UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q
  
 [X] Quarterly Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934


 For The Nine Months Ended July 31, 2005.

        Or

 [ ] Transition Report Pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934


For the transition period from_________ to____________


Commission File No. 1-9232


                        VOLT INFORMATION SCIENCES, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)


       New York                                      13-5658129
--------------------------------------              -------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification No.)


560 Lexington Avenue, New York, New York              10022
---------------------------------------------       --------
(Address of principal executive offices)            (Zip Code)


Registrant's telephone number, including area code: (212) 704-2400

                                 Not Applicable
  --------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                       report)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.  Yes [X]   No [ ]


Indicate by check mark whether the Registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).  Yes [ ]  No [X]


Indicate by check mark whether the Registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act).  Yes  [X]   No [ ]


The number of shares of the Registrant's common stock, $.10 par value,
outstanding as of September 1, 2005 was 15,338,430.





       VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
                           FORM 10-Q
                       TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

            Condensed Consolidated Statements of Operations -
            Nine and Three Months Ended July 31, 2005 and August 1, 2004     3

            Condensed Consolidated Balance Sheets -
            July 31, 2005 and October 31, 2004                               5

            Condensed Consolidated Statements of Cash Flows -
            Nine Months Ended July 31, 2005 and August 1, 2004               6

            Notes to Condensed Consolidated Financial Statements             8

Item 2.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                       17

Item 3.     Quantitative and Qualitative Disclosures about Market Risk      47

Item 4.     Controls and Procedures                                         49


PART II - OTHER INFORMATION

Item 6.           Exhibits                                                  53

SIGNATURE                                                                   53





                                        2





PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS

VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

                                                               Nine Months Ended                     Three Months Ended
                                                           -----------------------------        -----------------------------
                                                             July 31,         August 1,          July 31,         August 1,
                                                              2005             2004(a)             2005              2004
                                                           ----------        -----------        ----------       ------------
                                                                             (Restated)
                                                                     (In thousands, except per share data)

                                                                                                    
NET SALES                                                  $ 1,587,395       $ 1,393,170       $   543,515       $   500,732

COST AND EXPENSES:
Cost of sales                                                1,477,068         1,291,080           502,572           456,993
Selling and administrative                                      65,964            58,516            22,941            20,564
Depreciation and amortization                                   22,627            18,832             7,600             6,462
                                                           -----------       -----------       -----------       -----------
                                                             1,565,659         1,368,428           533,113           484,019
                                                           -----------       -----------       -----------       -----------
OPERATING  PROFIT                                               21,736            24,742            10,402            16,713

OTHER INCOME (EXPENSE):
  Interest income                                                1,868               684               746               253
  Other expense - net                                           (2,911)           (3,065)           (1,043)           (1,205)
  Foreign exchange (loss) gain - net                              (116)              (98)              144               (28)
  Interest expense                                              (1,382)           (1,321)             (428)             (441)
                                                           -----------       -----------       -----------       -----------
Income from continuing operations before minority
   interest and income taxes                                    19,195            20,942             9,821            15,292
Minority interest                                               (4,704)             --              (1,451)             --
                                                           -----------       -----------       -----------       -----------
Income from continuing operations before income taxes           14,491            20,942             8,370            15,292
Income tax provision                                            (5,806)           (8,248)           (3,404)           (6,053)
                                                           -----------       -----------       -----------       -----------
Income from continuing operations                                8,685            12,694             4,966             9,239

Discontinued operations-
  sale of real estate, net of taxes                               --               9,520              --                --
                                                           -----------       -----------       -----------       -----------
NET INCOME                                                 $     8,685       $    22,214       $     4,966       $     9,239
                                                           ===========       ===========       ===========       ===========



                                        3





VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)--Continued

                                                             Nine Months Ended                   Three Months Ended
                                                        ----------------------------        ---------------------------
                                                         July 31,          August 1,          July 31,         August 1,
                                                           2005             2004(a)            2005              2004
                                                        ----------        ----------        ----------        ----------
                                                                          (Restated)

                                                                                    Per Share Data
                                                                                    --------------
                                                                                                
Basic:
  Income from continuing operations                     $     0.57        $     0.84        $     0.32        $     0.61
  Discontinued operations-sale of real estate                 --                0.62              --                --
                                                        ----------        ----------        ----------        ----------
  Net income                                            $     0.57        $     1.46        $     0.32        $     0.61
                                                        ==========        ==========        ==========        ==========
Weighted average number of shares                           15,314            15,226            15,328            15,233
                                                        ==========        ==========        ==========        ==========
Diluted:
  Income from continuing operations                     $     0.56        $     0.83        $     0.32        $     0.60
  Discontinued operations-sale of real estate                 --                0.62              --                --
                                                        ----------        ----------        ----------        ----------
  Net income                                            $     0.56        $     1.45        $     0.32        $     0.60
                                                        ==========        ==========        ==========        ==========
Weighted average number of shares                           15,427            15,342            15,392            15,399
                                                        ==========        ==========        ==========        ==========


(a)  As  reported,  the Company has  restated its  previously  issued  financial
     statements  for fiscal years 2000 through the second quarter of fiscal 2004
     as a result of  inappropriate  application  of  accounting  principles  for
     revenue  recognition  by its telephone  directory  publishing  operation in
     Uruguay.   The  restatement  involved  only  the  timing  of  when  certain
     advertising revenue and related costs and expenses are recognized,  and the
     cumulative results of the Company did not change.  Accordingly,  sales have
     been  increased  by $2.5  million and the net income has been  increased by
     $0.7 million, or $0.05 per share, for the nine months ended August 1, 2004.

     See accompanying notes to condensed consolidated financial statements.



                                        4






VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

                                                                                        July 31,         October 31,
                                                                                          2005            2004(a)
                                                                                       ---------         ---------

 ASSETS                                                                              (In thousands, except share data)
 CURRENT ASSETS
 
                                                                                                     
  Cash and cash equivalents including restricted cash of $24,168 (2005)
     and $43,722 (2004)                                                                $  89,023         $  88,031
   Short-term investments                                                                  4,183             4,248
   Trade accounts receivable less allowances of $9,318 (2005) and $10,210 (2004)         370,682           409,130
   Inventories                                                                            37,220            32,676
   Recoverable income taxes                                                                  900              --
   Deferred income taxes                                                                   9,465             9,385
   Prepaid expenses and other assets                                                      19,665            14,847
                                                                                       ---------         ---------
 TOTAL CURRENT ASSETS                                                                    531,138           558,317

Investment in securities                                                                     139               100
Property, plant and equipment-net                                                         80,052            85,038
Deposits and other assets                                                                  2,393             1,439
Goodwill                                                                                  29,144            29,144
Intangible assets-net of accumulated amortization of $1,114 (2005) and $288 (2004)        15,172            15,998
                                                                                       ---------         ---------
TOTAL ASSETS                                                                           $ 658,038         $ 690,036
                                                                                       =========         =========
LIABILITIES AND STOCKHOLDERS' EQUITY
 CURRENT LIABILITIES
   Notes payable to banks                                                              $   8,051         $   7,955
   Current portion of long-term debt                                                       2,367               399
   Accounts payable                                                                      161,226           192,163
   Accrued wages and commissions                                                          52,570            54,200
   Accrued taxes other than income taxes                                                  18,013            17,729
   Other accruals                                                                         30,424            36,036
   Deferred income and other liabilities                                                  31,582            36,909
   Income tax payable                                                                         --             4,270
                                                                                       ---------         ---------
 TOTAL CURRENT LIABILITIES                                                               304,233           349,661

Accrued insurance                                                                          3,684                86
Long-term debt                                                                            13,409            15,588
Deferred income taxes                                                                      9,397            11,764

Minority interest                                                                         41,124            36,420

STOCKHOLDERS' EQUITY
   Preferred stock, par value $1.00; Authorized--500,000 shares;
     issued--none 
   Common stock, par value $.10; Authorized--30,000,000 shares;
     issued--15,338,430 shares (2005) and 15,282,625 shares (2004)                         1,534             1,528
   Paid-in capital                                                                        43,675            42,453
   Retained earnings                                                                     241,399           232,714
   Accumulated other comprehensive loss                                                     (417)             (178)
                                                                                       ---------         ---------
 TOTAL STOCKHOLDERS' EQUITY                                                              286,191           276,517
                                                                                       ---------         ---------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                            $ 658,038         $ 690,036
                                                                                       =========         =========


(a)  The balance sheet at October 31, 2004 has been derived from the audited
     financial statements at that date.

     See accompanying notes to condensed consolidated financial statements.




                                        5






VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
                                                                                                    Nine Months Ended
                                                                                                -------------------------
                                                                                                 July 31,        August 1,
                                                                                                   2005            2004
                                                                                                ---------        --------
                                                                                                                (Restated)
                                                                                                      (In thousands)

CASH PROVIDED BY (APPLIED TO) OPERATING ACTIVITIES
                                                                                                           
Net income                                                                                       $  8,685        $ 22,214
Adjustments to reconcile net income to cash provided by (applied to) operating activities:
    Minority interest                                                                               4,704            --
    Income from discontinued operations-sale of real estate                                          --            (9,520)
    Depreciation and amortization                                                                  22,627          18,832
    Accounts receivable provisions                                                                  3,138           3,809
    Loss (gain) on foreign currency translation                                                        48             (13)
    Deferred income tax benefit                                                                    (2,349)         (4,459)
    Loss (gain) on disposition of fixed assets                                                        122            (200)
 Changes in operating assets and liabilities:
    Accounts receivable                                                                             9,926         (57,439)
    Securitization of accounts receivable                                                          25,000         (10,000)
    Inventories                                                                                    (4,544)          5,883
    Prepaid expenses and other current assets                                                      (5,106)          1,663
    Other assets                                                                                     (954)           (435)
    Accounts payable                                                                              (30,319)         15,589
    Accrued expenses                                                                               (3,364)         13,909
    Deferred income and other liabilities                                                          (5,317)          4,348
    Income taxes payable                                                                           (5,170)          3,908
                                                                                                 --------        --------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                                          17,127           8,089
                                                                                                 --------        --------


                                        6





VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)--Continued
                                                                                                Nine Months Ended
                                                                                            ---------------------------
                                                                                            July 31,           August 1,
                                                                                              2005               2004
                                                                                            --------          ----------
                                                                                                              (Restated)
                                                                                                 (In thousands)
                                                                                                         
CASH PROVIDED BY (APPLIED TO) INVESTING ACTIVITIES
Sales of investments                                                                        $    969           $  1,183
Purchases of investments                                                                        (652)            (1,145)
Proceeds from disposals of property, plant and equipment                                         444                674
Sale of real estate (discontinued operations)                                                     --             18,500
Acquisitions                                                                                      --               (385)
Purchases of property, plant and equipment                                                   (17,407)           (24,278)
                                                                                            --------           --------
NET CASH APPLIED TO INVESTING ACTIVITIES                                                     (16,646)            (5,451)
                                                                                            --------           --------

CASH (APPLIED TO) PROVIDED BY FINANCING ACTIVITIES
Payment of long-term debt                                                                       (296)              (276)
Exercise of stock options                                                                      1,228                508
Increase in notes payable to bank                                                                124              3,479
                                                                                            --------           --------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                                      1,056              3,711
                                                                                            --------           --------
Effect of exchange rate changes on cash                                                         (545)               330
                                                                                            --------           --------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                                        992              6,679
Cash and cash equivalents, including restricted cash, beginning of period                     88,031             62,057
                                                                                            --------           --------
CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED CASH END OF PERIOD                          $ 89,023           $ 68,736
                                                                                            ========           ========
SUPPLEMENTAL INFORMATION Cash paid during the period:
     Interest expense                                                                       $  1,422           $  1,279
     Income taxes                                                                           $ 13,140           $  8,874



     See accompanying notes to condensed consolidated financial statements.




                                       7



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note A--Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in  accordance  with the  instructions  for Form 10-Q and Article 10 of
Regulation  S-X and,  therefore,  do not include all  information  and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  the accompanying unaudited condensed
consolidated financial statements contain all adjustments  (consisting of normal
recurring  accruals)  considered  necessary  for  a  fair  presentation  of  the
Company's  consolidated  financial  position at July 31,  2005 and  consolidated
results of  operations  for the nine and three  months  ended July 31,  2005 and
August 1, 2004 and  consolidated  cash flows for the nine months  ended July 31,
2005 and August 1, 2004.

As reported, the Company has restated its previously issued financial statements
for fiscal years 2000  through the second  quarter of fiscal 2004 as a result of
inappropriate  application of accounting  principles for revenue  recognition by
its  telephone  directory  publishing  operation  in Uruguay.  The  operation in
Uruguay printed its Montevideo directory each year during the October - November
time  frame,  and the  Company  has  determined  that  revenue  should have been
recognized  based upon the  distribution  of the  directories.  The  restatement
involves only the timing of when certain  advertising  revenue and related costs
and expenses are  recognized,  and the cumulative  results of the Company do not
change.  All prior year information  included in these financial  statements has
been restated to reflect the corrected information.

The Company has elected to follow  Accounting  Principles  Board ("APB") Opinion
25, "Accounting for Stock Issued to Employees," to account for its Non-Qualified
Stock Option Plan under which no  compensation  cost is  recognized  because the
option  exercise  price is equal to at least the market price of the  underlying
stock  on the  date of  grant.  Had  compensation  cost  for  these  plans  been
determined at the grant dates for awards under the alternative accounting method
provided for in Statement of Financial  Accounting  Standards  ("SFAS") No. 148,
"Accounting  for  Stock-Based  Compensation  -  Transition  and  Disclosure - an
Amendment of FASB  Statement  No. 123," net income and earnings per share,  on a
pro forma basis, would have been:



                                                           Nine Months Ended                   Three Months Ended
                                                       --------------------------          --------------------------
                                                       July 31,          August 1,         July 31,          August 1,
                                                         2005              2004              2005              2004
                                                       --------          -------           --------          --------
                                                                       (Restated)
                                                                (Dollars in thousands, except per share data)

                                                                                                
Net income as reported                                 $  8,685          $ 22,214          $  4,966          $  9,239
Pro forma compensation expense, net of taxes                (80)              (97)              (24)              (26)
                                                       --------          --------          --------          --------
Pro forma net income                                   $  8,605          $ 22,117          $  4,942          $  9,213
                                                       ========          ========          ========          ========

Pro forma income per share
     Basic                                             $   0.56          $   1.45          $   0.32          $   0.60
                                                       ========          ========          ========          ========
     Diluted                                           $   0.56          $   1.44          $   0.32          $   0.60
                                                       ========          ========          ========          ========


The  fair  value  of  each  option  grant  is   estimated   using  the  Multiple
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for grants in fiscal 2004:  risk-free  interest rates of 4.5%;
expected  volatility of .51; an expected life of the options of five years;  and
no dividends.  The  weighted-average  fair value of stock options granted during
fiscal 2004 was $17.50. There were no options granted in fiscal 2005.



                                        8




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note A--Basis of Presentation--Continued

In December 2004, the Financial  Accounting Standards Board ("FASB") issued SFAS
No. 123R,  "Share-Based  Payment,"  which replaces the superseded  SFAS No. 123,
"Accounting  for  Stock-Based  Compensation."  This Statement  requires that all
entities  apply  a   fair-value-based   measurement  method  in  accounting  for
share-based  payment  transactions  with employees and suppliers when the entity
acquires goods or services.  The provisions of this Statement are required to be
adopted by the Company  beginning  October 31,  2005.  The Company is  currently
assessing the impact that the adoption  will have on the Company's  consolidated
financial position and results of operations.

These statements should be read in conjunction with the financial statements and
footnotes  included  in the  Company's  Annual  Report on Form 10-K for the year
ended  October  31,  2004.  The  accounting  policies  used in  preparing  these
financial  statements  are the  same as  those  described  in that  Report.  The
Company's fiscal year ends on the Sunday nearest October 31.


Note B--Securitization Program

In April  2005,  the  Company  amended its $150.0  million  accounts  receivable
securitization program ("Securitization Program") to provide that the expiration
date be  extended  from  April  2006 to April  2007.  Under  the  Securitization
Program,  receivables  related to the United  States  operations of the staffing
solutions   business  of  the  Company  and  its   subsidiaries  are  sold  from
time-to-time  by the  Company to Volt  Funding  Corp.,  a wholly  owned  special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored by Mellon Bank, N.A. and  unaffiliated  with the Company,  an
undivided  percentage ownership interest in the pool of receivables Volt Funding
acquires  from  the  Company  (subject  to a  maximum  purchase  by TRFCO in the
aggregate of $150.0 million).  The Company retains the servicing  responsibility
for the accounts  receivable.  At July 31, 2005,  TRFCO had purchased  from Volt
Funding a participation interest of $95.0 million out of a pool of approximately
$268.8 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding  is a  100%-owned  consolidated  subsidiary  of  the  Company.  Accounts
receivable  are only reduced to reflect the fair value of  receivables  actually
sold.  The  Company  entered  into this  arrangement  as it  provided a low-cost
alternative to other financing.

The Securitization  Program is designed to enable the sale of receivables by the
Company to Volt  Funding to  constitute  true sales of those  receivables.  As a
result,  the receivables are available to satisfy Volt Funding's own obligations
to its own creditors  before being  available,  through the  Company's  residual
equity interest in Volt Funding, to satisfy the Company's  creditors.  TRFCO has
no recourse to the Company beyond its interest in the pool of receivables  owned
by Volt Funding.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.




                                        9




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note B--Securitization Program--Continued

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the condensed  consolidated balance sheet (no debt is recorded) and the proceeds
from the sale are reflected as cash provided by operating activities. Losses and
expenses  associated  with the  transactions,  primarily  related  to  discounts
incurred by TRFCO on the issuance of its  commercial  paper,  are charged to the
consolidated statement of operations.

The Company incurred charges,  related to the  Securitization  Program,  of $2.2
million  and $0.9  million in the nine and three  months  ended  July 31,  2005,
respectively,  compared to $1.3  million and $0.4  million in the nine and three
months ended August 1, 2004 respectively, which are included in Other Expense on
the condensed consolidated statement of operations. The equivalent cost of funds
in the  Securitization  Program  was 4.0% per  annum  and 2.7% per  annum in the
nine-month 2005 and 2004 fiscal periods,  respectively.  The Company's  carrying
retained  interest  in  the  receivables  approximated  fair  value  due  to the
relatively  short-term nature of the receivable  collection period. In addition,
the Company performed a sensitivity analysis,  changing various key assumptions,
which also indicated that the retained interest in receivables approximated fair
value.

