UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-K

(Mark One)

/X/  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 (No Fee Required) For the fiscal year ended October 31, 2004
                                       or

/ /  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange  Act of 1934 (No Fee  Required)  For the  transition  period  from
     __________________________________ to ______________________

     Commission file number: 1-9232


                         VOLT INFORMATION SCIENCES, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                       New York                             13-5658129
         -------------------------------                --------------------
         (State or Other Jurisdiction of                 (I.R.S. Employer
         Incorporation or Organization)                  Identification No.)

         560 Lexington Avenue, New York, New York           10022
         ----------------------------------------         ---------
         (Address of Principal Executive Offices)         (Zip Code)


         Registrant's telephone number, including area code:   (212) 704-2400

         Securities registered pursuant to Section 12(b) of the Act:


        Title of Each Class            Name of Each Exchange on Which Registered
        -------------------            -----------------------------------------

        Common Stock, $.10 par value            New York Stock Exchange, Inc.
        ----------------------------            -----------------------------

        Securities registered pursuant to Section 12(g) of the Act: None
                                                                   ------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.      Yes X   No
                                           ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2).    Yes X   No
                                           ---

The  aggregate  market value of the common stock held by  non-affiliates  of the
Registrant was approximately $195 million,  based on the closing price of $25.81
per share on the New York Stock  Exchange on May 2, 2004 (the last  business day
of the  Registrant's  fiscal  second  quarter).  Shares  of  common  stock  held
beneficially  by executive  officers  and  directors  and their  spouses and the
Registrant's  Savings Plan, have been excluded,  without conceding that all such
persons or plans are "affiliates" of the Registrant).

The  number of shares of common  stock  outstanding  as of  January  6, 2005 was
15,294,635.

                       DOCUMENTS INCORPORATED BY REFERENCE
Portions  of the  Company's  Proxy  Statement  for its 2005  Annual  Meeting are
incorporated by reference into Part III of this Report.





                                TABLE OF CONTENTS




                                                                                                    Page
                                                                                                    ----
                                                                                                 
PART I

      Item 1.           Business                                                                       2
      Item 2.           Properties                                                                    24
      Item 3.           Legal Proceedings                                                             25
      Item 4.           Submission of Matters to a Vote of Security Holders                           25

PART II

      Item 5.           Market for Registrant's Common Equity, Related Stockholder
                              Matters and Issuer Purchases of Equity Securities                       27
      Item 6.           Selected Financial Data                                                       28
      Item 7.           Management's Discussion and Analysis of
                              Financial Condition and Results of Operations                           31
      Item 7A.          Quantitative and Qualitative Disclosures About
                              Market Risk                                                             56
      Item 8.           Financial Statements and Supplementary Data                                   58
      Item 9.           Changes in and Disagreements with Accountants
                              on Accounting and Financial Disclosure                                  97
      Item 9A.          Controls and Procedures                                                       97
      Item 9B.          Other Information                                                             98

PART III

      Item 10.          Directors and Executive Officers of the Registrant                            98
      Item 11.          Executive Compensation                                                        98
      Item 12.          Security Ownership of Certain Beneficial
                              Owners and Management and Related Stockholder Matters                   98
      Item 13.          Certain Relationships and Related Transactions                                98
      Item 14.          Principal Accountant Fees and Services                                        98

PART IV

      Item 15.          Exhibits and Financial Statement Schedules                                    99





                                       1


PART I
ITEM 1.  BUSINESS

General
-------

Volt Information Sciences, Inc. is a New York corporation, incorporated in 1957.
We sometimes  refer to Volt  Information  Sciences,  Inc.  and its  subsidiaries
collectively as "Volt" or the "Company," unless the context otherwise requires.

Volt  operates  in the  following  two  businesses  which  have  four  operating
segments:

Staffing Services
-----------------
(1)  Staffing  Services  - This  segment  provides  a broad  range  of  employee
     staffing  services  to a wide  range of  customers  throughout  the  United
     States,   Canada  and  Europe.  These  services  fall  within  three  major
     functional areas:
     o    Staffing  Solutions - provides a full  spectrum  of managed  staffing,
          temporary/alternative  personnel  employment and direct hire placement
          and professional employer organization services.
     o    Information  Technology  Solutions - provides a wide range of services
          including  consulting,  outsourcing and turnkey project  management in
          the product development lifecycle, IT and customer contact arenas.
     o    E-Procurement  Solutions - provides global vendor neutral  procurement
          and management solutions using web-based tools.

Telecommunications and Information Solutions
--------------------------------------------
(2)  Telephone  Directory  -  This  segment  publishes   independent   telephone
     directories  in the United States and publishes  telephone  directories  in
     Uruguay;  provides telephone  directory  production,  commercial  printing,
     database  management,  sales and  marketing  services;  licenses  directory
     production and contract management software systems to directory publishers
     and others; and provides services,  principally computer-based projects, to
     public utilities and financial institutions.
(3)  Telecommunications  Services  - This  segment  provides  telecommunications
     services,  including  design,  engineering,   construction,   installation,
     maintenance  and  removals  in the  outside  plant and  central  offices of
     telecommunications   and  cable  companies  and  within  their   customers'
     premises,  as  well  as for  large  commercial  and  governmental  entities
     requiring  telecommunications  services; and also provides complete turnkey
     services for wireless and wireline telecommunications companies.
(4)  Computer Systems - This segment provides  directory and operator  services,
     both traditional and enhanced, to wireline and wireless  telecommunications
     companies;   provides  directory  assistance  content  and  data  services;
     designs, develops, integrates,  markets, sells and maintains computer-based
     directory   assistance   systems   and  other   database   management   and
     telecommunications systems, primarily for the telecommunications  industry;
     and provides IT services to the  Company's  other  businesses  and to third
     parties.



                                      -2-


Information as to Operating Segments
------------------------------------

The following tables set forth the contribution of each operating segment to the
Company's  consolidated  sales and operating profit for each of the three fiscal
years in the period ended October 31, 2004, and those assets identifiable within
each segment at the end of each of those fiscal years.  This information  should
be read in conjunction  with  Management's  Discussion and Analysis of Financial
Condition and Results of Operations and the Consolidated Financial Statements in
Items 7 and 8, respectively, of this Report.




                                                                             October         November         November
                                                                            31, 2004          2, 2003          3, 2002
                                                                            --------         --------         --------
                                                                                            (Restated)       (Restated)
NET SALES                                                                                 (In thousands)
                                                                                                           
Staffing Services:
   Staffing                                                               $1,580,225       $1,266,875        $1,141,717
   Managed Services                                                        1,148,116        1,043,572           745,667
                                                                          ----------       ----------        ----------
   Total gross sales                                                       2,728,341        2,310,447         1,887,384
   Less Non-recourse Managed Services--Note 1                             (1,120,079)        (967,379)         (679,110)
   Intersegment sales                                                          3,839            2,367             2,044
                                                                          ----------       ----------        ----------
                                                                           1,612,101        1,345,435         1,210,318
                                                                          ----------       ----------        ----------
Telephone Directory:
   Sales to unaffiliated customers                                            72,194           69,750            83,519
   Intersegment sales                                                              1               43               114
                                                                          ----------       ----------        ----------
                                                                              72,195           69,793            83,633
                                                                          ----------       ----------        ----------
Telecommunications Services:
   Sales to unaffiliated customers                                           134,266          112,201           104,039
   Intersegment sales                                                          1,132              638             4,833
                                                                          ----------       ----------        ----------
                                                                             135,398          112,839           108,872
                                                                          ----------       ----------        ----------
Computer Systems:
   Sales to unaffiliated customers                                           110,055           84,472            72,261
   Intersegment sales                                                          9,962            9,167             6,535
                                                                          ----------       ----------        ----------
                                                                             120,017           93,639            78,796
                                                                          ----------       ----------        ----------

Elimination of intersegment sales                                            (14,934)         (12,215)          (13,526)
                                                                          ----------       ----------        ----------
TOTAL NET SALES                                                           $1,924,777       $1,609,491        $1,468,093
                                                                         ===========       ==========        ==========

SEGMENT PROFIT (LOSS)
Staffing Services                                                            $36,718          $21,072           $20,469
Telephone Directory                                                           10,115            6,748             6,863
Telecommunications Services                                                   (2,838)          (3,986)          (13,259)
Computer Systems                                                              30,846           14,679             8,912
                                                                          ----------       ----------        ----------
Total segment profit                                                          74,841           38,513            22,985

General corporate expenses                                                   (30,812)         (27,668)          (22,704)
                                                                          ----------       ----------        ----------
TOTAL OPERATING PROFIT                                                        44,029           10,845               281

Interest and other (loss) income                                              (3,471)          (1,953)           (2,611)
Gain on sale of real estate                                                    3,295
Interest expense                                                              (1,817)          (2,070)           (4,549)
Foreign exchange gain (loss)                                                      97              299              (477)
                                                                          ----------       ----------        ----------
Income (loss) from continuing operations before
    income taxes and minority interest                                       $42,133           $7,121           ($7,356)
                                                                          ==========       ==========        ==========





                                      -3-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
OPERATING SEGMENT DATA--Continued

Note 1  Under  certain  contracts  with  customers,   the  Company  manages  the
     customers'  alternative  staffing   requirements,   including  transactions
     between the customer and other staffing vendors ("associate vendors"). When
     payments to  associate  vendors  are  subject to receipt of the  customers'
     payment  to the  Company,  the  arrangements  are  considered  non-recourse
     against the Company and revenue, other than management fees to the Company,
     is excluded from the net sales in the above table.




                                                                                October          November         November
                                                                               31, 2004           2, 2003          3, 2002
                                                                               --------          --------         --------
                                                                                                (Restated)       (Restated)
                                                                                              (In thousands)
                                                                                                              
IDENTIFIABLE ASSETS
Staffing Services                                                              $422,658          $350,796         $332,482
Telephone Directory                                                              55,740            61,942           62,084
Telecommunications Services                                                      52,770            49,053           46,666
Computer Systems                                                                102,487            39,006           31,860
                                                                               --------          --------         --------
                                                                                633,655           500,797          473,092
Cash, investments and other corporate assets                                     56,381            39,686           38,477
                                                                               --------          --------         --------
Total assets                                                                   $690,036          $540,483         $511,569
                                                                               ========          ========         ========



Note 2 The Company has restated its previously  issued financial  statements for
     fiscal years 2000 through 2003 as a result of inappropriate  application of
     accounting  principles for revenue  recognition by its telephone  directory
     publishing  operation  in Uruguay.  The  operation  in Uruguay  printed and
     distributed  its  Montevideo  directory  each  year  during  the  October -
     November  time  frame,   and  the  Company  has  determined   that  revenue
     recognition  should  have been  taken in the first six  months of each year
     instead of in the fourth quarter of the prior fiscal year. The  restatement
     involves  only the timing of when certain  advertising  revenue and related
     costs and  expenses  are  recognized,  and the  cumulative  results  of the
     Company do not change.  The  restatement  of the  Telephone  Directory  net
     sales,  operating profit and  identifiable  assets for fiscal 2002 and 2003
     are reflected in the table below.  See Note M of Notes to the  Consolidated
     Financial Statements for the restatement of the financial statements of the
     first and second quarter of fiscal 2004.




