UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q
 ---
/X /  Quarterly  Report  Pursuant to Section 13 or 15(d) of the  Securities
---   Exchange Act of 1934


For The Three Months Ended January 29, 2006.

     Or

 ---
/  / Transition Report Pursuant to Section 13 or 15(d) of the Securities
---  Exchange Act of 1934


For the transition period from____________ to

Commission File No. 1-9232

                         VOLT INFORMATION SCIENCES, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)

     New York                                                   13-5658129
-------------------------------                              -------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)

560 Lexington Avenue, New York, New York                       10022
---------------------------------------------                --------
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:          (212) 704-2400

                                 Not Applicable
--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X  No
                         ---     ---

Indicate by check mark whether Registrant is a large accelerated filer, an
accelerated filer or a non-accelerated filer.
Large Filer     Accelerated Filer  X  Non-Accelerated Filer
           ---                    ---                       ---

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).  Yes     No X
                                     ---    ---

The  number  of  shares  of the  Registrant's  common  stock,  $.10  par  value,
outstanding as of March 3, 2006 was 15,390,345.





                VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                                TABLE OF CONTENTS


PART I -  FINANCIAL INFORMATION

Item 1.    Financial Statements

           Condensed Consolidated Statements of Operations -
           Three Months Ended January 29, 2006 and January 30, 2005            3

           Condensed Consolidated Balance Sheets -
           January 29, 2006 and October 30, 2005                               4

           Condensed Consolidated Statements of Cash Flows -
           Three Months Ended January 29, 2006 and January 30, 2005            5

           Notes to Condensed Consolidated Financial Statements                7

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                          17

Item 3.    Quantitative and Qualitative Disclosures about Market Risk         42

Item 4.    Controls and Procedures                                            44


PART II - OTHER INFORMATION

Item 1A.   Risk Factors                                                       45

Item 6.    Exhibits                                                           45

SIGNATURE                                                                     46


                                        2



PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)


                                                                              
                                                                Three Months Ended
                                                     ---------------------------------------
                                                     January 29,                 January 30,
                                                            2006                        2005
                                                     -----------                 -----------

                                                     (In thousands, except per share amounts)

NET SALES                                               $549,508                    $497,835

COSTS AND EXPENSES:
Cost of sales                                            515,467                     468,173
Selling and administrative                                24,460                      20,824
Depreciation and amortization                              7,862                       7,500
                                                     -----------                 -----------
                                                         547,789                     496,497
                                                     -----------                 -----------

OPERATING INCOME                                           1,719                       1,338

OTHER INCOME (EXPENSE):
  Interest income                                          1,038                         560
  Other expense-net                                       (1,611)                     (1,016)
  Foreign exchange loss-net                                 (253)                       (162)
  Interest expense                                          (456)                       (512)
                                                     -----------                 -----------
  Income before minority interest and income taxes           437                         208

Minority interest                                         (1,021)                     (1,494)
                                                     -----------                 -----------

Loss before income taxes                                    (584)                     (1,286)
Income tax benefit                                           207                         478
                                                     -----------                 -----------

NET LOSS                                                   ($377)                      ($808)
                                                     ===========                 ===========


                                                                   Per Share Data
                                                                   --------------
Basic and Diluted:
Net loss per share                                        ($0.02)                     ($0.05)
                                                     ===========                 ===========

Weighted average number of shares                         15,343                      15,291
                                                     ===========                 ===========




     See accompanying notes to condensed consolidated financial statements.


                                        3



VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                           
                                                              January 29,   October 30,
                                                                     2006          2005 (a)
                                                              -----------   -----------
ASSETS                                                          (Dollars in thousands)
CURRENT ASSETS
  Cash and cash equivalents                                       $46,591       $61,988
  Restricted cash                                                  22,532        26,131
  Short-term investments                                            4,265         4,213
  Trade accounts receivable less allowances
     of $7,809 (2006) and $7,527 (2005)                           361,065       399,677
  Inventories                                                      36,127        33,758
  Recoverable income taxes                                          1,641           -
  Deferred income taxes                                            10,653        10,246
  Prepaid expenses and other assets                                24,610        19,788
                                                              -----------   -----------
TOTAL CURRENT ASSETS                                              507,484       555,801

Investment in securities                                              164           141
Property, plant and equipment-net                                  83,387        83,272
Deposits and other assets                                           1,717         1,961
Goodwill                                                           52,085        32,623
Intangible assets-net                                              33,777        14,914
                                                              -----------   -----------

TOTAL ASSETS                                                     $678,614      $688,712
                                                              ===========   ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Notes payable to banks                                           $6,621        $6,622
  Note payable - other                                             36,750           -
  Current portion of long-term debt                                 2,442         2,404
  Accounts payable                                                155,812       172,788
  Accrued wages and commissions                                    53,127        55,081
  Accrued taxes other than income taxes                            23,481        17,586
  Accrued insurance and other accruals                             34,992        35,173
  Deferred income and other liabilities                            42,018        30,628
  Income tax payable                                                  -           1,686
                                                              -----------   -----------
TOTAL CURRENT LIABILITIES                                         355,243       321,968

Accrued insurance                                                   1,467         1,630
Long-term debt                                                     13,183        13,297
Deferred income taxes                                              12,858        13,358

Minority interest                                                     -          43,444

STOCKHOLDERS' EQUITY
  Preferred stock, par value $1.00;
    Authorized--500,000 shares; issued--none
  Common stock, par value $.10;
   Authorized--30,000,000 shares; issued andoutstanding--
    15,378,545 shares (2006) and 15,339,255 shares (2005)           1,538         1,534
  Paid-in capital                                                  44,514        43,694
  Retained earnings                                               249,377       249,754
  Accumulated other comprehensive income                              434            33
                                                              -----------   -----------
TOTAL STOCKHOLDERS' EQUITY                                        295,863       295,015
                                                              -----------   -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $678,614      $688,712
                                                              ===========   ===========




(a)  The balance  sheet at October 30,  2005 has been  derived  from the audited
     financial statements at that date.

     See accompanying notes to condensed consolidated financial statements.


                                        4



VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)




                                                                               
                                                                  Three Months Ended
                                                            ------------------------------
                                                            January 29,        January 30,
                                                                   2006               2005
                                                            -----------        -----------
                                                                (Dollars in thousands)

CASH PROVIDED BY (APPLIED TO) OPERATING ACTIVITIES
Net loss                                                          ($377)             ($808)
Adjustments to reconcile net loss to cash
  provided by operating activities:
    Depreciation and amortization                                 7,862              7,500
    Accounts receivable provisions                                1,117              1,516
    Minority interest                                             1,021              1,494
    Loss on dispositions of fixed assets                             36                 27
    (Gain) loss on foreign currency translation                      (4)                42
    Deferred income tax benefit                                    (542)              (573)
Changes in operating assets and liabilities:
    Accounts receivable                                          41,727             28,536
    Reduction in securitization of accounts receivable                -            (10,000)
    Inventories                                                  (1,074)               (60)
    Prepaid expenses and other current assets                    (4,192)             1,554
    Other assets                                                    242                (46)
    Accounts payable                                            (17,000)           (13,180)
    Accrued expenses                                                 95             (4,716)
    Deferred income and other liabilities                         8,347               (245)
    Income taxes payable                                         (4,222)            (6,834)
                                                            -----------        -----------

NET CASH PROVIDED BY OPERATING ACTIVITIES                        33,036              4,207
                                                            -----------        -----------




                                        5



VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)--Continued



                                                                                 
                                                                      Three Months Ended
                                                               ------------------------------
                                                               January 29,        January 30,
                                                                      2006               2005
                                                               -----------        -----------
                                                                   (Dollars in thousands)

CASH PROVIDED BY (APPLIED TO) INVESTING ACTIVITIES
Sales of investments                                                  $450               $600
Purchases of investments                                              (320)              (176)
Decrease in restricted cash                                          3,599             11,178
Acquisitions                                                       (46,753)                 -
Proceeds from disposals of property, plant and equipment               341                919
Purchases of property, plant and equipment                          (6,470)            (6,798)
                                                               -----------        -----------
NET (CASH APPLIED TO) PROVIDED BY INVESTING ACTIVITIES             (49,153)             5,723
                                                               -----------        -----------

CASH (APPLIED TO) PROVIDED BY FINANCING ACTIVITIES
Payment of long-term debt                                             (105)               (95)
Exercise of stock options                                              824                824
Increase (decrease) in notes payable to banks                           26               (767)
                                                               -----------        -----------
NET CASH PROVIDED BY (APPLIED TO) FINANCING ACTIVITIES                 745                (38)
                                                               -----------        -----------

Effect of exchange rate changes on cash                                (25)              (581)
                                                               -----------        -----------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS               (15,397)             9,311

Cash and cash equivalents, beginning of period                      61,988             44,309
                                                               -----------        -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                           $46,591            $53,620
                                                               ===========        ===========

SUPPLEMENTAL INFORMATION
  Cash paid during the period:
     Interest expense                                                 $456               $528
     Income taxes                                                   $4,489             $6,791

    The Company purchased certain assets and assumed
     certain specified liabilities.
      In conjunction with the acquisition,
       liabilities were assumed as follows:
     Fair value of assets acquired                                 $32,867
     Cash paid                                                      24,813
                                                               -----------
     Liabilities assumed                                            $8,054


     See accompanying notes to condensed consolidated financial statements.


                                       6



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE A--Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in  accordance  with the  instructions  for Form 10-Q and Article 10 of
Regulation  S-X and,  therefore,  do not include all  information  and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  the accompanying unaudited condensed
consolidated financial statements contain all adjustments  (consisting of normal
recurring  accruals)  considered  necessary  for  a  fair  presentation  of  the
Company's  consolidated  financial position at January 29, 2006 and consolidated
results of  operations  and  consolidated  cash flows for the three months ended
January 29, 2006 and January 30, 2005.

Prior to October 31, 2005, the Company elected to follow  Accounting  Principles
Board ("APB") Opinion 25, "Accounting for Stock Issued to Employees," to account
for its  Non-Qualified  Stock  Option Plan under which no  compensation  cost is
recognized  because  the option  exercise  price is equal to at least the market
price of the underlying stock on the date of grant.  Effective October 31, 2005,
the Company  adopted the  fair-value  recognition  provisions  of  statement  of
Financial Accounting Standards ("SFAS") No. 123R and the Securities and Exchange
Commission  Staff  Accounting  Bulletin  No. 107 using the  modified-prospective
transition method; therefore, prior periods have not been restated. Compensation
cost  recognized  in the  three-month  period  ended  January 29, 2006  includes
compensation  cost for all  share-based  payments  granted prior to, but not yet
vested as of October 31, 2005,  based on the grant date fair value  estimated in
accordance with the original provisions of SFAS No. 123.

The Company has reclassified restricted cash as a separate line on the condensed
consolidated  balance  sheet at October 30, 2005 and the statement of cash flows
for the  three  months  ended  January  30,  2005.  The  condensed  consolidated
statement of cash flows now present the change in restricted cash as a change in
investing activities, as compared to its previous inclusion in the net change in
cash and cash equivalents (See Note I).

These statements should be read in conjunction with the financial statements and
footnotes  included  in the  Company's  Annual  Report on Form 10-K for the year
ended  October  30,  2005.  The  accounting  policies  used in  preparing  these
financial  statements  are the  same as  those  described  in that  Report.  The
Company's fiscal year ends on the Sunday nearest October 31.


NOTE B--Securitization Program

The Company has an accounts receivable  securitization program  ("Securitization
Program"),  which was  amended  in the  first  quarter  of fiscal  year 2006 and
effective  January 31, 2006 to increase the level from $150.0  million to $200.0
million and extend the  maturity  date to April 2008.  Under the  Securitization
Program,  receivables  related to the United  States  operations of the staffing
solutions   business  of  the  Company  and  its   subsidiaries  are  sold  from
time-to-time  by the  Company to Volt  Funding  Corp.,  a  wholly-owned  special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored by Mellon Bank, N.A. and  unaffiliated  with the Company,  an
undivided  percentage ownership interest in the pool of receivables Volt Funding
acquires  from  the  Company  (subject  to a  maximum  purchase  by TRFCO in the
aggregate of $200.0 million).  The Company retains the servicing  responsibility
for the accounts receivable.  At January 29, 2006, TRFCO had purchased from Volt
Funding  a   participation   interest  of  $100.0  million  out  of  a  pool  of
approximately $257.5 million of receivables.


                                       7



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE B--Securitization Program--Continued

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding  is a  100%  owned  consolidated  subsidiary  of the  Company.  Accounts
receivable  are only reduced to reflect the fair value of  receivables  actually
sold.  The  Company  entered  into this  arrangement  as it  provided a low-cost
alternative to other financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's  creditors.  TRFCO has no recourse to
the  Company  (beyond  its  interest  in the pool of  receivables  owned by Volt
Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the condensed  consolidated balance sheet (no debt is recorded) and the proceeds
from the sale are reflected as cash provided by operating activities. Losses and
expenses  associated  with the  transactions,  primarily  related  to  discounts
incurred by TRFCO on the issuance of its  commercial  paper,  are charged to the
consolidated statement of operations.

The Company incurred  charges,  in connection with the sale of receivables under
the  Securitization  Program,  of $1.3  million  and $0.5  million  in the first
quarters  of fiscal  2006 and fiscal 2005  respectively,  which are  included in
Other  Expense  on the  condensed  consolidated  statement  of  operations.  The
equivalent  cost of funds in the  Securitization  Program  was 5.2% and 3.8% per
annum in the first  quarters of fiscal 2006 and fiscal 2005,  respectively.  The
Company's carrying retained interest in the receivables  approximated fair value
due to the relatively  short-term nature of the receivable collection period. In
addition,  the Company  performed a sensitivity  analysis,  changing various key
assumptions,   which  also  indicated  the  retained   interest  in  receivables
approximated fair value.