At July 31, 2005 and October 31, 2004, the Company's  carrying retained interest
in a revolving pool of receivables was  approximately  $171.4 million and $178.2
million,  respectively,  net of a service fee liability,  out of a total pool of
approximately $268.8 million and $248.7 million,  respectively.  The outstanding
balance of the  undivided  interest  sold to TRFCO was $95.0  million  and $70.0
million at July 31, 2005 and October 31, 2004,  respectively.  Accordingly,  the
trade  accounts  receivable  included  on the July 31, 2005 and October 31, 2004
balance sheets have been reduced to reflect the  participation  interest sold of
$95.0 million and $70.0 million, respectively.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including the default rate, as defined,  on receivables
exceeding a specified threshold,  the rate of collections on receivables failing
to meet a specified  threshold  or the  Company  failing to maintain a long-term
debt  rating of "B" or better,  or the  equivalent  thereof,  from a  nationally
recognized rating organization.  At July 31, 2005, the Company was in compliance
with all requirements of the Securitization Program.


Note C--Inventories

Inventories of accumulated unbilled costs and materials by segment are as
follows:



                                                              July 31,              October 31,
                                                               2005                    2004
                                                              -------                -------
                                                                   (Dollars in thousands)

                                                                               
Telephone Directory                                           $10,814                $11,313
Telecommunications Services                                    21,439                 14,505
Computer Systems                                                4,967                  6,858
                                                              -------                -------
Total                                                         $37,220                $32,676
                                                              =======                =======


The  cumulative  amounts  billed  under  service  contracts at July 31, 2005 and
October 31, 2004 of $15.6 million and $13.9 million,  respectively, are credited
against the related costs in inventory.



                                       10




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE D--Short-Term Borrowings

In April 2005, the Company  amended its secured,  syndicated,  revolving  credit
agreement  ("Credit  Agreement")  which was to expire in April 2005,  to,  among
other  things,  extend the term for three years to April 2008 and  increase  the
line from $30.0 million to $40.0 million. In July 2004, this program was amended
to  release  Volt  Delta  Resources,  LLC  ("Volt  Delta")  as a  guarantor  and
collateral  grantor under the Credit  Agreement due to the previously  announced
agreement  between Volt Delta and Nortel Networks Inc. ("Nortel  Networks").  At
July 31,  2005,  the Company had credit lines with  domestic  and foreign  banks
which  provided for borrowings and letters of credit up to an aggregate of $51.3
million, including $40.0 million under the Credit Agreement.

The Credit Agreement  established a secured credit facility ("Credit  Facility")
in  favor  of the  Company  and  designated  subsidiaries,  of which up to $15.0
million  may be used for  letters  of credit.  Borrowings  by  subsidiaries  are
limited to $25.0  million in the  aggregate.  The  administrative  agent for the
Credit  Facility is JPMorgan  Chase Bank. The other banks  participating  in the
Credit Facility are Mellon Bank, N.A.,  Wells Fargo Bank, N.A.,  Lloyds TSB Bank
PLC and Bank of America, N.A..

Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a change in the Company's  long-term  debt rating  provided by a
nationally  recognized  rating  agency.  As  amended,  in lieu  of the  previous
borrowing base formulation, the Credit Agreement now requires the maintenance of
specified   accounts   receivable   collateral  in  excess  of  any  outstanding
borrowings.  Based upon the Company's leverage ratio and debt rating at July 31,
2005,  if a  three-month  U.S.  Dollar LIBO rate were the  interest  rate option
selected by the  Company,  borrowings  would have borne  interest at the rate of
4.3% per annum. At July 31, 2005, the facility fee was 0.3% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined;  a limitation on cash
dividends,  capital stock  repurchases and redemptions by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined,  of 1.25 to 1.0 for the twelve months ended as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things,  the incurrence of additional  indebtedness,
the incurrence of additional liens, sales of assets, the level of annual capital
expenditures, and the amount of investments, including business acquisitions and
investments in joint ventures, and loans that may be made by the Company and its
subsidiaries. At July 31, 2005, the Company was in compliance with all covenants
in the Credit Agreement.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary borrower. Under the April 2005 amendment,  five subsidiaries of
the  Company  remain  as  guarantors  of all  loans  made to the  Company  or to
subsidiary borrowers under the Credit Facility.  At July 31, 2005, four of those
guarantors  have pledged  approximately  $47.6  million of accounts  receivable,
other than those in the Securitization  Program, as collateral for the guarantee
obligations. Under certain circumstances, other subsidiaries of the Company also
may be required to become guarantors under the Credit Facility.



                                       11




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE D--Short-Term Borrowings--Continued

At July 31,  2005,  the  Company had total  outstanding  foreign  currency  bank
borrowings  of $8.1  million,  $4.2  million  of which  were  under  the  Credit
Agreement.  These bank borrowings provide a hedge against devaluation in foreign
currency denominated assets.




NOTE E--Long-Term Debt and Financing Arrangements

Long-term debt consists of the following:


                                                                       July 31,                 October 31,
                                                                        2005                        2004
                                                                       -------                    -------
                                                                             (Dollars in thousands)
                                                                                           
8.2% term loan (a)                                                     $13,833                    $14,130
Payable to Nortel Networks (b)                                           1,943                      1,857
                                                                       -------                    -------
                                                                        15,776                     15,987
Less amounts due within one year                                         2,367                        399
                                                                       -------                    -------
Total long-term debt                                                   $13,409                    $15,588
                                                                       =======                    =======


(a)  In September 2001, a subsidiary of the Company entered into a $15.1 million
     loan  agreement  with  General  Electric  Capital  Business  Asset  Funding
     Corporation.  Principal  payments have reduced the loan to $13.8 million at
     July 31, 2005. The 20-year loan, which bears interest at 8.2% per annum and
     requires  principal and interest  payments of $0.4 million per quarter,  is
     secured  by a deed of  trust  on  certain  land  and  buildings  that had a
     carrying  amount  at July 31,  2005 of $10.3  million.  The  obligation  is
     guaranteed by the Company.

(b)  Represents  the  present  value of a $2.0  million  payment  due to  Nortel
     Networks in February  2006,  discounted at 6% per annum,  as required in an
     agreement closed on August 2, 2004.


NOTE F--Stockholders' Equity

Changes in the major components of stockholders' equity for the nine months
ended July 31, 2005 are as follows:




                                                                Common                 Paid-In                Retained
                                                                Stock                  Capital                Earnings
                                                                ------                 -------                --------
                                                                                     (In thousands)
                                                                                                     
Balance at October 31, 2004                                     $1,528                 $42,453                $232,714
Stock options exercised - 55,805 shares                              6                   1,222                       -
Net income for the nine months                                       -                       -                   8,685
                                                                ------                 -------                --------
Balance at July 31, 2005                                        $1,534                 $43,675                $241,399
                                                                ======                 =======                ========



                                       12




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE F--Stockholders' Equity--Continued

Another component of stockholders'  equity, the accumulated other  comprehensive
loss, consists of cumulative unrealized foreign currency translation losses, net
of taxes,  of $477,000  and  $214,000  at July 31,  2005 and  October 31,  2004,
respectively,  and an unrealized  gain, net of taxes,  of $60,000 and $36,000 in
marketable  securities  at July 31,  2005 and October  31,  2004,  respectively.
Changes in these items,  net of income taxes, are included in the calculation of
comprehensive loss as follows:




                                                                    Nine Months Ended                Three Months Ended
                                                                 ------------------------        ------------------------
                                                                 July 31,        August 1,       July 31,        August 1,
                                                                   2005            2004            2005            2004
                                                                 --------        --------        --------        --------
                                                                                (Restated)
                                                                                     (In thousands)

                                                                                                         
Net income                                                       $  8,685        $ 22,214        $  4,966        $  9,239
Foreign currency translation adjustments-net                         (263)             18             (32)             99
Unrealized gain (loss) on marketable securities-net                    24             (20)             30             (22)
                                                                 --------        --------        --------        --------
Total comprehensive income                                       $  8,446        $ 22,212        $  4,964        $  9,316
                                                                 ========        ========        ========        ========



NOTE G--Per Share Data

In calculating basic earnings per share, the dilutive effect of stock options is
excluded.  Diluted  earnings per share are computed on the basis of the weighted
average number of shares of common stock outstanding and the assumed exercise of
dilutive outstanding stock options based on the treasury stock method.




                                                         Nine Months Ended                 Three Months Ended
                                                    ---------------------------       ---------------------------
                                                     July 31,         August 1,        July 31,         August 1,
                                                       2005             2004             2005             2004
                                                    ----------       ----------       ----------       ----------
                                                                                                  
Denominator for basic earnings per share:
    Weighted average number of shares               15,314,088       15,225,936       15,327,506       15,232,638

Effect of dilutive securities:
    Employee stock options                             112,639          115,743           64,565          166,072
                                                    ----------       ----------       ----------       ----------
Denominator for diluted earnings per share:
    Adjusted weighted average number of shares      15,426,727       15,341,679       15,392,071       15,398,710
                                                    ==========       ==========       ==========       ==========


Options to purchase 133,785 and 49,400 shares of the Company's common stock were
outstanding  at July 31,  2005 and  August 1,  2004,  respectively  but were not
included in the computation of diluted  earnings per share because the effect of
inclusion would have been antidilutive.





                                       13




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE H--Segment Disclosures

Financial  data  concerning  the Company's  sales and segment  operating  profit
(loss) by reportable  operating segment for the nine and three months ended July
31, 2005 and August 1, 2004, included on page 28 of this Report, are an integral
part of these condensed consolidated financial statements.

During the nine months ended July 31,  2005,  consolidated  assets  decreased by
$32.0  million  primarily  due  to an  increase  in the  use  of  the  Company's
Securitization Program.

NOTE I--Derivative Financial Instruments, Hedging and Restricted Cash

The  Company  enters  into  derivative  financial  instruments  only for hedging
purposes.  All  derivative  financial  instruments,  such as interest  rate swap
contracts,  foreign currency options and exchange  contracts,  are recognized in
the consolidated financial statements at fair value regardless of the purpose or
intent for  holding  the  instrument.  Changes  in the fair value of  derivative
financial  instruments  are  either  recognized  periodically  in  income  or in
stockholders'  equity as a  component  of  comprehensive  income,  depending  on
whether the derivative financial instrument qualifies for hedge accounting,  and
if so, whether it qualifies as a fair value hedge or cash flow hedge. Generally,
changes in fair values of  derivatives  accounted  for as fair value  hedges are
recorded in income  along with the portions of the changes in the fair values of
the hedged  items that  relate to the hedged  risks.  Changes in fair  values of
derivatives  accounted for as cash flow hedges, to the extent they are effective
as hedges,  are recorded in other  comprehensive  income, net of deferred taxes.
Changes in fair values of  derivatives  not qualifying as hedges are reported in
the results of  operations.  At July 31,  2005,  the Company had an  outstanding
foreign currency option contract (purchased on October 29, 2004) in the notional
amount  equivalent to $2.9 million,  which  approximated  its net  investment in
foreign  operations and is accounted for as a hedge under SFAS No. 52,  "Foreign
Currency Translation."

Included in cash and cash equivalents at July 31, 2005 and October 31, 2004 were
approximately $24.2 million and $43.7 million, respectively, restricted to cover
obligations that were reflected in accounts payable at such dates. These amounts
primarily  relate to contracts with  customers in which the Company  manages the
customers' alternative staffing requirements, including the payment of associate
vendors.


NOTE J--Acquisition and Sales of Businesses and Subsidiaries

On August 2, 2004, Volt Delta, a wholly-owned  subsidiary of the Company, closed
a Contribution  Agreement (the  "Contribution  Agreement")  with Nortel Networks
under  which  Nortel  Networks  contributed  certain of the  assets  (consisting
principally  of  a  customer  base  and  contracts,  intellectual  property  and
inventory)  and certain  specified  liabilities  of its  directory  and operator
services  ("DOS")  business to Volt Delta in exchange for a 24% minority  equity
interest in Volt Delta.  Together with its subsidiaries,  Volt Delta is reported
as the  Company's  Computer  Systems  segment.  Volt  Delta is using the  assets
acquired from Nortel Networks to enhance the operation of its DOS business.  The
acquisition  enables Volt Delta to provide the newly combined customer base with
new solutions, an expanded suite of products,  content and enhanced services. As
a result of this transaction,  approximately 155 DOS business employees in North
America joined VoltDelta.

In addition,  the companies  entered into a ten-year  relationship  agreement to
maintain the  compatibility  and  interoperability  between  future  releases of
Nortel Networks'  Traffic Operator Position System ("TOPS")  switching  platform
and Volt Delta's IWS/MWS operator  workstations and associated products.  Nortel
Networks  and Volt Delta  will work  together  developing  feature  content  and
release  schedules for, and to ensure  compatibility  between,  any TOPS changes
that require a change in Volt Delta's products or workstations.



                                       14



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE J--Acquisition and Sales of Businesses and Subsidiaries--Continued

Also,  on August 2, 2004,  the Company and certain  subsidiaries  entered into a
Members' Agreement (the "Members' Agreement") with Nortel Networks which defined
the  management of Volt Delta and the respective  rights and  obligations of the
equity owners  thereof.  The Members'  Agreement  provides that,  commencing two
years from the date thereof,  Nortel  Networks may exercise a put option or Volt
Delta may  exercise a call  option,  in each case to affect the purchase by Volt
Delta  of  Nortel  Networks'   minority  interest  in  Volt  Delta  ("Contingent
Liability").  If either party  exercises its option between the second and third
year from the date of the Members' Agreement,  the price paid to Nortel Networks
for its 24% minority  equity interest will be the product of the revenue of Volt
Delta for the  twelve-month  period ended as of the fiscal  quarter  immediately
preceding the date of option exercise (the "Volt Delta Revenue Base") multiplied
by 70% of the enterprise  value-to-revenue formula index of specified comparable
companies (which index shall not exceed 1.8),  times Nortel Networks'  ownership
interest in Volt Delta (the amount so calculated  would not exceed 30.24% of the
Volt Delta Revenue Base),  with a minimum payment of $25.0 million and a maximum
payment of $70.0 million. Based on the pro forma financial results of Volt Delta
for the year ended July 31, 2005,  the  Contingent  Liability  for this put/call
would be $50.6 million at July 31, 2005. If the option is exercised  after three
years from the date of the Members' Agreement, the price paid will be a mutually
agreed upon amount.

The Company engaged an independent valuation firm to assist in the determination
of the  purchase  price (the value of the 24% equity  interest in Volt Delta) of
the acquisition  and its allocation.  The allocation was completed at the end of
fiscal 2004.

The assets and liabilities of the acquired  business are accounted for under the
purchase method of accounting at the date of acquisition, recorded at their fair
values,  with the recognition of a minority interest to reflect Nortel Networks'
24%  investment in Volt Delta.  The results of operations  have been included in
the Consolidated Statements of Operations since the acquisition date.

                  Purchase Allocation
 Fair Value of Assets Acquired and Liabilities Assumed
 -----------------------------------------------------

                                 (In thousands)

Cash                                $ 3,491
Inventories                           1,551
Deposits and other assets               404
Goodwill                             20,162
Intangible assets                    15,900
                                     ------
    Total assets                    $41,508
                                    =======

Accrued wages and commissions          $700
Other accrued expenses                2,189
Other liabilities                     2,791
Long-term debt                        1,828
Minority interest                    34,000
                                     ------
    Total liabilities               $41,508
                                    =======

The intangible assets represent the fair value of customer  relationships ($15.1
million) and product technology ($0.8 million),  and are being amortized over 16
years and 10 years, respectively. Since the members' interests in Volt Delta are
treated as partnership  interests,  the tax deduction for amortization  will not
commence until the Contingent Liability is final and determined.



                                       15




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

NOTE K--Goodwill and Intangibles


Goodwill and intangibles with indefinite lives are no longer amortized,  but are
subject to annual testing using fair value methodology.  An impairment charge is
recognized  for  the  amount,  if  any,  by  which  the  carrying  value  of  an
indefinite-life  intangible asset exceeds its fair value. The test for goodwill,
which is  performed in the  Company's  second  fiscal  quarter,  primarily  uses
comparable  multiples of sales and EBITDA and other valuation  methods to assist
the  Company  in the  determination  of the fair value of the  goodwill  and the
reporting units measured.


The following table represents the balance of intangible assets subject to
amortization:

                                         July 31,            October 31,
                                          2005                  2004
                                         -------              -------
                                             (Dollars in thousands)

Intangible assets                        $16,286              $16,286
Accumulated amortization                  (1,114)                (288)
                                         -------              -------
Net Carrying Value                       $15,172              $15,998
                                         =======              =======


Note L--Primary Insurance Casualty Program

The Company is insured with a highly  rated  insurance  company  under a program
that provides  primary  workers'  compensation,  employer's  liability,  general
liability and automobile  liability insurance under a loss sensitive program. In
certain mandated states, the Company purchases workers'  compensation  insurance
through participation in state funds and the experience-rated  premiums in these
state plans relieve the Company of additional  liability.  In the loss sensitive
program,  initial  premium  accruals are  established  based upon the underlying
exposure,  such as the amount and type of labor  utilized,  number of  vehicles,
etc. The Company  establishes  accruals utilizing  actuarial methods to estimate
the  undiscounted  future cash payments that will be made to satisfy the claims,
including an allowance for  incurred-but-not-reported  claims. This process also
includes  establishing loss development factors,  based on the historical claims
experience  of the Company  and the  industry,  and  applying  those  factors to
current  claims  information  to derive an  estimate of the  Company's  ultimate
premium  liability.  In preparing the estimates,  the Company also considers the
nature and severity of the claims,  analyses  provided by third party actuaries,
as well as  current  legal,  economic  and  regulatory  factors.  The  insurance
policies have various  premium rating plans that establish the ultimate  premium
to be paid.  Adjustments  to  premium  are made  based  upon the level of claims
incurred  at a future  date up to three  years  after the end of the  respective
policy period.  At July 31, 2005 and October 31, 2004,  the Company's  liability
for the outstanding plan years was $1.9 and $8.3 million, respectively.