                                                                                              November         November
                                                                                               2, 2003          3, 2002
                                                                                              --------         --------
                                                                                                      (In thousands)
                                                                                                              
Telephone Directory net sales - as previously reported                                        $70,159           $83,326
   (Decrease) increase                                                                           (366)              307
                                                                                              --------         --------
Telephone Directory net sales - as restated                                                   $69,793           $83,633
                                                                                              ========         ========

Telephone Directory operating profit - as previously reported                                  $7,674            $6,712
   Decrease (increase)                                                                           (926)              151
                                                                                              --------         --------
Telephone Directory operating profit - as restated                                             $6,748            $6,863
                                                                                              ========         ========

Telephone Directory identifiable assets - as previously reported                              $60,152           $60,105
   Increase                                                                                     1,790             1,979
                                                                                              --------         --------
Telephone Directory identifiable assets - as restated                                         $61,942           $62,084
                                                                                              ========         ========





                                      -4-


Forward-Looking Statements
--------------------------

This  report and other  reports  and  statements  issued by the  Company and its
officers from time to time contain certain  "forward-looking  statements." Words
such  as  "may,"  "should,"  "likely,"  "could,"  "seek,"  "believe,"  "expect,"
"anticipate,"  "estimate,"  "project,"  "intend,"  "strategy,"  "design to," and
similar  expressions are intended to identify  forward-looking  statements about
the   Company's   future  plans,   objectives,   performance,   intentions   and
expectations.  These forward-looking statements are subject to a number of known
and unknown risks and uncertainties including, but are not limited to, those set
forth below  under  "Factors  That May Affect  Future  Results."  Such risks and
uncertainties  could  cause  the  Company's  actual  results,   performance  and
achievements  to differ  materially  from those  described  in or implied by the
forward-looking statements. Accordingly, readers should not place undue reliance
on any  forward-looking  statements  made by or on  behalf of the  Company.  The
Company does not assume any obligation to update any forward-looking  statements
after the date they are made.


                     FACTORS THAT MAY AFFECT FUTURE RESULTS

THE COMPANY'S BUSINESS IS DEPENDENT UPON GENERAL ECONOMIC, COMPETITIVE AND OTHER
BUSINESS  CONDITIONS  INCLUDING  THE EFFECTS OF THE UNITED  STATES AND  EUROPEAN
ECONOMIES AND other general conditions, such as CUSTOMERS OFF-SHORING ACTIVITIES
TO OTHER COUNTRIES.

The demand for the Company's  services in all segments is dependent upon general
economic conditions.  Accordingly, the Company's business tends to suffer during
economic  downturns.  In  addition,  in the past few years major  United  States
companies,  many of  which  are  customers  of the  Company,  have  increasingly
outsourced  business to foreign  countries  with lower labor rates,  less costly
employee  benefit  requirements  and fewer  regulations  than the United States.
There  could be an adverse  effect on the  Company if  customers  and  potential
customers move manufacturing and servicing operations off-shore,  reducing their
need for temporary  workers within the United  States.  It is also important for
the Company to  diversify  its pool of  available  temporary  personnel to offer
greater  support to the service sector of the economy and other  businesses that
have more  difficulty in moving  off-shore.  In addition,  the  Company's  other
segments  may be  adversely  affected if they are  required to compete  from the
Company's United States based operations against competitors based in such other
countries. Although the Company has begun to expand its operations, in a limited
manner and to serve existing customers,  in such countries,  and has established
subsidiaries  in some foreign  countries,  there can be no  assurance  that this
effort will be  successful  or that the Company can  successfully  compete  with
competitors based overseas or who have established foreign operations.

The Company's business is dependent upon the continued financial strength of its
customers.  Customers  that  experience  economic  downturns  or other  negative
factors are less likely to use the Company's services.

In the staffing services segment, a weakened economy results in decreased demand
for temporary and permanent  personnel.  When economic activity slows down, many
of the Company's  customers reduce their use of temporary  employees before they
reduce the number of their regular employees.  There is less need for contingent
workers by all potential customers, who are less inclined to add to their costs.
Since  employees  are  reluctant  to risk  changing  employers,  there are fewer
openings and reduced  activity in  permanent  placements  as well.  In addition,
while in many  fields  there  are  ample  applicants  for  available  positions,
variations  in the rate of  unemployment  and higher  wages  sought by temporary
workers  in  certain  technical  fields  particularly   characterized  by  labor
shortages,  could affect the Company's ability to meet its customers' demands in
these fields and the Company's profit margins.  The segment has also experienced



                                      -5-


margin  erosion  caused  by  increased  competition,   electronic  auctions  and
customers  leveraging their buying power by consolidating  the number of vendors
with whom they deal.  In addition,  increased  payroll and other taxes,  some of
which the Company is unable to pass on to customers, place pressure on margins.

Customer use of the Company's  telecommunications services is similarly affected
by a weakened  economy in that some of the Company's  customers reduce their use
of outside services in order to provide work to their in-house  departments and,
in the  aggregate,  because of the current  downturn  in the  telecommunications
industry and continued over capacity, there is less available work. In addition,
the reduction in  telecommunications  companies'  capital  expenditure  projects
during the current  economic  climate has  significantly  reduced the  segment's
operating  margins and minimal  improvement  can be expected  until the industry
begins  to  increase  its  capital   expenditures.   Recent   actions  by  major
long-distance telephone companies regarding local residential service could also
negatively  impact  both sales and  margins of the  Business  Systems  division.
Despite an emphasis on cost controls,  the results of the segment continue to be
affected by the decline in capital spending by telephone companies caused by the
depressed conditions within the segment's  telecommunications  industry customer
base which has also increased competition for available work, pressuring pricing
and  gross   margins   throughout   the   segment.   The   continued   delay  in
telecommunications  companies'  capital  expenditure  projects has significantly
reduced the segment's  revenue and resulted in continuing  operating  losses.  A
return to material  profitability will be difficult until the industry begins to
increase its capital expenditures.

Additionally,  the degree and timing of  customer  acceptance  of systems and of
obtaining new contracts and the rate of renewals of existing contracts,  as well
as customers' degree of utilization of the Company's  services,  could adversely
affect the Company's businesses.

MANY OF THE COMPANY'S CONTRACTS EITHER PROVIDE NO MINIMUM PURCHASE  REQUIREMENTS
OR ARE CANCELABLE DURING THE TERM.

In all segments,  many of the  Company's  contracts,  even those master  service
contracts  whose duration  spans a number of years,  provide no assurance of any
minimum amount of work that will actually be available under any contract.  Most
staffing services contracts are not sole source, so the segment must compete for
each  placement  at  the  customer.  Similarly  many  telecommunications  master
contracts  require  competition in order to obtain each individual work project.
In addition,  many of the Company's  long-term  contracts  contain  cancellation
provisions under which the customer can cancel the contract, even if the Company
is not in default under the contract. Therefore, these contracts do not give the
assurances that long-term contracts typically provide.

THE COMPANY'S  STAFFING  SERVICES BUSINESS AND ITS OTHER SEGMENTS SUBJECTS IT TO
EMPLOYMENT-RELATED AND OTHER CLAIMS.

The Company's  staffing  services  business  employs  individuals on a temporary
basis and  places  them in a  customer's  workplace.  The  Company's  ability to
control the  customer  workplace  is limited,  and the Company  risks  incurring
liability  to its  employees  for injury or other  harm that they  suffer at the
customer's  workplace.  Although  the  Company  has  not  historically  suffered
materially  for such harm suffered by its  employees,  there can be no assurance
that future claims will not materially adversely affect the Company.

Additionally,  the Company  risks  liability to its customers for the actions of
the  Company's  temporary  employees  that may  result in harm to the  Company's
customers.  Such actions may be the result of  negligence  or  misconduct on the
part  of  the  Company's  employees.  These  same  factors  apply  to all of the
Company's business units,  although the risk is reduced where the Company itself
controls the workplace. Nevertheless, the risk is present in all segments.



                                      -6-


The Company may incur fines or other losses and negative  publicity with respect
to any litigation in which it becomes  involved.  Although the Company maintains
insurance  for many such actions,  there can be no assurance  that its insurance
will cover future actions or that the Company will continue to be able to obtain
such insurance on acceptable terms, if at all.

NEW AND INCREASED GOVERNMENT  REGULATION COULD HAVE A MATERIAL ADVERSE EFFECT ON
THE COMPANY'S BUSINESS, ESPECIALLY ITS CONTINGENT STAFFING BUSINESS.

Certain of the Company's  businesses  are subject to licensing and regulation in
many states and certain foreign jurisdictions.  Although the Company has not had
any difficulty  complying with these  requirements in the past,  there can be no
assurance  that the Company will  continue to be able to do so, or that the cost
of compliance will not become material. Additionally, the jurisdictions in which
we do or intend to do business may:

o    create new or additional regulations that prohibit or restrict the types of
     services that we currently provide;

o    impose new or additional employee benefit requirements,  thereby increasing
     costs  that may not be able to be passed  on to  customers  or which  would
     cause customers to reduce their use of the Company's  services,  especially
     in  its  staffing  services  segment,  which  would  adversely  impact  the
     Company's ability to conduct its business;

o    require the Company to obtain additional  licenses to provide its services;
     or

o    increase taxes (especially  payroll and other employment  related taxes) or
     enact new or different  taxes  payable by the providers of services such as
     those offered by the Company,  thereby  increasing costs, some of which may
     not be able to be passed on to customers or which would cause  customers to
     reduce  their use of the  Company's  services,  especially  in its staffing
     services  segment,  which would adversely  impact the Company's  ability to
     conduct its business.

In  addition,  certain  private and  governmental  entities  have focused on the
contingent  staffing  industry in particular and, in addition to their potential
to impose  additional  requirements  and costs,  they and their supporters could
cause  changes  in  customers'  attitudes  toward  the  use of  outsourcing  and
temporary  personnel  in  general.  This  could  have an  adverse  effect on the
Company's contingent staffing business.

THE  COMPANY  IS  DEPENDENT  UPON ITS  ABILITY TO  ATTRACT  AND  RETAIN  CERTAIN
TECHNOLOGICALLY QUALIFIED PERSONNEL.

The Company's future success is dependent upon its ability to attract and retain
certain classifications of technologically  qualified personnel for its own use,
particularly  in the  areas of  research  and  development,  implementation  and
upgrading of internal systems, as well as in its staffing services segment.  The
availability  of such  personnel  is  dependent  upon a number of  economic  and
demographic conditions.  The Company may in the future find it difficult or more
costly to hire such personnel in the face of competition from other companies.

THE INDUSTRIES IN WHICH THE COMPANY DOES BUSINESS ARE VERY COMPETITIVE.

The Company operates in very competitive industries with, in most cases, limited
barriers to entry.  Some of the Company's  principal  competitors are larger and
have substantially  greater financial  resources than the Company.  Accordingly,



                                      -7-


these  competitors  may be better  able than the  Company to attract  and retain
qualified  personnel  and may be able to offer their  customers  more  favorable
pricing terms than the Company. In many businesses,  small competitors can offer
similar services at lower prices because of lower overheads.

The Company,  in all segments,  has  experienced  intense price  competition and
pressure on margins and lower  renewal  markups for  customers'  contracts  than
previously  obtained.  While the Company has and will continue to take action to
meet  competition  in its highly  competitive  markets  with  minimal  impact on
margins, there can be no assurance that the Company will be able to do so.

The  Company,  in certain  businesses  in all  segments,  must obtain or produce
products and systems,  principally in the IT  environment,  to satisfy  customer
requirements and to remain competitive. While the Company has been able to do so
in the past,  there can be no  assurance  that in the future the Company will be
able to foresee changes and to identify,  develop and  commercialize  innovative
and competitive  products and systems in a timely and cost effective  manner and
to  achieve  customer   acceptance  of  its  products  and  systems  in  markets
characterized   by  rapidly   changing   technology  and  frequent  new  product
introductions.  In addition,  the Company's  products and systems are subject to
risks  inherent in new product  introductions,  such as  start-up  delays,  cost
overruns and  uncertainty of customer  acceptance,  the Company's  dependence on
third  parties  for some  product  components  and in certain  technical  fields
particularly characterized by labor shortages, the Company's ability to hire and
retain  such  specialized  employees,  all of which could  affect the  Company's
ability to meet its customers'  demands in these fields and the Company's profit
margins.

In addition to these general  statements,  the following  information applies to
the specific segments identified below.

