of the period
(2) Millions of inhabitants at the end of the period
(3) In million
m3
(4) Number of water and sewage connections per employee
6. Funding
6.1 Investment Funding
Investment funding estimated for the years 2003/2004, characterized by its low cost and long repayment term, is as follows:
a) Japan Bank for International Cooperation (JBIC): Yen-denominated loan, in the amount of ¥21,637 million, equivalent to approximately R$560 million, repayable over 25 years, with a seven-year grace period and bearing interest of 2.5% p.a. (to be used in sewage treatment and interceptor works, and environmental monitoring) and 1.8% p.a. (to be used in sewage collection network and connection works). The funds will be used in the Environmental Recovery Program for the Santos metro region. The Exchange of Diplomatic Notes agreement between the Brazilian and Japanese governments was signed in October 2003 and forwarded to the state secretariat for approval. It should be signed in the first half of 2004.
b) Banco Nacional de Desenvolvimento Econômico e Social (BNDES): Program total funding of R$400 million. On August 8, 2002, Sabesp entered into the first loan contract with BNDES and four private banks that work as BNDES on lending agents, amounting to R$240 million. This loan will be used to finance part of the domestic portion of the funding of the Tietê Project 2nd phase. BNDES has already disbursed R$ 100 million of that amount.
The remaining R$160 million are authorized by BNDES, bearing interest equivalent to the TJLP plus 3% pa, repayable over 10 years, with a three-year grace period. This amount will be used to finance part of the domestic portion of the Environmental Recovery Program for the Santos metro region, which will be funded by the JBIC.
c) Federal Savings and Loans Bank (Caixa Econômica Federal) - Resources from the Federally-managed Severance Indemnity Fund (FGTS): Financing contract totaling R$49 million, signed in July 2003, repayable over 15 years, with up to 36 months of grace period, bearing the following interest rates: 8.0% p.a. for the water systems and 6.5% p.a. for the sewage systems. In addition, there is a 2.5% risk fee, as well as a 2.0% management fee. In November 2003, Sabesp will sign eight contracts totaling R$275 million, repayable over 15 years, with a three-year grace period and bearing interest of 6.5% p.a. for sewage systems and 8.0% p.a. for water systems, in accordance with the rules of the Programa Pró-Saneamento (water and sewage system program). These resources will be used to expand water and sewage systems in the São Paulo metro, interior and coastal regions, in the municipalities where Sabesp operates.
6.2 Refinancing
a) Repricing of the 5th issue: After October 1st, 2003, the conditions of remuneration of the debentures (5th issue) will be equivalent to CDI plus 2% p.a. for the first tranche and IGP-M plus 12.7% p.a. for the second tranche, with an interest calculation period of 18 months, i.e., from October 1st, 2003 to April 1st, 2005. The new conditions of remuneration were proposed to debenture holders in a Notice published on September 17, 2003, and resulted in the repricing of 88.2% of the debentures.
7. Settlement of Loans and Financing
Total indebtedness payable by the end of 2003 amounts to R$210 million, of which R$119 million is denominated in US dollars.