                                       16




ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Forward-Looking Statements
--------------------------

This  report and other  reports  and  statements  issued by the  Company and its
officers from time to time contain certain  "forward-looking  statements." Words
such  as  "may,"  "should,"  "likely,"  "could,"  "seek,"  "believe,"  "expect,"
"anticipate,"  "estimate,"  "project,"  "intend,"  "strategy,"  "design to," and
similar  expressions are intended to identify  forward-looking  statements about
the   Company's   future  plans,   objectives,   performance,   intentions   and
expectations.  These forward-looking statements are subject to a number of known
and unknown risks and uncertainties including, but are not limited to, those set
forth below  under  "Factors  That May Affect  Future  Results."  Such risks and
uncertainties  could  cause  the  Company's  actual  results,   performance  and
achievements  to differ  materially  from those  described  in or implied by the
forward-looking statements. Accordingly, readers should not place undue reliance
on any  forward-looking  statements  made by or on  behalf of the  Company.  The
Company does not assume any obligation to update any forward-looking  statements
after the date they are made.


                     FACTORS THAT MAY AFFECT FUTURE RESULTS

THE COMPANY'S BUSINESS IS DEPENDENT UPON GENERAL ECONOMIC, COMPETITIVE AND OTHER
BUSINESS  CONDITIONS  INCLUDING  THE EFFECTS OF THE UNITED  STATES AND  EUROPEAN
ECONOMIES AND OTHER GENERAL CONDITIONS, SUCH AS CUSTOMERS OFF-SHORING ACTIVITIES
TO OTHER COUNTRIES.

The demand for the Company's  services in all segments is dependent upon general
economic conditions.  Accordingly, the Company's business tends to suffer during
economic  downturns.  In  addition,  in the past few years major  United  States
companies,  many of  which  are  customers  of the  Company,  have  increasingly
outsourced  business to foreign  countries  with lower labor rates,  less costly
employee  benefit  requirements  and fewer  regulations  than the United States.
There  could be an adverse  effect on the  Company if  customers  and  potential
customers  continue to move  manufacturing and servicing  operations  off-shore,
reducing their need for temporary  workers within the United States.  It is also
important for the Company to diversify its pool of available  temporary  workers
to offer  greater  support  to the  service  sector  of the  economy  and  other
businesses  that have more  difficulty  in moving  off-shore.  In addition,  the
Company's  other  segments  may be  adversely  affected if they are  required to
compete from the Company's  United States based operations  against  competitors
based in such other  countries.  Although  the  Company  has begun to expand its
operations to certain  additional  countries,  in a limited  manner and to serve
existing customers in such countries,  and has established  subsidiaries in some
foreign  countries,  doing so is more difficult than expansion within the United
States and there can be no assurance that this effort will be successful or that
the Company can successfully compete with competitors based overseas or who have
established foreign operations.


The Company's business is dependent upon the continued financial strength of its
customers.  Customers  that  experience  economic  downturns  or other  negative
factors are less likely to use the Company's services.


In the staffing services segment, a weakened economy results in decreased demand
for temporary and permanent  personnel.  When economic activity slows down, many
of the Company's  customers  reduce their use of temporary  workers  before they
reduce the number of their regular  employees.  There is less need for temporary
workers by all potential customers, who are less inclined to add to their costs.
Since  employees  are  reluctant  to risk  changing  employers,  there are fewer
openings and reduced  activity in  permanent  placements  as well.  In addition,
while in many  fields  there  are  ample  applicants  for  available  positions,
variations in the rate of




                                       17




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------------------

unemployment and higher wages sought by temporary  workers in certain  technical
fields particularly characterized by labor shortages, could affect the Company's
ability to meet its customers'  demands in these fields and the Company's profit
margins.  The segment has also  experienced  margin  erosion caused by increased
competition,  electronic auctions and customers leveraging their buying power by
consolidating the number of vendors with which they deal. In addition, increased
payroll  and  other  taxes,  some of which the  Company  is unable to pass on to
customers, place pressure on margins.

Customer use of the Company's  telecommunications services is similarly affected
by a weakened  economy in that some of the Company's  customers reduce their use
of outside services in order to provide work to their in-house  departments and,
in the  aggregate,  because of the current  downturn  in the  telecommunications
industry and continued overcapacity,  there is less available work. In addition,
the reduction in  telecommunications  companies'  capital  expenditure  projects
during the current  economic  climate has  significantly  reduced the  segment's
operating   margins  and  minimal   improvement   can  be  expected   until  the
telecommunications industry begins to increase its capital expenditures. Actions
by  major  long-distance  telephone  companies  to  reduce  marketing  of  local
residential service and consolidation in the  telecommunications  industry could
also  negatively  impact  both  sales and  margins  of the  segment.  Despite an
emphasis on cost controls, the results of the segment continue to be affected by
the decline in capital  spending by telephone  companies caused by the depressed
conditions within the segment's  telecommunications industry customer base which
has also increased  competition for available work, pressuring pricing and gross
margins  throughout  the  segment.  The  continued  delay in  telecommunications
companies' capital expenditure projects has significantly  reduced the segment's
revenue and resulted in continuing  operating losses.  Although there has been a
modest increase in customer  backlog and  installation of broadband  services by
local  telephone  companies and there is expected to be increased work available
as a result of hurricane  damage in the southern  part of the United  States,  a
return to material  profitability will be difficult until the telecommunications
industry begins to increase its capital expenditures.


Additionally,  the degree and timing of  customer  acceptance  of systems and of
obtaining new contracts and the rate of renewals of existing contracts,  as well
as customers' degree of utilization of the Company's  services,  could adversely
affect the Company's businesses.


MANY OF THE COMPANY'S CONTRACTS EITHER PROVIDE NO MINIMUM PURCHASE REQUIREMENTS
OR ARE CANCELABLE DURING THE TERM.

In all segments,  many of the  Company's  contracts,  even those master  service
contracts  whose duration  spans a number of years,  provide no assurance of any
minimum amount of work that will actually be available under any contract.  Most
staffing services contracts are not sole source, so the segment must compete for
each  placement  at  the  customer.  Similarly  many  telecommunications  master
contracts  require  competition in order to obtain each individual work project.
In addition,  many of the Company's  long-term  contracts  contain  cancellation
provisions  under which the customer can cancel the contract or award no further
work, even if the Company is not in default under the contract. Therefore, these
contracts do not give the assurances that long-term contracts typically provide.






                                       18




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------------------

THE COMPANY'S STAFFING SERVICES BUSINESS AND ITS OTHER SEGMENTS SUBJECT IT TO
EMPLOYMENT-RELATED AND OTHER CLAIMS.

The Company's  staffing  services  business  employs  individuals on a temporary
basis and  places  them at a  customer's  workplace.  The  Company's  ability to
control the  customer  workplace  is limited,  and the Company  risks  incurring
liability  to its  employees  for injury or other  harm that they  suffer at the
customer's  workplace.  Although  the  Company  has  not  historically  suffered
materially  for such harm suffered by its  employees,  there can be no assurance
that future claims will not materially adversely affect the Company.


Additionally,  the Company risks  liability to its customers for certain actions
of the Company's  temporary  employees  that may result in harm to the Company's
customers.  Such actions may be the result of  negligence  or  misconduct on the
part  of  the  Company's  employees.  These  same  factors  apply  to all of the
Company's business units,  although the risk is reduced where the Company itself
controls the workplace. Nevertheless, the risk is present in all segments.

The Company may incur fines or other losses and negative  publicity with respect
to any litigation in which it becomes  involved.  Although the Company maintains
insurance  for many such actions,  there can be no assurance  that its insurance
will cover future actions or that the Company will continue to be able to obtain
such insurance on acceptable terms, if at all.

NEW AND INCREASED GOVERNMENT REGULATION COULD HAVE A MATERIAL ADVERSE EFFECT ON
THE COMPANY'S BUSINESS, ESPECIALLY ITS CONTINGENT STAFFING BUSINESS.

Certain of the Company's  businesses  are subject to licensing and regulation in
many  states  and  certain  foreign  jurisdictions.  Although  the  Company  has
generally not had any difficulty  complying with these requirements in the past,
there can be no assurance that the Company will continue to be able to do so, or
that  the  cost of  compliance  will  not  become  material.  Additionally,  the
jurisdictions in which the Company does or intends to do business may:


o    create new or additional regulations that prohibit or restrict the types of
     services that the Company currently provides;

o    impose new or additional employee benefit requirements,  thereby increasing
     costs  that may not be able to be passed  on to  customers  or which  would
     cause customers to reduce their use of the Company's  services,  especially
     in  its  staffing  services  segment,  which  would  adversely  impact  the
     Company's ability to conduct its business;

o    require the Company to obtain additional  licenses to provide its services;
     or

o    increase taxes (especially  payroll and other employment  related taxes) or
     enact new or different  taxes  payable by the providers of services such as
     those offered by the Company,  thereby  increasing costs, some of which may
     not be able to be passed on to customers or which would cause  customers to
     reduce  their use of the  Company's  services,  especially  in its staffing
     services  segment,  which would adversely  impact the Company's  ability to
     conduct its business.



                                       19




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------------------


In  addition,  certain  private and  governmental  entities  have focused on the
contingent  staffing  industry in particular and, in addition to their potential
to impose  additional  requirements  and costs,  they and their supporters could
cause  changes  in  customers'  attitudes  toward  the  use of  outsourcing  and
temporary  personnel  in  general.  This  could  have an  adverse  effect on the
Company's contingent staffing business.

THE  COMPANY  IS  DEPENDENT  UPON ITS  ABILITY TO  ATTRACT  AND  RETAIN  CERTAIN
TECHNOLOGICALLY QUALIFIED PERSONNEL.

The Company's future success is dependent upon its ability to attract and retain
certain classifications of technologically  qualified personnel for its own use,
particularly  in the  areas of  research  and  development,  implementation  and
upgrading of internal systems, as well as in its staffing services segment.  The
availability  of such  personnel  is  dependent  upon a number of  economic  and
demographic conditions.  The Company may in the future find it difficult or more
costly to hire such personnel in the face of competition from other companies.

THE INDUSTRIES IN WHICH THE COMPANY DOES BUSINESS ARE VERY COMPETITIVE.

The Company operates in very competitive industries with, in most cases, limited
barriers to entry.  Some of the Company's  principal  competitors are larger and
have substantially  greater financial  resources than the Company.  Accordingly,
these  competitors  may be better  able than the  Company to attract  and retain
qualified  personnel  and may be able to offer their  customers  more  favorable
pricing terms than the Company. In many businesses,  small competitors can offer
similar services at lower prices because of lower overheads.

The Company,  in all segments,  has  experienced  intense price  competition and
pressure on margins and lower  renewal  markups for  customers'  contracts  than
previously  obtained.  While the Company has and will continue to take action to
meet  competition  in its highly  competitive  markets  with  minimal  impact on
margins,  there can be no assurance that the Company will be able to continue to
do so.

The  Company,  in certain  businesses  in all  segments,  must obtain or produce
products and systems,  principally in the IT  environment,  to satisfy  customer
requirements and to remain competitive. While the Company has been able to do so
in the past,  there can be no  assurance  that in the future the Company will be
able to foresee changes and to identify,  develop and  commercialize  innovative
and competitive  products and systems in a timely and cost effective  manner and
to  achieve  customer   acceptance  of  its  products  and  systems  in  markets
characterized   by  rapidly   changing   technology  and  frequent  new  product
introductions.  In addition,  the Company's  products and systems are subject to
risks  inherent in new product  introductions,  such as  start-up  delays,  cost
overruns and  uncertainty of customer  acceptance,  the Company's  dependence on
third  parties  for some  product  components  and in certain  technical  fields
particularly characterized by labor shortages, the Company's ability to hire and
retain  such  specialized  employees,  all of which could  affect the  Company's
ability to meet its customers'  demands in these fields and the Company's profit
margins.

In addition to these general  statements,  the following  information applies to
the specific segments identified below.

The Company's  Staffing Services segment is in a very competitive  industry with
few significant barriers to entry. There are many temporary service firms in the
United States and Europe,  many with only one or a few offices that service only
a small market. On the other hand, some of this segment's principal  competitors
are larger and have substantially  greater financial  resources than the Company
and service the  multinational  accounts  whose  business the Company  solicits.
Accordingly, these competitors may be better able than the Company to



                                       20




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------------------


attract and retain qualified  personnel and may be able to offer their customers
more favorable pricing terms than the Company.  Furthermore, all of the staffing
industry  is  subject  to the fact  that  contingent  workers  are  provided  to
customers and most customers are more  protective of their  full-time  workforce
than of contingent workers.

The results of the Company's  Computer  Systems segment are highly  dependent on
the  volume of calls to this  segment's  customers  which are  processed  by the
segment under existing  contracts,  the segment's  ability to continue to secure
comprehensive  listings from others at acceptable pricing, its ability to obtain
additional  customers  for these  services  and its  continued  ability  to sell
products and services to new and existing customers.  The volume of transactions
with this  segment's  customers is subject to  reduction  as  consumers  utilize
listings offered on the Internet.  This segment's position in its market depends
largely upon its reputation, quality of service and ability to develop, maintain
and implement  information  systems on a cost  competitive  basis.  Although the
Company  continues  its  investment  in research  and  development,  there is no
assurance that this segment's  present or future  products will be  competitive,
that the segment will continue to develop new products or that present  products
or new products can be successfully marketed.


The Company's  Telecommunications Services segment faces substantial competition
with respect to all of its telecommunications  services from other suppliers and
from in-house capabilities of present and potential customers. Since many of our
customers  provide the same type of services as the segment,  the segment  faces
competition from its own customers and potential customers as well as from third
parties. The  Telecommunications  Services segment performs much of its services
outdoors,  and its business can be adversely  affected by the degree and effects
of inclement weather. Some of this segment's significant  competitors are larger
and have substantially  greater financial resources than the Company.  There are
relatively  few  significant  barriers  to entry into  certain of the markets in
which the segment operates, and many competitors are small, local companies that
generally  have lower  overhead.  In August 2005, the Company  restructured  the
Telecommunications  Services  segment which is expected to result in a reduction
of  future  overhead  within  the  segment,  reducing  its  overhead  headcount,
consolidating  two business units and closing and  consolidating  several of its
leased  locations.  The Company's results in this segment are dependent upon its
ability  to  successfully  reorganize  the  segment  and reduce  overhead  while
retaining  profitable  business in this highly competitive market. The Company's
ability  to compete  in this  segment  depends  upon its  reputation,  technical
capabilities,   pricing,  quality  of  service  and  ability  to  meet  customer
requirements  in a timely  manner.  The Company  believes  that its  competitive
position in this segment is augmented by its ability to draw upon the  expertise
and resources of the Company's other segments.

THE COMPANY MUST CONTINUE TO SUCCESSFULLY INTEGRATE THE PURCHASED DIRECTORY
AND OPERATOR SERVICES BUSINESS INTO THE COMPANY'S COMPUTER SYSTEMS SEGMENT

On August 2, 2004,  Volt Delta  Resources,  LLC ("Volt  Delta"),  a wholly-owned
subsidiary  of  the  Company,  acquired  from  Nortel  Networks,  Inc.  ("Nortel
Networks")  certain of the assets  (consisting  principally of customer base and
contracts,   intellectual   property  and  inventory)   and  certain   specified
liabilities of Nortel Networks directory and operator services ("DOS") business,
in exchange for a 24% minority equity interest in Volt Delta.  Together with its
subsidiaries,  Volt Delta is reported as the Company's Computer Systems segment.
In addition to the factors described  elsewhere herein, the Company's results in
this segment are dependent upon the Company's ability to continue the successful
integration  of  the  acquisition   into  Volt  Delta's  business  with  minimal
interference with the segment's business.




                                       21




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------------------

THE COMPANY MUST STAY IN COMPLIANCE WITH ITS SECURITIZATION PROGRAM AND OTHER
LOAN AGREEMENTS

The Company is required to maintain a sufficient  credit  rating to enable it to
continue its $150 million  Securitization  Program and other loan agreements and
maintain its existing credit rating in order to avoid any increase in fees under
these  credit  agreements,  as well as to comply  with the  financial  and other
covenants   applicable   under  the  credit   agreements  and  other   borrowing
instruments.

While the Company was in compliance with all such requirements at the end of the
fiscal quarter and believes it will remain in compliance through the next twelve
months,  there can be no assurance that will be the case or that waivers may not
be required.

THE COMPANY'S PRINCIPAL SHAREHOLDERS OWN A SIGNIFICANT PERCENTAGE OF THE COMPANY
AND WILL BE ABLE TO EXERCISE  SIGNIFICANT  INFLUENCE  OVER THE COMPANY AND THEIR
INTERESTS MAY DIFFER FROM THOSE OF OTHER SHAREHOLDERS.

As of July 31, 2005,  William Shaw,  Jerome Shaw,  Steven A. Shaw and members of
their families own in excess of 47% of the Company's  outstanding  common stock.
Accordingly,  these  shareholders  are able to control  the  composition  of the
Company's  board of  directors  and many  other  matters  requiring  shareholder
approval and will  continue to have  significant  influence  over the  Company's
affairs.  This concentration of ownership also could have the effect of delaying
or  preventing  a change in control of the Company or otherwise  discouraging  a
potential acquirer from attempting to obtain control of the Company.

THE  COMPANY'S  STOCK  PRICE  COULD BE  EXTREMELY  VOLATILE  AND,  AS A  RESULT,
INVESTORS MAY NOT BE ABLE TO RESELL THEIR SHARES AT OR ABOVE THE PRICE THEY PAID
FOR THEM.

Among the factors that could affect the Company's stock price are:

o    limited float and a low average daily trading volume,  notwithstanding that
     the Company's stock is traded on the New York Stock Exchange;
o    industry trends and the business success of the Company's customers;
o    loss of a key customer;
o    fluctuations in the Company's results of operations;
o    the Company's failure to meet the expectations of the investment  community
     and changes in  investment  community  recommendations  or estimates of the
     Company's future results of operations;
o    strategic moves by the Company's competitors, such as product announcements
     or acquisitions;
o    regulatory developments;
o    litigation;
o    general market conditions; and
o    other domestic and international macroeconomic factors unrelated to the
     Company's performance.