At January 29,  2006 and  October 30,  2005,  the  Company's  carrying  retained
interest in a revolving pool of receivables was approximately $156.6 million and
$182.5  million,  respectively,  net of a service fee liability,  out of a total
pool of  approximately  $257.5  million and $283.3  million,  respectively.  The
outstanding  balance of the undivided  interest sold to TRFCO was $100.0 million
at January  29,  2006 and  October 30,  2005.  Accordingly,  the trade  accounts
receivable  included on the January 29, 2006 and October 30, 2005 balance sheets
have been reduced to reflect the participation interest sold of $100.0 million.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including the default rate, as defined,  on receivables
exceeding a specified threshold,  the rate of collections on receivables failing
to meet a specified  threshold  or the  Company  failing to maintain a long-term
debt  rating of "B" or better,  or the  equivalent  thereof,  from a  nationally
recognized  rating  organization.  At  January  29,  2006,  the  Company  was in
compliance with all requirements of the Securitization Program.

                                       8



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE C--Inventories

Inventories  of  accumulated  unbilled  costs and  materials  by segment  are as
follows:


                                        January 29,            October 30,
                                               2006                   2005
                                    ---------------        ---------------
                                               (Dollars in thousands)

Telephone Directory                         $10,616                $10,508
Telecommunications Services                  17,815                 17,734
Computer Systems                              7,696                  5,516
                                    ---------------        ---------------
Total                                       $36,127                $33,758
                                    ===============        ===============


The cumulative  amounts  billed under service  contracts at January 29, 2006 and
October 30, 2005 of $1.6 million and $9.6  million,  respectively,  are credited
against the related costs in inventory.


NOTE D--Short-Term Borrowings

In the first  quarter of fiscal  2006,  the  Company's  $40.0  million  secured,
syndicated  revolving credit agreement  ("Credit  Agreement") was amended to (i)
permit the  consummation of the acquisition by the Company of Varetis  Solutions
GmbH ("Varetis  Solutions") and the twenty-four  percent  interest in Volt Delta
Resources LLC ("Volt Delta") owned by Nortel Networks Inc. ("Nortel  Networks"),
(ii) modify certain of the financial covenants contained in the Credit Agreement
and (iii) increase the amount of financing  permitted  under the  securitization
program. The Credit Agreement expires in April 2008.

The Credit Agreement  established a secured credit facility ("Credit  Facility")
in  favor  of the  Company  and  designated  subsidiaries,  of which up to $15.0
million  may be used for  letters  of credit.  Borrowings  by  subsidiaries  are
limited to $25.0  million in the  aggregate.  The  administrative  agent for the
Credit  Facility is JPMorgan Chase Bank, N.A. The other banks  participating  in
the Credit Facility are Mellon Bank, N.A.,  Wells Fargo Bank,  N.A.,  Lloyds TSB
Bank PLC and Bank of America, N.A.

Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a  change  in the  rating  of the  facility,  as  provided  by a
nationally  recognized  rating  agency.  As  amended,  in lieu  of the  previous
borrowing base formulation, the Credit Agreement now requires the maintenance of
specified   accounts   receivable   collateral  in  excess  of  any  outstanding
borrowings.  Based upon the Company's  leverage ratio and debt rating at January
29, 2006,  if a three-month  U.S.  Dollar LIBO rate was the interest rate option
selected by the  Company,  borrowings  would have borne  interest at the rate of
5.5% per annum. At January 29, 2006, the facility fee was 0.3% per annum.

                                       9



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE D--Short-Term Borrowings--Continued

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined;  a limitation on cash
dividends,  capital stock  purchases and  redemptions  by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined,  of 1.25 to 1.0 for the twelve months ended as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things,  the incurrence of additional  indebtedness,
the incurrence of additional liens, sales of assets, the level of annual capital
expenditures, and the amount of investments, including business acquisitions and
investments in joint ventures, and loans that may be made by the Company and its
subsidiaries.  At January  29,  2006,  the Company  was in  compliance  with all
covenants in the Credit Agreement.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary  borrower.  Five  subsidiaries of the Company are guarantors of
all loans  made to the  Company  or to  subsidiary  borrowers  under the  Credit
Facility.   At  January  29,  2006,  four  of  those   guarantors  have  pledged
approximately  $52.5  million of  accounts  receivable,  other than those in the
Securitization  Program,  as  collateral  for the guarantee  obligations.  Under
certain circumstances, other subsidiaries of the Company also may be required to
become guarantors under the Credit Facility.

At January 29, 2006,  the Company had total  outstanding  foreign  currency bank
borrowings  of $6.6  million,  $2.4  million  of which  were  under  the  Credit
Agreement.  These bank borrowings provide a hedge against devaluation in foreign
currency denominated assets.


Note payable - other  represents  the amount due to Nortel  Networks on February
15, 2006 (see Note J).

                                       10



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE E--Long-Term Debt and Financing Arrangements

Long-term debt consists of the following:
                                         January 29,             October 30,
                                                2006                    2005
                                         -----------             -----------
                                                 (Dollars in thousands)

8.2% term loan (a)                           $13,625                 $13,730
Payable to Nortel Networks(b)                  2,000                   1,971
                                         -----------             -----------
                                              15,625                  15,701
Less amounts due within one year               2,442                   2,404
                                         -----------             -----------
Total long-term debt                         $13,183                 $13,297
                                         ===========             ===========

(a)  In September 2001, a subsidiary of the Company entered into a $15.1 million
     loan  agreement  with  General  Electric  Capital  Business  Asset  Funding
     Corporation.  Principal  payments have reduced the loan to $13.6 million at
     January 29, 2006. The 20-year loan,  which bears interest at 8.2% per annum
     and requires  principal and interest  payments of $0.4 million per quarter,
     is  secured  by a deed of trust on certain  land and  buildings  that had a
     carrying  amount at January 29, 2006 of $10.1  million.  The  obligation is
     guaranteed by the Company.

(b)  Represents the present value of a $2.0 million payment due to Nortel
     Networks in February 2006, discounted at 6% per annum.


NOTE F--Stockholders' Equity

Changes in the major components of stockholders' equity for the three months
ended January 29, 2006 are as follows:

                                          Common         Paid-In       Retained
                                           Stock         Capital       Earnings
                                          --------       --------      --------
                                                      (In thousands)

Balance at October 30, 2005                 $1,534        $43,694      $249,754
Stock options exercised - 39,290 shares          4            820
Net loss for the three months                                              (377)
                                          --------       --------      --------
Balance at January 29, 2006                 $1,538        $44,514      $249,377
                                          ========       ========      ========


                                       11



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE F--Stockholders' Equity--Continued

Another component of stockholders'  equity, the accumulated other  comprehensive
loss, consists of cumulative  unrealized foreign currency  translation gain, net
of taxes,  of $0.4 million at January 29, 2006  compared to a loss of $28,000 at
October 30, 2005, and an unrealized  gain, net of taxes,  of $75,000 and $61,000
in marketable securities at January 29, 2006 and October 30, 2005, respectively.
Changes in these items,  net of income taxes, are included in the calculation of
comprehensive loss as follows:

                                                       Three Months Ended
                                               --------------------------------
                                               January 29,          January 30,
                                                      2006                 2005
                                               -----------          -----------
                                                         (In thousands)

Net loss                                             ($377)               ($808)
Foreign currency translation adjustments-net           387                 (114)
Unrealized gain on marketable securities-net            14                   19
                                               -----------          -----------
Comprehensive income (loss)                            $24                ($903)
                                               ===========          ===========


NOTE G--Per Share Data

In calculating basic earnings per share, the dilutive effect of stock options is
excluded.  Diluted  earnings per share are computed on the basis of the weighted
average number of shares of common stock outstanding and the assumed exercise of
dilutive outstanding stock options based on the treasury stock method.

                                                  Three Months Ended
                                           ---------------------------------
                                           January 29,           January 30,
                                                  2006                  2005
                                           -----------           -----------

Denominator for basic and
  diluted earnings per share -
     Weighted average number of shares      15,343,038            15,291,166

Options to purchase  399,178 and 490,373  shares of the  Company's  common stock
were  outstanding  at January 29, 2006 and January 30, 2005,  respectively,  but
were not included in the  computation of diluted  earnings per share because the
effect of inclusion would have been antidilutive.


NOTE H--Segment Disclosures

Financial  data  concerning  the Company's  sales and segment  operating  profit
(loss) by  reportable  operating  segment for the three months ended January 29,
2006 and January 30, 2005,  included on page 28 of this  Report,  is an integral
part of these  condensed  consolidated  financial  statements.  During the three
months ended January 29, 2006,  consolidated  assets  decreased by $13.9 million
primarily  due to a decrease in  receivables  of the Staffing  Services  segment
offset by an increase in goodwill and intangible  assets in the Computer Systems
segment due to acquisitions (see Note J).

                                       12



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE I--Derivative Financial Instruments, Hedging and Restricted Cash

The  Company  enters  into  derivative  financial  instruments  only for hedging
purposes.  All  derivative  financial  instruments,  such as interest  rate swap
contracts,  foreign currency options and exchange  contracts,  are recognized in
the consolidated financial statements at fair value regardless of the purpose or
intent for  holding  the  instrument.  Changes  in the fair value of  derivative
financial  instruments  are  either  recognized  periodically  in  income  or in
stockholders'  equity as a  component  of  comprehensive  income,  depending  on
whether the derivative financial instrument qualifies for hedge accounting,  and
if so, whether it qualifies as a fair value hedge or cash flow hedge. Generally,
changes in fair values of  derivatives  accounted  for as fair value  hedges are
recorded in income  along with the portions of the changes in the fair values of
the hedged  items that  relate to the hedged  risks.  Changes in fair  values of
derivatives  accounted for as cash flow hedges, to the extent they are effective
as hedges,  are recorded in other  comprehensive  income, net of deferred taxes.
Changes in fair values of  derivatives  not qualifying as hedges are reported in
the results of operations.

Included  in  restricted  cash at January  29,  2006 and  October  30, 2005 were
approximately $22.5 million and $26.1 million, respectively, restricted to cover
obligations that were reflected in accounts payable at such dates. These amounts
primarily  relate to contracts with  customers in which the Company  manages the
customers' alternative staffing requirements, including the payment of associate
vendors.


NOTE J--Acquisition of Businesses

On December 29, 2005, Volt Delta purchased from Nortel Networks its 24% minority
interest  in Volt  Delta.  Under  the  terms of the  agreement,  Volt  Delta was
required to pay Nortel  Networks  approximately  $56.4  million for its minority
interest in Volt Delta, and a cash  distribution of approximately  $5.4 million.
Under the terms of the agreement,  Volt Delta paid $25.0 million on December 29,
2005 and paid the remaining  $36.8 million on February 15, 2006. The transaction
resulted in an  increase  of  approximately  $8.2  million in goodwill  and $9.3
million in intangible assets.

On December  30,  2005,  Volt Delta  acquired  varetis  AG's  Varetis  Solutions
subsidiary for $24.8 million.  The acquisition of Varetis  Solutions  allows the
two  companies to combine  resources to focus on the evolving  global market for
directory information systems and services. Varetis Solutions adds technology in
the   area   of   wireless   and   wireline   database   management,   directory
assistance/enquiry automation, and wireless handset information delivery to Volt
Delta's significant technology portfolio. The Company has engaged an independent
valuation firm to assist in the  determination of the allocation of the purchase
price. The allocation is expected to be completed before the end of fiscal 2006.
The  preliminary  assessment  was completed in the first quarter of fiscal 2006,
subject to finalization of certain adjustments.

                                       13



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE J--Acquisition of Businesses--Continued

The assets and  liabilities  of Varetis  Solutions  are  accounted for under the
purchase  method of accounting at the date of  acquisition at their fair values.
The results of operations have been included in the  Consolidated  Statements of
Operations since the acquisition date.

                      Preliminary Purchase Price Allocation
      Fair Value of Assets Acquired and Liabilities Assumed and Established
      ---------------------------------------------------------------------
                                 (In thousands)

         Cash                                  $3,310
         Accounts receivable                    4,263
         Inventories                            1,295
         Prepaid and other assets                 564
         Property, plant and equipment          1,318
         Goodwill                              12,117
         Intangible assets                     10,000
         Accrued wages and commissions         (1,314)
         Other accrued expenses                (2,588)
         Other liabilities                     (2,886)
         Income taxes                          (1,266)
                                              -------
         Purchase price                       $24,813
                                              =======


The following unaudited pro forma information  reflects the purchase from Nortel
Networks  of  its  24%  minority   interest  in  Volt  Delta  and  combines  the
consolidated  results of  operations  of the  Company  with those of the Varetis
Solutions  business as if the  transactions  had occurred in November 2004. This
pro forma financial  information is presented for comparative  purposes only and
is not necessarily  indicative of the operating results that actually would have
occurred had this  acquisition  been consummated at the start of fiscal 2005. In
addition,  these results are not intended to be a projection  of future  results
and do not  reflect  any  synergies  that might be  achieved  from the  combined
operations.

                                             Pro Forma Results
                                             Three Months Ended
                                             ------------------
                                   January 29,              January 30,
                                          2006                     2005
                                   -----------              -----------
                                   (In thousands, except per share data)

   Net sales                          $553,447                 $503,702
                                   ===========              ===========
   Operating income                     $2,475                   $3,292
                                   ===========              ===========
   Net income                             $667                   $1,220
                                   ===========              ===========

   Earnings per share
   Basic and Diluted                     $0.04                    $0.08
                                   ===========              ===========

                                       14



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE K--Goodwill and Intangible Assets

Goodwill and intangibles with indefinite lives are no longer amortized,  but are
subject to annual testing using fair value methodology.  An impairment charge is
recognized  for  the  amount,  if  any,  by  which  the  carrying  value  of  an
indefinite-life  intangible asset exceeds its fair value. The test for goodwill,
which is  performed in the  Company's  second  fiscal  quarter,  primarily  uses
comparable  multiples of sales and EBITDA and other valuation  methods to assist
the  Company  in the  determination  of the fair value of the  goodwill  and the
reporting units measured.