(R$million) | ||||||||
INSTITUTION |
oct-dec 2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 onward |
TOTAL |
Domestic Market | ||||||||
Banco do Brasil | 37 | 156 | 169 | 184 | 201 | 218 | 1,505 | 2,470 |
Caixa Econômica Federal | 9 | 34 | 36 | 40 | 44 | 48 | 313 | 524 |
Debêntures | - | 513 | 243 | 243 | 143 | - | - | 1,142 |
BNDES | - | - | 4 | 11 | 10 | 11 | 40 | 76 |
Others | 1 | 3 | 3 | 4 | 4 | 4 | 9 | 28 |
Interest and Charges | 44 | 8 | - | - | - | - | - | 52 |
Total Domestic | 91 | 714 | 455 | 482 | 402 | 281 | 1,867 | 4,292 |
International | ||||||||
IBRD | 6 | 52 | 13 | 12 | 6 | - | - | 89 |
Société Génerale | 1 | 3 | 3 | 3 | - | - | - | 10 |
IDB | 36 | 114 | 114 | 114 | 114 | 76 | 721 | 1,289 |
Eurobonds | - | - | 804 | - | - | 658 | - | 1,462 |
Deutsche Bank Luxembourg | 29 | 58 | 59 | - | - | - | - | 146 |
Interest and Charges | 47 | 19 | - | - | - | - | - | 66 |
Total International | 119 | 246 | 993 | 129 | 120 | 734 | 721 | 3,062 |
Grand Total | 210 | 960 | 1,448 | 611 | 522 | 1,015 | 2,588 | 7,354 |
CEF Federal Savings and Loans Bank
IBRD International Bank for Reconstruction and Development
IDB Interamerican
Development Bank
*********************
8. Conference Call and Webcast Details
Portuguese:
Wednesday, November 19, 2003
08:00 am US ET (New York)
11:00 am
São Paulo time
Tel: (55) 11 3216-1490
Code: Sabesp
English: Wednesday,
November 19, 2003
10:00 am US ET (New York)
01:00 pm São Paulo time
Tel: +1-(877) 375 - 2162 (US/Canada)
Tel: +1 (973) 582 -2734 for
participants outside the US
Conference Call ID: Sabesp or 4300393
For additional information, please contact the Investor Relations Department:
Helmut Bossert | Marisa Guimarães |
(5511) 3388-8664 | (5511) 3388-9135 |
hbossert@sabesp.com.br | marisag@sabesp.com.br |
www.sabesp.com.br
Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, Sabesp performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
Income Statement
Brazilian Corporate Law | (R$ million) | |||||
3Q03 | 3Q02 | % | 9M03 | 9M02 | % | |
Sales/Services Gross Revenues | 1,081.8 | 994.3 | 8.8% | 3,135.6 | 2,898.0 | 8.2% |
Water Supply - Retail | 554.7 | 505.3 | 9.8% | 1,599.1 | 1,475.4 | 8.4% |
Water Supply - Wholesale | 66.0 | 58.1 | 13.7% | 189.0 | 168.6 | 12.1% |
Sewage Collection and Treatment | 437.5 | 400.3 | 9.3% | 1,268.4 | 1,154.6 | 9.9% |
Other Services | 23.7 | 30.6 | -22.6% | 79.1 | 99.4 | -20.4% |
Gross Revenue Deductions | (50.4) | (30.9) | 63.1% | (148.0) | (85.6) | 73.0% |
Net Sales | 1,031.4 | 963.3 | 7.1% | 2,987.6 | 2,812.4 | 6.2% |
Cost of Goods and/or Services Sold | (501.5) | (463.0) | 8.3% | (1,492.1) | (1,335.8) | 11.7% |
Gross Profit | 529.9 | 500.4 | 5.9% | 1,495.5 | 1,476.6 | 1.3% |
Selling Expenses | (99.2) | (95.7) | 3.6% | (288.1) | (295.8) | -2.6% |
General & Administrative | (58.2) | (54.4) | 6.9% | (170.0) | (156.1) | 8.9% |
Interest Expense | (378.2) | (1,372.2) | -72.4% | (362.9) | (2,439.9) | -85.1% |
Interest Income | 61.2 | 43.4 | 41.0% | 132.5 | 110.0 | 20.5% |
Net Interest Income (Expense) | (317.0) | (1,328.8) | -76.1% | (230.4) | (2,329.9) | -90.1% |
Operating Result | 55.6 | (978.5) | n.m. | 806.9 | (1,305.2) | n.m. |
Non-Operating Income (Expense) | (0.6) | 2.1 | n.m. | (32.6) | (5.8) | 460.5% |