                                       22




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Factors That May Affect Future Results --Continued
--------------------------------------------------

The stock market has and may in the future  experience  extreme  volatility that
has often been unrelated to the operating  performance of particular  companies.
These broad market  fluctuations  may  adversely  affect the market price of the
Company's common stock.


In the past,  following periods of volatility in the market price of a company's
securities,  securities class action litigation has often been instituted.  If a
securities  class  action  suit is filed  against  the  Company,  it would incur
substantial  legal  fees  and  management's  attention  and  resources  would be
diverted from operating its business in order to respond to the litigation.


Critical Accounting Policies
----------------------------

Management's  discussion  and analysis of its financial  position and results of
operations are based upon the Company's consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make estimates, judgments,  assumptions and valuations that affect
the reported amounts of assets,  liabilities,  revenues and expenses and related
disclosures.  Future  reported  results of  operations  could be impacted if the
Company's  estimates,  judgments,  assumptions  or  valuations  made in  earlier
periods prove to be wrong.  Management believes the critical accounting policies
and areas that require the most significant estimates, judgments, assumptions or
valuations used in the preparation of the Company's financial  statements are as
follows:

Revenue Recognition - The Company derives its revenues from several sources. The
revenue recognition methods, which are consistent with those prescribed in Staff
Accounting  Bulletin  104  ("SAB  104"),   "Revenue   Recognition  in  Financial
Statements,"  are described  below in more detail for the  significant  types of
revenue within each of its segments.

Staffing Services:
     Staffing:  Sales are derived from the Company's  Staffing  Solutions  Group
     supplying  its own  temporary  personnel  to its  customers,  for which the
     Company  assumes  the  risk  of  acceptability  of  its  employees  to  its
     customers,  and has credit risk for  collecting  its billings  after it has
     paid its employees.  The Company reflects  revenues for these services on a
     gross  basis in the period the  services  are  rendered.  In the first nine
     months of fiscal 2005,  this  revenue  comprised  approximately  76% of net
     consolidated sales.

     Managed  Services:  Sales  are  generated  by the  Company's  E-Procurement
     Solutions subsidiary,  ProcureStaff,  and for certain contracts,  sales are
     generated by the Company's  Staffing  Solutions  Group's  managed  services
     operations.  The Company receives an administrative  fee for arranging for,
     billing for and  collecting  the  billings  related to  staffing  companies
     ("associate   vendors")  who  have  supplied  personnel  to  the  Company's
     customers.  The  administrative  fee is either  charged to the  customer or
     subtracted from the Company's payment to the associate vendor. The customer
     is typically  responsible  for assessing the work of the associate  vendor,
     and has responsibility for the acceptability of its personnel,  and in most
     instances  the customer and  associate  vendor have agreed that the Company
     does not pay the  associate  vendor  until the  customer  pays the Company.
     Based upon the revenue recognition principles in Emerging Issues Task Force




                                       23




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
-----------------------------------------

     ("EITF") 99-19,  "Reporting  Revenue Gross as a Principal  versus Net as an
     Agent,"  revenue for these  services,  where the customer and the associate
     vendor  have  agreed  that  the  Company  is not at risk  for  payment,  is
     recognized net of associated costs in the period the services are rendered.
     In  the  first  nine  months  of  fiscal  2005,   this  revenue   comprised
     approximately 2% of net consolidated sales.

     Outsourced  Projects:  Sales are  derived  from the  Company's  Information
     Technology  Solutions operation providing outsource services for a customer
     in the form of  project  work,  for which the  Company is  responsible  for
     deliverables.  The Company's employees perform the services and the Company
     has credit risk for collecting its billings.  Revenue for these services is
     recognized on a gross basis in the period the services are rendered when on
     a time and material basis,  and when the Company is responsible for project
     completion,  revenue is  recognized  when the project is  complete  and the
     customer has  approved  the work.  In the first nine months of fiscal 2005,
     this revenue comprised approximately 6% of net consolidated sales.

     Shaw & Shaw:  Sales of the Company's Shaw & Shaw  subsidiary,  which ceased
     operations in the second  quarter of fiscal 2005,  were  generated when the
     Company provided professional employer  organizational  services ("PEO") to
     certain  customers.  Generally,  the  customers  transferred  their  entire
     workforce or employees of specific departments or divisions to the Company,
     but the customers  maintained control over the day-to-day job duties of the
     employees.  In the first nine months of fiscal 2005, this revenue comprised
     less than 1% of net consolidated  sales, due to the Company's  reporting of
     these revenues on a net basis.

Telephone Directory:
     Directory  Publishing:  Sales  are  derived  from  the  Company's  sales of
     telephone  directory  advertising  for books it publishes as an independent
     publisher in the United States and Uruguay. The Company's employees perform
     the services and the Company has credit risk for  collecting  its billings.
     Revenue for these services is recognized on a gross basis in the period the
     books are printed and distributed. In the first nine months of fiscal 2005,
     this revenue comprised approximately 2% of net consolidated sales.

     Ad  Production  and Other:  Sales are generated  when the Company  performs
     design, production and printing services, and database management for other
     publishers'  telephone  directories.  The Company's  employees  perform the
     services  and the  Company  has credit risk for  collecting  its  billings.
     Revenue for these services is recognized on a gross basis in the period the
     Company has completed its production work and upon customer acceptance.  In
     the first nine months of fiscal 2005, this revenue comprised  approximately
     1% of net consolidated sales.

Telecommunications Services:
     Construction:  Sales are  derived  from the  Company  supplying  aerial and
     underground  construction  services.  The Company's  employees  perform the
     services,  and the Company takes title to all inventory and has credit risk
     for  collecting  its billings.  The Company  relies upon the  principles in
     AICPA  Statement of Position  ("SOP") 81-1,  "Accounting for Performance of
     Construction-Type  Contracts,"  using  the  completed-contract  method,  to
     recognize revenue on a gross basis upon customer acceptance of the project.
     In  the  first  nine  months  of  fiscal  2005,   this  revenue   comprised
     approximately 4% of net consolidated sales.




                                       24




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
-----------------------------------------

     Non-Construction:  Sales are derived  from the Company  performing  design,
     engineering and business systems integrations work. The Company's employees
     perform the  services  and the Company has credit risk for  collecting  its
     billings.  Revenue for these services is recognized on a gross basis in the
     period in which  services are performed,  and if applicable,  any completed
     units are delivered and accepted by the customer.  In the first nine months
     of fiscal 2005, this revenue comprised approximately 2% of net consolidated
     sales.

Computer Systems:
     Database Access:  Sales are derived from the Company granting access to its
     proprietary   telephone   listing   databases   to   telephone   companies,
     inter-exchange  carriers and non-telco  enterprise  customers.  The Company
     uses its own databases and has credit risk for collecting its billings. The
     Company  recognizes  revenue  on a gross  basis in the  period in which the
     customers  access the  Company's  databases.  In the first  nine  months of
     fiscal 2005, this revenue  comprised  approximately  5% of net consolidated
     sales.

     IT  Maintenance:  Sales are  derived  from the Company  providing  hardware
     maintenance services to the general business community, including customers
     who have the Company's systems,  on a time and material basis or a contract
     basis.  The Company uses its own employees and inventory in the performance
     of the services,  and has credit risk for collecting its billings.  Revenue
     for these  services is  recognized  on a gross basis in the period in which
     the services are performed,  contingent upon customer  acceptance when on a
     time and material basis, or over the life of the contract,  as appropriate.
     In  the  first  nine  months  of  fiscal  2005,   this  revenue   comprised
     approximately 1% of net consolidated sales.

     Telephone Systems:  Sales are derived from the Company providing  telephone
     operator  services-related  systems and  enhancements to existing  systems,
     equipment and software to customers. The Company uses its own employees and
     has credit risk for  collecting  its billings.  The Company relies upon the
     principles  in AICPA  SOP 97-2,  "Software  Revenue  Recognition"  and EITF
     00-21,  "Revenue  Arrangements  with  Multiple  Deliverables"  to recognize
     revenue  on a gross  basis  upon  customer  acceptance  of each part of the
     system based upon its fair value.  In the first nine months of fiscal 2005,
     this revenue comprised approximately 1% of net consolidated sales.

The Company  records  provisions  for estimated  losses on contracts when losses
become evident. Accumulated unbilled costs on contracts are carried in inventory
at the lower of actual cost or estimated realizable value.

Allowance  for  Uncollectible  Accounts  - The  establishment  of  an  allowance
requires  the use of judgment  and  assumptions  regarding  potential  losses on
receivable  balances.  Allowances for accounts  receivable are maintained  based
upon  historical  payment  patterns,  aging of  accounts  receivable  and actual
write-off  history.  The Company  believes  that its  allowances  are  adequate;
however, changes in the financial condition of customers could have an effect on
the allowance balance required and a related charge or credit to earnings.

Goodwill - Under Statement of Financial  Accounting  Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets," goodwill is no longer amortized,  but is
subject  to annual  impairment  testing  using  fair  value  methodologies.  The
impairment  test for  goodwill  is a two-step  process.  Step one  consists of a
comparison of the equity value ("fair  value") of a reporting unit with its book
value  ("carrying  amount"),  including the goodwill  allocated to the reporting
unit.  Measurement of the fair value of a reporting unit is based on one or more
fair value measures  including present value techniques of estimated future cash
flows and estimated amounts at which the unit as a whole could be bought or sold
in a current transaction between willing parties. If




                                       25




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
-----------------------------------------

the  carrying  amount of the  reporting  unit  exceeds the fair value,  step two
requires the fair value of the reporting  unit to be allocated to the underlying
assets and  liabilities  of that  reporting  unit,  resulting in an implied fair
value of goodwill. If the carrying amount of the reporting unit goodwill exceeds
the implied fair value of that goodwill,  an impairment loss equal to the excess
is recorded in net earnings (loss).  The Company performs its impairment testing
using  comparable  multiples of sales and EBITDA and other valuation  methods to
assist the Company in the determination of the fair value of the reporting units
measured.

Long-Lived  Assets - Property,  plant and  equipment  are recorded at cost,  and
depreciation and amortization are provided on the  straight-line and accelerated
methods at rates  calculated  to  depreciate  the cost of the assets  over their
estimated useful lives.  Intangible assets,  other than goodwill,  and property,
plant and equipment are reviewed for impairment in accordance with SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets." Under SFAS No.
144, these assets are tested for  recoverability  whenever  events or changes in
circumstances  indicate  that their  carrying  amounts  may not be  recoverable.
Circumstances  which  could  trigger a review  include,  but are not limited to:
significant  decreases  in the market  price of the asset;  significant  adverse
changes in the business  climate or legal  factors;  the  accumulation  of costs
significantly in excess of the amount originally expected for the acquisition or
construction of the asset; current period cash flow or operating losses combined
with a history of losses or a forecast of continuing  losses associated with the
use of the asset; and a current expectation that the asset will more likely than
not be sold or disposed of significantly  before the end of its estimated useful
life.  Recoverability  is assessed based on the carrying amount of the asset and
the sum of the  undiscounted  cash flows expected to result from the use and the
eventual  disposal of the asset or asset group. An impairment loss is recognized
when the carrying  amount is not  recoverable  and exceeds the fair value of the
asset or asset group. The impairment loss is measured as the amount by which the
carrying amount exceeds fair value.

Capitalized  Software - The Company's software technology personnel are involved
in the development  and  acquisition of internal-use  software to be used in its
Enterprise Resource Planning system and software used in its operating segments,
some  of  which  are  customer   accessible.   The  Company   accounts  for  the
capitalization  of software in accordance  with AICPA SOP No. 98-1,  "Accounting
for the Costs of Computer  Software  Developed or Obtained  for  Internal  Use."
Subsequent  to  the  preliminary   project  planning  and  approval  stage,  all
appropriate costs are capitalized until the point at which the software is ready
for its intended use.  Subsequent to the software being used in operations,  the
capitalized costs are transferred from  costs-in-process  to completed property,
plant and  equipment,  and are  accounted for as such.  All  post-implementation
costs,  such as  maintenance,  training and minor upgrades that do not result in
additional functionality, are expensed as incurred.

Securitization Program - The Company accounts for the securitization of accounts
receivable  in  accordance  with SFAS No. 140,  "Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities." At the time a
participation interest in the receivables is sold, that interest is removed from
the  consolidated  balance  sheet.  The  outstanding  balance  of the  undivided
interest sold to Three Rivers  Funding  Corporation  ("TRFCO"),  an asset backed
commercial  paper conduit  sponsored by Mellon Bank,  N.A., was $95.0 million at
July 31, 2005 and $70.0  million at October  31,  2004.  Accordingly,  the trade
receivables  included on the July 31, 2005 and October 31, 2004  balance  sheets
have been  reduced to reflect  the  participation  interest  sold.  TRFCO has no
recourse to the Company (beyond its interest in the pool of receivables owned by
Volt Funding Corp., a wholly-owned  special  purpose  subsidiary of the Company)
for any of the sold receivables.




                                       26




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
-----------------------------------------

Primary Casualty  Insurance Program - The Company is insured with a highly rated
insurance  company under a program that provides primary workers'  compensation,
employer's liability, general liability and automobile liability insurance under
a loss sensitive  program.  In certain  mandated states,  the Company  purchases
workers'  compensation  insurance  through  participation in state funds and the
experience-rated  premiums  in these  state  plans  relieve  the  Company of any
additional  liability.  In the loss sensitive program,  initial premium accruals
are established based upon the underlying exposure,  such as the amount and type
of labor utilized,  number of vehicles,  etc. The Company  establishes  accruals
utilizing  actuarial  methods to estimate the future cash  payments that will be
made to satisfy the claims, including an allowance for incurred-but-not-reported
claims. This process also includes establishing loss development factors,  based
on the  historical  claims  experience  of the  Company  and the  industry,  and
applying  those factors to current  claims  information to derive an estimate of
the  Company's  ultimate  premium  liability.  In preparing the  estimates,  the
Company  considers the nature and severity of the claims,  analyses  provided by
third  party  actuaries,  as well as  current  legal,  economic  and  regulatory
factors. The insurance policies have various premium rating plans that establish
the ultimate premium to be paid. Adjustments to premiums are made based upon the
level of claims incurred at a future date up to three years after the end of the
respective  policy  period.  For the policy year ended March 31, 2003, a maximum
premium was  predetermined  and paid.  For subsequent  policy years,  management
evaluates the accrual, and the underlying assumptions,  regularly throughout the
year and makes  adjustments as needed.  The ultimate premium cost may be greater
or less  than  the  established  accrual.  While  management  believes  that the
recorded  amounts  are  adequate,  there can be no  assurances  that  changes to
management's  estimates  will  not  occur  due to  limitations  inherent  in the
estimation  process.  In the event it is  determined  that a  smaller  or larger
accrual is appropriate, the Company would record a credit or a charge to cost of
services in the period in which such determination is made.


Medical  Insurance  Program  -  Beginning  in April  2004,  the  Company  became
self-insured  for the  majority of its  medical  benefit  programs.  The Company
remains insured for a portion of its medical program (primarily HMOs) as well as
the entire  dental  program.  The  Company  provides  the  self-insured  medical
benefits through an arrangement with a third-party  administrator.  However, the
liability for the self-insured  benefits is limited by the purchase of stop loss
insurance.  Contributed  and  withheld  funds and  related  liabilities  for the
self-insured  program  together with unpaid  premiums for the insured  programs,
other than the  current  provision,  are held in a  501(c)(9)  employee  welfare
benefit trust and do not appear on the balance sheet of the Company. In order to
establish the self-insurance  reserves, the Company utilized actuarial estimates
of expected  losses  based on  statistical  analyses  of  historical  data.  The
provision for future payments is initially  adjusted by the enrollment levels in
the various plans.  Periodically,  the resulting  liabilities  are monitored and
will be adjusted as  warranted by changing  circumstances.  Should the amount of
claims occurring exceed what was estimated or medical costs increase beyond what
was expected, liabilities might not be sufficient, and additional expense may be
recorded.






                                       27




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004

The information, which appears below, relates to current and prior periods, the
results of operations for which periods are not indicative of the results which
may be expected for any subsequent periods.





                                                                      Nine Months Ended              Three Months Ended
                                                                ---------------------------     ---------------------------
                                                                  July 31,        August 1,       July 31,        August 1,
                                                                   2005             2004           2005            2004
                                                                -----------     -----------     -----------     -----------
                                                                                (Restated)
                                                                                            (In thousands)
Net Sales:
---------                                                                                                       
Staffing Services
                                                                                                            
   Staffing                                                     $ 1,297,067     $ 1,150,026     $   440,151     $   410,112
   Managed Services                                                 888,105         835,850         278,339         306,054
                                                                -----------     -----------     -----------     -----------
   Total Gross Sales                                              2,185,172       1,985,876         718,490         716,166
   Less: Non-Recourse Managed Services                             (861,790)       (814,770)       (268,305)       (298,354)
                                                                -----------     -----------     -----------     -----------
   Net Staffing Services                                          1,323,382       1,171,106         450,185         417,812
Telephone Directory                                                  56,972          52,118          23,899          19,436
Telecommunications Services                                          93,964         100,445          30,825          37,041
Computer Systems                                                    127,920          80,550          43,806          30,128
Elimination of inter-segment sales                                  (14,843)        (11,049)         (5,200)         (3,685)
                                                                -----------     -----------     -----------     -----------
Total Net Sales                                                 $ 1,587,395     $ 1,393,170     $   543,515     $   500,732
                                                                ===========     ===========     ===========     ===========
Segment Operating Profit (Loss):

Staffing Services                                               $    16,668     $    22,600     $     6,952     $    11,642
Telephone Directory                                                  10,211           7,215           5,603           2,621
Telecommunications Services                                          (3,219)         (1,655)           (983)          1,064
Computer Systems                                                     24,579          19,479           8,050           9,090
                                                                -----------     -----------     -----------     -----------
Total Segment Operating Profit                                       48,239          47,639          19,622          24,417
General corporate expenses                                          (26,503)        (22,897)         (9,220)         (7,704)
                                                                -----------     -----------     -----------     -----------
Total Operating Profit                                               21,736          24,742          10,402          16,713
Interest income and other expense                                    (1,043)         (2,381)           (297)           (952)
Foreign exchange (loss) gain - net                                     (116)            (98)            144             (28)
Interest expense                                                     (1,382)         (1,321)           (428)           (441)
                                                                -----------     -----------     -----------     -----------
Income from Continuing Operations Before Minority Interest and
    Income Taxes                                                $    19,195     $    20,942     $     9,821     $    15,292
                                                                ===========     ===========     ===========     ===========





                                       28




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

EXECUTIVE OVERVIEW
------------------

Volt  Information  Sciences,  Inc.  ("Volt") is a leading  national  provider of
staffing  services  and  telecommunications  and  information  solutions  with a
material  portion of its revenue coming from Fortune 100 customers.  The Company
operates in four segments and the management  discussion and analysis  addresses
each. A brief description of these segments and the predominant  source of their
sales follow:

     Staffing  Services:  This  segment is divided  into three major  functional
     areas and operates through a network of over 300 branch offices.

     o    Staffing  Solutions  fulfills IT and other  technical,  commercial and
          industrial  placement  requirements  of  its  customers,   on  both  a
          temporary  and  permanent   basis,   together  with  managed  staffing
          services.

     o    E-Procurement Solutions provides global vendor neutral procurement and
          management  solutions for supplemental  staffing using web-based tools
          through the Company's ProcureStaff subsidiary.

     o    Information  Technology Solutions provides a wide range of information
          technology  consulting  and project  management  services  through the
          Company's VMC Consulting subsidiary.