The  following  table  represents  the balance of intangible  assets  subject to
amortization:

                                  January 29,          October 30,
                                         2006                 2005
                                  -----------          -----------
                                         (Dollars in thousands)

Intangible assets                     $35,610              $16,310
Accumulated amortization                1,833                1,396
                                  -----------          -----------
Net carrying value                    $33,777              $14,914
                                  ===========          ===========


The  amortization of intangible  assets was $0.4 million and $0.3 million in the
first quarters of fiscal 2006 and fiscal 2005, respectively.


NOTE L--Primary Insurance Casualty Program

The Company is insured with a highly  rated  insurance  company  under a program
that provides  primary  workers'  compensation,  employer's  liability,  general
liability and automobile  liability insurance under a loss sensitive program. In
certain mandated states, the Company purchases workers'  compensation  insurance
through participation in state funds and the experience-rated  premiums in these
state plans relieve the Company of additional  liability.  In the loss sensitive
program,  initial  premium  accruals are  established  based upon the underlying
exposure,  such as the amount and type of labor  utilized,  number of  vehicles,
etc. The Company  establishes  accruals utilizing  actuarial methods to estimate
the  undiscounted  future cash payments that will be made to satisfy the claims,
including an allowance for  incurred-but-not-reported  claims. This process also
includes  establishing loss development factors,  based on the historical claims
experience  of the Company  and the  industry,  and  applying  those  factors to
current  claims  information  to derive an  estimate of the  Company's  ultimate
premium  liability.  In preparing the estimates,  the Company also considers the
nature and severity of the claims,  analyses  provided by third party actuaries,
as well as  current  legal,  economic  and  regulatory  factors.  The  insurance
policies have various  premium rating plans that establish the ultimate  premium
to be paid.  Adjustments  to  premium  are made  based  upon the level of claims
incurred  at a future  date up to three  years  after the end of the  respective
policy  period.  At  January  29,  2006,  the  Company's  net  prepaid  for  the
outstanding  plan years was $5.6 million compared to $1.6 million at October 30,
2005.

                                       15



 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE M--Stock Options

The  Non-Qualified  Option Plan adopted by the Company in fiscal 1995 terminated
on  May  16,  2005  except  for  options  previously  granted  under  the  plan.
Unexercised options expire ten years after grant. Outstanding options at January
29,  2006  were  granted  at 100% of the  market  price on the date of grant and
become fully vested within one to five years after the grant date.

As a result of adopting SFAS No. 123R, the Company's income before taxes for the
three month period ended  January 29, 2006 is $23,000  lower than if the Company
had  continued  to  account  for  stock-based  compensation  under  APB No.  25.
Compensation expense is recognized in the selling and administrative expenses in
the Company's  statement of operations on a straight-line basis over the vesting
periods.  Basic and dilutive net loss per share for the three-month period ended
January  29, 2006 would not have been  different  if the Company had not adopted
SFAS No. 123R,  compared to the reported basic and dilutive  income per share of
$0.02.  As of January 29,  2006,  there was $0.1  million of total  unrecognized
compensation cost related to non-vested share-based compensation arrangements to
be recognized over a weighted average period of 1.7 years.

The intrinsic  values of options  exercised during the periods ended January 29,
2006 and January 30, 2005 were not significant. The total cash received from the
exercise of stock  options was $0.8 million in each of the  three-month  periods
ended January 29, 2006 and January 30, 2005, and is classified as financing cash
flows in the  statement of cash flows.  Prior to the adoption of SFAS 123R,  the
Company  presented  all tax benefit  deductions  resulting  from the exercise of
stock options as operating  cash flows.  SFAS 123R requires that cash flows from
tax benefits  attributable to tax deductions in excess of the compensation  cost
recognized  for those  options  (excess tax benefits) be classified as financing
cash flows.  The Company did not have  significant tax benefits from the expense
of stock options for the three-month period ended January 29, 2006.

There were no options  granted  during either  quarter ended January 29, 2006 or
January 30, 2005.

The table below  presents the pro forma effect on net loss and loss per share if
the Company had applied the fair value recognition  provision to options granted
under the Company's stock option plan for the  three-month  period ended January
30, 2005.  For purposes of this pro forma  disclosure,  the value of the options
granted is estimated using the Black-Scholes  option-pricing model and amortized
to expense over the options vesting periods. If the Company had adopted the fair
value  based  method for the quarter  ended  January 30,  2005,  additional  net
compensation  expense of $52,000 would have been  recognized in the statement of
operations.

                                                       Three Months Ended
                                                        January 30, 2005
                                                        ----------------

                                                    (In thousands, except per
                                                         share amounts)

   Net loss as reported                                          ($808)
   Pro forma compensation expense, net of taxes                    (31)
                                                               -------
   Pro forma net loss                                            ($839)
                                                               =======

   Pro forma net loss per share-basic and diluted               ($0.05)
                                                               =======

                                       16



ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Forward-Looking Statements
--------------------------

This  report and other  reports  and  statements  issued by the  Company and its
officers from time to time contain certain  "forward-looking  statements." Words
such  as  "may,"  "should,"  "likely,"  "could,"  "seek,"  "believe,"  "expect,"
"anticipate,"  "estimate,"  "project,"  "intend,"  "strategy,"  "design to," and
similar  expressions are intended to identify  forward-looking  statements about
the   Company's   future  plans,   objectives,   performance,   intentions   and
expectations.  These forward-looking statements are subject to a number of known
and unknown risks and uncertainties including, but are not limited to, those set
forth below  under  "Factors  That May Affect  Future  Results."  Such risks and
uncertainties  could  cause  the  Company's  actual  results,   performance  and
achievements  to differ  materially  from those  described  in or implied by the
forward-looking statements. Accordingly, readers should not place undue reliance
on any  forward-looking  statements  made by or on  behalf of the  Company.  The
Company does not assume any obligation to update any forward-looking  statements
after the date they are made.


                     FACTORS THAT MAY AFFECT FUTURE RESULTS

THE COMPANY'S BUSINESS IS DEPENDENT UPON GENERAL ECONOMIC, COMPETITIVE AND OTHER
BUSINESS  CONDITIONS  INCLUDING  THE EFFECTS OF THE UNITED  STATES AND  EUROPEAN
ECONOMIES AND OTHER GENERAL CONDITIONS, SUCH AS CUSTOMERS OFF-SHORING ACTIVITIES
TO OTHER COUNTRIES.

The demand for the Company's  services in all segments is dependent upon general
economic conditions.  Accordingly, the Company's business tends to suffer during
economic  downturns.  In  addition,  in the past few years major  United  States
companies,  many of  which  are  customers  of the  Company,  have  increasingly
outsourced  business to foreign  countries  with lower labor rates,  less costly
employee  benefit  requirements  and fewer  regulations  than the United States.
There  could be an adverse  effect on the  Company if  customers  and  potential
customers move manufacturing and servicing operations off-shore,  reducing their
need for temporary  workers within the United  States.  It is also important for
the Company to  diversify  its pool of  available  temporary  personnel to offer
greater  support to the service sector of the economy and other  businesses that
have more  difficulty in moving  off-shore.  In addition,  the  Company's  other
segments  may be  adversely  affected if they are  required to compete  from the
Company's United States based operations against competitors based in such other
countries.  Although the Company has begun to expand its  operations  to certain
additional  countries,  in a limited manner and to serve  existing  customers in
such  countries,  and has established  subsidiaries  in some foreign  countries,
there  can be no  assurance  that this  effort  will be  successful  or that the
Company can  successfully  compete with  competitors  based overseas or who have
established foreign operations.


The Company's business is dependent upon the continued financial strength of its
customers.  Customers  that  experience  economic  downturns  or other  negative
factors are less likely to use the Company's services.


In the staffing services segment, a weakened economy results in decreased demand
for temporary and permanent  personnel.  When economic activity slows down, many
of the Company's  customers reduce their use of temporary  employees before they
reduce the number of their regular employees.  There is less need for contingent
workers by all potential customers, who are less inclined to add to their costs.
Since  employees  are  reluctant  to risk  changing  employers,  there are fewer
openings and reduced  activity in  permanent  placements  as well.  In addition,
while in many  fields  there  are  ample  applicants  for  available  positions,
variations  in the rate of  unemployment  and higher  wages  sought by temporary
workers in certain technical fields particularly

                                       17



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

characterized by labor shortages, could affect the Company's ability to meet its
customers' demands in these fields and the Company's profit margins. The segment
has also experienced margin erosion caused by increased competition,  electronic
auctions and customers leveraging their buying power by consolidating the number
of  vendors  with whom they  deal.  Increased  workers'  compensation  costs and
unemployment  insurance,  other payroll taxes and business taxes,  some of which
the Company is unable to pass on to customers, also place pressures on margins.

Customer use of the Company's  telecommunications services is similarly affected
by a weakened  economy in that some of the Company's  customers reduce their use
of outside  services  in order to provide  work to their  in-house  departments.
Actions by major  long-distance  telephone companies regarding local residential
service  and  consolidation  in  the  telecommunications   industry  could  also
negatively impact both sales and margins of the segment.


Additionally,  the degree and timing of  customer  acceptance  of systems and of
obtaining new contracts and the rate of renewals of existing contracts,  as well
as customers' degree of utilization of the Company's  services,  could adversely
affect the Company's businesses.


MANY OF THE COMPANY'S CONTRACTS EITHER PROVIDE NO MINIMUM PURCHASE  REQUIREMENTS
OR ARE CANCELABLE DURING THE TERM.

In all segments,  many of the  Company's  contracts,  even those master  service
contracts  whose duration  spans a number of years,  provide no assurance of any
minimum amount of work that will actually be available under any contract.  Most
staffing services contracts are not sole source, so the segment must compete for
each  placement  at  the  customer.  Similarly  many  telecommunications  master
contracts  require  competition in order to obtain each individual work project.
In addition,  many of the Company's  long-term  contracts  contain  cancellation
provisions under which the customer can cancel the contract, even if the Company
is not in default under the contract. Therefore, these contracts do not give the
assurances that long-term contracts typically provide.



THE COMPANY'S  STAFFING  SERVICES  BUSINESS AND ITS OTHER SEGMENTS SUBJECT IT TO
EMPLOYMENT-RELATED AND OTHER CLAIMS.

The Company's  staffing  services  business  employs  individuals on a temporary
basis and  places  them in a  customer's  workplace.  The  Company's  ability to
control the customer workplace is limited, and the Company

                                       18



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

risks  incurring  liability to its  employees for injury or other harm that they
suffer at the customer's  workplace.  Although the Company has not  historically
suffered  materially  for such harm suffered by its  employees,  there can be no
assurance that future claims will not materially adversely affect the Company.


Additionally,  the Company  risks  liability to its customers for the actions of
the  Company's  temporary  employees  that may  result in harm to the  Company's
customers.  Such actions may be the result of  negligence  or  misconduct on the
part  of  the  Company's  employees.  These  same  factors  apply  to all of the
Company's business units,  although the risk is reduced where the Company itself
controls the workplace. Nevertheless, the risk is present in all segments.

The Company may incur fines or other losses and negative  publicity with respect
to any litigation in which it becomes  involved.  Although the Company maintains
insurance  for many such actions,  there can be no assurance  that its insurance
will cover future actions or that the Company will continue to be able to obtain
such insurance on acceptable terms, if at all.

NEW AND INCREASED GOVERNMENT  REGULATION COULD HAVE A MATERIAL ADVERSE EFFECT ON
THE COMPANY'S BUSINESS, ESPECIALLY ITS CONTINGENT STAFFING BUSINESS.

Certain of the Company's  businesses  are subject to licensing and regulation in
many states and certain foreign jurisdictions.  Although the Company has not had
any difficulty  complying with these  requirements in the past,  there can be no
assurance  that the Company will  continue to be able to do so, or that the cost
of compliance will not become material. Additionally, the jurisdictions in which
we do or intend to do business may:


o    create new or additional regulations that prohibit or restrict the types of
     services that we currently provide;

o    impose new or additional employee benefit requirements,  thereby increasing
     costs  that may not be able to be passed  on to  customers  or which  would
     cause customers to reduce their use of the Company's  services,  especially
     in  its  staffing  services  segment,  which  would  adversely  impact  the
     Company's ability to conduct its business;

o    require the Company to obtain additional  licenses to provide its services;
     or

o    increase taxes (especially  payroll and other employment  related taxes) or
     enact new or different  taxes  payable by the providers of services such as
     those offered by the Company,  thereby  increasing costs, some of which may
     not be able to be passed on to customers or which would cause  customers to
     reduce  their use of the  Company's  services,  especially  in its staffing
     services  segment,  which would adversely  impact the Company's  ability to
     conduct its business.

In  addition,  certain  private and  governmental  entities  have focused on the
contingent  staffing  industry in particular and, in addition to their potential
to impose  additional  requirements  and costs,  they and their supporters could
cause  changes  in  customers'  attitudes  toward  the  use of  outsourcing  and
temporary  personnel  in  general.  This  could  have an  adverse  effect on the
Company's contingent staffing business.

                                       19



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

THE  COMPANY  IS  DEPENDENT  UPON ITS  ABILITY TO  ATTRACT  AND  RETAIN  CERTAIN
TECHNOLOGICALLY QUALIFIED PERSONNEL.

The Company's future success is dependent upon its ability to attract and retain
certain classifications of technologically  qualified personnel for its own use,
particularly  in the  areas of  research  and  development,  implementation  and
upgrading of internal systems, as well as in its staffing services segment.  The
availability  of such  personnel  is  dependent  upon a number of  economic  and
demographic conditions.  The Company may in the future find it difficult or more
costly to hire such personnel in the face of competition from other companies.

THE INDUSTRIES IN WHICH THE COMPANY DOES BUSINESS ARE VERY COMPETITIVE.

The Company  operates in very competitive  markets with, in most cases,  limited
barriers to entry. In many markets, small competitors can offer similar services
at lower prices  because of lower  overheads.  Some of the  Company's  principal
competitors are larger and have substantially  greater financial  resources than
the Company. Accordingly,  these competitors may be better able than the Company
to  attract  and  retain  qualified  personnel  and may be able to  offer  their
customers more favorable pricing terms than the Company.