The Company's  Staffing Services segment is in a very competitive  industry with
few significant barriers to entry. There are many temporary service firms in the
United States and Europe,  many with only one or a few offices that service only
a small market. On the other hand, some of this segment's principal  competitors
are larger and have  substantially  greater  financial  resources  than Volt and
service the national accounts whose business the Company solicits.  Accordingly,
these  competitors may be better able than Volt to attract and retain  qualified
personnel and may be able to offer their customers more favorable  pricing terms
than the Company.  Furthermore,  all of the staffing  industry is subject to the
fact that  contingent  workers are provided to customers and most  customers are
more protective of their full time workforce than contingent workers.

The results of the Company's  Computer  Systems segment are highly  dependent on
the  volume of calls to this  segment's  customers  which are  processed  by the
segment under existing  contracts,  the segment's  ability to continue to secure
comprehensive  listings from others at acceptable pricing, its ability to obtain
additional  customers for these  services and on its  continued  ability to sell
products and services to new and existing customers.  The volume of transactions
with this  segment's  customers is subject to  reduction  as  consumers  utilize
listings offered on the Internet.  This segment's position in its market depends
largely upon its reputation, quality of service and ability to develop, maintain
and implement  information  systems on a cost competitive  basis.  Although Volt
continues its investment in research and development, there is no assurance that
this segment's present or future products will be competitive,  that the segment
will  continue to develop new products or that present  products or new products
can be successfully marketed.

The Company's  Telecommunications Services segment faces substantial competition
with respect to all of its telecommunications  services from other suppliers and
from in-house capabilities of present and potential customers. Since many of our
customers  provide the same type of services as the segment,  the segment  faces
competition from its own customers and potential customers as well as from third
parties.  The  telecommunications  service segment performs much of its services
outdoors,  and its business can be adversely  affected by the degree and effects
of inclement weather. Some of this segment's significant  competitors are larger



                                      -8-


and  have  substantially  greater  financial  resources  than  Volt.  There  are
relatively  few  significant  barriers  to entry into  certain of the markets in
which the segment operates, and many competitors are small, local companies that
generally have lower overhead. Volt's ability to compete in this segment depends
upon its reputation,  technical  capabilities,  pricing,  quality of service and
ability to meet customer requirements in a timely manner. Volt believes that its
competitive  position in this  segment is  augmented by its ability to draw upon
the expertise and resources of other Volt segments.

THE COMPANY MUST  SUCCESSFULLY  INTEGRATE THE  PURCHASED  DIRECTORY AND OPERATOR
SERVICES BUSINESS INTO THE COMPANY'S COMPUTER SYSTEMS SEGMENT

On August 2, 2004,  Volt Delta  Resources,  LLC ("Volt  Delta"),  a wholly-owned
subsidiary  of  the  Company,  acquired  from  Nortel  Networks,  Inc.  ("Nortel
Networks")  certain of the assets  (consisting  principally of customer base and
contracts,   intellectual   property  and  inventory)   and  certain   specified
liabilities of Nortel Networks directory and operator services ("DOS") business,
in exchange for a 24% minority equity interest in Volt Delta.  Together with its
subsidiaries,  Volt Delta is reported as the Company's Computer Systems Segment.
The Company's  results in this segment are dependent upon the Company's  ability
to continue the  successful  integration  of the  acquisition  into Volt Delta's
business with minimal interference with the segment's business.

THE COMPANY MUST STAY IN COMPLIANCE  WITH ITS  SECURITIZATION  PROGRAM AND OTHER
LOAN AGREEMENTS

The Company is required to maintain a sufficient  credit  rating to enable it to
continue its $150 million  Securitization  Program and other loan agreements and
maintain its existing  credit  rating in order to avoid any increase in interest
rates and any  increase in fees under  these  credit  agreements,  as well as to
comply  with the  financial  and other  covenants  applicable  under the  credit
agreements and other borrowing instruments.  While the Company was in compliance
with all such  requirements  at the end of the fiscal year and  believes it will
remain in compliance throughout the remainder of the 2005 fiscal year, there can
be no assurance that will be the case or that waivers may not be required.

THE COMPANY'S PRINCIPAL SHAREHOLDERS OWN A SIGNIFICANT PERCENTAGE OF THE COMPANY
AND WILL BE ABLE TO EXERCISE  SIGNIFICANT  INFLUENCE  OVER THE COMPANY AND THEIR
INTERESTS MAY DIFFER FROM THOSE OF OTHER SHAREHOLDERS.

As of  December  31,  2004,  the  Company's  principal  shareholders  controlled
approximately 46% of the Company's outstanding common stock. Accordingly,  these
shareholders  are able to control  the  composition  of the  Company's  board of
directors  and  many  other  matters  requiring  shareholder  approval  and will
continue  to  have  significant  influence  over  the  Company's  affairs.  This
concentration  of ownership also could have the effect of delaying or preventing
a change in  control  of the  Company  or  otherwise  discouraging  a  potential
acquirer from attempting to obtain control of the Company.

THE  COMPANY'S  STOCK  PRICE  COULD BE  EXTREMELY  VOLATILE  AND,  AS A  RESULT,
INVESTORS MAY NOT BE ABLE TO RESELL THEIR SHARES AT OR ABOVE THE PRICE THEY PAID
FOR THEM.

Among the factors that could affect the Company's stock price are:

o    while the Company's stock is traded on the New York Stock  Exchange,  there
     is limited float, and a low average daily trading volume;



                                      -9-


o    industry trends and the business success of the Company's customers;

o    loss of a key customer;

o    fluctuations in the Company's results of operations;

o    the Company's failure to meet the expectations of the investment  community
     and changes in  investment  community  recommendations  or estimates of the
     Company's future results of operations;

o    strategic moves by the Company's competitors, such as product announcements
     or acquisitions;

o    regulatory developments;

o    litigation;

o    general market conditions; and

o    other domestic and  international  macroeconomic  factors  unrelated to our
     performance.

The stock market has and may in the future  experience  extreme  volatility that
has often been unrelated to the operating  performance of particular  companies.
These broad market  fluctuations  may  adversely  affect the market price of the
Company's common stock.

In the past,  following periods of volatility in the market price of a company's
securities,  securities class action litigation has often been instituted.  If a
securities  class  action  suit is filed  against  the  Company,  it would incur
substantial  legal  fees  and  management's  attention  and  resources  would be
diverted from operating its business in order to respond to the litigation.

Staffing Services Segment
-------------------------

Volt's Staffing Services segment, through two divisions, the Technical Placement
division  and the  Administrative  and  Industrial  division,  provides  a broad
spectrum  of  staffing  services  in  three  major  functional  areas:  Staffing
Solutions,  Information Technology ("IT") Solutions and E-Procurement Solutions,
to a wide range of  customers  throughout  the world.  The  Technical  Placement
division provides Staffing Solutions, IT Solutions and E-Procurement  Solutions,
while the Administrative and Industrial division provides Staffing Solutions.

Staffing Solutions
------------------

Volt markets a full spectrum of staffing  solutions,  such as managed  services,
alternative  staffing  services  and  direct  hire  services,  through  its Volt
Services  Group,  Volt Human Resources and Volt Europe  divisions.  In addition,
professional employer organization ("PEO") services are offered by the Company's
subsidiary, Shaw & Shaw.

     Volt Services  Group/Volt  Europe/Volt Human Resources  (Staffing Solutions
     Group)

     Staffing  solutions  provided by this segment are generally  identified and
     marketed  throughout the United States as "Volt Services Group," throughout
     Europe as "Volt  Europe" and  throughout  Canada as "Volt Human  Resources"



                                      -10-


     (the  "Staffing  Solutions  Group")  and  provide a broad range of employee
     staffing  and  professional  services,  from over 300  branches,  including
     dedicated  on-site  offices  located on  customer  premises.  The  Staffing
     Solutions  Group is a  single-source  provider  of all levels of  staffing,
     offering  to  customers  an  extensive  range  of  alternative   employment
     services.  Offerings  include  managed  staffing  programs,  known  as Volt
     Source,  in which the segment is  responsible  for  fulfilling a customer's
     entire  alternative  staffing  requirements and engages  subcontractors  to
     assist the segment in satisfying those requirements;  alternative  staffing
     of clerical, administrative,  light industrial, technical, professional and
     information technology personnel;  employment, direct hire and professional
     personnel placement services;  referred employee management services; human
     resources outsourcing; and specifically tailored recruitment services.

     The Staffing Solutions Group provides skilled  employees,  such as computer
     and other IT  specialties,  engineering,  design,  scientific and technical
     support and accounting and financial personnel,  in its Technical Placement
     division.  This group  also  provides  lesser  skilled  employees,  such as
     administrative,  clerical,  office  automation,  bookkeeping,  call center,
     light industrial and other personnel,  in its Administrative and Industrial
     division.  The  Staffing  Solutions  Group  matches  available  workers  to
     employer  assignments  and,  as a  result,  competes  both to  recruit  and
     maintain a database of  potential  employees  and to attract  customers  to
     employ contingent workers.  Assignments are provided for varying periods of
     time  (both  short and  long-term)  to  companies  and other  organizations
     (including government agencies and non profit entities) in a broad range of
     industries that have a need for such personnel,  but are unable,  or choose
     not to, engage certain  personnel as their own employees.  Customers  range
     from  those  that  require  one or two  temporary  employees  at a time  to
     national  accounts  that  require  as many as  several  thousand  temporary
     employees at one time.

     The  Staffing  Solutions  Group  furnishes  contingent  employees  to  meet
     specific customer  requirements,  such as to complete a specific project or
     subproject (with employees  typically being retained until its completion),
     to  enable  customers  to  scale  their  workforce  according  to  business
     conditions,  meet a particular need that has arisen, substitute for regular
     employees  during  vacation or sick leave,  staff high turnover  positions,
     fill in during the full-time hiring process or during a hiring freeze,  and
     staff seasonal peaks,  conversions,  inventory  taking and offices that are
     downsizing.   Many  large  organizations  utilize  contingent  labor  as  a
     strategic  element  of  their  overall  workforce,  allowing  them  to more
     efficiently  meet  their  fluctuating  staffing  requirements.  In  certain
     instances,  the Staffing Solutions Group also provides management personnel
     to  coordinate  and manage  special  projects  and to  supervise  temporary
     employees.

     Many customers use more than one staffing services  provider;  however,  in
     recent  years,  the  practice  of  using  a  limited  number  of  temporary
     suppliers,  a sole  temporary  supplier  or a primary  supplier  has become
     increasingly important among the largest companies.  The Staffing Solutions
     Group  has  been  successful  in  obtaining  a  number  of  large  national
     contracts,  which typically require on-site Volt representation and involve
     fulfilling  requirements at multiple  customer  facilities.  In addition to
     contracting  for  traditional  temporary  staffing,  many of Volt's  larger
     customers, particularly those with national agreements, have contracted for
     managed services programs under which Volt, in addition to itself providing
     staffing services, performs various administrative functions. These include
     centralized  and  coordinated  order  processing  and  procurement of other
     qualified  staffing  providers as  subcontractors,  commonly referred to as
     "associate vendors," to provide service in areas where the Company does not
     maintain  an office or cannot  recruit  qualified  personnel  and to supply
     secondary  source back-up  recruiting or provide  assistance in meeting the
     customer's stated diversity and/or  subcontracting  goals. In other managed
     programs,  requisitions  are sent  simultaneously  to a number of  approved
     staffing firms, and Volt must compete for each placement. Other features of
     managed services  programs include  customized and consolidated  billing to
     the  customer  for all of  Volt's  and  associate  vendors'  services,  and



                                      -11-


     detailed  management  reports on  staffing  usage and costs.  Some  managed
     services  programs are tailored to the  customer's  unique needs for single
     source consolidated billing,  reporting and payment. In most cases, Volt is
     required to pay the associate  vendor only after Volt receives payment from
     its  customer.  Volt also  acts as an  associate  vendor to other  national
     providers  in their  managed  services  programs  to assist them in meeting
     their obligations to their customers. The bidding process for these managed
     service and  national  contracts,  in general,  is very  competitive.  Many
     contracts  are for a one to three year time period,  at which time they are
     typically re-bid. Others are for shorter periods or may be for the duration
     of a particular project or subproject or a particular need that has arisen,
     which requires additional or substitute  personnel.  These contracts expire
     upon  completion of the project or when the particular  need ends.  Many of
     these contracts typically require  considerable  start-up costs and usually
     take from six to twelve  months to reach  anticipated  revenue  levels  and
     reaching those levels is dependant on the customer's  requirements  at that
     time.  The  Staffing  Solutions  Group  maintains a group  dedicated to the
     acquisition,  implementation  and  service of national  accounts;  however,
     there can be no assurance that Volt will be able to retain accounts that it
     currently serves,  or that Volt can obtain additional  national accounts on
     satisfactory terms.