     Telephone   Directory:   This  segment  publishes   independent   telephone
     directories,  provides telephone directory  production  services,  database
     management and printing.

     Telecommunications  Services:  This  segment  provides a full  spectrum  of
     telecommunications construction,  installation, and engineering services in
     the  outside  plant and  central  offices of  telecommunications  and cable
     companies as well as for large commercial and governmental entities.

     Computer Systems:  This segment provides directory and operator systems and
     services  primarily for the  telecommunications  industry,  and provides IT
     maintenance services.

Several historical  seasonal factors usually affect the sales and profits of the
Company.  The  Staffing  Services  segment's  sales  are  always  lowest  in the
Company's first fiscal quarter due to the  Thanksgiving,  Christmas and New Year
holidays,  as well as certain customer  facilities closing for one to two weeks.
During the third and fourth quarters of the fiscal year,  this segment  benefits
from a reduction of payroll taxes when the annual tax  contributions  for higher
salaried  employees  have  been  met,  and  customers  increase  the  use of the
Company's administrative and industrial labor during the summer vacation period.
In addition,  the Telephone Directory segment's  DataNational division publishes
more directories during the second half of the fiscal year.

Numerous non-seasonal factors impacted sales and profits in the current nine and
three month periods.  In the nine months and the current  quarter,  the sales of
the Staffing  Services  segment,  in addition to the factors  noted above,  were
positively  impacted by a continued increase in the use of contingent  technical
staffing,  although the growth rate in the third  quarter  decreased.  Operating
profits  in both  periods  were  lower  than  their  comparable  periods  due to
decreased  margins and higher overhead costs incurred to enable the continuation
of the growth in the Technical Placement division,  including the VMC Consulting
business.  Operating  profits for the  segment  have  decreased  in the nine and
three-month  periods due to a decrease in gross margins and a growth in overhead
costs.





                                       29




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

EXECUTIVE OVERVIEW--Continued
-----------------------------

The sales and operating profits of the Telephone  Directory segment increased in
the nine and  three-month  periods  predominantly  due to  third  quarter  sales
increases and overhead cost reductions throughout the segment.

The sales and operating results of the Telecommunications  Services segment have
decreased  for  the  nine  and  three-month  periods  predominantly  due  to the
continued  sales  decline in parts of its  business in the  current  quarter and
reduced  segment  margins  for the  year.  However,  the  Company  continues  to
carefully monitor the overhead within the segment in order to partially mitigate
the effect of the reduced segment sales and margins.

Due to the current state of the  telecommunications  industry and as a result of
recent losses in its  Telecommunications  Services segment,  in August 2005, the
Company restructured the  Telecommunications  Services segment which is expected
to result in a reduction of future overhead within the segment of  approximately
$4.2 million on an annual basis.  The  restructuring  will result in the segment
reducing its overhead  headcount,  consolidating  two business units and closing
and  consolidating  several of its leased  locations.  The  Company  anticipates
taking  a  charge  for  employee   severance   and  lease   terminations   costs
approximating $0.4 million in the fourth quarter.

For the nine months and current quarter,  the Computer  Systems  segment's sales
continue  to be  positively  impacted  by  the  increase  in the  segment's  ASP
directory  assistance  outsourcing  business,  in which there  continues to be a
substantial  increase  in  transaction  revenue,  as well as  revenue  from  the
business  acquired from Nortel  Networks.  The operating  profit for the segment
increased  substantially for the nine-month  period,  but reflected a decline in
the  current  quarter  due to the  presence  in the prior year of  non-recurring
income from vendor settlements.

The Company  has,  and will  continue to focus on  aggressively  increasing  its
market  share,  while  attempting  to  maintain  margins and  minimize  overhead
increases in order to increase profits.

The Company  continues  its effort to  streamline  its  processes  to manage the
business  and protect its assets  through the  continued  deployment  of its Six
Sigma initiatives,  upgrading its financial  reporting  systems,  its compliance
with  the  Sarbanes-Oxley  Act,  and the  standardization  and  upgrading  of IT
redundancy  and business  continuity  for corporate  systems and  communications
networks.  To the extent  possible,  the  Company has been  utilizing,  and will
continue to utilize,  internal  resources  supplemented with temporary staff and
consultants  to comply  with the  Sarbanes-Oxley  Act by the end of fiscal  year
2005.  To-date,  outside costs of compliance with this Act,  including  software
licenses, equipment, temporary staff, consultants and professional fees amounted
to  $1.9  million,  and it is  anticipated  that  an  additional  $1.0  million,
excluding audit fees, will be expended in the remainder of calendar year 2005.

RESULTS OF OPERATIONS - SUMMARY
-------------------------------

In the first nine months of fiscal  2005,  consolidated  net sales  increased by
$194.2 million,  or 14%, to $1.6 billion,  from the comparable  period in fiscal
2004.  The primary  increase in fiscal 2005 net sales resulted from increases in
Staffing Services of $152.3 million and Computer Systems of $47.4 million.





                                       30




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

RESULTS OF OPERATIONS - SUMMARY--Continued
------------------------------------------

Net income for the first nine months of fiscal 2005 was $8.7 million compared to
$22.2  million  in the prior  year's  period.  The  results  of the 2004  period
included a gain from  discontinued  operations  from the sale of real  estate of
$9.5 million.  The Company reported a pre-tax income from continuing  operations
before  minority  interest for the nine months of fiscal 2005 of $19.2  million,
compared to $20.9 million in the prior year's period.

The Company's  operating  segments reported an operating profit of $48.2 million
in the nine-month  period of 2005, an increase of $0.6 million,  or 1%, from the
comparable  2004  period.  Contributing  to the increase  were  increases in the
operating  profit  of the  Computer  Systems  segment  of $5.1  million  and the
Telephone  Directory  segment of $3.0 million,  partially offset by decreases in
the  Staffing  Services  segment  of $5.9  million  and  the  Telecommunications
Services segment of $1.6 million.

General  corporate  expenses  increased  by $3.6  million,  or 16%, due to costs
incurred to meet the disaster  recovery  requirements of redundancy and business
continuity for corporate systems and communication  networks,  as well as salary
and professional fee increases.  In addition, the Company incurred costs related
to compliance with the Sarbanes-Oxley Act.

RESULTS OF OPERATIONS - BY SEGMENT
----------------------------------

STAFFING SERVICES
-----------------



                                                            Nine Months Ended
                                                           -------------------
                                                July 31, 2005             August 1, 2004
                                             -------------------       -------------------
Staffing Services                                           % of                     % of       Favorable        Favorable
------------------                                          Net                       Net     (Unfavorable)    (Unfavorable)
(Dollars in Millions)                        Dollars       Sales        Dollars      Sales       Change          % Change
                                             --------      -----       --------      -----     -----------      -----------
                                                                                                 
Staffing Sales (Gross)                       $1,297.1                  $1,150.0                  $147.1             12.8%
---------------------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross) *                $888.1                  $  835.9                  $ 52.2              6.3%
---------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                  $1,323.4                  $1,171.1                  $152.3             13.0%
---------------------------------------------------------------------------------------------------------------------------
Gross Profit                                 $  200.4      15.1%       $  182.1      15.5%       $ 18.3             10.0%
---------------------------------------------------------------------------------------------------------------------------
Overhead                                     $  183.7      13.9%       $  159.5      13.6%      ($ 24.2)           (15.2%)
---------------------------------------------------------------------------------------------------------------------------
Operating Profit                             $   16.7       1.2%       $   22.6       1.9%      ($  5.9)           (26.3%)
---------------------------------------------------------------------------------------------------------------------------


*    Included in Managed  Service  Sales  (Gross)  are  billings  for  associate
     vendors which are substantially all excluded from Sales (Net).

The sales increase of the Staffing  Services segment in the first nine months of
fiscal 2005 from the comparable fiscal 2004 period was due to increased staffing
business in both the Technical  Placement and the  Administrative and Industrial
divisions  and  in the  VMC  Consulting  business  of  the  Technical  Placement
division.  The decrease in  operating  profit in the segment  resulted  from the
decrease in gross margin percentage and higher overhead costs.



                                       31




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

STAFFING SERVICES --Continued
-----------------------------


                                                           Nine Months Ended
                                                           -----------------
                                               July 31, 2005                August 1, 2004
                                           ---------------------       ----------------------
Technical Placement Division                              % of                      % of          Favorable          Favorable
----------------------------                               Net                       Net         (Unfavorable)     (Unfavorable)
(Dollars in Millions)                       Dollars       Sales        Dollars      Sales           Change           % Change
                                           --------       -----        -------     -------       -----------        ----------
                                                                                                    
------------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                              $1,667.4                    $1,506.3                    $161.1              10.7%
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                $  823.3                    $  707.9                    $115.4              16.3%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                               $  136.7       16.6%        $  121.0     17.1%          $ 15.7              13.0%
------------------------------------------------------------------------------------------------------------------------------
Overhead                                   $  113.8       13.8%        $   95.0     13.4%         ($ 18.8)            (19.8%)
------------------------------------------------------------------------------------------------------------------------------
Operating Profit                           $   22.9        2.8%        $   26.0      3.7%         ($  3.1)            (12.0%)
------------------------------------------------------------------------------------------------------------------------------


The  Technical  Placement  division's  increase  in net sales in the first  nine
months of fiscal 2005 from the comparable  fiscal 2004 period was due to a $99.2
million, or 16%, sales increase in traditional  alternative  staffing,  an $11.3
million,  or 15%, increase in VMC Consulting  project  management and consulting
sales and a $4.9  million,  or 25%  increase  in net managed  service  associate
vendor  sales.  The  decrease  in the  operating  profit  was the  result of the
increase  in  overhead as a  percentage  of net sales and the  decrease in gross
margin  percentage,  partially  offset by the increased  sales.  The decrease in
gross margin  percentage was due to higher payroll taxes throughout the division
and  reduced  markups  within VMC  Consulting.  The  increase  in  overhead  was
principally  due to an  increase in indirect  labor and  related  payroll  costs
incurred  to  sustain  the  sales  growth  of the  division,  including  the VMC
Consulting business.



                                                          Nine Months Ended
                                                          -----------------
                                               July 31, 2005          August 1, 2004
                                            -------------------       --------------
Administrative & Industrial Division                      % of                         % of         Favorable         Favorable
------------------------------------                       Net                          Net        (Unfavorable)    (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars          Sales         Change           % Change
                                            -------       -----       -------          -----         ------           --------
                                                                                                      
Sales (Gross)                               $517.8                    $479.6                         $38.2               8.0%
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                 $500.1                    $463.2                         $36.9               8.0%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                                $ 63.7        12.7%       $ 61.1           13.2%         $ 2.6               4.2%
------------------------------------------------------------------------------------------------------------------------------
Overhead                                    $ 69.9        14.0%       $ 64.5           13.9%        ($ 5.4)             (8.4%)
------------------------------------------------------------------------------------------------------------------------------
Operating Loss                             ($  6.2)       (1.3%)     ($  3.4)         (0 .7%)       ($ 2.8)            (82.3%)
------------------------------------------------------------------------------------------------------------------------------


The  Administrative  and  Industrial  division's  increase in gross sales in the
first nine months of fiscal 2005  resulted  from  revenue from both new accounts
and increased business from existing accounts.  The increased operating loss was
a result of the decreased  gross margin  percentage and the increase in overhead
as a percentage of sales,  partially offset by the increased sales. The decrease
in gross margin  percentage  was primarily  due to higher  payroll taxes and the
increase in overhead was due to increases in indirect labor.

Although  the  markets  for the  segment's  services  include  a broad  range of
industries   throughout   the  United  States  and  Europe,   general   economic
difficulties in specific geographic areas or industrial sectors have in the past
and could, in the future, affect the profitability of the segment.



                                       32



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

TELEPHONE DIRECTORY


                                                           Nine Months Ended
                                                           -----------------
                                               July 31, 2005            August 1, 2004
                                            --------------------    -----------------------
Telephone Directory                                       % of                         % of          Favorable     Favorable
------------------------------------                       Net                          Net        (Unfavorable)  (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars          Sales         Change        % Change
                                            -------       -----       -------          -----         ------        --------
                                                                     (Restated)     (Restated)
                                                                                                   
Sales (Net)                                  $57.0                      $52.1                         $4.9              9.3%
-----------------------------------------------------------------------------------------------------------------------------
Gross Profit                                 $30.2         53.0%        $27.9         53.6%           $2.3              8.3%
-----------------------------------------------------------------------------------------------------------------------------
Overhead                                     $20.0         35.1%        $20.7         39.7%           $0.7              3.3%
-----------------------------------------------------------------------------------------------------------------------------
Operating Profit                             $10.2         17.9%        $ 7.2         13.9%           $3.0             41.5%
-----------------------------------------------------------------------------------------------------------------------------


The components of the Telephone Directory segment's sales increase for the first
nine months of fiscal 2005 from to the  comparable  2004 period were an increase
of $2.6  million in systems  revenue  and a $2.2  million  increase  in printing
revenue in Uruguay,  partially offset by a $0.1 million decrease in other sales.
Publishing sales increased  slightly,  with a $1.5 million increase in the sales
of the DataNational  community  telephone directory  operation,  offset by sales
decreases  in  the  Uruguayan  directory  operation  of  $0.5  million  and  the
elimination of a domestic  directory  publication of $0.7 million sold in fiscal
2004. The DataNational and Uruguayan  variances in sales were due to the changes
in the  number  of  directories  printed  and  delivered.  The  increase  in the
segment's  operating  profit from the  comparable  period in fiscal 2004 was the
result of the sales increase and the decrease in overhead due to $0.7 million of
expenses incurred in fiscal 2004 in connection with an investigation in Uruguay,
partially  offset  by  lower  margins  recognized  on  the  Uruguayan  telephone
directories published in the period.

Other than the DataNational  division,  which accounted for 66% of the segment's
fiscal 2005 first nine months' sales, the segment's business is obtained through
submission of competitive  proposals for production and other  contracts.  These
short  and  long-term  contracts  are  re-bid  after  expiration.  Many  of this
segment's  long-term contracts contain  cancellation  provisions under which the
customer can cancel the  contract,  even if the segment is not in default  under
the  contract and  generally  do not provide for a minimum  amount of work to be
awarded to the segment. While the Company has historically secured new contracts
and  believes  it can  secure  renewals  and/or  extensions  of  most  of  these
contracts,  some of which are material to this segment, and obtain new business,
there can be no assurance that  contracts  will be renewed or extended,  or that
additional  or  replacement   contracts  will  be  awarded  to  the  Company  on
satisfactory  terms.  In addition,  this segment's sales and  profitability  are
highly dependent on advertising  revenue for DataNational's  directories,  which
could be affected by general economic conditions.





                                       33



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

TELECOMMUNICATIONS SERVICES



                                                          Nine Months Ended
                                                          -----------------
                                              July 31, 2005              August 1, 2004
                                            ------------------        --------------------
Telcommunications Services                                % of                        % of         Favorable          Favorable
------------------------------------                       Net                         Net       (Unfavorable)      (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars         Sales         Change            % Change
                                            -------       -----       -------         ----         --------           --------
                                                                                                     
Sales (Net)                                 $94.0                     $100.4                         ($6.4)              (6.5%)
-------------------------------------------------------------------------------------------------------------------------------
Gross Profit                                $18.7         19.9%       $ 25.7          25.6%          ($7.0)             (27.1%)
-------------------------------------------------------------------------------------------------------------------------------
Overhead                                    $21.9         23.3%       $ 27.3          27.2%           $5.4               19.8%
-------------------------------------------------------------------------------------------------------------------------------
Operating Loss                             ($ 3.2)       ( 3.4%)     ($ 1.6)          (1.6%)         ($1.6)             (94.5%)
-------------------------------------------------------------------------------------------------------------------------------


The Telecommunications Services segment's sales decrease of $6.4 million, or 7%,
in the first nine months of fiscal 2005 from the comparable  2004 period was due
to a decline in capital  spending by  telephone  companies.  The increase in the
operating loss was due to the sales and gross margin decreases, partially offset
by a decrease  in  overhead  (which in the 2004  period  included  a  previously
reported  $1.3  million  charge in the nine months of fiscal  2004  related to a
domestic  consulting  contract  for  services).  Despite  an  emphasis  on  cost
controls,  the results of the segment  continue to be affected by the decline in
capital  spending by  telephone  companies  caused by the  depressed  conditions
within the segment's  telecommunications industry customer base. This factor has
also increased  competition  for available  work,  pressuring  pricing and gross
margins  throughout  the  segment.  Actions  by  major  long-distance  telephone
companies to reduce  marketing  of local  residential  service  have  negatively
impacted sales and continue to impact margins of the segment.