The Company,  in all segments,  has  experienced  intense price  competition and
pressure on margins and lower  renewal  markups for  customers'  contracts  than
previously  obtained.  While the Company has and will continue to take action to
meet  competition  in its highly  competitive  markets  with  minimal  impact on
margins, there can be no assurance that the Company will be able to do so.

The  Company,  in certain  businesses  in all  segments,  must obtain or produce
products and systems,  principally in the IT  environment,  to satisfy  customer
requirements and to remain competitive. While the Company has been able to do so
in the past,  there can be no  assurance  that in the future the Company will be
able to foresee changes and to identify,  develop and  commercialize  innovative
and competitive  products and systems in a timely and cost effective  manner and
to  achieve  customer   acceptance  of  its  products  and  systems  in  markets
characterized   by  rapidly   changing   technology  and  frequent  new  product
introductions.  In addition,  the Company's  products and systems are subject to
risks  inherent in new product  introductions,  such as  start-up  delays,  cost
overruns and  uncertainty of customer  acceptance,  the Company's  dependence on
third  parties  for some  product  components  and in certain  technical  fields
particularly characterized by labor shortages, the Company's ability to hire and
retain  such  specialized  employees,  all of which could  affect the  Company's
ability to meet its customers'  demands in these fields and the Company's profit
margins.

In addition to these general  statements,  the following  information applies to
the specific segments identified below.

The Company's  Staffing Services segment is in a very competitive  industry with
few significant barriers to entry. There are many temporary service firms in the
United States and Europe,  many with only one or a few offices that service only
a small market. On the other hand, some of this segment's principal  competitors
are larger and have  substantially  greater  financial  resources  than Volt and
service  the  multinational   accounts  whose  business  the  Company  solicits.
Accordingly,  these  competitors  may be better  able than Volt to  attract  and
retain  qualified  personnel  and may be  able to  offer  their  customers  more
favorable  pricing  terms than the  Company.  Furthermore,  all of the  staffing
industry  is  subject  to the fact  that  contingent  workers  are  provided  to
customers and most  customers are more  protective of their full time  workforce
than contingent workers.

                                       20



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

The results of the Company's  Computer  Systems segment are highly  dependent on
the  volume of calls to this  segment's  customers  which are  processed  by the
segment under existing  contracts,  the segment's  ability to continue to secure
comprehensive  listings from others at acceptable pricing, its ability to obtain
additional  customers for these  services and on its  continued  ability to sell
products and services to new and existing customers.  The volume of transactions
with this  segment's  customers is subject to  reduction  as  consumers  utilize
listings offered on the Internet.  This segment's position in its market depends
largely upon its reputation, quality of service and ability to develop, maintain
and implement  information  systems on a cost competitive  basis.  Although Volt
continues its investment in research and development, there is no assurance that
this segment's present or future products will be competitive,  that the segment
will  continue to develop new products or that present  products or new products
can be successfully marketed.


The Company's  Telecommunications Services segment faces substantial competition
with respect to all of its telecommunications  services from other suppliers and
from in-house capabilities of present and potential customers. Since many of our
customers  provide the same type of services as the segment,  the segment  faces
competition from its own customers and potential customers as well as from third
parties.  The  telecommunications  service segment performs much of its services
outdoors,  and its business can be adversely  affected by the degree and effects
of inclement weather. Some of this segment's significant  competitors are larger
and have substantially  greater financial resources than the Company.  There are
relatively  few  significant  barriers  to entry into  certain of the markets in
which the segment operates, and many competitors are small, local companies that
generally  have lower  overhead.  In August 2005, the Company  restructured  the
Telecommunications  Services  segment which is expected to result in a reduction
of future  overhead  within the segment,  including  reduction of the headcount,
consolidating  two  divisions  and closing and  consolidating  two divisions and
closing and consolidating several of its leased locations. The Company's ability
to compete in this segment depends upon its reputation,  technical capabilities,
pricing,  quality of service  and  ability to meet  customer  requirements  in a
timely  manner.  The  Company  believes  that its  competitive  position in this
segment is augmented by its ability to draw upon the  expertise and resources of
other Volt segments.

THE COMPANY MUST SUCCESSFULLY INTEGRATE THE PURCHASED VARETIS SOLUTIONS INTO THE
COMPANY'S COMPUTER SYSTEMS SEGMENT.

On  December  30,  2005,  Volt  Delta  Resources,  LLC  ("Volt  Delta"),  a  now
wholly-owned subsidiary of the Company,  acquired varetis AG's Varetis Solutions
subsidiary,  which is engaged in the business of providing directory  assistance
solutions to customers.  Together with its subsidiaries,  Volt Delta is reported
as the Company's Computer Systems Segment.  In addition to the factors described
elsewhere  herein,  the Company's results in this segment are dependent upon the
Company's  ability to successfully  integrate the acquisition  into Volt Delta's
business with minimal interference with the segment's business.

THE COMPANY MUST STAY IN COMPLIANCE  WITH ITS  SECURITIZATION  PROGRAM AND OTHER
LOAN AGREEMENTS.

The Company is required to maintain a sufficient  credit  rating to enable it to
continue its  Securitization  Program and maintain its existing credit rating in
order to avoid any increase in fees under other credit agreements.  In addition,
the Company must also comply with the financial and other  covenants  applicable
under the various agreements and other borrowing instruments.

                                       21



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

While the Company was in compliance with all such requirements at the end of the
first  fiscal  quarter  of 2006  and  believes  it  will  remain  in  compliance
throughout  the next twelve  months,  there can be no assurance that will be the
case or that waivers may not be required.

THE COMPANY MUST STAY IN COMPLIANCE WITH THE SARBANES-OXLEY ACT.

The Company  believes it is in compliance  with the  Sarbanes-Oxley  Act of 2002
("Act"),  except for the single  material  weakness  described in Item 9A of the
Company's  Annual  Report  on Form  10-K  for  fiscal  year  2005.  The  cost of
compliance  adversely  affected the  Company's  operating  results for the first
quarter of fiscal 2006 and the costs of continued  compliance  with the Act will
adversely  affect  the  Company's  operating  results in the  future.  While the
Company expects to be in compliance with the Act, there can be no assurance that
it will be able to do so.

THE COMPANY'S PRINCIPAL SHAREHOLDERS OWN A SIGNIFICANT PERCENTAGE OF THE COMPANY
AND WILL BE ABLE TO EXERCISE  SIGNIFICANT  INFLUENCE  OVER THE COMPANY AND THEIR
INTERESTS MAY DIFFER FROM THOSE OF OTHER SHAREHOLDERS.

As of February 15, 2006,  the Company's  principal  shareholders  and members of
their family  controlled  in excess of 45% of the Company's  outstanding  common
stock.  Accordingly,  these  shareholders are able to control the composition of
the Company's  board of directors and many other matters  requiring  shareholder
approval and will  continue to have  significant  influence  over the  Company's
affairs.  This concentration of ownership also could have the effect of delaying
or  preventing  a change in control of the Company or otherwise  discouraging  a
potential acquirer from attempting to obtain control of the Company.

THE  COMPANY'S  STOCK  PRICE  COULD BE  EXTREMELY  VOLATILE  AND,  AS A  RESULT,
INVESTORS MAY NOT BE ABLE TO RESELL THEIR SHARES AT OR ABOVE THE PRICE THEY PAID
FOR THEM.

Among the factors that could affect the Company's stock price are:

o    limited float and a low average daily trading volume,  notwithstanding that
     the Company's stock is traded on the New York Stock Exchange;
o    industry trends and the business success of the Company's customers;
o    loss of a key customer;
o    fluctuations in the Company's results of operations;
o    the Company's failure to meet the expectations of the investment  community
     and changes in  investment  community  recommendations  or estimates of the
     Company's future results of operations;
o    strategic moves by the Company's competitors, such as product announcements
     or acquisitions;
o    regulatory  developments,  including compliance with The Sarbanes-Oxley Act
     of 2002;
o    litigation;
o    general market conditions; and
o    other domestic and  international  macroeconomic  factors  unrelated to the
     Company's performance.

                                       22



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------

The stock market has and may in the future  experience  extreme  volatility that
has often been unrelated to the operating  performance of particular  companies.
These broad market  fluctuations  may  adversely  affect the market price of the
Company's common stock.


In the past,  following periods of volatility in the market price of a company's
securities,  securities class action litigation has often been instituted.  If a
securities  class  action  suit is filed  against  the  Company,  it would incur
substantial  legal  fees  and  management's  attention  and  resources  would be
diverted from operating its business in order to respond to the litigation.


Critical Accounting Policies
----------------------------

Management's  discussion  and analysis of its financial  position and results of
operations are based upon the Company's consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make estimates, judgments,  assumptions and valuations that affect
the reported amounts of assets,  liabilities,  revenues and expenses and related
disclosures.  Future  reported  results of  operations  could be impacted if the
Company's  estimates,  judgments,  assumptions  or  valuations  made in  earlier
periods prove to be wrong.  Management believes the critical accounting policies
and areas that require the most significant estimates, judgments, assumptions or
valuations used in the preparation of the Company's financial  statements are as
follows:

Revenue Recognition - The Company derives its revenues from several sources. The
revenue recognition methods, which are consistent with those prescribed in Staff
Accounting  Bulletin  104  ("SAB  104"),   "Revenue   Recognition  in  Financial
Statements,"  are described  below in more detail for the  significant  types of
revenue within each of its segments.

Staffing Services:
    Staffing:  Sales are derived from the  Company's  Staffing  Solutions  Group
    supplying  its own  temporary  personnel  to its  customers,  for  which the
    Company assumes the risk of acceptability of its employees to its customers,
    and has  credit  risk  for  collecting  its  billings  after it has paid its
    employees. The Company reflects revenues for these services on a gross basis
    in the period the  services  are  rendered.  In the first  quarter of fiscal
    2006, this revenue comprised approximately 76% of net consolidated sales.

                                       23



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

    Managed  Services:  Sales  are  generated  by  the  Company's  E-Procurement
    Solutions  subsidiary,  ProcureStaff,  and for certain contracts,  sales are
    generated by the  Company's  Staffing  Solutions  Group's  managed  services
    operations.  The Company receives an  administrative  fee for arranging for,
    billing for and collecting the billings related to other staffing  companies
    ("associate   vendors")  who  have  supplied   personnel  to  the  Company's
    customers.  The  administrative  fee is either  charged to the  customer  or
    subtracted from the Company payment to the associate vendor. The customer is
    typically  responsible for assessing the work of the associate  vendor,  and
    has  responsibility  for the  acceptability  of its  personnel,  and in most
    instances  the  customer and  associate  vendor have agreed that the Company
    does not pay the associate vendor until the customer pays the Company. Based
    upon the revenue recognition  principles  prescribed in Emerging Issues Task
    Force ("EITF") 99-19,  "Reporting Revenue Gross as a Principal versus Net as
    an Agent," revenue for these services,  where the customer and the associate
    vendor  have  agreed  that  the  Company  is not at  risk  for  payment,  is
    recognized net of associated  costs in the period the services are rendered.
    In the first quarter of fiscal 2006, this revenue comprised approximately 2%
    of net consolidated sales.

     Outsourced  Projects:  Sales are  derived  from the  Company's  Information
     Technology  Solutions operation providing outsource services for a customer
     in the form of  project  work,  for which the  Company is  responsible  for
     deliverables.  The Company's employees perform the services and the Company
     has credit risk for collecting its billings.  Revenue for these services is
     recognized  on a gross basis either in the period the services are rendered
     when on a time and  material  basis,  or in the period  when the project is
     complete  and the  customer  has  approved  the work  when the  Company  is
     responsible  for project  completion.  In the first quarter of fiscal 2006,
     this revenue comprised approximately 5% of net consolidated sales.

Telephone Directory:
    Directory  Publishing:  Sales  are  derived  from  the  Company's  sales  of
    telephone  directory  advertising  for books it publishes as an  independent
    publisher in the United States and Uruguay.  The Company's employees perform
    the services and the Company has credit risk for  collecting  its  billings.
    Revenue for these  services is recognized on a gross basis in the period the
    books are printed and delivered.  In the first quarter of fiscal 2006,  this
    revenue comprised approximately 2% of net consolidated sales.

    Ad  Production  and Other:  Sales are  generated  when the Company  performs
    design,  production and printing services, and database management for other
    publishers'  telephone  directories.  The  Company's  employees  perform the
    services  and the  Company  has credit  risk for  collecting  its  billings.
    Revenue for these  services is recognized on a gross basis in the period the
    Company has completed its production work and upon customer  acceptance.  In
    the first quarter of fiscal 2006, this revenue comprised approximately 1% of
    net consolidated sales.

Telecommunications Services:
    Construction:  Sales are  derived  from the  Company  supplying  aerial  and
    underground  construction  services.  The  Company's  employees  perform the
    services, and the Company takes title to all inventory,  and has credit risk
    for collecting its billings. The Company relies upon the principles in AICPA
    Statement of Position  81-1 ("SOP 81-1"),  "Accounting  for  Performance  of
    Construction-Type   Contracts,"  using  the  completed-contract  method,  to
    recognize revenue on a gross basis upon customer  acceptance of the project.
    In the first quarter of fiscal 2006, this revenue comprised approximately 5%
    of net consolidated sales.

                                       24



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

     Non-Construction:  Sales are derived  from the Company  performing  design,
     engineering and business systems integrations work. The Company's employees
     perform the  services  and the Company has credit risk for  collecting  its
     billings.  Revenue for these services is recognized on a gross basis in the
     period in which  services are performed,  and if applicable,  any completed
     units are delivered  and accepted by the customer.  In the first quarter of
     fiscal 2006, this revenue  comprised  approximately  2% of net consolidated
     sales.

Computer Systems:
     Database Access:  Sales are derived from the Company granting access to its
     proprietary   telephone   listing   databases   to   telephone   companies,
     inter-exchange  carriers and non-telco  enterprise  customers.  The Company
     uses its own databases and has credit risk for collecting its billings. The
     Company  recognizes  revenue  on a gross  basis in the  period in which the
     customers  access the Company's  databases.  In the first quarter of fiscal
     2006, this revenue comprised approximately 5% of net consolidated sales.