     Branch offices that have  developed a specialty in one or more  disciplines
     often  use the name  "Volt"  followed  by their  specialty  disciplines  to
     identify  themselves.  Other branch  offices  have  adopted  other names to
     differentiate  themselves from  traditional  temporary  staffing when their
     focus is more project oriented.

     Volt  Services  Group  and  Volt  Human  Resources   maintain   centralized
     databases,  containing  resumes of candidates from which they fill customer
     job requirements.  Other candidates are referred by the customer itself for
     assignment as Volt employees.  Volt Europe maintains  similar  computerized
     databases  containing  resumes of  candidates  from the United  Kingdom and
     continental  Europe.  These  higher  skilled  individuals  employed  by the
     Staffing  Solutions  Group  are  frequently  willing  to  relocate  to fill
     assignments  while lesser  skilled  employees are  generally  recruited and
     assigned locally,  and employment  information/resumes  for these employees
     are maintained in computerized  databases at branch offices. In addition to
     maintaining  its proprietary  Internet  recruiting  sites,  the segment has
     numerous contracts with independent job search Web site companies.

     Individuals  hired by the Staffing  Solutions Group  typically  become Volt
     employees or contractors during the period of their assignment. As employer
     of record,  Volt is  responsible  for the payment of wages,  payroll taxes,
     workers' compensation and unemployment insurance and other benefits,  which
     may include paid sick days,  holidays and vacations and medical  insurance.
     Class action  lawsuits have been  instituted  in the United States  against
     some users of temporary services,  including some customers of the Company,
     by certain temporary  employees  assigned to the customers,  and a few have
     been  threatened  or commenced  against  providers  of temporary  services,
     including  one case  instituted  against the  Company  and other  temporary
     agencies. In general, these lawsuits claim that certain temporary employees
     should be  classified  as the  customers'  employees  and are  entitled  to
     participate in certain of the customers' benefit programs. In the Company's
     European markets, temporary services are more heavily regulated than in the
     United States and litigation and  governmental  activity (at European Union
     and national levels) directed at the way the industry does business is also
     being conducted or considered.  Volt does not know the effect,  if any, the
     resolution of these cases or the outcome of governmental activity will have
     on the industry in general or upon the Staffing Solutions Group's business.

     Volt  Services  Group and Volt Europe  also  provide  permanent  employment
     services.  In the United States,  these services are provided  through Volt
     Professional Placement,  an employment search organization  specializing in



                                      -12-


     the recruitment and direct hire of individuals in professional disciplines,
     including  information  technology,   technical,  accounting,  finance  and
     administrative support disciplines. The direct placement recruiters operate
     within Volt's existing United States and European branch system.  Customers
     of this service  include  customers of Volt's  Staffing  Services and other
     segments.

     Volt has and will continue to make substantial investments in technological
     solutions   that   focus  on  core   recruiting   competencies,   improving
     productivity  and  reducing  administrative  burdens for field  operations,
     including new efficiencies for the onboarding process by the elimination of
     most paper forms.  There can be no assurance  that these  solutions will be
     competitive,  that the segment  will  continue to develop new  solutions or
     that they will be successful.

     Shaw & Shaw

     Shaw & Shaw,  Inc.  provides  professional  employer  organization  ("PEO")
     services,  also known as "employee  leasing," as part of the Administrative
     and  Industrial  division.  The  customer  using these  services  generally
     transfers  its entire work force or employees of a specific  department  or
     division  to  Shaw  &  Shaw.  Shaw  &  Shaw's   services   include  payroll
     administration, human resource administration, consulting on employee legal
     and regulatory  compliance,  providing  comprehensive  benefits,  including
     retirement plans,  workers'  compensation  coverage,  loss control and risk
     management  and certain other  services.  The customer has control over the
     day-to-day job duties of the employees. Shaw & Shaw utilizes the purchasing
     power of the Company and, thus, is able to provide its customers' employees
     with  a  competitive  benefits  package.  Customers  are  relieved  of  the
     administrative responsibilities involved in maintaining employees.

     Shaw & Shaw  provides  and markets its  services to large and small  client
     companies in a broad spectrum of industries  and non-profit  organizations.
     Sales generated by Shaw & Shaw in fiscal 2004  represented  less than 1% of
     the Staffing  Services  segment's total sales due to the Company  reporting
     these revenues net of related payroll costs.

Information Technology Solutions
--------------------------------

     VMC Consulting/Volt Europe Solutions

     VMC  Consulting  (VMC)  and Volt  Europe  Solutions  offer a  comprehensive
     portfolio of project-based  professional services, often utilizing the pool
     of  contingent  employees of the other  divisions of the Staffing  Services
     segment, from product development and IT infrastructure to customer support
     in  outsource,  insource or blended  environment  to Global 2000 clients in
     North America, Asia and Europe.

     These business units, as part of the Technical Placement division,  perform
     outsource services in the form of project-based  work, in which the Company
     assumes  responsibility for project  milestones and deliverables.  Services
     include hardware and software testing,  software  development,  data center
     management, project management,  information technology services, technical
     communications,   extended   sales,   technical   support   and   technical
     communications.  State-of-the-art  technology  solutions  are  delivered to
     clients  on a  project  basis,  with the work  performed  either  in Volt's
     premises or at the client's location.



                                      -13-


     At the end of fiscal 2004,  Volt Europe  Solutions was integrated  into VMC
     Consulting Europe.  VMC Consulting is based in Redmond,  Washington and VMC
     Consulting Europe is based in Slough, England and Redhill, England.

     Although VMC Consulting continues its efforts to increase its customer base
     and to broaden  its  services,  there is no  assurance  that its present or
     future  services will be  competitive,  that it will continue to obtain new
     customers or renew and/or extend existing customer contracts or develop new
     services or that its present  services or new services  will continue to be
     successfully marketed.

E-Procurement Solutions
-----------------------

     ProcureStaff

     Increasingly, corporations, industry consortia and other buying communities
     are  leveraging the  efficiencies  of the Internet to maximize their buying
     power.  To  take  advantage  of  this  e-commerce  market,  a  wholly-owned
     subsidiary,  ProcureStaff, Ltd., provides managed service programs by means
     of a web-based, vendor neutral procurement and management solution.

     A vendor neutral  program  enables a customer to meet its  requirements  by
     selecting a candidate from a number of competing firms,  including Volt (if
     a selected vendor),  based upon the customer requirements and the skills of
     the candidates.  At the core of the ProcureStaff  model are Consol and HRP,
     patent pending  business-to-business  e-commerce  procurement  applications
     that are designed to streamline  client and vendor functions with increased
     efficiencies while significantly reducing costs.

     Utilizing  Consol and HRP,  web-based  software  systems,  and  proprietary
     management methodologies,  ProcureStaff provides procurement and management
     solutions for supplemental or alternative staffing, primarily in the United
     States and Europe as part of the Technical Placement division.

     Consol  also  automates  and  manages  the  source-to-settle   process  for
     resource-based  services to provide visibility and centralized control over
     all  categories  of  enterprise-wide  services  expenditures.  ProcureStaff
     provides  this  source-to-settle  process to its customers  with  web-based
     access for requisition  management,  electronic  procurement,  relationship
     management,   vendor  management,  time  keeping,  consolidated  invoicing,
     consolidated billing and paying,  resource redeployment,  demand management
     and sophisticated on-line ad-hoc management reporting.

     By adhering to open  standards,  ProcureStaff  enables both  customers  and
     vendors to  facilitate  implementation  with  minimal  cost and  resources.
     Implementation of these programs typically  requires  considerable start up
     costs by  ProcureStaff  and usually  takes up to four months.  ProcureStaff
     competes  with  other   companies  which  provide  similar  vendor  neutral
     solutions,   some  of  which  are  affiliated  with  competitive   staffing
     companies.  ProcureStaff  believes that its  experience  in developing  and
     implementing   sophisticated   software   solutions  and  on-site  staffing
     management for major domestic and international  corporations  provides the
     type of expertise  necessary to build superior  global  staffing and vendor
     procurement solutions.

     The  enhancements  to  ProcureStaff's  software  systems and the ability of
     ProcureStaff to offer a vendor neutral procurement  environment is designed
     to   enable    ProcureStaff   to   pursue   new    opportunities   in   the
     business-to-business marketplace.



                                      -14-


     Although ProcureStaff  continues its efforts to obtain new customers and to
     develop and enhance its services and  systems,  there is no assurance  that
     its present or future services will be  competitive,  that it will continue
     to obtain new customers or renew and/or extend existing customer  contracts
     or develop new  services or that  present  services  or new  services  will
     continue to be successfully marketed.

During the week ended October 31, 2004,  the entire  Staffing  Services  segment
provided approximately 40,000 (36,700 in 2003) of its own temporary employees to
its customers, in addition to employees provided by subcontractors and associate
vendors.

While the markets for the entire Staffing Services  segment's services include a
broad range of  industries  throughout  the United  States and  Europe,  general
economic  conditions in specific  geographic areas or industrial  sectors affect
the  profitability  of the segment.  In the past, the segment had been adversely
affected  by the  weakened  economy in the United  States  and  Europe,  causing
customers  to  significantly   reduce  their  requirement  for  alternative  and
permanent staffing and the other services provided by this segment,  although an
improved economy has resulted in improved  results for the segment.  The segment
had also experienced margin erosion caused by increased competition,  electronic
auctions and customers leveraging their buying power by consolidating the number
of vendors  with whom they deal.  The segment had  implemented  a series of cost
cutting  initiatives  and is  committed  to  further  efficiencies  designed  to
increase  profitability,  however, there can be no assurances that this increase
in  profitability  will occur as a result of these  actions.  In addition,  this
segment  could  be  adversely  affected  by  changes  in laws,  regulations  and
government   policies,   including  the  results  of  pending   litigation   and
governmental  activity  regarding the staffing  services  industry,  and related
litigation  expenses,  customers'  attitudes  toward  outsourcing  and temporary
personnel, any decreases in rates of unemployment in the future and higher wages
sought by temporary workers,  especially those in certain technical fields often
characterized by labor shortages.

The Company has increased the number of higher margin project-oriented  services
to its  customers  and thus  assumed  greater  responsibility  for the  finished
product.   As  the   Staffing   Services   segment   increases   the  amount  of
project-oriented  work it  performs  for  customers,  the risks of  unsuccessful
performance,  including  claims by  customers,  uncompensated  rework  and other
liabilities  increase.  While  the  Company  believes  that it can  successfully
implement  these  project-based  contracts,  there can be no assurance  that the
Company will be able to do so, or that it can continue to obtain such  contracts
on a satisfactory basis or continue  delivering quality results that satisfy its
customers.