Due to the current state of the  telecommunications  industry and as a result of
recent losses in its  Telecommunications  Services segment,  in August 2005, the
Company restructured the  Telecommunications  Services segment which is expected
to result in a reduction of future overhead within the segment of  approximately
$4.2 million on an annual basis.  The  restructuring  will result in the segment
reducing its overhead  headcount,  consolidating  two business units and closing
and  consolidating  several of its leased  locations.  The  Company  anticipates
taking  a  charge  for  employee   severance   and  lease   terminations   costs
approximating  $0.4 million in the fourth  quarter.  In accordance with SFAS No.
146,  "Accounting for Costs  Associated with Exit or Disposal  Activities",  the
liability for all of the costs to be recognized  under this  restructuring is to
be  recognized  when the  liability  is incurred.  The plan for the  downsizing,
initiated in August 2005,  is expected to be completed in the  Company's  fourth
quarter, when such charges will be made within the segment.

A  substantial  portion of the business in this segment is obtained  through the
submission of competitive proposals for contracts, which typically expire within
one to three years and are re-bid.  Many of this segment's  long-term  contracts
contain  cancellation  provisions  under  which  the  customer  can  cancel  the
contract, even if the segment is not in default under the contract and generally
do not provide for a minimum amount of work to be awarded to the segment.  While
the Company  believes it can secure renewals and/or  extensions of most of these
contracts,  some of which are material to this segment, and obtain new business,
there can be no assurances  that  contracts  will be renewed or extended or that
additional  or  replacement   contracts  will  be  awarded  to  the  Company  on
satisfactory terms.




                                       34




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

COMPUTER SYSTEMS



                                                           Nine Months Ended
                                                           -----------------
                                               July 31, 2005              August 1, 2004
                                            -------------------       ----------------------
Computer Systems                                          % of                        % of         Favorable        Favorable
------------------------------------                       Net                         Net        (Unfavorable)    (Unfavorable)
(Dollars in Millions)                       Dollars       Sales        Dollars        Sales          Change          % Change
                                            -------       -----       ----------      ------      ------------      ----------
                                                                                                    
Sales (Net)                                 $127.9                       $80.5                        $47.4              58.8%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                                $ 67.8         53.0%         $48.1         59.8%          $19.7              40.9%
------------------------------------------------------------------------------------------------------------------------------
Overhead                                    $ 43.2         33.8%         $28.6         35.6%         ($14.6)            (50.9%)
------------------------------------------------------------------------------------------------------------------------------
Operating Profit                            $ 24.6         19.2%         $19.5         24.2%           $5.1              26.2%
------------------------------------------------------------------------------------------------------------------------------


The Computer Systems segment's sales increase in the first nine months of fiscal
2005 over the comparable  2004 period was due to  improvements  in the segment's
operator services business,  including ASP directory assistance, which reflected
a $32.7 million,  or 81%, growth in sales during the period, a sales increase of
$2.9  million,  or 50%,  in  DataServ's  data  services  which are  provided  to
non-telco  enterprise  customers,  a $4.2 million,  or 15%,  sales growth in the
Maintech  division's  IT  maintenance  services,  and a $7.6  million,  or 125%,
increase in product revenue recognized. The sales increases noted above included
$21.0 million of DOS Business  acquired from Nortel Networks,  which represented
16% of the segment's sales for the 2005 period.  The growth in operating  profit
from the comparable  2004 period was the result of the increase in sales and the
decrease in overhead as a percentage of sales,  partially offset by the decrease
in gross margin percentage.  The lower gross margin percentage in the first nine
months of fiscal 2005, as compared to the comparable first nine months of fiscal
2004 was  partially  due to the  favorable  settlement  of vendor  disputes  and
refunds in the first nine  months of fiscal  2004  approximating  $1.5  million,
lower  margins  recognized  in the first nine months of fiscal  2005  related to
product  revenue and the absence of Nortel business in the nine months of fiscal
2004, the margins of which are lower than the segment average.


Volt Delta,  the entity which operates the Computer  Systems  segment,  acquired
certain assets and  liabilities of the DOS Business of Nortel Networks on August
2, 2004 in exchange for a 24% equity interest in the segment.  This  acquisition
permits  Volt  Delta to  provide  the  newly  combined  customer  base  with new
solutions and an expanded suite of products, content and enhanced services.

This  segment's  results  are  highly  dependent  on the  volume of calls to the
segment's  customers that are processed by the segment under existing  contracts
with  telephone   companies,   the  segment's  ability  to  continue  to  secure
comprehensive  telephone  listings from others, its ability to obtain additional
customers  for these  services and its  continued  ability to sell  products and
services to new and existing customers.




                                       35



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

NINE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE NINE MONTHS ENDED AUGUST 1, 2004--Continued

RESULTS OF OPERATIONS -- OTHER




                                                            Nine Months Ended
                                                          ----------------------
                                               July 31, 2005               August 1, 2004
                                            -------------------       ----------------------
Other                                                     % of                        % of         Favorable         Favorable
------------------------------------                       Net                         Net        (Unfavorable)     (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars          Sales         Change           % Change
                                            -------       -----       -------          -----         ------           --------
                                                                                                    
Selling & Administrative *                   $66.0       4.2%        $58.5             4.2%         ($7.5)           (12.7%)
-----------------------------------------------------------------------------------------------------------------------------
Depreciation & Amortization                  $22.6       1.4%        $18.8             1.4%         ($3.8)           (20.1%)
-----------------------------------------------------------------------------------------------------------------------------
Interest Income                              $ 1.9       0.1%         $0.7             0.0%          $1.2            173.1%
-----------------------------------------------------------------------------------------------------------------------------
Other Expense                                ($2.9)      0.2%        ($3.1)            0.2%          $0.2             (5.0%)
-----------------------------------------------------------------------------------------------------------------------------
Foreign Exchange Loss                        ($0.1)      0.0%        ($0.1)            0.0%          $0.0            (18.4%)
-----------------------------------------------------------------------------------------------------------------------------
Interest Expense                             ($1.4)      0.1%        ($1.3)            0.1%         ($0.1)            (4.6%)
-----------------------------------------------------------------------------------------------------------------------------


*    The first nine months of fiscal 2004 amount has been restated

Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the fiscal periods were:

The increase in selling and administrative  expenses in the first nine months of
fiscal 2005 from the comparable  2004 quarter was a result of increased  selling
expenses to support the  increased  sales  levels  throughout  the  Company,  in
addition to increased  corporate general and administrative  expenses related to
costs to meet the disaster  recovery  requirements  of  redundancy  and business
continuity for corporate systems and communications  networks. In addition,  the
Company  incurred  increased  salaries,  professional  fees and costs related to
compliance with the Sarbanes-Oxley Act.


The  increase  in  depreciation  and  amortization  for the first nine months of
fiscal 2005 from the comparable  2004 quarter was  attributable  to increases in
fixed assets,  primarily in the Computer Systems and Staffing Services segments,
and the  increased  amortization  of intangible  assets in the Computer  Systems
segment.

Interest income  increased due to higher interest rates together with additional
funds available for investment.

Other  expense in both fiscal  years is  primarily  the  charges  related to the
Company's Securitization Program as well as business taxes and sundry expenses.

The Company's  effective tax rate on its financial reporting pre-tax income from
continuing  operations  was 40.0% in the first nine  months of 2005  compared to
39.4% in 2004.




                                       36




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE THREE MONTHS ENDED AUGUST 1, 2004--Continued

RESULTS OF OPERATIONS - SUMMARY

In the third quarter of fiscal 2005,  consolidated  net sales increased by $42.8
million,  or 9%, to $543.5 million,  from the comparable  period in fiscal 2004.
The  primary  increases  in fiscal 2005 net sales  resulted  from  increases  in
Staffing Services of $32.4 million and Computer Systems of $13.7 million.

Net income for the third  quarter of fiscal  2005 was $5.0  million  compared to
$9.2  million in the  comparable  2004 third  quarter.  The  Company  reported a
pre-tax income from continuing operations before minority interest for the third
quarter of fiscal 2005 of $9.8  million  compared to $15.3  million in the prior
year's third quarter.

The Company's  operating  segments reported an operating profit of $19.6 million
in the  fiscal  2005  quarter,  a decrease  of $4.8  million,  or 20%,  from the
comparable  2004 quarter.  The segments with  decreased  operating  results were
Staffing Services, $4.7 million,  Telecommunications  Services, $2.0 million and
Computer Systems, $1.0 million, partially offset by an increase in the operating
profit of the Telephone Directory segment of $3.0 million.

General  corporate  expenses  increased  by $1.5  million,  or 20%, due to costs
incurred to meet the disaster  recovery  requirements of redundancy and business
continuity for corporate systems and communication  networks,  as well as salary
and professional fee increases.  In addition, the Company incurred costs related
to compliance with the Sarbanes-Oxley Act.


RESULTS OF OPERATIONS - BY SEGMENT

STAFFING SERVICES



                                                          Three Months Ended
                                                          ------------------
                                                 July 31, 2005            August 1, 2004
                                            ---------------------     ----------------------
Staffing Services                                         % of                        % of         Favorable         Favorable
------------------------------------                       Net                         Net        (Unfavorable)     (Unfavorable)
(Dollars in Millions)                        Dollars       Sales        Dollars        Sales         Change           % Change
                                            --------       -----       ---------      ------         ------           --------

                                                                                             
Staffing Sales (Gross)                        $440.2                     $410.1                       $30.1             7.3%
--------------------------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross) *               $278.3                     $306.1                      ($27.8)           (9.1%)
--------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                   $450.2                     $417.8                       $32.4             7.8%
--------------------------------------------------------------------------------------------------------------------------------
Gross Profit                                  $ 69.0        15.3%        $ 67.2        16.1%          $ 1.8             2.6%
--------------------------------------------------------------------------------------------------------------------------------
Overhead                                      $ 62.0        13.8%        $ 55.6        13.3%         ($ 6.4)          (11.6%)
--------------------------------------------------------------------------------------------------------------------------------
Operating Profit                              $  7.0         1.5%        $ 11.6         2.8%         ($ 4.6)          (40.3%)
--------------------------------------------------------------------------------------------------------------------------------


*    Included in Managed  Service  Sales  (Gross)  are  billings  for  associate
     vendors which are substantially all excluded from Sales (Net).




                                       37



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE THREE MONTHS ENDED AUGUST 1, 2004--Continued

RESULTS OF OPERATIONS - BY SEGMENT --Continued

STAFFING SERVICES--Continued

The sales  increase of the  Staffing  Services  segment in the fiscal 2005 third
quarter from the  comparable  fiscal 2004 quarter was due to increased  staffing
business in both the Technical  Placement and the  Administrative and Industrial
divisions,  with a decrease  in the VMC  Consulting  business  of the  Technical
Placement  division.  The decrease in operating  profit in the segment  resulted
from the decrease in gross margin percentage and the higher overhead costs.




                                                            Three Months Ended
                                                            -------------------
                                              July 31, 2005              August 1, 2004
                                           -------------------       ----------------------
Technical Placement Division                              % of                        % of         Favorable          Favorable
------------------------------------                       Net                         Net        (Unfavorable)      (Unfavorable)
(Dollars in Millions)                      Dollars       Sales       Dollars          Sales         Change            % Change
                                           -------       -----       -------          -----         ------           ------------
                                                                                                         
Sales (Gross)                              $544.1                      $543.6                        $ 0.5               0.1%
---------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                $282.1                      $251.4                        $30.7              12.2%
---------------------------------------------------------------------------------------------------------------------------------
Gross Profit                               $ 47.0         16.7%        $ 44.4          17.7%         $ 2.6               5.7%
---------------------------------------------------------------------------------------------------------------------------------
Overhead                                   $ 38.7         13.7%        $ 33.4          13.3%        ($ 5.3)            (15.8%)
---------------------------------------------------------------------------------------------------------------------------------
Operating Profit                           $  8.3          2.9%        $ 11.0           4.4%        ($ 2.7)            (24.9%)
---------------------------------------------------------------------------------------------------------------------------------


The Technical Placement division's increase in net sales in the third quarter of
fiscal 2005 from the comparable fiscal 2004 quarter was primarily due to a $29.8
million, or 14%, sales increase in traditional  alternative  staffing sales. The
decrease in the operating profit was the result of the reduction in gross margin
percentage  and the  increase in overhead as a  percentage  of sales,  partially
offset by the increased sales.  The decrease in gross margin  percentage was due
to higher payroll taxes  throughout the division and reduced  markups within VMC
Consulting.  The  increase in  overhead  was  principally  due to an increase in
indirect  labor and related  payroll  costs  incurred to sustain the  forecasted
growth of the division, including the VMC Consulting business.




                                                                 Three Months Ended
                                                                 -----------------
                                                    July 31, 2005            August 1, 2004
                                                    -------------            --------------
Administrative & Industrial Division                      % of                        % of         Favorable         Favorable
------------------------------------                       Net                         Net        (Unfavorable)     (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars          Sales         Change           % Change
                                            -------       -----       -------          -----         ------           --------

                                                                                                      
Sales (Gross)                               $174.4                    $172.6                           $1.8               1.0%
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                                 $168.1                    $166.4                           $1.7               1.0%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                                $ 22.0        13.1%       $ 22.8          13.7%           ($0.8)           (  3.4%)
------------------------------------------------------------------------------------------------------------------------------
Overhead                                    $ 23.3        13.9%       $ 22.2          13.3%           ($1.1)           (  5.3%)
------------------------------------------------------------------------------------------------------------------------------
Operating (Loss) Profit                    ($  1.3)      ( 0.8%)      $  0.6           0.4%           ($1.9)           (309.4%)
------------------------------------------------------------------------------------------------------------------------------


The  Administrative  and  Industrial  division's  increase in gross sales in the
third quarter of fiscal 2005 compared to the fiscal 2004 third quarter  resulted
from both revenue from new accounts and increased business from



                                       38




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE THREE MONTHS ENDED AUGUST 1, 2004--Continued

STAFFING SERVICES --Continued

existing  accounts,  partially  offset by the  elimination of the division's PEO
sales ($2.3  million in the third  quarter of fiscal  2004),  due to the Company
terminating this service.  The current quarter's  operating loss, as compared to
the comparable  quarter's  profit,  was due to the reduced gross margins and the
increase in overhead as a percentage  of sales,  partially  offset by the slight
increase in sales.  The decrease in gross margin was due to higher payroll taxes
and the increase in overhead was due to an increase in indirect labor.


TELEPHONE DIRECTORY



                                                            Three Months Ended
                                                            ------------------
                                                July 31, 2005              August 1, 2004
                                            -------------------       ----------------------
Telephone Directory                                       % of                         % of         Favorable        Favorable
------------------------------------                       Net                          Net        (Unfavorable)    (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars          Sales         Change           % Change
                                            -------       -----       -------         ------         ------           --------
                                                                                                     
 Sales (Net)                                 $23.9                      $19.4                         $4.5              23.0%
 -----------------------------------------------------------------------------------------------------------------------------
 Gross Profit                                $12.7       53.3%          $10.9          56.1%          $1.8              16.7%
 -----------------------------------------------------------------------------------------------------------------------------
 Overhead                                    $ 7.1       29.8%          $ 8.3          42.6%          $1.2              14.0%
 -----------------------------------------------------------------------------------------------------------------------------
 Operating Profit                            $ 5.6       23.4%          $ 2.6          13.5%          $3.0             113.8%
 -----------------------------------------------------------------------------------------------------------------------------


The components of the Telephone Directory segment's sales increase for the third
quarter of fiscal 2005 from the  comparable  2004 quarter were increases of $1.9
million in the community  telephone  directory  operation of DataNational,  $0.7
million in the sales of the telephone directory systems operation,  $1.7 million
in the printing operation in Uruguay. The DataNational increased revenue was due
to a change in the  number of  directories  printed  and  delivered  during  the
quarter.  The segment's  increased  operating profit was the result of the sales
increase and the  decrease in overhead due to $0.7 million of expenses  incurred
in fiscal 2004 in connection with an investigation in Uruguay,  partially offset
by the decrease in gross  margin  percentage,  primarily  due to the product mix
within the segment.


TELECOMMUNICATIONS SERVICES



                                                              Three Months Ended
                                                              ------------------
                                               July 31, 2005            August 1, 2004
                                            ---------------------      -----------------------
Telecommunications                                         % of                        % of         Favorable         Favorable
------------------------------------                        Net                         Net        (Unfavorable)     (Unfavorable)
(Dollars in Millions)                       Dollars        Sales       Dollars         Sales         Change           % Change
                                            -------       -------      -------         -----         ------            --------
                                                                                                      
Sales (Net)                                  $30.8                      $37.0                        ($6.2)              (16.8%)
--------------------------------------------------------------------------------------------------------------------------------
Gross Profit                                 $ 6.3         20.5%         $10.5         28.4%         ($4.2)              (40.1%)
--------------------------------------------------------------------------------------------------------------------------------
Overhead                                     $ 7.3         23.6%         $ 9.5         25.5%          $2.2                23.0%
--------------------------------------------------------------------------------------------------------------------------------
Operating (Loss) Profit                     ($ 1.0)        (3.2%)        $ 1.0          2.9%         ($2.0)             (192.4%)
--------------------------------------------------------------------------------------------------------------------------------


The  Telecommunications  Services  segment's sales decrease of $6.2 million,  or
17%, in the third  quarter of fiscal 2005 from the  comparable  2004 quarter was
due to a decline in capital spending by telephone companies.


                                       39




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE THREE MONTHS ENDED AUGUST 1, 2004--Continued

TELECOMMUNICATIONS SERVICES--Continued

The segment's  operating  loss for the quarter was due to the sales decrease and
the reduction in the gross margin percentage,  partially offset by the decreased
overhead.  Despite an  emphasis  on cost  controls,  the  results of the segment
continue  to be  affected  by the  decline  in  capital  spending  by  telephone
companies   caused   by  the   depressed   conditions   within   the   segment's
telecommunications  industry  customer  base.  This  factor  has also  increased
competition for available work,  pressuring pricing and gross margins throughout
most of the  segment.  Actions by major  long-distance  telephone  companies  to
reduce marketing to local residential service have negatively impacted sales and
continue to impact margins of the segment.