     IT  Maintenance:  Sales are  derived  from the Company  providing  hardware
     maintenance services to the general business community, including customers
     who have our systems, on a time and material basis or a contract basis. The
     Company uses its own  employees  and  inventory in the  performance  of the
     services,  and has credit risk for  collecting  its  billings.  Revenue for
     these  services is  recognized  on a gross basis in the period in which the
     services are performed,  contingent upon customer acceptance when on a time
     and material basis, or over the life of the contract, as applicable. In the
     first quarter of fiscal 2006, this revenue  comprised  approximately  2% of
     net consolidated sales.

     Telephone Systems:  Sales are derived from the Company providing  telephone
     operator  services-related  systems and  enhancements to existing  systems,
     equipment and software to customers. The Company uses its own employees and
     has credit risk for  collecting  its billings.  The Company relies upon the
     principles  in AICPA  Statement of Position  97-2 ("SOP  97-2"),  "Software
     Revenue  Recognition" and EITF 00-21,  "Revenue  Arrangements with Multiple
     Deliverables"  to  recognize   revenue  on  a  gross  basis  upon  customer
     acceptance  of each part of the system  based upon its fair  value.  In the
     first quarter of fiscal 2006,  this revenue  comprised  less than 1% of net
     consolidated sales.

The Company  records  provisions  for estimated  losses on contracts when losses
become evident. Accumulated unbilled costs on contracts are carried in inventory
at the lower of actual cost or estimated realizable value.

Allowance  for  Uncollectable  Accounts  - The  establishment  of  an  allowance
requires  the use of judgment  and  assumptions  regarding  potential  losses on
receivable  balances.  Allowances for accounts  receivable are maintained  based
upon  historical  payment  patterns,  aging of  accounts  receivable  and actual
write-off  history.  The Company  believes  that its  allowances  are  adequate;
however, changes in the financial condition of customers could have an effect on
the allowance balance required and a related charge or credit to earnings.

Goodwill - Under Statement of Financial  Accounting  Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets," goodwill is no longer amortized,  but is
subject  to annual  impairment  testing  using  fair  value  methodologies.  The
impairment  test for  goodwill  is a two-step  process.  Step one  consists of a
comparison of a reporting unit with its carrying amount,  including the goodwill
allocated to the reporting  unit.  Measurement  of the fair value of a reporting
unit is  based  on one or more  fair  value  measures  including  present  value
techniques  of estimated  future cash flows and  estimated  amounts at which the
unit as a whole could be bought or sold in a current transaction between willing
parties. If the carrying amount of the reporting unit exceeds the fair value,

                                       25



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

step two  requires the fair value of the  reporting  unit to be allocated to the
underlying  assets and  liabilities  of that  reporting  unit,  resulting  in an
implied fair value of goodwill.  If the carrying  amount of the  reporting  unit
goodwill  exceeds the implied fair value of that  goodwill,  an impairment  loss
equal to the excess is recorded in net earnings (loss). The Company performs its
impairment  testing  using  comparable  multiples  of sales and EBITDA and other
valuation  methods to assist the Company in the  determination of the fair value
of the reporting units measured.

Long-Lived  Assets - Property,  plant and  equipment  are recorded at cost,  and
depreciation and amortization are provided on the  straight-line and accelerated
methods at rates  calculated  to  depreciate  the cost of the assets  over their
estimated useful lives.  Intangible assets,  other than goodwill,  and property,
plant and equipment are reviewed for impairment in accordance with SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets." Under SFAS No.
144, these assets are tested for  recoverability  whenever  events or changes in
circumstances  indicate  that their  carrying  amounts  may not be  recoverable.
Circumstances  which  could  trigger a review  include,  but are not limited to:
significant  decreases  in the market  price of the asset;  significant  adverse
changes in the business  climate or legal  factors;  the  accumulation  of costs
significantly in excess of the amount originally expected for the acquisition or
construction of the asset; current period cash flow or operating losses combined
with a history of losses or a forecast of continuing  losses associated with the
use of the asset; and a current expectation that the asset will more likely than
not be sold or disposed of significantly  before the end of its estimated useful
life.  Recoverability  is assessed based on the carrying amount of the asset and
the sum of the  undiscounted  cash flows expected to result from the use and the
eventual  disposal of the asset or asset group. An impairment loss is recognized
when the carrying  amount is not  recoverable  and exceeds the fair value of the
asset or asset group. The impairment loss is measured as the amount by which the
carrying amount exceeds fair value.

Capitalized  Software - The Company's software technology personnel are involved
in the development  and  acquisition of internal-use  software to be used in its
Enterprise Resource Planning system and software used in its operating segments,
some  of  which  are  customer   accessible.   The  Company   accounts  for  the
capitalization  of software in accordance  with AICPA  Statement of Position No.
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal  Use."  Subsequent  to the  preliminary  project  planning and approval
stage,  all  appropriate  costs  are  capitalized  until  the point at which the
software is ready for its intended use. Subsequent to the software being used in
operations,  the capitalized  costs are  transferred  from  costs-in-process  to
completed  property,  plant and  equipment,  and are accounted for as such.  All
post-implementation costs, such as maintenance, training and minor upgrades that
do not result in additional functionality, are expensed as incurred.

Securitization Program - The Company accounts for the securitization of accounts
receivable  in  accordance  with SFAS No. 140,  "Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities." At the time a
participation interest in the receivables is sold, that interest is removed from
the  consolidated  balance  sheet.  The  outstanding  balance  of the  undivided
interest sold to Three Rivers  Funding  Corporation  ("TRFCO"),  an asset backed
commercial  paper conduit  sponsored by Mellon Bank,  N.A, was $100.0 million at
January  29,  2006 and  October 30,  2005.  Accordingly,  the trade  receivables
included on the January 29, 2006 and October 30, 2005  balance  sheets have been
reduced to reflect the participation interest sold. TRFCO has no recourse to the
Company  (beyond its interest in the pool of  receivables  owned by Volt Funding
Corp., a wholly-owned  special purpose subsidiary of the Company) for any of the
sold receivables.

                                       26



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

Primary Casualty  Insurance Program - The Company is insured with a highly rated
insurance  company under a program that provides primary workers'  compensation,
employer's liability, general liability and automobile liability insurance under
a loss sensitive  program.  In certain  mandated states,  the Company  purchases
workers'  compensation  insurance  through  participation in state funds and the
experience-rated  premiums  in these  state  plans  relieve  the  Company of any
additional  liability.  In the loss sensitive program,  initial premium accruals
are established based upon the underlying exposure,  such as the amount and type
of labor utilized,  number of vehicles,  etc. The Company  establishes  accruals
utilizing  actuarial  methods to estimate the future cash  payments that will be
made to satisfy the claims, including an allowance for incurred-but-not-reported
claims. This process also includes establishing loss development factors,  based
on the  historical  claims  experience  of the  Company  and the  industry,  and
applying  those factors to current  claims  information to derive an estimate of
the  Company's  ultimate  premium  liability.  In preparing the  estimates,  the
Company  considers the nature and severity of the claims,  analyses  provided by
third  party  actuaries,  as well as  current  legal,  economic  and  regulatory
factors. The insurance policies have various premium rating plans that establish
the ultimate premium to be paid. Adjustments to premiums are made based upon the
level of claims incurred at a future date up to three years after the end of the
respective  policy  period.  For each  policy  year,  management  evaluates  the
accrual, and the underlying assumptions, regularly throughout the year and makes
adjustments as needed. The ultimate premium cost may be greater or less than the
established  accrual.  While  management  believes that the recorded amounts are
adequate, there can be no assurances that changes to management's estimates will
not occur due to limitations inherent in the estimation process. In the event it
is determined that a smaller or larger accrual is appropriate, the Company would
record a credit  or a charge to cost of  services  in the  period in which  such
determination is made.


Medical  Insurance  Program  -  Beginning  in April  2004,  the  Company  became
self-insured  for the  majority of its  medical  benefit  programs.  The Company
remains insured for a portion of its medical program (primarily HMOs) as well as
the entire  dental  program.  The  Company  provides  the  self-insured  medical
benefits through an arrangement with a third party  administrator.  However, the
liability for the self-insured  benefits is limited by the purchase of stop loss
insurance.  The contributed  and withheld funds and related  liabilities for the
self-insured  program  together with unpaid  premiums for the insured  programs,
other than the current provision, are held in a 501(c)9 employee welfare benefit
trust  and do not  appear  on the  balance  sheet  of the  Company.  In order to
establish the self-insurance  reserves, the Company utilized actuarial estimates
of expected  losses  based on  statistical  analyses  of  historical  data.  The
provision for future payments is initially  adjusted by the enrollment levels in
the various plans.  Periodically,  the resulting  liabilities  are monitored and
will be adjusted as  warranted by changing  circumstances.  Should the amount of
claims occurring exceed what was estimated or medical costs increase beyond what
was expected, liabilities might not be sufficient, and additional expense may be
recorded.

                                       27



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005

The information,  which appears below, relates to current and prior periods, the
results of operations  for which periods are not indicative of the results which
may be expected for any subsequent periods.

                                                     Three Months Ended
                                                     ------------------
                                               January 29,         January 30,
                                                      2006                2005
                                               -----------         -----------

                                                    (Dollars in thousands)
Net Sales:
----------
Staffing Services
   Traditional Staffing                           $445,627            $414,094
   Managed Services                                251,076             297,432
                                               -----------         -----------
   Total Gross Sales                               696,703             711,526
   Less: Non-recourse Managed Services            (239,061)           (291,193)
                                               -----------         -----------
   Net Staffing Services Sales                     457,642             420,333
Telephone Directory                                 15,785              15,704
Telecommunications Services                         40,114              25,204
Computer Systems                                    41,274              41,194
Elimination of intersegment sales                   (5,307)             (4,600)
                                               -----------         -----------

Total Net Sales                                   $549,508            $497,835
                                               ===========         ===========

Segment Operating Profit (Loss):
--------------------------------
Staffing Services                                   $4,829              $2,453
Telephone Directory                                  2,261               2,107
Telecommunications Services                            768              (2,429)
Computer Systems                                     5,749               7,514
                                               -----------         -----------
Total Segment Operating Profit                      13,607               9,645

General corporate expenses                         (11,888)             (8,307)
                                               -----------         -----------
Total Operating Profit                               1,719               1,338

Interest income and other (expense)-net               (573)               (456)
Foreign exchange loss-net                             (253)               (162)
Interest expense                                      (456)               (512)
                                               -----------         -----------

Income Before Minority Interest
   and Income Taxes                                   $437                $208
                                               ===========         ===========

                                       28



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

EXECUTIVE OVERVIEW
------------------

Volt  Information  Sciences,  Inc.  ("Volt") is a leading  national  provider of
staffing  services  and  telecommunications  and  information  solutions  with a
material  portion of its revenue coming from Fortune 100 customers.  The Company
operates in four segments and the management  discussion and analysis  addresses
each. A brief description of these segments and the predominant  source of their
sales follow:

     Staffing Services: This segment is divided into three major functional
     areas and operates through a network of over 300 branch offices.

          o    Staffing  Solutions  fulfills IT and other technical,  commercial
               and industrial placement requirements of its customers, on both a
               temporary and permanent basis together with managed staffing.

          o    E-Procurement    Solutions   provides   global   vendor   neutral
               procurement and management  solutions for  supplemental  staffing
               using   web-based   tools  through  the  Company's   ProcureStaff
               subsidiary.

          o    Information   Technology  Solutions  provides  a  wide  range  of
               information technology consulting and project management services
               through the Company's VMC Consulting subsidiary.

     Telephone   Directory:   This  segment  publishes   independent   telephone
     directories,  provides telephone directory  production  services,  database
     management and printing.

     Telecommunications  Services:  This  segment  provides a full  spectrum  of
     telecommunications construction,  installation, and engineering services in
     the  outside  plant and  central  offices of  telecommunications  and cable
     companies as well as for large commercial and governmental entities.

     Computer Systems:  This segment provides directory and operator systems and
     services  primarily for the  telecommunications  industry,  and provides IT
     maintenance services.

Several historical  seasonal factors usually affect the sales and profits of the
Company.  The  Staffing  Services  segment's  sales  are  always  lowest  in the
Company's first fiscal quarter due to the  Thanksgiving,  Christmas and New Year
holidays,  as well as certain customer  facilities closing for one to two weeks.
During the third and fourth quarters of the fiscal year,  this segment  benefits
from a reduction of payroll taxes when the annual tax  contributions  for higher
salaried  employees  have  been  met,  and  customers  increase  the  use of the
Company's administrative and industrial labor during the summer vacation period.
In addition,  the Telephone Directory segment's  DataNational division publishes
more directories during the second half of the fiscal year.

Numerous  non-seasonal  factors impacted sales and profits in the current fiscal
quarter.  The sales and profits of the Staffing Services segment, in addition to
the factors noted above,  were  positively  impacted by a continued  increase in
contingent  staffing.  Operating profits for the quarter were higher than in the
comparable  quarter of fiscal 2005 due to the sales  increase and a reduction in
overhead costs as a percentage of sales,  partially offset by continued pressure
on the operating margins in the VMC Consulting division.

The sales and operating results of the  Telecommunications  segment increased in
the first  quarter of fiscal 2006 compared to the  comparable  quarter in fiscal
2005  due  to  the  sales  growth  and  improvement  in  gross  margins  in  the
Construction and Engineering  division.  As explained in the Company's  year-end
financial statements, this

                                       29



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

EXECUTIVE OVERVIEW--Continued
-----------------------------

segment  restructured  its operations in the prior quarter,  and now operates in
two divisions,  Construction and Engineering and Network  Enterprise  Solutions.
The  restructuring  reduced overhead  headcount,  consolidated two divisions and
closed several leased locations.

The Computer Systems segment's  operating profits decreased in the first quarter
of fiscal  2006  from the  comparable  quarter  of fiscal  2005  primarily  from
increases in overhead costs.