Income Before Taxes | 55.0 | (976.4) | n.m. | 774.3 | (1,311.1) | |
Provision for Income Tax / Social Contribution | (42.5) | (2.8) | 1394.8% | (197.4) | (2.8) | |
Deferred Income Tax | 16.4 | 324.1 | -94.9% | (43.5) | 457.7 | |
Participations/Statutory Contributions | - | (8.5) | n.m. | - | (25.4) | n.m. |
Net Income | 28.9 | (663.6) | n.m. | 533.4 | (881.6) | n.m. |
Shares Outstanding | 28,479.6 | 28,479.6 | 0.0% | 28,479.6 | 28,479.6 | |
EPS (R$/1,000 shares) | 1.0 | (23.3) | n.m. | 18.7 | (30.96) | n.m. |
Depreciation and Amortization | 127.0 | 130.4 | -2.5% | 396.4 | 385.2 | 2.9% |
EBITDA | 499.6 | 480.6 | 4.0% | 1,433.8 | 1,409.8 | 1.7% |
% of sales | 48.4% | 49.9% | 48.0% | 50.1% | ||
Balance Sheet
Brazilian Corporate Law | R$ 000 | |
September 30, 2003 | June 30, 2003 | |
ASSETS | ||
Cash and cash equivalents | 454,115 | 1,068,016 |
Accounts Receivable | 1,095,582 | 925,186 |
Inventory | 21,860 | 20,135 |
Other | 229,848 | 190,874 |
Total Current Assets | 1,801,405 | 2,204,211 |
Indemnities Receivable | 148,794 | 148,794 |
Deferred Taxes and Contributions | 226,302 | 207,330 |
GESP Agreement | 607,374 | 607,374 |
Deposits/Other | 88,858 | 60,079 |
Total Long-Term Assets | 1,071,328 | 1,023,577 |
Permanent Assets - Operations | 11,088,356 | 11,031,605 |
Works In Progress | 2,476,124 | 2,492,713 |
Deferred Assets/Other | 108,050 | 108,959 |
Total Permanent Assets | 13,672,530 | 13,633,277 |
TOTAL ASSETS | 16,545,263 | 16,861,065 |
LIABILITIES | ||
Loans and Financing | 499,194 | 1,112,643 |
Debentures | 518,368 | 77,007 |
Suppliers | 35,640 | 24,283 |
Taxes, Fees and Contributions | 149,775 | 167,214 |
Provisions | 168,913 | 160,613 |
Other | 343,726 | 332,256 |
Total Current Liabiliites | 1,715,616 | 1,874,016 |
Loans and Financing | 5,682,166 | 5,557,991 |
Debentures | 653,883 | 1,090,757 |
Provisions | 360,892 | 313,108 |
Other | 509,974 | 431,961 |
Total Long-Term Liabilities | 7,206,915 | 7,393,817 |
TOTAL LIABILITIES | 8,922,531 | 9,267,833 |
Paid-up Capital Stock | 3,403,688 | 3,403,688 |
Revaluation and Capital Reserves | 2,804,757 | 2,828,937 |
Profit Reserves | 935,320 | 935,320 |
Accrued Profits / Losses | 478,967 | 425,287 |
SHAREHOLDERS' EQUITY | 7,622,732 | 7,593,232 |
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY | 16,545,263 | 16,861,065 |
Statements of Cash Flow
Brazilian Corporate Law | R$ 000 | |||
Description | 3Q3 | 9M03 | 3Q02 | 9M02 |
Cash flow from operating activities | ||||
Net income (loss) for the period | 28,896 | 533,400 | (663,596) | (881,610) |
Adjustments for reconciliation of net income | ||||
Deferred income tax and social contribution | (16,402) | 43,539 | (328,493) | (470,812) |
Provisions for contingencies | 51,570 | (37,559) | 4,317 | 77,911 |
Liabilities related to pension plans | 19,050 | 57,612 | 16,661 | 51,386 |
Property, plant and equipment received as donations (Private Sector) | (1,542) | (1,885) | (1,437) | (3,459) |
Loss in the disposal of property, plant and equipment | 3,889 | 39,176 | 2,157 | 11,961 |
(Gain) in the sale of property, plant and equipment | - | (4) | - | - |
Depreciation | 120,260 | 376,521 | 120,713 | 366,833 |
Amortization | 6,756 | 19,901 | 9,649 | 18,321 |