COMPUTER SYSTEMS



                                                             Three Months Ended
                                                             ------------------
                                                July 31, 2005             August 1, 2004
                                            ---------------------     ----------------------
Computer Systems                                          % of                        % of         Favorable         Favorable
------------------------------------                       Net                         Net        (Unfavorable)     (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars          Sales         Change           % Change
                                            -------       -----       -------          -----         ------           --------
                                                                                                     
Sales (Net)                                  $43.8                        $30.1                         $13.7             45.4%
--------------------------------------------------------------------------------------------------------------------------------
Gross Profit                                 $23.0          52.5%         $19.6        65.0%            $ 3.4             17.4%
--------------------------------------------------------------------------------------------------------------------------------
Overhead                                     $14.9          34.1%         $10.5        34.8%           ($ 4.4)           (42.4%)
--------------------------------------------------------------------------------------------------------------------------------
Operating Profit                             $ 8.1          18.4%         $ 9.1        30.2%           ($ 1.0)           (11.4%)
--------------------------------------------------------------------------------------------------------------------------------


The Computer  Systems  segment's  sales  increase in the third quarter of fiscal
2005 over the comparable  2004 quarter was due to  improvements in the segment's
operator services business,  including ASP directory assistance, which reflected
a $9.2 million,  or 64%, growth in sales during the quarter, a sales increase of
$0.9  million,  or 43%,  in  DataServ's  data  services  which are  provided  to
non-telco  enterprise  customers,  a $1.8 million,  or 18%,  sales growth in the
Maintech  division's  IT  maintenance  services,  and a $1.8  million,  or  49%,
increase in product revenue recognized. The sales increases noted above included
$6.2 million of DOS Business  acquired from Nortel Networks,  which  represented
14% of the  segment's  sales for the 2005  quarter.  The  decrease in  operating
profit from the comparable 2004 fiscal quarter was the result of the decrease in
gross  margin  percentage  and the  increase  in  overhead  partially  offset by
increased  sales. The lower gross margin  percentage in the current quarter,  as
compared to the  comparable  2004  quarter was  partially  due to the  favorable
settlement  of  vendor   disputes  and  refunds  in  the  2004  fiscal   quarter
approximating  $1.5  million,  lower margins  recognized in the current  quarter
related to  product  revenue  and the  absence  of Nortel  business  in the 2004
quarter, the margins of which are lower than the segment average.

Volt Delta,  the entity which operates the Computer  Systems  segment,  acquired
certain assets and  liabilities of the DOS Business of Nortel Networks on August
2, 2004.  This  acquisition  permits  Volt Delta to provide  the newly  combined
customer base with new solutions and an expanded suite of products,  content and
enhanced services.



                                       40




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED JULY 31, 2005 COMPARED
TO THE THREE MONTHS ENDED AUGUST 1, 2004--Continued

RESULTS OF OPERATIONS -- OTHER



                                                             Three Months Ended
                                                             -------------------
                                               July 31, 2005              August 1, 2004
                                            --------------------      ----------------------
Other                                                     % of                        % of         Favorable         Favorable
------------------------------------                       Net                         Net        (Unfavorable)    (Unfavorable)
(Dollars in Millions)                       Dollars       Sales       Dollars          Sales         Change          % Change
                                            -------       -----       -------          -----         ------          --------
                                                                                                    
Selling & Administrative                     $23.0         4.2%        $20.6            4.1%         ($2.4)           (11.6%)
-----------------------------------------------------------------------------------------------------------------------------
Depreciation & Amortization                  $ 7.6         1.4%         $6.5            1.3%         ($1.1)           (17.6%)
-----------------------------------------------------------------------------------------------------------------------------
Interest Income                              $ 0.8         0.1%         $0.3            0.1%          $0.5            194.9%
-----------------------------------------------------------------------------------------------------------------------------
Other Expense                               ($ 1.0)       (0.2%)       ($1.2)          (0.2%)         $0.2             13.4%
-----------------------------------------------------------------------------------------------------------------------------
Foreign Exchange Loss                        $ 0.1         0.0%        ($0.0)           0.0%          $0.1                 -
-----------------------------------------------------------------------------------------------------------------------------
Interest Expense                            ($ 0.4)       (0.1%)       ($0.4)          (0.1%)         $0.0              3.0%
-----------------------------------------------------------------------------------------------------------------------------


Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the fiscal periods were:

The  increase in selling  and  administrative  expenses in the third  quarter of
fiscal 2005 from the comparable  2004 quarter was a result of increased  selling
expenses to support the  increased  sales  levels  throughout  the  Company,  in
addition to increased  corporate general and administrative  expenses related to
costs to meet the disaster  recovery  requirements  of  redundancy  and business
continuity for corporate systems and communications  networks. In addition,  the
Company  incurred  increased  salaries,  professional  fees and costs related to
compliance with the Sarbanes-Oxley Act.

The increase in depreciation  and  amortization  for the third quarter of fiscal
2005 from the  comparable  2004 quarter was  attributable  to increases in fixed
assets,  primarily in the Computer Systems and Staffing Services  segments,  and
the increased amortization of intangible assets in the Computer Systems segment.

Interest income  increased due to higher interest rates together with additional
funds available for investment.

Other  expense in both fiscal  years is  primarily  the  charges  related to the
Company's Securitization Program as well as business taxes and sundry expenses.

The Company's  effective tax rate on its financial reporting pre-tax income from
continuing operations was 40.7% in the third fiscal quarter of 2005 and 39.6% in
the comparable quarter of 2004.



                                       41




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

LIQUIDITY AND CAPITAL RESOURCES

Cash  and  cash  equivalents,  including  restricted  cash  held in  escrow  for
primarily  ProcureStaff customers of $24.2 million and $43.7 million at July 31,
2005 and October 31,  2004,  respectively,  increased  by $1.0  million to $89.0
million in the nine  months  ended  July 31,  2005.  Unrestricted  cash and cash
equivalents increased by $20.6 million to $64.9 million at July 31, 2005.

Operating  activities provided $17.1 million of cash in the first nine months of
fiscal 2005. In the comparable fiscal 2004 period, operating activities provided
$8.1 million in cash.

Operating  activities  in the first nine  months of fiscal  2005,  exclusive  of
changes in operating assets and liabilities,  produced $36.9 million of cash, as
the Company's net income of $8.7 million included non-cash charges primarily for
depreciation and amortization of $22.6 million,  accounts receivable  provisions
of $3.1 million,  and minority  interest of $4.7 million,  partially offset by a
deferred tax benefit of $2.3  million.  In the first nine months of fiscal 2004,
operating activities,  exclusive of changes in operating assets and liabilities,
produced  $30.7  million of cash,  as the  Company's net income of $22.2 million
included  non-cash  charges  primarily for  depreciation  of $18.8 million,  and
accounts receivable provisions of $3.8 million,  partially offset by income from
discontinued  operations  of $9.5  million  and a deferred  tax  benefit of $4.5
million.

Changes in operating  assets and liabilities used $19.8 million of cash, net, in
the first nine months of fiscal 2005  principally due to a decrease in the level
of  accounts  payable  and  accrued  expenses  of $33.7  million,  a decrease in
deferred  income and other  liabilities  of $5.3  million,  a decrease in income
taxes  payable of $5.2  million and an  increase in prepaid and other  assets of
$5.1 million,  partially offset by an increase in  securitization of receivables
of $25.0  million  and a decrease in the level of  accounts  receivable  of $9.9
million. In the first nine months of fiscal 2004 changes in operating assets and
liabilities  used $22.6 million of cash, net,  principally due to an increase in
the level of accounts  receivable of $57.4 million and a $10.0 million reduction
in the participation interest sold under the Company's  Securitization  Program,
partially  offset by an increase  in the level of  accounts  payable and accrued
expenses of $29.5 million, an increase in the level of deferred income and other
liabilities  of $4.3  million and a decrease in the level of  inventory  of $5.9
million.

The $16.6  million of cash  applied to investing  activities  for the first nine
months of fiscal 2005  resulted  from the net  additions to property,  plant and
equipment totaling of $17.4 million,  offset by the net reduction in investments
of $0.3 million.  The  principal  factors in the $5.5 million of cash applied to
investing  activities  for the first  nine  months  of fiscal  2004 were the net
additions to property,  plant and equipment totaling $24.3 million substantially
offset by $18.5  million in  proceeds  from the sale of real  estate  previously
leased to the Company's former 59%-owned subsidiary.

The  principal  factor  in the  $1.1  million  of  cash  provided  by  financing
activities  in the first  nine  months of fiscal  2005 was funds  received  from
employees'  exercises of stock options of $1.2 million.  The principal factor in
the $3.7  million of cash  provided by  financing  activities  in the first nine
months of fiscal 2004 was an increase in notes payable to banks of $3.5 million.




                                       42




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Commitments
-----------

There  has  been no  material  change  through  July 31,  2005 in the  Company's
contractual cash obligations and other commercial commitments from that reported
in the  Company's  Annual  Report on Form 10-K for the fiscal year ended October
31, 2004.

Off-Balance Sheet Financing
---------------------------

The Company has no off-balance  sheet financing  arrangements,  as that term has
meaning in Item 303(a) (4) of Regulation S-K.

Securitization Program
----------------------

In April  2005,  the  Company  amended its $150.0  million  accounts  receivable
securitization program ("Securitization Program") to provide that the expiration
date be  extended  from  April  2006 to April  2007.  Under  the  Securitization
Program,  receivables  related to the United  States  operations of the staffing
solutions   business  of  the  Company  and  its   subsidiaries  are  sold  from
time-to-time  by the  Company to Volt  Funding  Corp.,  a  wholly-owned  special
purpose subsidiary of the Company ("Volt Funding"). Volt Funding, in turn, sells
to Three Rivers Funding Corporation ("TRFCO"),  an asset backed commercial paper
conduit  sponsored  by Mellon Bank,  N.A.,  an  undivided  percentage  ownership
interest  in the pool of  receivables  Volt  Funding  acquires  from the Company
(subject to a maximum purchase by TRFCO in the aggregate of $150.0 million). The
Company retains the servicing  responsibility  for the accounts  receivable.  At
July 31, 2005, TRFCO had purchased from Volt Funding a participation interest of
$95.0 million out of a pool of approximately $268.8 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding is a 100%-owned  consolidated  subsidiary of the Company,  with accounts
receivable only reduced to reflect the fair value of receivables  actually sold.
The Company entered into this arrangement as it provided a low-cost  alternative
to other forms of financing.

The Securitization  Program is designed to enable the sale of receivables by the
Company to Volt  Funding to  constitute  true sales of those  receivables.  As a
result,  the receivables are available to satisfy Volt Funding's own obligations
to its own creditors  before being  available,  through the  Company's  residual
equity  interest in Volt Funding,  to satisfy the Company's  creditors  (subject
also, as described  above, to the security  interest that the Company granted in
the common  stock of Volt  Funding in favor of the lenders  under the  Company's
Credit  Facility).  TRFCO has no recourse to the Company  beyond its interest in
the pool of receivables owned by Volt Funding.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the  consolidated  balance sheet (no debt is recorded) and the proceeds from the
sale are reflected as cash provided by




                                       43




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Securitization Program--Continued
---------------------------------

operating  activities.  Losses and expenses  associated  with the  transactions,
primarily  related  to  discounts  incurred  by  TRFCO  on the  issuance  of its
commercial paper, are charged to the consolidated statement of operations.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including,  among other  things,  the default  rate, as
defined, on receivables exceeding a specified threshold, the rate of collections
on receivables  failing to meet a specified  threshold,  the Company  failing to
maintain a long-term debt rating of "B" or better or the equivalent thereof from
a  nationally   recognized  rating  organization  or  a  default  occurring  and
continuing on indebtedness for borrowed money of at least $5.0 million.  At July
31,  2005,  the  Company  was  in  compliance  with  all   requirements  of  its
Securitization Program.

Credit Lines
------------

In April 2005, the Company  amended its secured,  syndicated,  revolving  credit
agreement  ("Credit  Agreement")  which was to expire in April 2005,  to,  among
other  things,  extend the term for three years to April 2008 and  increase  the
line from $30.0 million to $40.0 million. In July 2004, this program was amended
to  release  Volt  Delta  Resources,  LLC  ("Volt  Delta")  as a  guarantor  and
collateral  grantor under the Credit  Agreement due to the previously  announced
agreement  between Volt Delta and Nortel Networks Inc. ("Nortel  Networks").  At
July 31,  2005,  the Company had credit lines with  domestic  and foreign  banks
which  provided for borrowings and letters of credit up to an aggregate of $51.3
million, including $40.0 million under the Credit Agreement.

The Credit Agreement  established a secured credit facility ("Credit  Facility")
in  favor  of the  Company  and  designated  subsidiaries,  of which up to $15.0
million  may be used for  letters  of credit.  Borrowings  by  subsidiaries  are
limited to $25.0  million in the  aggregate.  The  administrative  agent for the
Credit  Facility is JPMorgan  Chase Bank. The other banks  participating  in the
Credit Facility are Mellon Bank, N.A.,  Wells Fargo Bank, N.A.,  Lloyds TSB Bank
PLC and Bank of America, N.A..

Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a change in the Company's  long-term  debt rating  provided by a
nationally  recognized  rating  agency.  As  amended,  in lieu  of the  previous
borrowing base formulation, the Credit Agreement now requires the maintenance of
specified   accounts   receivable   collateral  in  excess  of  any  outstanding
borrowings.  Based upon the Company's leverage ratio and debt rating at July 31,
2005,  if a  three-month  U.S.  Dollar LIBO rate were the  interest  rate option
selected by the  Company,  borrowings  would have borne  interest at the rate of
4.3% per annum. At July 31, 2005, the facility fee was 0.3% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined;  a limitation on cash
dividends,  capital stock  repurchases and redemptions by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined, of 1.25 to 1.0 for the twelve months ending as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things,  the incurrence of additional  indebtedness,
the incurrence of additional liens, sales of assets, the level of annual




                                       44




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

Credit Lines--Continued
-----------------------

capital  expenditures,  and  the  amount  of  investments,   including  business
acquisitions  and investments in joint  ventures,  and loans that may be made by
the  Company  and its  subsidiaries.  At  July  31,  2005,  the  Company  was in
compliance with all covenants in the Credit Agreement.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary borrower. Under the April 2005 amendment,  five subsidiaries of
the  Company  remain  as  guarantors  of all  loans  made to the  Company  or to
subsidiary borrowers under the Credit Facility.  At July 31, 2005, four of those
guarantors  have pledged  approximately  $47.6  million of accounts  receivable,
other than those in the Securitization  Program, as collateral for the guarantee
obligations. Under certain circumstances, other subsidiaries of the Company also
may be required to become guarantors under the Credit Facility

At July 31,  2005,  the  Company had total  outstanding  foreign  currency  bank
borrowings  of $8.1  million,  $4.2  million  of which  were  under  the  Credit
Agreement.  These bank borrowings provide a hedge against devaluation in foreign
currency denominated assets.


Summary
-------

The Company  believes  that its current  financial  position,  working  capital,
future  cash  flows  from  operations,  credit  lines  and  accounts  receivable
Securitization  Program will be sufficient  to fund its  presently  contemplated
operations  and  satisfy  its  obligations  through,  at least,  the next twelve
months.

New Accounting Pronouncements and New Laws to be Effective in Fiscal 2005
-------------------------------------------------------------------------

In November 2004, the FASB issued SFAS No. 151, "Inventory Costs-an Amendment of
ARB No. 43, Chapter 4," which  clarifies the accounting for abnormal  amounts of
idle facility  expense,  freight,  handling costs, and spoilage.  This Statement
requires  that these items be recognized as period costs even if the amounts are
not  considered to be abnormal.  The  provisions of this Statement are effective
for inventory  costs incurred in fiscal years beginning after June 15, 2005. The
Company does not believe that the adoption of this Statement in fiscal 2006 will
have a material  impact on the  Company's  consolidated  financial  position  or
results of operations.

In  December  2004,  the FASB issued SFAS No.  153,  "Exchanges  of  Nonmonetary
Assets-an  Amendment  of APB Opinion No. 29," to  eliminate  the  exception  for
nonmonetary exchanges of similar productive assets and replace it with a general
exception  for  exchanges  of  nonmonetary  assets  that do not have  commercial
substance.  The provisions of this Statement are effective for nonmonetary asset
exchanges  occurring in fiscal periods beginning after June 15, 2005, with early
application  permitted for exchanges  beginning after November 2004. The Company
does not believe that the adoption of this  Statement in fiscal 2005 will have a
material impact on the Company's  consolidated  financial position or results of
operations.




                                       45




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS--Continued

New Accounting Pronouncements and New Laws to be Effective in Fiscal 2005
--Continued
-------------------------------------------------------------------------

In December 2004, the FASB issued SFAS No. 123R,  "Share-Based  Payment,"  which
replaces the superseded SFAS No. 123, "Accounting for Stock-Based Compensation."
This Statement requires that all entities apply a  fair-value-based  measurement
method in accounting for  share-based  payment  transactions  with employees and
suppliers  when the entity  acquires  goods or services.  The provisions of this
Statement are required to be adopted by the Company  beginning October 31, 2005.
The Company is currently assessing the impact that the adoption will have on the
Company's consolidated financial position and results of operations.

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections,  - a replacement  of APB Opinion No. 20 and FASB  Statement No. 3".
This Statement establishes,  unless impracticable,  retrospective application as
the  required  method for  reporting  a change in  accounting  principle  in the
absence  of  explicit  transition  requirements  specific  to the newly  adopted
accounting  principle.  The  provisions  of this  Statement  are  effective  for
accounting  changes and  corrections  of errors made in fiscal  years  beginning
after December 15, 2005. Early adoption is permitted for accounting  changes and
corrections  of  errors  made in  fiscal  years  beginning  after  the date this
Statement  is issued.  The Company  does not believe  that the  adoption of this
Statement  in  fiscal  2005  will  have  a  material  impact  on  the  Company's
consolidated financial position or results of operations.

The  American  Jobs  Creation  Act of 2004 (the  "Act")  provided  for a special
one-time tax deduction of 85% of certain foreign  earnings that are repatriated.
The Company is currently assessing the impact the Act will have on the Company's
consolidated financial position and results of operations.