During the current  quarter,  Volt Delta,  the  principal  business  unit of the
Computer  Systems  segment,  purchased  from Nortel  Networks  its 24%  minority
interest  in Volt  Delta for  $62.0  million.  Nortel  Networks  had  originally
purchased  its 24%  interest  in  August  of 2004,  and  under  the terms of the
original purchase  agreement,  each party had an option to cause Nortel Networks
to sell and Volt Delta to buy the minority  interest for an amount  ranging from
$25  million to $70  million.  During  the  quarter,  Volt Delta also  purchased
Varetis Solutions GmbH from varetis AG for $24.8 million. The acquisition allows
Volt Delta to  combine  resources  to focus on the  evolving  global  market for
directory information systems and services. Varetis Solutions adds technology in
the   area   of   wireless   and   wireline   database   management,   directory
assistance/inquiry automation, and wireless handset information delivery to Volt
Delta's significant technology portfolio.

The Company has focused, and will continue to focus, on aggressively  increasing
its market  share  while  attempting  to  maintain  margins in order to increase
profits.  All segments have emphasized  cost  containment  measures,  along with
improved  credit and  collections  procedures  designed to improve the Company's
cash flow.

The Company  continues  its effort to  streamline  its  processes  to manage the
business  and protect its assets  through the  continued  deployment  of its Six
Sigma initiatives,  upgrading its financial  reporting  systems,  its compliance
with  the  Sarbanes-Oxley  Act,  and the  standardization  and  upgrading  of IT
redundancy  and business  continuity  for corporate  systems and  communications
networks.  In the first quarter of fiscal 2006, outside costs of compliance with
this Act, including software licenses,  equipment,  temporary staff, consultants
and  professional  fees  amounted to $3.1 million as compared to $0.2 million in
the comparable quarter in fiscal 2005.


RESULTS OF OPERATIONS - SUMMARY
-------------------------------

In the first quarter of fiscal 2006,  consolidated  net sales increased by $51.7
million,  or 10%, to $549.5 million,  from the comparable period in fiscal 2005.
The significant increases were in the Staffing Services segment,  $37.3 million,
and in the Telecommunications Services segment, $14.9 million.

The net loss for the first three-months of fiscal 2006 was $0.4 million compared
to a net loss of $0.8 million in the comparable 2005 first quarter.  The Company
reported a pre-tax  profit  before  minority  interest for the first  quarter of
fiscal 2006 of $0.4 million,  compared to $0.2 million in the prior year's first
quarter.

                                       30



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued


RESULTS OF OPERATIONS - SUMMARY--Continued
------------------------------------------

The Company's  operating  segments reported an operating profit of $13.6 million
in the fiscal  2006  quarter,  an  increase of $4.0  million,  or 41%,  from the
comparable  2005 quarter.  The  significant  variances from the comparable  2005
quarter  were  increases  in the  Telecommunications  Services  segment  of $3.2
million and the Staffing Services segment of $2.4 million, partially offset by a
decrease in the Computer Systems segment of $1.8 million.

General  corporate  expenses  increased  by $3.6  million,  or 43%, due to costs
incurred  related to  compliance  with the  Sarbanes-Oxley  Act, and to meet the
disaster  recovery  requirements  of  redundancy  and  business  continuity  for
corporate systems and communication networks, as well as salary and professional
fee increases.



RESULTS OF OPERATIONS - BY SEGMENT
----------------------------------

STAFFING SERVICES
-----------------



                                                                                        
                                              Three Months Ended
                                              ------------------
                                  January 29, 2006          January 30, 2005
                                  ----------------          ----------------
                                              % of                       % of       Favorable        Favorable
Staffing Services                              Net                        Net     (Unfavorable)    (Unfavorable)
(Dollars in Millions)            Dollars     Sales         Dollars      Sales       $ Change         % Change
                                 -------     -----         -------      -----       --------         --------
------------------------------------------------------------------------------------------------------------------
Staffing Sales (Gross)            $445.6                    $414.1                     $31.5              7.6%
------------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross)     $251.1                    $297.4                    ($46.3)           (15.6%)
------------------------------------------------------------------------------------------------------------------
Sales (Net) *                     $457.6                    $420.3                     $37.3              8.9%
------------------------------------------------------------------------------------------------------------------
Gross Profit                       $66.2      14.5%          $61.7       14.7%          $4.5              7.4%
------------------------------------------------------------------------------------------------------------------
Overhead                           $61.4      13.4%          $59.2       14.1%         ($2.2)            (3.7%)
------------------------------------------------------------------------------------------------------------------
Operating Profit                    $4.8       1.1%           $2.5        0.6%          $2.3             96.0%
------------------------------------------------------------------------------------------------------------------



    *Sales (Net) only includes the gross margin on managed service sales.

The net sales increase of the Staffing Services segment in the fiscal 2006 first
quarter from the  comparable  fiscal 2005 quarter was due to increased  staffing
business in both the Technical  Placement and the  Administrative and Industrial
divisions.

                                       31



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

STAFFING SERVICES --Continued
-----------------------------

The  increase  in  operating   profit  in  the  segment  was  derived  from  the
Administrative  and Industrial  division,  partially offset by a decrease in the
Technical Placement division.




                                                                                        
                                              Three Months Ended
                                              ------------------
                                  January 29, 2006          January 30, 2005
                                  ----------------          ----------------
                                              % of                       % of       Favorable        Favorable
Technical Placement Division                   Net                        Net     (Unfavorable)    (Unfavorable)
(Dollars in Millions)            Dollars     Sales         Dollars      Sales       $ Change         % Change
                                 -------     -----         -------      -----       --------         --------
------------------------------------------------------------------------------------------------------------------
Sales (Gross)                     $522.5                    $543.2                    ($20.7)            (3.8%)
------------------------------------------------------------------------------------------------------------------
Sales (Net)                       $289.3                    $257.9                     $31.4             12.2%
------------------------------------------------------------------------------------------------------------------
Gross Profit                       $43.6      15.1%          $41.5       16.1%          $2.1              5.1%
------------------------------------------------------------------------------------------------------------------
Overhead                           $38.3      13.2%          $36.1       14.0%         ($2.2)            (6.2%)
------------------------------------------------------------------------------------------------------------------
Operating Profit                    $5.3       1.8%           $5.4        2.1%         ($0.1)            (2.4%)
------------------------------------------------------------------------------------------------------------------



The Technical Placement division's increase in net sales in the first quarter of
fiscal 2006 from the comparable  fiscal 2005 quarter was due to a $27.7 million,
or 12%, sales increase in traditional  alternative staffing, and a $5.0 million,
or 88%, increase in net managed service associate vendor sales, partially offset
by a $1.3  million,  or 5%,  decrease in higher  margin VMC  Consulting  project
management  and  consulting  sales.  The sales  increase  resulted from both new
accounts and  increased  business from  existing  accounts.  The decrease in the
operating  profit  was the  result of the  decreased  gross  margin  percentage,
partially  offset by the  increase  in sales and a  decrease  in  overhead  as a
percentage of sales.




                                                                                       
                                              Three Months Ended
                                              ------------------
                                  January 29, 2006          January 30, 2005
                                  ----------------          ----------------
Administrative &                              % of                       % of       Favorable        Favorable
Industrial Division                            Net                        Net     (Unfavorable)    (Unfavorable)
(Dollars in Millions)            Dollars     Sales         Dollars      Sales       $ Change         % Change
                                 -------     -----         -------      -----       --------         --------
------------------------------------------------------------------------------------------------------------------
Sales (Gross)                     $174.2                    $168.3                      $5.9              3.7%
------------------------------------------------------------------------------------------------------------------
Sales (Net)                       $168.3                    $162.4                      $5.9              3.5%
------------------------------------------------------------------------------------------------------------------
Gross Profit                       $22.6      13.4%          $20.2       12.4%          $2.4             12.2%
------------------------------------------------------------------------------------------------------------------
Overhead                           $23.1      13.7%          $23.1       14.2%            -              (0.3%)
------------------------------------------------------------------------------------------------------------------
Operating Loss                     ($0.5)     (0.3%)         ($2.9)      (1.8%)         $2.4             84.1%
------------------------------------------------------------------------------------------------------------------



The Administrative and Industrial  division's increase in net sales in the first
quarter of fiscal 2006 resulted  from both new accounts and  increased  business
from existing accounts.  The decreased  operating loss was a result of the sales
increase,  increased gross margins, and the decrease in overhead as a percentage
of sales.  The increase in gross margin was due to lower  workers'  compensation
costs resulting from improvements in claims experience, as well as payroll taxes
and benefit costs.

                                       32



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

STAFFING SERVICES --Continued
-----------------------------

Although  the  markets  for the  segment's  services  include  a broad  range of
industries   throughout  the  Americas,   Asia  and  Europe,   general  economic
difficulties in specific geographic areas or industrial sectors have in the past
and could in the future affect the profitability of the segment.


TELEPHONE DIRECTORY
-------------------



                                                                                       
                                              Three Months Ended
                                              ------------------
                                  January 29, 2006          January 30, 2005
                                  ----------------          ----------------
                                              % of                       % of       Favorable        Favorable
Telephone Directory                            Net                        Net     (Unfavorable)     (Unfavorable)
(Dollars in Millions)            Dollars     Sales         Dollars      Sales       $ Change         % Change
                                 -------     -----         -------      -----       --------         --------
------------------------------------------------------------------------------------------------------------------
Sales (Net)                        $15.8                     $15.7                      $0.1              0.5%
------------------------------------------------------------------------------------------------------------------
Gross Profit                        $7.8      49.3%           $8.3       53.0%         ($0.5)            (6.5%)
------------------------------------------------------------------------------------------------------------------
Overhead                            $5.5      35.0%           $6.2       39.6%          $0.7             11.2%
------------------------------------------------------------------------------------------------------------------
Operating Profit                    $2.3      14.3%           $2.1       13.4%          $0.2              7.3%
------------------------------------------------------------------------------------------------------------------



The major components of the Telephone  Directory segment's slight sales increase
for the first  quarter of fiscal 2006  compared to the  comparable  2005 quarter
were  increases of $2.1  million,  or 186%, in printing  sales in Uruguay,  $0.7
million, or 21%, in the telephone  production  operation,  partially offset by a
$1.8 million  reduction in publishing sales and $0.9 million  reduction in other
sales. The decrease in publishing sales was comprised of a $1.2 million decrease
in the sales of the DataNational community telephone directory operation,  and a
$0.6 million decrease in the Uruguayan directory publishing operation due to the
timing of the  delivery  of its  directories.  The  decrease  in other sales was
predominantly  due to the sale of the ViewTech  division in the third quarter of
fiscal  2005,  resulting  in a sales  reduction  of $0.8  million in the current
quarter.  The segment's  increased operating profit was predominantly the result
of the decrease in overhead and slight  increase in sales,  partially  offset by
the lower margins recognized on the Uruguayan telephone directories published in
the period.

Other than the DataNational  division,  which accounted for 51% of the segment's
fiscal 2006 first  quarter  sales,  the segment's  business is obtained  through
submission of competitive  proposals for production and other  contracts.  These
short  and  long-term  contracts  are  re-bid  after  expiration.  Many  of this
segment's  long-term contracts contain  cancellation  provisions under which the
customer can cancel the  contract,  even if the segment is not in default  under
the  contract and  generally  do not provide for a minimum  amount of work to be
awarded to the segment. While the Company has historically secured new contracts
and  believes  it can  secure  renewals  and/or  extensions  of  most  of  these
contracts,  some of which are material to this segment, and obtain new business,
there can be no assurance that  contracts  will be renewed or extended,  or that
additional  or  replacement   contracts  will  be  awarded  to  the  Company  on
satisfactory  terms.  In addition,  this segment's sales and  profitability  are
highly dependent on advertising  revenue for DataNational's  directories,  which
could be affected by general economic conditions.

                                       33



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

TELECOMMUNICATIONS SERVICES



                                                                                      
                                              Three Months Ended
                                              ------------------
                                  January 29, 2006          January 30, 2005
                                  ----------------          ----------------
Telecommunications                           % of                       % of        Favorable        Favorable
------------------                            Net                        Net      (Unfavorable)    (Unfavorable)
(Dollars in Millions)            Dollars     Sales         Dollars      Sales       $ Change         % Change
                                 -------     -----         -------      -----       --------         --------
------------------------------------------------------------------------------------------------------------------
Sales (Net)                        $40.1                     $25.2                     $14.9             59.2%
------------------------------------------------------------------------------------------------------------------
Gross Profit                        $9.8      24.5%           $4.5       17.7%          $5.3            120.0%
------------------------------------------------------------------------------------------------------------------
Overhead                            $9.0      22.5%           $6.9       27.3%         ($2.1)           (30.9%)
------------------------------------------------------------------------------------------------------------------
Operating Profit (Loss)             $0.8       2.0%          ($2.4)      (9.6%)         $3.2            131.6%
------------------------------------------------------------------------------------------------------------------



The Telecommunications Services segment's sales increase in the first quarter of
fiscal  2006 over the  comparable  2005  quarter was due to  increases  of $14.7
million,  or 115%,  in the  Construction  and  Engineering  division  and a $0.2
million  increase  in the  Network  Enterprise  Solutions  division.  The  sales
increase was primarily due to the customer acceptance and the recognition in the
current   quarter   of  a   large   construction   job   accounted   for   on  a
completed-contract  basis.  The  improvement in operating  profit was due to the
sales increase, the increase in gross margins, and the decrease in overhead as a
percentage of sales.  Despite an emphasis on cost  controls,  the results of the
segment  continue to be affected by the decline in capital spending by telephone
companies   caused   by  the   depressed   conditions   within   the   segment's
telecommunications  industry  customer  base.  This  factor  has also  increased
competition for available work,  pressuring pricing and gross margins throughout
the segment.  Actions by major long-distance telephone companies regarding local
residential service have negatively impacted margins of the segment.