The ability of the entire Staffing Services segment to compete  successfully for
customers depends on its reputation, pricing and quality of service provided and
its  ability  to  engage,  in  a  timely  manner,   personnel  meeting  customer
requirements.  Competition varies from  market-to-market and  country-to-country
and in most  areas,  there are few  significant  barriers to entry and no single
provider has a dominant  share of the market.  The staffing  services  market is
highly  competitive,  particularly  for  office  clerical  and light  industrial
personnel.  Pricing  pressure  from  customers and  competitors  continues to be
significant and high state unemployment and workers  compensation rates continue
to impact margins.  Many of the contracts  entered into by this segment are of a
relatively  short  duration,  and awarded on the basis of competitive  proposals
which are  periodically  re-bid by the customer.  Under many of these contracts,
there is no  assurance  of any  minimum  amount of work that  will  actually  be
available  and Volt is  frequently  required  to  compete  for  each  placement.
Although  Volt has been  successful  in obtaining  various  short and  long-term
contracts in the past,  in many  instances  margins under these  contracts  have
decreased.  There can be no assurance that existing contracts will be renewed on
satisfactory  terms or that additional or replacement  contracts will be awarded
to the Company,  or that revenues or profitability from an expired contract will
be replaced.  Some of this segment's  national contracts are large, and the loss
of any  large  contract  could  have a  significantly  negative  effect  on this
segment's  business  unless,  and until,  the business is replaced.  The segment
competes with many technical  service,  temporary  personnel,  other alternative
staffing  and  permanent  placement  firms,  some of which are  larger  and have



                                      -15-


substantially greater financial resources than Volt, as well as with individuals
seeking direct employment with the Company's existing and potential customers.


Telephone Directory Segment
---------------------------

Volt's Telephone Directory segment publishes  independent  telephone directories
in the United States and publishes  telephone  directories in Uruguay;  provides
telephone directory production,  commercial printing, database management, sales
and marketing  services;  licenses directory  production and contract management
software  systems to  directory  publishers  and others;  and  provides  various
computer-based  services to public  utilities and financial  institutions.  This
segment has transitioned in the United States,  from the production of telephone
directories  for others,  to the  publishing  of its own  independent  telephone
directories  and  commencing  in 2005 will do the same in Uruguay.  This segment
consists of DataNational,  Directory Systems/Services,  the Uruguay division and
Volt VIEWtech.

     DataNational

     DataNational, Volt's independent telephone directory publisher, principally
     publishes  community-based  directories,  primarily in the mid-Atlantic and
     southeastern portions of the United States. DataNational's  community-based
     directories provide consumers with information  concerning  businesses that
     provide  services within their local  geographic  area. The directories may
     also  include  features  that are unique to the  community,  such as school
     information,  maps  and a  calendar  of  events.  All of  the  DataNational
     directories     are    also     available     on    the     Internet     at
     www.communityphonebook.info.   The  division   identifies   markets   where
     demographics  and local  shopping  patterns are favorable to the division's
     community-oriented product and adjusts accordingly. During fiscal 2004, the
     division  published  130  community,   county  and  regional   directories.
     DataNational's  principal  competitors  are regional  telephone  companies,
     whose  directories  typically  cover a much wider  geographic area than the
     DataNational directories,  as well as other independent telephone directory
     companies,  which compete on the local level.  DataNational's  revenues are
     generated  from  yellow  page  advertising  sold in its  directories.  Volt
     believes  that  advertisers  are  attracted  to  DataNational's   community
     directories  because the  directories  enable them to  specifically  target
     their local markets at a much lower cost than  directories  covering larger
     markets.

     Directory Systems/Services

     Directory Systems/Services develops and markets telephone directory systems
     and services to directory  publishers,  using computer systems manufactured
     by others,  combined with proprietary software developed by the Company and
     by third parties  specifically  for the division.  These systems manage the
     production  and control of databases  principally  for  directory and other
     advertising media publishers and produce  digitized display  advertisements
     and  photocomposed  pages,  with  integrated  graphics for both printed and
     electronic yellow and white pages  directories.  These systems  incorporate
     "workflow  management,"  by  which  ads are  automatically  routed  between
     workstations,  increasing  throughput and control,  including management of
     additions and deletions of listings. These systems are licensed to, and the
     services are performed for, publishers and others worldwide,  including the
     segment's DataNational division.

     Uruguay

     Until 2004, Volt's Uruguay division was the official publisher of white and
     yellow  pages  telephone   directories  for  Antel,  the   government-owned
     telephone company in Uruguay,  under a contract  originally entered into in



                                      -16-


     1983. Revenues are generated from the sale of yellow pages advertising. The
     contract with Antel was  terminated  early by mutual consent in fiscal 2004
     and the  division  will now  begin  producing  proprietary  directories  in
     Uruguay.

     In addition to the directory  business,  Volt's  Uruguay  division owns and
     operates an advanced  directory printing  facility,  which includes,  among
     other presses,  a high speed,  four-color,  heat set printing press that is
     used to print not only its own telephone directories,  but also directories
     for  publishers  in other  South  American  countries.  In  addition,  this
     facility does commercial printing, including magazines and periodicals, for
     various customers in Uruguay and elsewhere in South and Central America.

     Volt VIEWtech

     Volt VIEWtech services the energy and water utility  industries,  providing
     energy and water conservation  based customer services.  VIEWtech is one of
     the oldest and most  experienced  lenders and  servicers for the Fannie Mae
     Energy Loan program,  which  provides  energy  efficient  home  improvement
     unsecured  financing  under  major  utility  sponsorship.  These  loans are
     immediately  resold,  after closing,  to Fannie Mae.  VIEWtech services the
     loans after they are resold,  providing  billing,  collection  and document
     custodian  services  on  behalf  of  Fannie  Mae.  VIEWtech  also  provides
     servicing  for loans  resold  by other  Fannie  Mae  Energy  Loan  lenders.
     VIEWtech is also a utility rebate  processing firm,  processing  energy and
     water  efficient  appliance  and home  improvement  rebates  on  behalf  of
     utilities across the nation.

The Telephone  Directory segment's ability to compete depends on its reputation,
technical  capabilities,  price, quality of service and ability to meet customer
requirements in a timely manner. Volt believes that its competitive  position in
this segment's  areas of operations is augmented by its ability to draw upon the
expertise  and  resources  of its other  segments.  The  segment  faces  intense
competition  for all of its services and products from other  suppliers and from
in-house facilities of potential customers.  Some of this segment's  significant
competitors  are  companies  that  are  larger  and have  substantially  greater
financial resources than Volt. This segment's sales and profitability are highly
dependent on advertising revenue, which has been and continues to be affected by
general  and local  economic  conditions.  Economic  conditions  in Uruguay  and
neighboring   countries  continue  to  have  a  significant  adverse  impact  on
advertising and printing revenue and operating profits of the Uruguay operation.

Other than  DataNational,  a substantial  portion of this segment's  business is
obtained through submission of competitive proposals for contracts.  These short
and  long-term  contracts  are re-bid  after  expiration.  While the Company has
historically  secured new contracts and believes it can secure  renewals  and/or
extensions  of some of these  contracts,  some of  which  are  material  to this
segment,  and obtain new business and customers,  there can be no assurance that
contracts will be renewed or extended,  that the segment can successfully obtain
new business and customers or that  additional or replacement  contracts will be
awarded to the Company on satisfactory terms.

Telecommunications Services Segment
-----------------------------------

Volt's Telecommunications Services segment provides telecommunications and other
services, including design, engineering, construction, installation, maintenance
and removals of  telecommunications  equipment for the outside plant and central
offices of telecommunications and cable companies, and within end-user premises,
in the United States.  This segment also provides  complete turnkey services for
wireless  telecommunications  carriers  and wireless  infrastructure  suppliers,
provides    limited    distribution    of    products    and    provides    some
non-telecommunications engineering and construction services.



                                      -17-


The  Telecommunications  Services segment is a full-service  provider of turnkey
solutions to the  telecommunications,  cable and related industries,  as well as
for  large  corporations  and  governmental  entities.  The  segment's  services
include:

o    Engineering   services,   including   feasibility   studies,   right-of-way
     acquisition,  network design and detailed  engineering for copper,  coaxial
     and fiber systems,  carrier systems design, conduit design,  computer-aided
     design  drafting,   digitizing   records,   building  industry   consultant
     engineering  (BICSI),  turnkey  design,  program  management,  air pressure
     design and record verification.

o    Construction services,  including both aerial and underground  construction
     services,  using the  Company's  owned and leased  vehicles and  equipment.
     These services  include jack and bore,  directional  boring,  trenching and
     excavation, conduit and manhole systems, cable placement and splicing, pole
     placement  and wrecking,  copper,  coaxial and long- and  short-haul  fiber
     optic  cable  installation,  splicing,  termination  and  testing,  project
     management and inspection services.

o    Business Systems  Integration  services,  including  structured cabling and
     wiring and field  installation  and repair  services  involving the design,
     engineering,  installation  and  maintenance  of various types of local and
     wide-area networks,  utilizing copper wiring, coaxial and fiber optics, for
     voice,  data and  video,  and  digital  subscriber  lines  (DSL)  and other
     broadband  installation  and  maintenance  services to operating  telephone
     companies,   long   distance   carriers,    telecommunications    equipment
     manufacturers,  cable companies and large end-users, in both the government
     and private sectors.

o    Central Office services,  including engineering,  furnishing and installing
     (EF&I)   services,   maintenance  and  removal  of  transmission   systems,
     distribution frame systems, AC/DC power systems, wiring and cabling, switch
     peripheral   systems,   equipment   assembly  and  system  integration  and
     controlled environment structures, and other network support services, such
     as grounding surveys and asset management.

o    Wireless  services,  including  complete turnkey services to both fixed and
     mobile wireless providers.  This includes establishing or enhancing network
     infrastructure, design, engineering and construction/installation services,
     site selection,  RF engineering,  tower erection,  antenna installation and
     inside  cabling and wiring  services.  In performing  these  services,  the
     segment employs the latest technologies, such as GPS mapping of facilities.

This segment also accommodates customers in the telecommunications industry that
require a full range of services from multiple Volt business  segments,  such as
human resources, systems analysis, network integration, software development and
turnkey applications.  This segment also resells telecommunications equipment to
customers.  In addition,  this  segment  offers the added value of being able to
provide total management of multi-discipline  projects because of its ability to
integrate efforts on a single project and to assume  responsibility for programs
that require a single point of contact and uniform quality. The segment performs
these services on a project and/or  contract  personnel  placement  basis in the
outside plant,  central offices,  wireless sector and within end-user  premises.
Customers include telephone operating companies,  inter-exchange  carriers, long
distance    carriers,    local    exchange    carriers,    wireless    carriers,
telecommunications   equipment   manufacturers,   cable  television   providers,
electric, gas, water and water-services utilities,  federal, state and municipal
government units and private industry.

This  segment  faces  substantial   competition  with  respect  to  all  of  its
telecommunications  services from other suppliers and from in-house capabilities
of potential  customers.  Additionally,  many customers provide the same type of
services as the segment, which means that the segment faces competition from its



                                      -18-


own customers as well as from third  parties.  Construction  services have been,
and could be in the future,  adversely affected by weather  conditions,  because
much of the business is performed outdoors.  Some of this segment's  significant
competitors are larger and have substantially  greater financial  resources than
Volt. There are few significant barriers to entry into certain of the markets in
which the segment operates, and many competitors are small, local companies that
generally have lower overhead. Volt's ability to compete in this segment depends
upon its reputation,  technical  capabilities,  pricing,  quality of service and
ability to meet customer requirements in a timely manner. Volt believes that its
competitive  position in this  segment is  augmented by its ability to draw upon
the expertise and resources of other Volt segments.

A portion of Volt's business in this segment is obtained  through the submission
of competitive proposals for contracts that typically expire within one to three
years and upon  expiration are re-bid and price is often an important  factor in
the award of such agreements. Many of this segment's long-term contracts contain
cancellation  provisions under which the customer can cancel the contract,  even
if the  segment  is not in  default  under  the  contract.  Under  many of these
contracts,  including  master  service  contracts,  there is no assurance of any
minimum  amount  of work that  will  actually  be  available.  Therefore,  these
contracts do not give the assurances that long-term contracts typically provide.
While the Company  believes it can secure renewals and/or  extensions of some of
these  contracts,  some of which are  material to this  segment,  and obtain new
business and customers, there can be no assurance that contracts will be renewed
or extended or that  additional or replacement  contracts will be awarded to the
Company on  satisfactory  terms or that the Company can obtain new  business and
customers.   The  continued  delay  in  telecommunications   companies'  capital
expenditure  projects  has  significantly  reduced  the  segment's  revenue  and
resulted in continuing operating losses. A return to material profitability will
be difficult until the industry begins to increase its capital expenditures.