Interest calculated on loans and financing payable | 208,087 | 609,064 | 214,483 | 556,259 |
Foreign exchange loss on loans and financing | 124,321 | (419,539) | 1,091,802 | 1,741,908 |
Provisions for bad debt | 29,606 | 95,154 | 39,137 | 134,422 |
574,491 | 1,315,380 | 505,393 | 1,603,120 | |
(Increase) decrease in assets | ||||
Clients | (200,002) | (279,501) | (9,279) | (196,825) |
Accounts receivable from shareholders | (20,946) | (59,810) | (18,332) | (72,954) |
Inventories | (1,725) | 782 | (895) | 2,633 |
Tax loss carryforwards | (10,391) | (10,391) | (21,334) | (47,187) |
Other accounts receivable | (6,351) | (18,242) | (5,434) | (2,267) |
Clients - long term | (27,107) | (29,064) | (4,135) | (1,716) |
Agreement w/ State of São Paulo Government | - | - | - | 41,683 |
Judicial deposits and other | (87) | 99 | (8,815) | (9,984) |
Other long term receivables | (1,584) | (3,544) | (427) | (15,508) |
(268,193) | (399,671) | (68,651) | (302,125) | |
Increase (decrease) in liabilities | ||||
Accounts payable to suppliers and contractors | 11,357 | (971) | (14,902) | (54,810) |
Salaries and payroll charges | 5,699 | 7,761 | (16,919) | 3,696 |
Provisions | 4,514 | 65,616 | 27,179 | 55,008 |
Taxes and contributions | (17,439) | 51,769 | 2,659 | 4,125 |
Other accounts payable | 5,778 | 2,790 | 8,477 | 9,176 |
Taxes and contributions - long term | 55,101 | 209,162 | (12,883) | (36,772) |
65,010 | 336,127 | (6,389) | (19,577) | |
Net cash from operating activities | 371,308 | 1,251,836 | 430,353 | 1,281,418 |
Cash flow from investing activities | ||||
Acquisition of property, plant and equipment | (158,191) | (380,499) | (156,736) | (390,423) |
Sale of property, plant and equipment | - | 8 | - | - |
Increase in deferred assets | (3,209) | (7,257) | (849) | (5,965) |
Net cash used in investing activities | (161,400) | (387,748) | (157,585) | (396,388) |
Cash flow from financing activities | ||||
Financing - long-term | ||||
Funding | 82,469 | 800,794 | 9,805 | 420,575 |
Payments | (906,278) | (1,557,918) | (308,757) | (921,058) |
Interest attributed to shareholders' equity | - | (114,987) | (191,077) | (300,508) |
Net cash used in financing activities | (823,809) | (872,111) | (490,029) | (800,991) |
Net increase (decrease) in cash equivalents | (613,901) | (8,023) | (217,261) | 84,039 |
Cash and cash equivalents at the beginning of the period | 1,068,016 | 462,138 | 761,520 | 460,220 |
Cash and cash equivalents at the end of the period | 454,115 | 454,115 | 544,259 | 544,259 |
Change in cash | (613,901) | (8,023) | (217,261) | 84,039 |
Additional information on cash flow | ||||
Interest and fees paid on loans and financing | 225,425 | 651,119 | 213,720 | 533,362 |
Capitalization of interest and financial charges | 6,615 | (3,913) | 12,164 | 22,297 |
Paid income tax and social contribution | - | 128,646 | - | 16,595 |
Property, plant and equip. received as donations and/or paid in stocks | 2,145 | 3,088 | 2,341 | 5,400 |
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
| ||
By: |
/S/
Rui de Britto Álvares Affonso
| |
Name: Rui de Britto Álvares Affonso
Title: Economic and Financial Director and Investor Relations Officer
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.