A  substantial  portion of the business in this segment is obtained  through the
submission of competitive proposals for contracts, which typically expire within
one to three years and are re-bid.  Many of this segment's  long-term  contracts
contain  cancellation  provisions  under  which  the  customer  can  cancel  the
contract,  even  if the  segment  is not in  default  under  the  contract,  and
generally  do not  provide  for a minimum  amount of work to be  awarded  to the
segment.  While the Company believes it can secure renewals and/or extensions of
most of these contracts,  some of which are material to this segment, and obtain
new  business,  there can be no  assurances  that  contracts  will be renewed or
extended or that  additional  or  replacement  contracts  will be awarded to the
Company on satisfactory terms.

                                       34



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

COMPUTER SYSTEMS
----------------



                                                                                       
                                              Three Months Ended
                                              ------------------
                                  January 29, 2006          January 30, 2005
                                  ----------------          ----------------
                                              % of                       % of       Favorable        Favorable
Computer Systems                               Net                        Net     (Unfavorable)    (Unfavorable)
(Dollars in Millions)            Dollars     Sales         Dollars      Sales       $ Change         % Change
                                 -------     -----         -------      -----       --------         --------
------------------------------------------------------------------------------------------------------------------
Sales (Net)                        $41.3                     $41.2                      $0.1              0.2%
------------------------------------------------------------------------------------------------------------------
Gross Profit                       $21.9      53.1%          $21.9       53.1%             -              1.0%
------------------------------------------------------------------------------------------------------------------
Overhead                           $16.2      39.1%          $14.4       34.9%         ($1.8)           (12.4%)
------------------------------------------------------------------------------------------------------------------
Operating Profit                    $5.7      14.0%           $7.5       18.2%         ($1.8)           (23.5%)
------------------------------------------------------------------------------------------------------------------



The Computer  Systems  segment's  slight sales  increase in the first quarter of
fiscal 2006 over the  comparable  2005 quarter was due to growth in the Maintech
division's  IT  maintenance  services of $2.5 million,  or 25%,  along with $0.7
million of new business as a result of its acquisition of Varetis Solutions GmbH
("Varetis  Solutions")  (described in more detail below),  partially offset by a
decrease in the segment's  operator services  business,  including ASP directory
assistance,  which  reflected a $1.2  million,  or 5%, sales  decrease,  a sales
decrease of $1.1 million,  or 35%, in product  revenue  recognized,  and a sales
decrease of $0.8  million in  DataServ's  data  services  which are  provided to
non-telco  enterprise  customers.  The  decrease  in  operating  profit from the
comparable 2005 fiscal quarter was the result of the increase in overhead due to
the addition of Varetis  Solutions,  and increased  overhead  within Maintech to
support its expansion.

During the current  quarter,  Volt Delta,  the  principal  business  unit of the
Computer  Systems  segment,  purchased  from Nortel  Networks  its 24%  minority
interest  in Volt Delta for $62.0  million,  including  a cash  distribution  of
approximately  $5.4 million.  Nortel  Networks had originally  purchased its 24%
interest  in August  of 2004,  and  under  the  terms of the  original  purchase
agreement,  each party had an option to cause  Nortel  Networks to sell and Volt
Delta to buy the minority interest for an amount ranging from $25 million to $70
million.  During the quarter,  Volt Delta also purchased  Varetis Solutions from
varetis AG for $24.8 million.  The acquisition allows Volt Delta to focus on the
evolving global market for directory  information systems and services.  Varetis
Solutions  adds  technology  in the  area  of  wireless  and  wireline  database
management,   directory  assistance/inquiry  automation,  and  wireless  handset
information delivery to Volt Delta's significant technology portfolio.

This  segment's  results  are  highly  dependent  on the  volume of calls to the
segment's  customers that are processed by the segment under existing  contracts
with  telephone   companies,   the  segment's  ability  to  continue  to  secure
comprehensive  telephone  listings from others, its ability to obtain additional
customers  for these  services and its  continued  ability to sell  products and
services to new and existing customers.

                                       35



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

RESULTS OF OPERATIONS -- OTHER
------------------------------



                                                                              
                                              Three Months Ended
                                              ------------------
                                  January 29, 2006          January 30, 2005
                                  ----------------          ----------------
                                              % of                       % of       Favorable        Favorable
Other                                          Net                        Net     (Unfavorable)    (Unfavorable)
(Dollars in Millions)            Dollars     Sales         Dollars      Sales       $ Change         % Change
                                 -------     -----         -------      -----       --------         --------
------------------------------------------------------------------------------------------------------------------
Selling & Administrative           $24.5       4.5%          $20.8        4.2%         ($3.7)           (17.5%)
------------------------------------------------------------------------------------------------------------------
Depreciation& Amortization          $7.9       1.4%           $7.5        1.5%         ($0.4)            (4.8%)
------------------------------------------------------------------------------------------------------------------
Interest Income                     $1.0       0.1%           $0.6        0.1%          $0.4             85.4%
------------------------------------------------------------------------------------------------------------------
Other Expense                      ($1.6)     (0.2%)         ($1.0)      (0.2%)        ($0.6)           (58.6%)
------------------------------------------------------------------------------------------------------------------
Foreign Exchange Loss              ($0.3)        -           ($0.2)         -          ($0.1)           (55.6%)
------------------------------------------------------------------------------------------------------------------
Interest Expense                   ($0.5)     (0.1%)         ($0.5)      (0.1%)            -            (10.9%)
------------------------------------------------------------------------------------------------------------------



Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the fiscal years were:

The  increase in selling  and  administrative  expenses in the first  quarter of
fiscal 2006 from the  comparable  2005  quarter  was a result of a $2.9  million
increase in the expenses related to compliance with the  Sarbanes-Oxley  Act. In
addition,  the Company incurred increased salaries,  professional fees and costs
to meet the disaster recovery requirements of redundancy and business continuity
for corporate systems and communications networks.

The increase in depreciation  and  amortization  for the first quarter of fiscal
2006 from the  comparable  2005 quarter was  attributable  to increases in fixed
assets, primarily in the Staffing Services and Computer Systems segments.

Interest income  increased due to higher interest rates together with additional
funds available for investment.

The  increase  in other  expense  for the first  quarter of fiscal 2006 from the
comparable  2005  quarter  was  attributable  to an  increase  in the  amount of
accounts receivables sold under to the Company's  Securitization Program, and an
increased average cost of funds rate.

The Company's effective tax benefit rate on its financial reporting pre-tax loss
was 35.4% in the first  fiscal  quarter of 2006  compared  to an  effective  tax
benefit  rate of 37.2% in the  comparable  fiscal 2005  quarter.  The  effective
benefit  rate was lower in 2006 due to higher  foreign  losses  for which no tax
benefit was provided.

                                       36



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JANUARY 29, 2006 COMPARED
TO THE THREE MONTHS ENDED JANUARY 30, 2005--Continued

Liquidity and Capital Resources
-------------------------------

Cash and cash  equivalents  decreased by $15.4  million to $46.6  million in the
three months ended January 29, 2006.

Operating activities provided $33.0 million of cash in the first three-months of
fiscal 2006 compared to $4.2 million in the first three months of fiscal 2005.

Operating  activities  in the first three  months of fiscal  2006,  exclusive of
changes in operating assets and  liabilities,  produced $9.1 million of cash, as
the Company's net loss of $0.4 million included  non-cash charges  primarily for
depreciation and amortization of $7.9 million, accounts receivable provisions of
$1.1  million,  minority  interest of $1.0 million and a deferred tax benefit of
$0.5 million.  In the first three months of fiscal 2005,  operating  activities,
exclusive of changes in operating assets and liabilities,  produced $9.2 million
of cash,  as the Company's net loss of $0.8 million  included  non-cash  charges
primarily for depreciation and amortization of $7.5 million, accounts receivable
provisions of $1.5 million, minority interest of $1.5 million and a deferred tax
benefit of $0.6 million.

Changes in operating assets and liabilities produced $23.9 million of cash, net,
in the first three  months of fiscal 2006  principally  due to a decrease in the
level of accounts receivable of $41.7 million, partially offset by a decrease in
accounts  payable of $17.0  million.  In the first three  months of fiscal 2005,
changes in operating  assets and  liabilities  used $5.0  million of cash,  net,
principally due to a decrease in the level of accounts payable of $13.2 million,
a reduction in  securitization  of receivables  of $10.0 million,  a decrease in
income taxes payable of $6.8 million and a decrease in accrued  expenses of $4.7
million  partially  offset by a decrease in the level of accounts  receivable of
$28.5 million.

The  principal  factor  in the  $49.2  million  of  cash  applied  to  investing
activities for the first three months of fiscal 2006 was  expenditures  of $46.8
million for acquisitions and $6.5 million for the property,  plant and equipment
partially offset by a decrease in restricted cash of $3.6 million. The principal
factor in the $5.7  million of cash  provided by  investing  activities  for the
first three  months of fiscal 2005 was a decrease  in  restricted  cash of $11.2
million partially offset by expenditures of $6.8 million for property, plant and
equipment.

The  principal  factors  in the  $0.7  million  of cash  provided  by  financing
activities  in the first  three  months of fiscal 2006 were cash  provided  from
exercises of stock options totaling $0.8 million.  The principal  factors in the
$38,000 of cash  applied to  financing  activities  in the first three months of
fiscal 2005 were cash  provided from  exercises of stock  options  totaling $0.8
million  partially  offset  by a  decrease  in  notes  payable  to banks of $0.8
million.


Commitments
-----------

There has been no material  change  through  January  29, 2006 in the  Company's
contractual cash obligations and other commercial commitments from that reported
in the  Company's  Annual  Report on Form 10-K for the fiscal year ended October
30, 2005.

                                       37



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Off-Balance Sheet Financing
---------------------------

The Company has no off-balance  sheet financing  arrangements,  as that term has
meaning in Item 303(a) (4) of Regulation S-K.


Securitization Program
----------------------

The Company has an accounts receivable  securitization program  ("Securitization
Program"),  which was  amended  in the  first  quarter  of fiscal  year 2006 and
effective  January 31, 2006 to increase the level from $150.0  million to $200.0
million and extend the  maturity  date to April 2008.  Under the  Securitization
Program,  receivables  related to the United  States  operations of the staffing
solutions   business  of  the  Company  and  its   subsidiaries  are  sold  from
time-to-time  by the  Company to Volt  Funding  Corp.,  a  wholly-owned  special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored by Mellon Bank, N.A. and  unaffiliated  with the Company,  an
undivided  percentage ownership interest in the pool of receivables Volt Funding
acquires  from  the  Company  (subject  to a  maximum  purchase  by TRFCO in the
aggregate of $200.0 million).  The Company retains the servicing  responsibility
for the accounts receivable.  At January 29, 2006, TRFCO had purchased from Volt
Funding  a   participation   interest  of  $100.0  million  out  of  a  pool  of
approximately $257.5 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding is a 100% owned  consolidated  subsidiary of the Company,  with accounts
receivable only reduced to reflect the fair value of receivables  actually sold.
The Company entered into this arrangement as it provided a low-cost  alternative
to other forms of financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's  creditors.  TRFCO has no recourse to
the  Company  (beyond  its  interest  in the pool of  receivables  owned by Volt
Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the  consolidated  balance sheet (no debt is recorded) and the proceeds from the
sale are reflected as cash provided by operating activities. Losses and expenses
associated with the  transactions,  primarily  related to discounts  incurred by
TRFCO on the issuance of its commercial  paper,  are charged to the consolidated
statement of operations.

                                       38



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Securitization Program--Continued
---------------------------------

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain circumstances,  including,  the default rate, as defined, on receivables
exceeding a specified threshold,  the rate of collections on receivables failing
to meet a specified  threshold  or the  Company  failing to maintain a long-term
debt  rating  of "B" or  better  or the  equivalent  thereof  from a  nationally
recognized  rating  organization.  At  January  29,  2006,  the  Company  was in
compliance with all requirements of its Securitization Program.

In February 2006,  the Company  increased the amount of  participation  interest
sold to $140.0  million  from $100.0  million to pay the note  payable to Nortel
Networks.

Credit Lines
------------

In the first  quarter of fiscal  2006,  the  Company's  $40.0  million  secured,
syndicated  revolving credit agreement  ("Credit  Agreement") was amended to (i)
permit the  consummation of the acquisition by the Company of Varetis  Solutions
and the twenty-four percent interest in Volt Delta owned by Nortel Networks (ii)
modify certain of the financial  covenants contained in the Credit Agreement and
(iii)  increase  the  amount of  financing  permitted  under the  securitization
program. The Credit Agreement expires in April 2008.

The Credit Agreement  established a secured credit facility ("Credit  Facility")
in  favor  of the  Company  and  designated  subsidiaries,  of which up to $15.0
million  may be used for  letters  of credit.  Borrowings  by  subsidiaries  are
limited to $25.0  million in the  aggregate.  The  administrative  agent for the
Credit  Facility is JPMorgan Chase Bank, N.A. The other banks  participating  in
the Credit Facility are Mellon Bank, N.A.,  Wells Fargo Bank,  N.A.,  Lloyds TSB
Bank PLC and Bank of America, N.A.

Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a  change  in the  rating  of the  facility,  as  provided  by a
nationally  recognized  rating  agency.  As  amended,  in lieu  of the  previous
borrowing base formulation, the Credit Agreement now requires the maintenance of
specified   accounts   receivable   collateral  in  excess  of  any  outstanding
borrowings.  Based upon the Company's  leverage ratio and debt rating at January
29, 2006,  if a three-month  U.S.  Dollar LIBO rate was the interest rate option
selected by the  Company,  borrowings  would have borne  interest at the rate of
5.5% per annum. At January 29, 2006, the facility fee was 0.3% per annum

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined,  a limitation on cash
dividends,  capital stock  repurchases and redemptions by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined, of 1.25 to 1.0 for the twelve months ending as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things, the

                                       39



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Credit Lines--Continued
------------

incurrence of additional indebtedness, the incurrence of additional liens, sales
of  assets,  the  level  of  annual  capital  expenditures,  and the  amount  of
investments,  including business acquisitions and investments in joint ventures,
and loans that may be made by the Company and its  subsidiaries.  At January 29,
2006, the Company was in compliance with all covenants in the Credit Agreement.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary  borrower.  Five  subsidiaries of the Company are guarantors of
all loans  made to the  Company  or to  subsidiary  borrowers  under the  Credit
Facility.   At  January  29,  2006,  four  of  those   guarantors  have  pledged
approximately  $52.5  million of  accounts  receivable,  other than those in the
Securitization  Program,  as  collateral  for the guarantee  obligations.  Under
certain circumstances, other subsidiaries of the Company also may be required to
become guarantors under the Credit Facility.