Computer Systems Segment
------------------------

The Company's  Computer  Systems  segment  consists of Volt Delta,  which is 76%
owned by the Company, and its subsidiaries. On August 2, 2004, Volt Delta, which
prior to that time was a wholly-owned  subsidiary of the Company,  consummated a
Contribution   Agreement  with  Nortel  Networks  under  which  Nortel  Networks
contributed  substantially all of the assets (consisting principally of customer
base and contracts,  intellectual  property and inventory) and certain specified
liabilities  of its directory  and operator  services  ("DOS")  business to Volt
Delta in exchange  for a 24%  minority  interest in Volt Delta.  The Company and
Nortel  Networks  have  also  entered  into  agreements  which  provide  for the
management  of Volt  Delta and the  respective  rights  and  obligations  of the
interest holders thereof.  For further  information on the transaction,  see the
Company's Current Report on Form 8-K dated August 2, 2004.

Volt's Computer Systems segment provides  directory and operator  services,  and
designs,   develops,   sells,  leases  and  maintains  computer-based  directory
assistance  services along with other database  management and related services,
primarily to the  telecommunications  industry.  It also provides third party IT
and data services to others.  This segment is comprised of three business units:
Volt Delta Resources ("VoltDelta"), DataServ and Maintech.

     VoltDelta

     VoltDelta  unit  markets   information   services  solutions  to  telephone
     companies and inter-exchange carriers worldwide. The unit sells information
     service  systems to its customers and in addition,  provides an Application
     Service  Provider ("ASP") model which also provides  information  services,
     including  infrastructure and database content,  on a transactional use fee
     basis.   The   VoltDelta   unit   has   service   agreements   with   major
     telecommunications carriers in North America and Europe.



                                      -19-


     To meet the  needs of  customers  who  desire  to  upgrade  their  operator
     services  capabilities by procuring  services as an alternative to making a
     capital  investment,  the  unit  has  deployed  and is  marketing  enhanced
     directory  assistance  and  other  information  service  capabilities  as a
     transaction-based  ASP  service,  charging a fee per  transaction.  One ASP
     service is marketed as DirectoryExpress,  which provides access to over 180
     million  United States and Canadian  business,  residential  and government
     listings  to  directory   assistance   operators  and  automation   systems
     worldwide.  Another ASP service is Directory Assistance Automation ("DAA"),
     which is currently deployed by major carriers.  The VoltDelta unit owns and
     operates its own proprietary systems and provides its customers access to a
     national database sourced from listings obtained by Volt Delta from various
     telephone  companies  and  other  independent  sources.  In  addition,  the
     VoltDelta unit continues to provide customers with new systems,  as well as
     enhancements to existing systems, equipment and software.

     The VoltDelta unit's  InfoExpress  suite of services includes  iExpress,  a
     service   that   enables   its   transaction-based   customers   to   offer
     operator-assisted  yellow pages, directions and other information dependent
     enhanced services.  For consumers (the end-users),  especially cellular and
     PCS users,  InfoExpress  provides a more  convenient and efficient level of
     directory  assistance  service  since,  among other  things,  consumers may
     obtain enhanced  directory and yellow pages  information  without having to
     know the  correct  area  code or even the  name of the  business.  Enhanced
     information  services are  particularly  attractive in the wireless market,
     where there is no access to printed telephone  directories.  The unit's ASP
     services are being  delivered over the switched  telephone  network to live
     operators, via the Internet and, recently,  through DAA voice portals using
     speech recognition technologies.

     DataServ

     DataServ was established in fiscal year 2002 as a separate division of Volt
     Delta to target  non-telco  enterprise  customers  with enhanced  directory
     assistance and information  services.  The division's  services utilize the
     most accurate consumer and business databases to allow companies to improve
     their  operations and marketing  capabilities.  Working with Volt Delta and
     other data  aggregators,  DataServ's  information  is updated  daily and is
     substantially   augmented  with  specialized   information  unique  to  the
     non-telco  enterprise customer.  DataServ integrates customer  applications
     access via XML and other advanced  technologies with its various databases.
     DataServ has agreements with several agents and resellers to distribute its
     services into targeted industries.

Although the VoltDelta unit was successful  during fiscal year 2004 in obtaining
new customers for these services,  including major telephone  companies  serving
the long distance and cellular markets,  and DataServ expanded its customer base
and achieved  significant revenue growth, there can be no assurance that it will
continue to be successful in marketing  these services to additional  customers,
or that the customers'  volume of transactions  will be at a level sufficient to
enable the segment to maintain profitability.

In order to fulfill its commitments under its contracts,  the VoltDelta unit and
DataServ  are  required  to develop  advanced  computer  software  programs  and
purchase  substantial  amounts of computer  equipment,  as well as license  data
content, from several suppliers. Most of the equipment and data content required
for these  contracts  is  purchased  as needed and is readily  available  from a
number of suppliers.



                                      -20-


Maintech

Maintech,  a division of Volt Delta,  provides  managed IT service  solutions to
mid-size  and large  corporate  clients  across  the United  States and  Canada,
including many of those who have purchased  systems from Volt Delta. Its service
offerings   are   tailored   to   mission-critical,   multi-platform   operating
environments  where  standards of system  availability of 99+% are the norm. Its
target markets  include  banking and brokerage,  telecommunications,  aerospace,
healthcare and hospital,  and higher education.  Maintech's  services  portfolio
includes three groups of interrelated services:

o    Hardware maintenance services, which includes on-site repair and Tier 1 & 2
     technical  support  for Wintel and  UNIX-based  servers,  workstations  and
     network products. Maintech is certified to support products from most major
     OEMs including HP/Compaq,  SUN, IBM, Dell, Cisco and Nortel.  Maintech also
     supports   storage   systems   from   Network   Appliance,   EMC  and  STK.
     Representative  application environments include Wall Street trading desks,
     electronic funds transfer,  R & D laboratories and 411 Directory Assistance
     systems.  Maintech  provides  these  programs  on a 24 x 7 x 365 basis with
     available on-site, 2 hour or 4 hour response terms.

o    Network  Operations  Center  (NOC)  services,  which  includes 24 x 7 x 365
     monitoring and management of LAN/WAN environments,  network design, carrier
     selection and management, and product procurement,  deployment,  transition
     and support. Maintech's dual NOCs in Orange, California and Wallington, New
     Jersey are staffed with certified network design and support engineers, and
     employ  state-of-the-art  diagnostic monitoring and management software. In
     addition to outside customers,  Maintech provides these services across the
     business units of Volt.

o    Professional services,  which includes comprehensive project management for
     planning,    design,    deployment   and   support   of    enterprise-wide,
     workstation/server/network    upgrades,    technology   refresh   programs,
     warehousing,   asset  management,  product  integration  and  testing,  and
     installation and facility planning. This group of services is attractive to
     the  end  user,  as  well  as  OEMs,  VARs  (value  added   resellers)  and
     distributors.

     The Company  believes  that  Maintech's  strengths  and economic  structure
     enable  Maintech's  customers to meet the demand to improve  operating cost
     parameters  by using these IT services,  particularly  for those  companies
     that are correcting or adjusting an overbuilt IT infrastructure.

     Maintech  headquarters  are in  Wallington,  New Jersey.  District  service
     offices are located in most metropolitan areas across the United States.

This segment  operates in a business  environment  which is highly  competitive.
Some of this segment's  principal  competitors are larger and have substantially
greater  financial  resources  than  Volt.  This  segment's  results  are highly
dependent on the volume of transactions which are processed by the segment under
existing  contracts,  the segment's ability to continue to secure  comprehensive
listings  from  others,  its ability to obtain  additional  customers  for these
services and on its  continued  ability to sell products and services to new and
existing  customers.  This segment's position in its market depends largely upon
its  reputation,  quality  of  service  and  ability to  develop,  maintain  and
implement  information systems on a cost competitive basis. Although the segment
continues its investment in research and development, there is no assurance that
this segment's present or future products will be competitive,  that the segment
will  continue to develop new products or that present  products or new products
can be successfully marketed.



                                      -21-


Some of this segment's  contracts expired in 2004, while others were renewed and
new  contracts  were awarded to the segment.  Other  contracts  are scheduled to
expire in 2005 through 2008. Many of this segment's  long-term contracts contain
cancellation  provisions under which the customer can cancel the contract,  even
if the segment is not in default under the contract.  Therefore, these contracts
do not give the assurances that long-term contracts typically provide. While the
Company  believes  it can secure  renewals  and/or  extensions  of some of these
contracts,  some of which are material to this segment,  and obtain new business
and  customers,  there can be no  assurance  that  contracts  will be renewed or
extended or that  additional  or  replacement  contracts  will be awarded to the
Company  on  satisfactory  terms  or that  new  business  and  customers  can be
obtained.

Research, Development and Engineering
-------------------------------------
During fiscal years 2004, 2003 and 2002, the Company expended approximately $4.7
million, $2.1 million and $2.5 million,  respectively, on research,  development
and   engineering  for  product  and  service   development   and   improvement,
substantially  all of  which  is  Company  sponsored,  and  none  of  which  was
capitalized.  The major  portion of research and  development  expenditures  was
incurred by the Computer Systems segment.

In  addition,  the  Company  invests in software  for  internal  use,  including
planning, coding, testing, deployment, training and maintenance. In fiscal 2004,
expenditures for internal-use  software were $19.3 million of which $7.3 million
was capitalized.

Intellectual Property
---------------------
"Volt" is a registered trademark of the Company under a number of registrations.
The  Company  also holds a number of other  trademarks  and  patents  related to
certain of its products and services;  however,  it does not believe that any of
these are material to the Company's business or that of any segment. The Company
is also a  licensee  of  technology  from many of its  suppliers,  none of which
individually is considered material to the Company's business or the business of
any segment.

Customers
---------
In  fiscal  2004,  the  Telecommunications  Services  segment's  sales  to  four
customers  accounted for approximately  17%, 15%, 12%, and 11% respectively,  of
the total sales of that segment;  the Computer  Systems  segment's  sales to one
customer accounted for approximately 28% of the total sales of that segment; the
Staffing  Services  segment's sales to one customer  accounted for approximately
14% of the total sales of that segment;  and the Telephone  Directory  segment's
sales to one customer accounted for approximately 10% of the total sales of that
segment.  In fiscal 2004,  the sales to seven  operating  units of one customer,
Microsoft Corporation, accounted for 12% of the Company's consolidated net sales
of $1.9 billion and 7.6% of the Company's  consolidated  gross  billings of $3.0
billion.  The  difference  between net sales and gross billings is the Company's
associate  vendor  costs,  which are  excluded  from sales due to the  Company's
relationship with the customers and the Company's  associate  vendors,  who have
agreed to be paid subject to receipt of the  customers'  payment to the Company.
Generally accepted accounting principles require these sales to be reported net.
The Company believes that gross billing is a meaningful measure,  which reflects
actual volume by the customers.

In  fiscal  2003,  the  Telecommunications  Services  segment's  sales  to three
customers  accounted for approximately 23%, 18%, and 12%,  respectively,  of the
total  sales  of that  segment;  the  Computer  Systems  segment's  sales to two
customers  accounted  for  approximately  27% and 13% of the total sales of that
segment;  the Staffing  Services  segment's sales to one customer  accounted for
approximately  13% of the  total  sales  of  that  segment;  and  the  Telephone
Directory segment's sales to one customer accounted for approximately 10% of the
total sales of that segment.  In fiscal 2003, the sales to seven operating units
of one  customer,  Microsoft  Corporation,  accounted for 10.6% of the Company's
consolidated  net sales of $1.6 billion and 6.7% of the  Company's  consolidated
gross billings of $2.6 billion.