Related Party Transactions
--------------------------

During the first nine months of fiscal 2005, the Company paid or accrued $0.7
million to the law firms of which Lloyd Frank, a director of the Company, is of
counsel, for services rendered to the Company and expenses reimbursed. During
the first nine months, the Company also paid $5,000 to the law firm of which
Bruce Goodman, a director of the Company, is a partner, for services rendered to
the Company.

The Company rents approximately 2,600 square feet of office space to a
corporation owned by Steven A. Shaw, an officer and director, in the Company's
El Segundo, California facility, which the Company does not require for its own
use, on a month-to-month basis at a rental of $1,750 per month. Based on the
nature of the premises and a recent market survey conducted for the Company, the
Company believes the rent is the fair market rental for such space.





                                       46




ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential  economic loss that may result from adverse changes
in the fair value of financial instruments.  The Company`s earnings,  cash flows
and financial  position are exposed to market risks relating to  fluctuations in
interest rates and foreign  currency  exchange  rates.  The Company has cash and
cash  equivalents  on which  interest  income is earned at variable  rates.  The
Company  also has credit lines with various  domestic and foreign  banks,  which
provide for borrowings and letters of credit, as well as a $150 million accounts
receivable  securitization  program  to  provide  the  Company  with  additional
liquidity to meet its short-term financing needs.

The  interest  rates  on  these  borrowings  and  financing  are  variable  and,
therefore,  interest and other  expense and interest  income are affected by the
general level of U.S. and foreign interest rates.  Based upon the current levels
of cash invested,  notes payable to banks and utilization of the  securitization
program,  on a short-term  basis,  as noted below in the tables,  a hypothetical
100-basis-point  (1%) increase or decrease in interest  rates would  increase or
decrease its annual net interest expense and  securitization  costs by $140,000,
respectively.

The  Company has a term loan,  as noted in the table  below,  which  consists of
borrowings at fixed interest rates,  and the Company's  interest expense related
to these  borrowings  is not  affected by changes in interest  rates in the near
term. The fair value of the fixed rate term loan was approximately $14.7 million
at July 31, 2005.  This fair value was  calculated  by applying the  appropriate
fiscal  year-end  interest rate supplied by the lender to the Company's  present
stream of loan payments.

The Company  holds  short-term  investments  in mutual  funds for the  Company's
deferred  compensation  plan. At July 31, 2005,  the total market value of these
investments  was $4.2  million,  all of which are being held for the  benefit of
participants in a non-qualified  deferred  compensation plan with no risk to the
Company.

The Company has a number of overseas subsidiaries and is, therefore,  subject to
exposure  from  the  risk of  currency  fluctuations  as the  value  of  foreign
currencies fluctuates against the dollar, which may impact reported earnings. As
of July  31,  2005,  the  total  of the  Company's  net  investment  in  foreign
operations  was $6.6  million.  The Company  attempts  to reduce  these risks by
utilizing foreign currency option and exchange  contracts,  as well as borrowing
in foreign  currencies,  to hedge the  adverse  impact on foreign  currency  net
assets when the dollar strengthens  against the related foreign currency.  As of
July 31, 2005, the total of the Company's  foreign  exchange  contracts was $2.9
million,  leaving a balance of net foreign assets  exposed of $3.7 million.  The
amount of risk and the use of foreign exchange  instruments  described above are
not material to the Company's  financial  position or results of operations  and
the Company  does not use these  instruments  for  trading or other  speculative
purposes.  Based upon the current levels of net foreign  assets,  a hypothetical
weakening of the U.S.  dollar  against these  currencies at July 31, 2005 by 10%
would  result  in a pretax  gain of $0.7  million  related  to these  positions.
Similarly,  a  hypothetical  strengthening  of the  U.S.  dollar  against  these
currencies at July 31, 2005 by 10% would result in a pretax loss of $0.4 million
related to these positions.







                                       47



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued

The tables below provide information about the Company's  financial  instruments
that are sensitive to either  interest rates or exchange rates at July 31, 2005.
For cash and debt  obligations,  the table  presents  principal  cash  flows and
related weighted average interest rates by expected  maturity dates. For foreign
exchange  agreements,  the table presents the currencies,  notional  amounts and
weighted average  exchange rates by contractual  maturity dates. The information
is  presented  in U.S.  dollar  equivalents,  which is the  Company's  reporting
currency.




Interest Rate Market Risk                                  Payments Due By Period as of July 31, 2005
-------------------------                                  ------------------------------------------
                                                                 Less than         1-3            3-5      After 5
                                                     Total       1 year           Years         Years       Years
                                                     -----       ------           -----         -----       -----
                                                                  (Dollars in thousands of US$)
Cash and Cash Equivalents
                                                            
Money Market and Cash Accounts                      $89,023       $89,023
Weighted Average Interest Rate                          3.1%          3.1%
                                                    -------       -------
Total Cash and Cash Equivalents                     $89,023       $89,023
                                                    =======       =======

Securitization Program
Accounts Receivable Securitization                  $95,000       $95,000
Finance Rate                                            3.8%          3.8%
                                                    -------       -------
Securitization Program                              $95,000       $95,000
                                                    =======       =======

Debt
Term Loan                                           $13,833       $   425           $961       $1,131       $11,316
Interest Rate                                           8.2%          8.2%           8.2%         8.2%          8.2%

Payable to Nortel Networks                          $ 1,943       $ 1,943
Interest Rate                                           6.0%          6.0%

Notes Payable to Banks                              $ 8,051       $ 8,051
Weighted Average Interest Rate                          4.6%          4.6%            --           --            --
                                                    -------       -------           ----       ------       -------   
Total Debt                                          $23,827       $10,419           $961       $1,131       $11,316
                                                    =======       =======           ====       ======       =======






                                       48




QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued




Foreign Exchange Market Risk                                       Contract Values
-----------------------------                                    -------------------
                                          Contract Exchange                 Less than             Fair
                                                 Rate            Total       1 Year             Value (1)
                                                 ----            -----       ------             ---------
                                                                    (Dollars in  thousands  of U.S. $)
Option Contract
---------------
                                                                                     
Canadian $ to U.S.$                                1.37            $2,920     $2,920               $18
                                                                   ------     ------               ---

Total Option Contracts                                             $2,920     $2,920               $18
                                                                   ======     ======               ===


(1) Represents the fair value of the option contract at July 31, 2005.


ITEM 4 - CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

     The Company  carried out an evaluation of the  effectiveness  of the design
     and operation of its "disclosure  controls and  procedures," as defined in,
     and pursuant to, Rule 13a-15 of the Securities  Exchange Act of 1934, as of
     July 31,  2005  under the  supervision  and with the  participation  of the
     Company's  management,  including  the  Company's  Chairman  of the  Board,
     President and Principal  Executive  Officer (the "CEO") and its Senior Vice
     President  and  Principal  Financial  Officer  (the  "CFO").  Based on that
     evaluation, the Company's CEO and its CFO concluded that, as of the date of
     their  evaluation,  the Company's  disclosure  controls and procedures were
     effective as of July 31, 2005.

Prior Period Weaknesses in Internal Controls

     The  Company's  operation  in  Uruguay  (which  is  part  of the  Telephone
     Directory  segment)  printed its Montevideo  telephone  directory each year
     during  the  October-November  timeframe,  and  revenue  should  have  been
     recognized  in the months of  distribution  of the books.  In  mid-December
     2004,  through  discussions  with the  financial  staff in  Uruguay  and by
     examination  of detailed  correspondence  and schedules from their offices,
     the  Company's  CFO  and  its  Principal  Accounting  Officer  (the  "PAO")
     determined  that  revenue had not been  properly  recognized  in Uruguay in
     accordance with the Company's policies.  This improper recognition involved
     only the timing of when certain  advertising  revenue and related costs and
     expenses were recognized.  During the review,  it was determined by the PAO
     that the revenue had been recognized  improperly in this operation since at
     least 1998, and as a result,  the Company  restated in its Annual Report on
     Form 10-K for the fiscal year ended October 31, 2004 (the "2004 Form 10-K")
     its previously  issued financial  results for the fiscal years 2000 through
     2003 and the first two quarters of fiscal  2004,  and also filed an amended
     Annual Report on Form 10-K for the fiscal year ended November 2, 2003. This
     improper recognition  constituted a material weakness (within the standards
     established by the American  Institute of Certified Public  Accountants and
     the Public Company Accounting  Oversight Board) within the Company's system
     of internal controls.

     In addition,  one week prior to the filing deadline for the 2004 Form 10-K,
     the Company's  management and Ernst & Young LLP, the Company's  independent
     registered public accounting firm,  determined that an additional  material
     weakness existed  relating to adjusting  entries which were made during the
     course of the audit to correct the underlying


                                       49




CONTROLS AND PROCEDURES--Continued

     books and  records.  As  described  in  fuller  detail  under the  caption,
     "Remediation  Efforts  Related  to  the  Material  Weaknesses  in  Internal
     Controls,"  these  adjusting  entries  were the result of  certain  account
     analyses and reconciliations not being performed on a timely basis, certain
     instances  of  incomplete  review of facts and  circumstances  resulting in
     errors of judgment and  estimation,  and  failures to follow the  Company's
     existing  policies and procedures to ensure that all adjustments  were made
     on a timely basis during the close  process.  Management  and the Company's
     independent  registered  public  accounting  firm then  informed  the Audit
     Committee of the  Company's  Board of  Directors of such facts.  Due to the
     limited timeframe prior to the 2004 Form 10-K filing deadline,  the Company
     was unable to  complete  the  implementation  and  validation  of  remedial
     actions  with  regard to this  additional  material  weakness  prior to the
     filing deadline.

     On January 10,  2005,  Ernst & Young issued an  unqualified  opinion on the
     Company's financial statements for the fiscal year ended October 31, 2004.

     Based upon the events  described above and the Company's  evaluation of the
     effectiveness  of the design and operation of its  disclosure  controls and
     procedures,  the Company's CEO and its CFO concluded that as of fiscal year
     end, the Company's disclosure controls and procedures were not effective.

     Remediation Efforts Related to the Material Weaknesses in Internal Controls

     To address  the prior  period  weaknesses  in internal  controls  described
     above,  during the first  quarter of fiscal  year 2005,  management  of the
     Company  instituted a review of the Company's internal controls in order to
     correct the deficiencies  related to revenue recognition in Uruguay and the
     Company's  financial  close  process,  and  to  strengthen  the  accounting
     infrastructure  as required.  On January 18, 2005,  after the filing of the
     Company's  2004  Form  10-K,  but prior to the end of the  Company's  first
     fiscal quarter of 2005, the Company  intensified  its  remediation  efforts
     with a conference call to senior operating and financial  management led by
     the CEO and  the  CFO.  During  the  following  week,  the CFO  issued  two
     memoranda  reiterating the discussion points from the conference call which
     are summarized below. The memoranda contained general accounting directives
     and each  financial  manager  was also given a listing  specific to his/her
     operation.  The  memoranda  included  the  Company's  proposed  remediation
     solutions,  with a directive that  significant  control areas be remediated
     prior to the  closing of the first  quarter  and less  significant  control
     areas be remediated prior to the close of the third quarter.  The memoranda
     were  followed  up with  face-to-face  meetings  with all of the  Company's
     domestic business units' senior financial managers (whose units represented
     over 90% of the Company's  consolidated revenues in fiscal 2004) by the CFO
     and the PAO,  as well as  telephonic  meetings  with the  remaining  senior
     financial managers.  The significant items discussed and documented were as
     follows:

          1.   Proper revenue recognition procedures in Uruguay;

          2.   Stringent review and justification for accruals  (including FAS 5
               analyses),  with emphasis on income, payroll and other taxes, and
               computer and communication costs;

          3.   Comprehensive  review  of  inventory  costs  and  methodology  to
               identify excess and obsolete inventory;

          4.   Review of leases to ensure proper accounting consistency with FAS
               13 and Technical Bulletin 85-3 ("TB 85-3");

          5.   Complete periodic analysis of accounts receivable to identify and
               adjust for billing errors and customer credit balances;

          6.   Expanded  analyses to determine  whether there are any unrecorded
               liabilities for the quarterly periods; and

          7.   Reinforcement of the financial statement close processes.




                                       50



CONTROLS AND PROCEDURES--Continued

     Prior to the end of the Company's  first fiscal  quarter for 2005,  the PAO
     reaffirmed  the Company's  accounting  policy  concerning  the reporting of
     revenue in the  telephone  directory  operation.  The policy  requires that
     directory  revenue be recognized in an accounting  period upon the shipment
     of  directories to customers,  designated  drop off locations or designated
     shippers. Subsequent to the reaffirmation of the policy, correspondence and
     schedules   substantiating  the  recognition  of  the  telephone  directory
     publishing  revenue  and related  costs have been  issued by the  telephone
     directory  operations  and reviewed by the office of the PAO on a quarterly
     basis, and, after being approved,  are included in the financial statements
     of the Company.

     Prior to the end of the first fiscal quarter of 2005, a substantial part of
     the  Company's  remediation  efforts  over the  financial  statement  close
     process had been completed.  As of the filing date of the Form 10-Q for the
     fiscal  quarter  ended  January 30,  2005,  the  remediation  status of the
     above-listed items was as follows:

          1.   Accrual analyses were expanded to include additional information,
               and the related  accounts were trued up to the actual  amounts as
               soon as the information became available;

          2.   The Company reaffirmed its supervisory  sign-and-date  procedures
               ensuring that all analyses were reviewed by authorized  personnel
               on a timely basis;

          3.   The Company  documented its procedures related to the recognition
               of excess and obsolete inventory and implemented those procedures
               effective with the first fiscal quarter close;

          4.   As part of the financial  close process for fiscal year end 2004,
               the Company  reviewed its significant  leases,  and a sampling of
               other leases,  and adjusted the lease expense to conform with FAS
               13 and TB 85-3.  The  Company  issued  new  procedures  to ensure
               continued  compliance with the straight-line method of accounting
               for leases;

          5.   Accounts  receivable  analyses in the first quarter were expanded
               to  highlight  problem  accounts  identified  in the  agings  and
               customer credit balances were reclassified into accounts payable;

          6    Unrecorded liability analyses for the first quarter were expanded
               to include the accrual of inventory and fixed assets; and

          7.   The Company  reinforced  its  financial  close process by holding
               meetings  with,  and  distributing  memoranda  to, its  financial
               managers in January 2005,  emphasizing enhanced analyses and more
               diligent  reviews,  and  this  was  augmented  by  the  increased
               financial staff, discussed further below.

     In addition to the foregoing,  the Company has already implemented or is in
     the process of implementing the following key remediation initiatives:

          o    The Company  expanded its corporate and regional  financial staff
               in the  first  nine  months  of fiscal  2005 to  improve  account
               analyses,  reviews and the testing of  controls,  and  additional
               staff will be added as required;
          o    The Company  improved  its  monitoring  controls  starting in the
               first fiscal quarter of 2005, with additional improvements in the
               second and third fiscal quarters of 2005;
          o    Prior to the  close of the  first  fiscal  quarter  of 2005,  the
               Company,  through  an oral and  written  communications  program,
               improved the awareness of the  importance of the financial  close
               process throughout the Company;
          o    Prior to the  completion  of the first fiscal  quarter  financial
               statements  for 2005,  the Company  completed  the upgrade of its
               enterprise resource planning system which enabled a more thorough
               and timely analysis of its accounts,  and an upgrade to its human
               resources  module is  scheduled to be completed by the end of the
               calendar year; and
          o    In the  third  quarter,  the  Company  purchased  hardware  which
               provides  improved  backup  and  recovery  functions  for  system
               servers that are not on the Company network.



                                       51



CONTROLS AND PROCEDURES--Continued

     Based  upon  the  remediation  of  the  deficiencies  noted  above,  or the
     implementation  of  compensating  controls  until  such  time  as  complete
     remediation  has been  effected,  prior to the filing of the First  Quarter
     10-Q,  the CEO and the CFO  reached  the  conclusion  that  the  previously
     identified  weakness in the  Company's  financial  close  process no longer
     existed,  and its disclosure  controls and procedures  were effective as of
     January 30, 2005.

Changes in internal controls

     Except as set forth above,  there were no changes in the Company's internal
     controls  over  financial  reporting  that  materially  affected,   or  are
     reasonably likely to materially affect, the Company's internal control over
     financial reporting.

Internal controls over financial reporting.

     Beginning with the Company's Annual Report on Form 10-K for the fiscal year
     ending  October 30, 2005,  the Company will be subject to the provisions of
     Section 404 of the  Sarbanes-Oxley  Act that  require an annual  management
     assessment of its internal  controls over  financial  reporting and related
     attestation by the Company's independent registered public accounting firm.






                                       52




PART II - OTHER INFORMATION
ITEM 6 - EXHIBITS 

(a) Exhibits:

Exhibit  Description
-------  -----------

10.01    Form of indemnification agreement

15.01    Letter from Ernst & Young LLP regarding Report of Independent
         Registered Public Accounting Firm

15.02    Letter from Ernst & Young LLP regarding Acknowledgement of Independent
         Registered Public Accounting Firm

31.01    Certification of Principal Executive Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002

31.02    Certification of Principal Financial Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002

32.01    Certification of Principal Executive Officer pursuant to Section 906 of
         Sarbanes-Oxley Act of 2002

32.02    Certification of Principal Financial Officer pursuant to Section 906 of
         Sarbanes-Oxley Act of 2002



                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     VOLT INFORMATION SCIENCES, INC.
                                                       (Registrant)



                                     BY: /s/ JACK  EGAN
                                         ------------------------------
Date:  September 8, 2005                 JACK EGAN
                                         Vice President - Corporate Accounting
                                         (Principal Accounting Officer)


                                       53







EXHIBIT INDEX
-------------


Exhibit
Number   Description
------   -----------

10.01    Form of indemnification agreement

15.01    Letter from Ernst & Young LLP regarding Report of Independent
         Registered Public Accounting Firm

15.02    Letter from Ernst & Young LLP regarding Acknowledgement of Independent
         Registered Public Accounting Firm

31.01    Certification of Principal Executive Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002

31.02    Certification of Principal Financial Officer pursuant to Section 302 of
         the Sarbanes-Oxley Act of 2002

32.01    Certification of Principal Executive Officer pursuant to Section 906 of
         Sarbanes-Oxley Act of 2002

32.02    Certification of Principal Financial Officer pursuant to Section 906 of
         Sarbanes-Oxley Act of 2002