At January 29,  2006,  the Company had credit  lines with  domestic  and foreign
banks which  provided for borrowings and letters of credit up to an aggregate of
$51.4  million,  including  $40.0  million  under the Credit  Agreement  and the
Company had total outstanding  foreign currency bank borrowings of $6.6 million,
$2.4  million of which were under the Credit  Agreement.  These bank  borrowings
provide a hedge against devaluation in foreign currency denominated assets.

In December 2005, the Company paid approximately $50.0 million, principally from
cash on hand, for the Nortel Networks and Varetis  Solutions  acquisitions.  The
remaining $36.8 million was paid February 15, 2006.

In February  2006, the Company  borrowed an additional  four million Euros ($4.8
million) to offset its Euro exposure.

Summary
-------

The Company  believes  that its current  financial  position,  working  capital,
future  cash  flows  from  operations,  credit  lines  and  accounts  receivable
Securitization  Program will be sufficient  to fund its  presently  contemplated
operations  and  satisfy  its  obligations  through,  at least,  the next twelve
months.

                                       40



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

New Accounting Pronouncements to be Effective in Fiscal 2006
------------------------------------------------------------

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections,  - a replacement  of APB Opinion No. 20 and FASB  Statement No. 3".
This Statement establishes,  unless impracticable,  retrospective application as
the  required  method for  reporting  a change in  accounting  principle  in the
absence  of  explicit  transition  requirements  specific  to the newly  adopted
accounting  principle.  The  provisions  of this  Statement  are  effective  for
accounting  changes and  corrections  of errors made in fiscal  years  beginning
after December 15, 2005. Early adoption is permitted for accounting  changes and
corrections  of  errors  made in  fiscal  years  beginning  after  the date this
Statement  is issued.  The Company  does not believe  that the  adoption of this
Statement  in  fiscal  2006  will  have  a  material  impact  on  the  Company's
consolidated financial position or results of operations.

In February  2006,  the FASB has issued SFAS No.  155,  "Accounting  for Certain
Hybrid Financial Instruments - an amendment of FASB Statements No. 133 and 140".
This  Statement,  among  other  things,  allows a  preparer  to elect fair value
measurement of instruments in cases in which a derivative  would  otherwise have
to be  bifurcated.  The  provisions  of this  Statement  are  effective  for all
financial  instruments  acquired  or  issued  in fiscal  years  beginning  after
September 15, 2006.  Early adoption is permitted for instruments  that an entity
holds at the date of adoption on an instrument-by-instrument  basis. The Company
does not believe that the adoption of this  Statement in fiscal 2007 will have a
material impact on the Company's  consolidated  financial position or results of
operations.

The  American  Jobs  Creation  Act of 2004 (the  "Act")  provided  for a special
one-time tax deduction of 85% of certain foreign  earnings that are repatriated.
The  Company  does  not  believe  the Act will  have a  material  impact  on the
Company's consolidated financial position or results of operations.

Related Party Transactions
--------------------------

During the first  quarter  of fiscal  2006,  the  Company  paid or accrued  $0.2
million  to the law  firm of which  Lloyd  Frank,  a  director,  is of  counsel,
primarily for services rendered.

The  Company  rents  approximately  2,600  square  feet  of  office  space  to a
corporation  owned by Steven A. Shaw, an officer and director,  in the Company's
El Segundo,  California facility, which the Company does not require for its own
use,  on a  month-to-month  basis at a rental of $1,750 per month.  Based on the
nature of the premises and a recent market survey conducted for the Company, the
Company believes the rent is the fair market rental for such space.

                                       41



ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential  economic loss that may result from adverse changes
in the fair value of financial instruments.  The Company`s earnings,  cash flows
and financial  position are exposed to market risks relating to  fluctuations in
interest rates and foreign  currency  exchange  rates.  The Company has cash and
cash  equivalents  on which  interest  income is earned at variable  rates.  The
Company  also has credit lines with various  domestic and foreign  banks,  which
provide for borrowings and letters of credit, as well as a $200 million accounts
receivable  securitization  program  to  provide  the  Company  with  additional
liquidity to meet its short-term financing needs.

The  interest  rates  on  these  borrowings  and  financing  are  variable  and,
therefore,  interest and other  expense and interest  income are affected by the
general level of U.S. and foreign interest rates.  Based upon the current levels
of cash invested,  notes payable to banks and utilization of the  securitization
program,  on a short-term  basis,  as noted below in the tables,  a hypothetical
100-basis-point  (1%) increase or decrease in interest  rates would  increase or
decrease  its annual  net  interest  expense  and  securitization  costs by $0.4
million, respectively.

The  Company has a term loan,  as noted in the table  below,  which  consists of
borrowings at fixed interest rates,  and the Company's  interest expense related
to these  borrowings  is not  affected by changes in interest  rates in the near
term. The fair value of the fixed rate term loan was approximately $14.3 million
at January 29, 2006.  This fair value was calculated by applying the appropriate
fiscal  year-end  interest rate supplied by the lender to the Company's  present
stream of loan payments.

The Company  holds  short-term  investments  in mutual  funds for the  Company's
deferred compensation plan. At January 29, 2006, the total market value of these
investments  was $4.3  million,  all of which are being held for the  benefit of
participants in a non-qualified  deferred  compensation plan with no risk to the
Company.

The Company has a number of overseas subsidiaries and is, therefore,  subject to
exposure  from  the  risk of  currency  fluctuations  as the  value  of  foreign
currencies fluctuates against the dollar, which may impact reported earnings. As
of January  29,  2006,  the total of the  Company's  net  investment  in foreign
operations  was $8.1  million.  The Company  attempts  to reduce  these risks by
utilizing foreign currency option and exchange  contracts,  as well as borrowing
in foreign  currencies,  to hedge the  adverse  impact on foreign  currency  net
assets when the dollar strengthens  against the related foreign currency.  As of
January 29,  2006,  the Company had a balance of net foreign  assets  exposed of
$8.1  million,  which was  reduced to $4.8  million on February 9, 2006 when the
Company increased its Euro borrowing under the Credit  Agreement.  The amount of
risk  and  the use of  foreign  exchange  instruments  described  above  are not
material to the Company's  financial  position or results of operations  and the
Company  does  not use  these  instruments  for  trading  or  other  speculative
purposes.  Based upon the current levels of net foreign  assets,  a hypothetical
weakening of the U.S. dollar against these currencies at January 29, 2006 by 10%
would  result  in a pretax  gain of $0.8  million  related  to these  positions.
Similarly,  a  hypothetical  strengthening  of the  U.S.  dollar  against  these
currencies  at January  29,  2006 by 10% would  result in a pretax  loss of $0.8
million related to these positions.

                                       42



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued

The tables below provide information about the Company's  financial  instruments
that are  sensitive to either  interest  rates or exchange  rates at January 29,
2006. For cash and debt obligations, the table presents principal cash flows and
related weighted average interest rates by expected  maturity dates. For foreign
exchange  agreements,  the table presents the currencies,  notional  amounts and
weighted average  exchange rates by contractual  maturity dates. The information
is  presented  in U.S.  dollar  equivalents,  which is the  Company's  reporting
currency.


Interest Rate Market Risk          Payments Due By Period as of January 29, 2006
-------------------------          ---------------------------------------------
                                             Less than     1-3     3-5   After 5
                                      Total    1 year     Years   Years    Years
                                      -----    ------     -----   -----  -------
                                              (Dollars in thousands of US$)
Cash, Restricted Cash and Cash
------------------------------
 Equivalents
 -----------
Money Market and Cash Accounts      $69,123    $69,123
Weighted Average Interest Rate         3.9%       3.9%
                                      -----       ----
Total Cash, Restricted Cash and
 Cash Equivalents                   $69,123    $69,123
                                    =======    =======


Securitization Program
----------------------
Accounts Receivable Securitization $100,000   $100,000
Finance Rate                           5.0%       5.0%
                                      -----      -----
Securitization Program             $100,000   $100,000
                                   ========   ========


Debt
----
Term Loan                           $13,625       $442   $1,567  $1,279  $10,337
Interest Rate                          8.2%       8.2%     8.2%    8.2%     8.2%

Payable to Nortel Networks           $2,000     $2,000
Weighted Average Interest Rate         6.0%       6.0%

Notes Payable to Banks               $6,621     $6,621
Weighted Average Interest Rate         4.1%       4.1%

Note Payable - other                $36,750    $36,750
Weighted Average Interest Rate            -          -        -       -        -
                                    -------    -------   ------  ------  -------
Total Debt                          $58,996    $45,813   $1,567  $1,279  $10,337
                                    =======    =======   ======  ======  =======

                                       43



ITEM 4 - CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

The Company's  management  is  responsible  for  maintaining  adequate  internal
controls over financial reporting and for its assessment of the effectiveness of
internal controls over financial reporting.

The Company  carried out an  evaluation of the  effectiveness  of the design and
operation  of its  "disclosure  controls  and  procedures,"  as defined  in, and
pursuant to, Rule 13a-15 of the  Securities  Exchange Act of 1934, as of January
29,  2006 under the  supervision  and with the  participation  of the  Company's
management,  including  the  Company's  Chairman  of the  Board,  President  and
Co-Principal  Executive  Officer,  its Executive Vice President and Co-Principal
Executive Officer and its Senior Vice President and Principal Financial Officer.
Based on that evaluation and the events  described below,  management  concluded
that, as of the date of their evaluation the Company's  disclosure  controls and
procedures  were  effective  as of  January  29,  2006 to ensure  that  material
information  relating to the Company and its  subsidiaries is made known to them
on a timely basis.

As of October 30, 2005, the Company's  management concluded that the Company did
not maintain  effective  internal controls over financial  reporting at a single
subsidiary  because of the effect of a material weakness in the Company's system
of   internal   controls,    based   on   criteria   established   in   Internal
Control--Integrated   Framework   issued   by  the   Committee   of   Sponsoring
Organizations of the Treadway Commission (the COSO criteria). The subsidiary did
not  appropriately   calculate  and  reconcile  its  fixed  assets  and  related
depreciation detail records to the amounts recorded in its financial  statements
and did not  properly  reconcile  the  deferred  tax  liability  recorded in its
financial   statements  relating  to  depreciation  timing  differences  to  the
supporting documentation. These findings resulted in material adjustments to the
preliminary consolidated financial statements.

Remediation Efforts Related to the Material Weakness in Internal Controls

The  Company's  management  reviewed  and  evaluated  the design of the  control
procedure  relating to depreciation of assets and reconciliation of the deferred
tax  liability,  and is taking the  following  actions to remediate the reported
material weakness in internal controls over financial reporting by:

o    The  creation  of  additional  positions  within the  affected  subsidiary,
     including  an  accounting  and  finance  compliance  officer  to review and
     coordinate  with  the  subsidiary   controller,   the   implementation  and
     maintenance of its internal controls over financial reporting.
o    Requiring  certain  changes to the fixed asset  sub-ledgers be reviewed and
     approved in writing by the subsidiary controller.
o    Adhering to the Company's  financial  statement closing process  monitoring
     controls and documentation  procedures related to the Company's fixed asset
     and income tax provision policies.

After the  completion  of the  evaluation,  the  Company  began its  remediation
program to correct the material  weakness in its processes  reported above.  The
Company's management has discussed this material weakness and initial corrective
actions and future plans with the Audit  Committee  and the  Company's  Board of
Directors who concurred with management's plans.

                                       44



CONTROLS AND PROCEDURES--Continued

Changes in Internal Control over Financial Reporting

Except as set forth  above,  there  were no changes  in the  Company's  internal
control over financial  reporting that occurred during the Company's most recent
fiscal  quarter  that have  materially  affected,  or are  reasonably  likely to
materially affect, the Company's internal control over financial reporting.


PART II - OTHER INFORMATION

ITEM 1A - RISK FACTORS

There were no material changes from risk factors as previously  disclosed in the
Company's  Annual Report of Form 10-K for the year ended October 30, 2005.  (See
also Part 1, Item 2 of the Report for risk factors.


ITEM 6 - EXHIBITS

(a) Exhibits:

Exhibit  Description
--------------------------------------------------------------------------------

15.01    Letter from Ernst & Young LLP regarding Report of Independent
         Registered Public Accounting Firm

15.02    Letter from Ernst & Young LLP regarding Acknowledgement of Independent
         Registered Public Accounting Firm

31.01    Certification  of Principal  Executive  Officer pursuant to Section 302
         of the Sarbanes-Oxley Act of 2002

31.02    Certification of Principal Financial Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002

32.01    Certification  of  Principal Executive  Officer pursuant to Section 906
         of Sarbanes-Oxley Act of 2002

32.02    Certification of Principal Financial Officer pursuant to Section 906 of
         Sarbanes-Oxley Act of 2002

                                       45



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       VOLT INFORMATION SCIENCES, INC.
                                              (Registrant)



                                       BY: /s/ Jack Egan
                                           -------------
Date:  March 10, 2006                      Jack Egan
                                           Vice President - Corporate Accounting
                                           (Principal Accounting Officer)

                                       46



EXHIBIT INDEX


Exhibit
Number         Description
------         -----------

15.01    Letter from Ernst & Young LLP regarding Report of Independent
         Registered Public Accounting Firm

15.02    Letter from Ernst & Young LLP regarding Acknowledgement of Independent
         Registered Public Accounting Firm

31.01    Certification  of Principal  Executive  Officer pursuant to Section 302
         of the Sarbanes-Oxley Act of 2002

31.02    Certification of Principal Financial Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002

32.01    Certification  of  Principal Executive  Officer pursuant to Section 906
         of Sarbanes-Oxley Act of 2002

32.02    Certification of Principal Financial Officer pursuant to Section 906 of
         Sarbanes-Oxley Act of 2002