                                      -22-


In  fiscal  2002,  the  Telecommunications  Services  segment's  sales  to three
customers  accounted for approximately 24%, 20%, and 12%,  respectively,  of the
total sales of that segment;  and the Computer  Systems  segment's  sales to one
customer accounted for approximately 30% of that segment.  In fiscal 2002, there
were no  customers  to which  sales  accounted  for  over  10% of the  Company's
consolidated net sales.

The loss of one or more of these  customers,  unless the business is replaced by
the segment, could result in an adverse effect on the results for that segment's
business.

Seasonality
-----------
Historically,  the Company's results of operations have been lowest in its first
fiscal  quarter as a result of reduced  requirements  for the Staffing  Services
segment's personnel due to the Thanksgiving,  Christmas and New Year holidays as
well as certain customer  facilities  closing for one to two weeks. In addition,
the  Telephone   Directory  segment's   DataNational   division  publishes  more
directories  during the second  half of the  fiscal  year.  During the third and
fourth quarter of the fiscal year, the Staffing Services segment benefits from a
reduction of payroll taxes and increased use of  Administrative  and  Industrial
services during the summer vacation period.

Employees
---------
During the week ended  October 31,  2004,  Volt  employed  approximately  45,000
persons, including approximately 40,000 persons who were on temporary assignment
for the Staffing Services segment.  Volt is a party to two collective bargaining
agreements,  which cover a small number of its employees.  The Company  believes
that its relations with its employees are satisfactory.

Certain services  rendered by Volt's  operating  segments require highly trained
technical  personnel in specialized  fields, some of whom are currently in short
supply  and,  while  the  Company  currently  has a  sufficient  number  of such
technical personnel in its employ, there can be no assurance that in the future,
these segments can continue to employ sufficient  technical  personnel necessary
for the successful conduct of their services without significantly higher costs.

Regulation
----------
Some states in the United States license and regulate  temporary  service firms,
employment agencies and construction companies. In Europe, the temporary service
business and  employment  agencies are subject to regulation at both country and
European levels. In connection with foreign sales by the Telephone Directory and
Computer Systems segments, the Company is subject to export controls,  including
restrictions on the export of certain technologies. With respect to countries in
which the Company's  Telephone Directory and Computer Systems segments presently
sell certain of their current products, the sale of their current products, both
hardware and software,  are permitted  pursuant to a general export license.  If
the  Company  began  selling to  countries  designated  by the United  States as
sensitive or developed  products subject to restriction,  sales would be subject
to more restrictive export regulations.

Compliance with applicable present federal,  state and local  environmental laws
and regulations has not had, and the Company believes that compliance with those
laws and  regulations  in the future  will not have,  a  material  effect on the
Company's earnings, capital expenditures or competitive position.



                                      -23


Access to Company Information
-----------------------------
The  Company  electronically  files its Annual  Report on Form  10-K,  Quarterly
Reports on Form 10-Q,  Current  Reports on Form 8-K and all  amendments to those
reports with the Securities and Exchange Commission ("SEC"). These and other SEC
filings by the Company  are  available  to the public  over the  Internet at the
SEC's  website  at   http://www.sec.gov   and  at  the   Company's   website  at
http://www.volt.com  in the Investor  Information  section as soon as reasonably
practicable  after they are  electronically  filed  with the SEC.  Copies of the
Company's  Code of Ethics  and other  significant  corporate  policies  are also
available at the Company's website in the Investor Information  section.  Copies
are also  available  without charge upon request to Volt  Information  Sciences,
Inc., 560 Lexington Avenue, New York, New York 10022,  212-704-2400,  Attention:
Shareholder Relations.


ITEM 2.  PROPERTIES

The Company occupies  approximately 46,000 square feet of space at 560 Lexington
Avenue,  New York,  New York  under  leases  that  expire in 2007 and 2009.  The
facility serves as the Company's  corporate  headquarters,  the headquarters for
the Company's  Computer Systems segment and a base for certain operations of the
Company's  Staffing  Services  segment.  The following  table sets forth certain
information as to each of the Company's other major facilities:




                                                                       Approximate Sq. Ft.            If Leased, Year of
Location                     Business Segment                            Leased Or Owned               Lease Expiration
--------                     ----------------                          -------------------            ------------------
                                                                                                           
Orange,                      West Region Headquarters                        200,000                       Owned (1)
California                   Accounting Center
                             Staffing Services
                             Computer Systems

El Segundo,                  Staffing Services                               20,000                         Owned
California

San Diego,                   Staffing Services                               20,000                         Owned
California

Montevideo,                  Telephone Directory                             96,000                          2007
Uruguay

Blue Bell,                   Telephone Directory                             55,000                          2007
Pennsylvania                 Computer Systems

Redmond,                     Staffing Services                               46,000                          2010
Washington                                                                   40,000                          2005

Edison,                      Telecommunications Services                     42,000                          2010
New Jersey

Wallington,                  Computer Systems                                32,000                          2008
New Jersey

(1)  See Note F of Notes to  Consolidated  Financial  Statements for information
     regarding a term loan secured by a deed of trust on this property.





                                      -24-


ITEM 2.  PROPERTIES--Continued

In the second quarter of 2004, the Company sold its 134,000 square foot facility
in Thousand  Oaks, CA which was  previously  leased by the Company to its former
59% owned subsidiary, Autologic Information International,  Inc., which interest
was sold in November 2001. The cash transaction resulted in a $9.5 million gain,
net of taxes of $4.6 million.

In the fourth  quarter of 2004, the Company sold its 39,000 square foot facility
in Anaheim,  CA resulting in a gain of $3.3 million.  The property was no longer
used by the Company.

In addition,  the Company  leases space in  approximately  230 other  facilities
worldwide  (excluding  month-to-month  rentals),  each of which consists of less
than 20,000  square feet.  These leases  expire at various times from 2005 until
2011.

At times,  the Company  leases space to others in the buildings  that it owns or
leases,  if it does not  require  the space for its own  business.  The  Company
believes that its facilities are adequate for its presently anticipated uses and
that it is not dependent upon any individually leased premises.

For additional information pertaining to lease commitments,  see Note P of Notes
to Consolidated Financial Statements.


ITEM 3.  LEGAL PROCEEDINGS

From time to time, the Company is party to certain claims and legal  proceedings
which arise in the ordinary  course of business,  including  those  discussed in
Item 1 of this Report.  There are no claims or legal proceedings pending against
the Company or its subsidiaries, which, in the opinion of management, would have
a material adverse effect on the Company's  consolidated  financial  position or
results of operations.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Not applicable.



                                      -25


                               Executive Officers
                               ------------------

WILLIAM SHAW,  80, a founder of the Company,  has been President and Chairman of
the Board of the Company  since its  inception in 1957 and has been  employed in
executive capacities by the Company and its predecessors since 1950.

JEROME SHAW, 78, a founder of the Company, has been Executive Vice President and
Secretary of the Company  since its  inception in 1957 and has been  employed in
executive capacities by the Company and its predecessors since 1950.

JAMES J. GROBERG,  76, has been a Senior Vice President and Principal  Financial
Officer of the Company since  September  1985 and was also employed in executive
capacities by the Company from 1973 to 1981.

STEVEN A. SHAW,  45,  has been a Senior  Vice  President  of the  Company  since
November 2000 and served as Vice  President of the Company from April 1997 until
November 2000. He has been employed by the Company in various  capacities  since
November 1995.

HOWARD B. WEINREICH, 62, has been General Counsel of the Company since September
1985 and a Senior  Vice  President  of the Company  since May 2001.  He has been
employed in executive capacities by the Company since 1981.

THOMAS DALEY, 50, has been Senior Vice President of the Company since March 2001
and has been employed in executive capacities by the Company since 1980.

LUDWIG M. GUARINO,  53, has been Treasurer of the Company since January 1994 and
has been employed in executive capacities by the Company since 1976.

JACK EGAN,  55, has been Vice  President - Corporate  Accounting  and  Principal
Accounting  Officer  since  January  1992 and has  been  employed  in  executive
capacities by the Company since 1979.

DANIEL G. HALLIHAN,  56, has been Vice President - Accounting  Operations  since
January 1992 and has been employed in executive  capacities by the Company since
1986.

NORMA J. KRAUS,  73, has been Vice President - Human  Resources since March 1987
and has been employed in executive capacities by the Company since 1979.

William Shaw and Jerome Shaw are  brothers.  Steven A. Shaw is the son of Jerome
Shaw. Bruce G. Goodman, a director of the Company,  is the son-in-law of William
Shaw. There are no other family  relationships  among the executive  officers or
directors of the Company.



                                      -26-


PART II

ITEM 5. MARKET FOR REGISTRANT'S  COMMON EQUITY RELATED  STOCKHOLDER  MATTERS AND
        ISSUER PURCHASES OF EQUITY SECURITIES

The  Company's  common  stock is traded  on the New York  Stock  Exchange  (NYSE
Symbol-VOL).  The  following  table sets forth the high and low prices of Volt's
common  stock,  as reported by the NYSE,  during the  Company's two fiscal years
ended October 31, 2004:




                                                  2004                                       2003
                                     --------------------------------           --------------------------------
Fiscal Period                              High             Low                       High             Low
                                           ----             ---                       ----             ---
                                                                                            
First Quarter                            $23.55           $17.70                     $18.92          $13.15
Second Quarter                            27.79            21.20                      14.40            9.39
Third Quarter                             31.98            23.03                      18.80           12.11
Fourth Quarter                            31.23            22.28                      19.45           15.40




As of January 6, 2005,  there were  approximately  349  holders of record of the
Company's  common  stock,  exclusive of  shareholders  whose shares were held by
brokerage firms, depositories and other institutional firms in "street name" for
their customers.

Cash  dividends  have not been paid during the reported  periods.  The Company's
credit agreement contains financial covenants,  one of which limits dividends in
any fiscal year to 50% of the prior year's  consolidated net income, as defined.
Therefore,  the amount  available  for  dividends  at November 1, 2004 was $16.9
million. The Company does not currently anticipate the payment of cash dividends
in fiscal 2005 beyond Volt Delta's  obligation to pay Nortel a  distribution  of
its proportionate share of excess cash, as defined.

The following table sets forth certain information, as at October 31, 2004, with
respect to the Company's equity compensation plans:




                                          Number of securities to be       Weighted-average        Number of securities
                                            issued upon exercise of       exercise price of       remaining available for
                                             outstanding options,        outstanding options,      future issuance under
           Plan Category                      warrants and rights        warrants and rights     equity compensation plans
           -------------                      -------------------        -------------------     -------------------------
                                                                                                         
Equity compensation plans approved
by security holders                                    527,753(a)             $20.77                       340,430(a)

Equity compensation plans not
approved by security holders                                  -                     -                            -
                                                        -------               -------                      -------

Total                                                  527,753                $20.77                       340,430
                                                       =======                ======                       ======= 


(a)  Under the Company's  1995  Non-Qualified  Stock Option Plan,  the Company's
     only  equity  compensation  plan.  Upon  the  expiration,  cancellation  or
     termination of unexercised granted options, shares subject to those options
     will again be available for the grant of options under the plan.

No  information  of the type called for by Items 701 and 703 of  Regulation  S-K
(relating  to  unregistered  sales  of  equity  securities  by the  Company  and
purchases of equity  securities  by the Company and  affiliated  purchasers)  is
required to be included in this Form 10-K.



                                      -27-


ITEM 6.  SELECTED FINANCIAL DATA




                                                                             Year Ended (Notes 1, 2 and 3)
                                                  ---------------------------------------------------------------------------------
                                                       October         November        November       November         November
                                                       31, 2004        2, 2003         3, 2002        4, 2001          3, 2000
                                                       --------        --------        --------       --------         --------
                                                                      (Restated)      (Restated)      (Restated)      (Restated)
                                                                           (In thousands, except per share data)
                                                                                                              
Net Sales                                             $1,924,777      $1,609,491      $1,468,093      $1,901,491      $2,099,921
                                                      ==========      ==========      ==========      ==========      ==========
Income (loss) from continuing operations -
    before items shown below--Note 4                     $24,196          $4,205         ($5,096)         $7,296         $31,930
Discontinued operations--Note 5                            9,520                           4,310            (814)           (697)
Cumulative effect of a change in accounting -
    goodwill impairment--Note 4                                                          (31,927)
                                                      ----------      ----------      ----------      ----------      ----------
Net income (loss)                                        $33,716          $4,205        ($32,713)         $6,482         $31,233
                                                      ==========      ==========      ==========      ==========      ==========

Per Share Data
--------------
Basic:
   Income (loss) from continuing operations -
    before items shown below                              $1.59           $0.28          ($0.33)          $0.48           $2.11
   Discontinued operations                                  .62                            0.28           (0.06)          (0.05)
   Cumulative effect of a change in accounting                                            (2.10)
                                                      ----------      ----------      ----------      ----------      ----------
   Net income (loss)                                      $2.21           $0.28          ($2.15)          $0.42           $2.06
                                                      ==========      ==========      ==========      ==========      ==========
   Weighted average number of shares                     15,234          15,218          15,217          15,212          15,139
                                                      ==========      ==========      ==========      ==========      ==========

Diluted:
   Income (loss) income from continuing
    operations - before items shown below                 $1.58           $0.28          ($0.33)          $0.48           $2.09
   Discontinued operations                                  .62                            0.28           (0.06)          (0.05)
   Cumulative effect of a change in accounting                                            (2.10)
                                                      ----------      ----------      ----------      ----------      ----------
   Net income (loss)                                      $2.20           $0.28          ($2.15)          $0.42           $2.04
                                                      ==========      ==========      ==========      ==========      ==========
   Weighted average number of shares                     15,354          15,225          15,217          15,244          15,316
                                                      ==========      ==========      ==========      ==========      ==========

Total assets                                           $690,036        $540,483        $511,569        $639,258        $748,596
                                                      ==========      ==========      ==========      ==========      ==========
Long-term debt, net of current portion                  $15,588         $14,098         $14,469         $15,993         $32,297
                                                      ==========      ==========      ==========      ==========      ==========



Note 1--The Company has restated its previously issued financial  statements for
     fiscal years 2000 through 2003 as a result of inappropriate  application of
     accounting  principles for revenue  recognition by its telephone  directory
     publishing  operation  in Uruguay.  The  operation  in Uruguay  printed and
     distributed  its  Montevideo  directory  each  year  during  the  October -
     November  time  frame,   and  the  Company  has  determined   that  revenue
     recognition  should  have been  taken in the first six  months of each year
     instead of in the fourth quarter of the prior fiscal year. The  restatement
     involves  only the timing of when certain  advertising  revenue and related
     costs and  expenses  are  recognized,  and the  cumulative  results  of the
     Company do no change.  The  restated  figures  are  reflected  in the table
     above. The tables on the next page reflect the restatements of the selected
     financial data.



                                      -28-


ITEM 6.  SELECTED FINANCIAL DATA--Continued




                                                                                             Year Ended
                                                                  --------------------------------------------------------------
                                                                       November        November       November        November
                                                                       2, 2003         3, 2002        4, 2001         3, 2000
                                                                     ----------       ----------      ----------      ----------
                                                                                      (In thousands, except per share data)
                                                                                                                 
Net Sales - as previously reported                                   $1,609,857       $1,467,786      $1,898,681      $2,099,600
   (Decrease) increase                                                     (366)             307           2,810             321
                                                                     ----------       ----------      ----------      ----------
Net Sales - as restated                                              $1,609,491       $1,468,093      $1,901,491      $2,099,921
                                                                     ==========       ==========      ==========      ==========
Income (loss) from continuing operations - as previously
    reported                                                             $4,761          ($5,187)         $6,658         $31,402
   (Decrease) increase                                                     (556)              91             638             528
                                                                     ----------       ----------      ----------      ----------
Income (loss) from continuing operations - as restated                   $4,205          ($5,096)         $7,296         $31,930
                                                                     ==========       ==========      ==========      ==========

Net income (loss) - as previously reported                               $4,761         ($32,804)         $5,844         $30,705
   (Decrease) increase                                                     (556)              91             638             528
                                                                     ----------       ----------      ----------      ----------
Net income (loss) - as restated                                          $4,205         ($32,713)         $6,482         $31,233
                                                                     ==========       ==========      ==========      ==========

Per Share Data
Basic:
   Income (loss) from continuing operations - as
    previously reported                                                   $0.31           ($0.34)          $0.44           $2.08
       (Decrease) increase                                                (0.03)            0.01            0.04            0.03
                                                                     ----------       ----------      ----------      ----------
   Income (loss) from continuing operations - as restated                 $0.28           ($0.33)          $0.48           $2.11
                                                                     ==========       ==========      ==========      ==========

   Net income (loss) - as previously reported                             $0.31           ($2.16)          $0.38           $2.03
      (Decrease) increase                                                 (0.03)            0.01            0.04            0.03
                                                                     ----------       ----------      ----------      ----------
   Net income (loss) - as restated                                        $0.28           ($2.15)          $0.42           $2.06
                                                                     ==========       ==========      ==========      ==========
Diluted:
   Income (loss) from continuing operations - as
    previously reported                                                   $0.31           ($0.34)          $0.44           $2.05
      (Decrease) increase                                                 (0.03)            0.01            0.04            0.04
                                                                     ----------       ----------      ----------      ----------
   Income (loss) from continuing operations - as restated                 $0.28           ($0.33)          $0.48           $2.09
                                                                     ==========       ==========      ==========      ==========

   Net income (loss) - as previously reported                             $0.31           ($2.16)          $0.38           $2.00
       (Decrease) increase                                                (0.03)            0.01            0.04            0.04
                                                                     ----------       ----------      ----------      ----------
   Net income (loss) - as restated                                        $0.28           ($2.15)          $0.42           $2.04
                                                                     ==========       ==========      ==========      ==========

Total assets - as previously reported                                  $538,693         $509,590        $637,236        $744,828
     Increase                                                             1,790            1,979           2,022           3,768
                                                                     ----------       ----------      ----------      ----------
Total assets - as restated                                             $540,483         $511,569        $639,258        $748,596
                                                                     ==========       ==========      ==========      ==========





                                      -29-


ITEM 6.  SELECTED FINANCIAL DATA--Continued

Note 2--Fiscal years 2001 through 2004 consisted of 52 weeks,  while fiscal year
     2000 consisted of 53 weeks.

Note 3--Cash  dividends were not paid during the five-year  period ended October
     31, 2004.

Note 4--Fiscal 2004 included a gain from the sale of real estate of $3.3 million
     ($2.0 million, net of taxes, or $0.13 per share).

     Fiscal  2002  included a  non-cash  charge of $31.9  million,  or $2.10 per
     share,  recognized for goodwill impairment as of November 5, 2001 presented
     as a cumulative effect of a change in accounting. Amortization of goodwill,
     included in continuing  operations net of taxes, which was not permitted to
     be  amortized  beginning  in fiscal year 2002 under  Statement of Financial
     Accounting  Standards  No. 142, is  included in the prior  fiscal  years as
     follows:  2001 - $2.0 million,  or $0.13 per share and 2000 - $2.3 million,
     or $0.15 per share.

     Fiscal 2001 included a gain on the sale of the Company's interest in a real
     estate  partnership of $4.2 million ($2.5 million,  net of taxes,  or $0.16
     per share) and a gain on the sale of  securities,  net of a  write-down  of
     other securities, of $5.6 million ($3.4 million, net of taxes, or $0.22 per
     share).

Note 5--Fiscal 2004 included a gain from  discontinued  operations of $9.5
     million (net of taxes of $4.6 million),  or $0.62 per share,  from the sale
     of  real  estate  previously  leased  to the  Company's  former  59%  owned
     subsidiary, Autologic International, Inc. ("Autologic").

     Fiscal  2002  included  a net gain of $4.3  million,  or $0.28  per  share,
     including  a tax benefit of $1.7  million  (resulting  from a taxable  loss
     versus  a  gain  for  financial  statement  purposes),   from  discontinued
     operations  resulting  from  the  Company's  sale  of its 59%  interest  in
     Autologic.  This amount included a $4.5 million gain on the sale, partially
     offset by a $0.2 million loss on  operations.  Accordingly,  the results of
     operations of Autologic have also been  classified as  discontinued  in the
     statements of income for fiscal years 2000 through 2001.



                                      -30-


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Critical Accounting Policies
----------------------------

Management's  discussion  and analysis of its financial  position and results of
operations are based upon the Company's consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make estimates, judgments,  assumptions and valuations that affect
the reported amounts of assets,  liabilities,  revenues and expenses and related
disclosures.  Future  reported  results of  operations  could be impacted if the
Company's  estimates,  judgments,  assumptions  or  valuations  made in  earlier
periods prove to be wrong.  Management believes the critical accounting policies
and areas that require the most significant estimates, judgments, assumptions or
valuations used in the preparation of the Company's financial  statements are as
follows:

Revenue Recognition - The Company derives its revenues from several sources. The
revenue recognition methods, which are consistent with those prescribed in Staff
Accounting  Bulletin  104  ("SAB  104"),   "Revenue   Recognition  in  Financial
Statements,"  are described  below in more detail for the  significant  types of
revenue within each of its segments.

Staffing Services:

     Staffing:  In fiscal 2004, this revenue comprised  approximately 76% of net
     consolidated sales. Sales are derived from the Company's Staffing Solutions
     Group supplying its own temporary personnel to its customers, for which the
     Company  assumes  the  risk  of  acceptability  of  its  employees  to  its
     customers,  and has credit risk for  collecting  its billings  after it has
     paid its employees.  The Company reflects  revenues for these services on a
     gross basis in the period the services are rendered.

     Managed Services:  In fiscal 2004, this revenue comprised  approximately 2%
     of  net   consolidated   sales.   Sales  are  generated  by  the  Company's
     E-Procurement   Solutions   subsidiary,   ProcureStaff,   and  for  certain
     contracts,  sales are generated by the Company's Staffing Solutions Group's
     managed services operations. The Company receives an administrative fee for
     arranging for,  billing for and  collecting  the billings  related to other
     staffing companies ("associate vendors") who have supplied personnel to the
     Company's  customers.  The  administrative  fee is  either  charged  to the
     customer or subtracted  from the Company  payment to the associate  vendor.
     The  customer  is  typically  responsible  for  assessing  the  work of the
     associate  vendor,  and has  responsibility  for the  acceptability  of its
     personnel,  and in most  instances the customer and  associate  vendor have
     agreed  that  the  Company  does not pay the  associate  vendor  until  the
     customer pays the Company.  Based upon the revenue  recognition  principles
     prescribed in Emerging Issues Task Force 99-19 ("EITF  99-19"),  "Reporting
     Revenue  Gross as a  Principal  versus Net as an Agent,"  revenue for these
     services,  where the customer has agreed,  is recognized  net of associated
     costs in the period the services are rendered.

     Outsourced Projects:  In fiscal 2004, this revenue comprised  approximately
     5% of  net  consolidated  sales.  Sales  are  derived  from  the  Company's
     Information Technology Solutions operation providing outsource services for
     a  customer  in the  form  of  project  work,  for  which  the  Company  is
     responsible for deliverables.  The Company's employees perform the services
     and the Company has credit risk for  collecting  its billings.  Revenue for
     these  services is  recognized  on a gross basis in the period the services
     are rendered,  and when the Company is responsible for project  completion,
     revenue is  recognized  when the project is complete  and the  customer has
     approved the work.



                                      -31-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

     Shaw & Shaw:  In fiscal 2004,  this revenue  comprised  less than 1% of net
     consolidated  sales, due to the Company's  reporting of these revenues on a
     net basis. Sales are generated by the Company's Shaw & Shaw subsidiary, for
     which the Company provides  professional employer  organizational  services
     ("PEO") to certain  customers.  Generally,  the  customers  transfer  their
     entire  workforce or employees of specific  departments or divisions to the
     Company,  but the customers maintain control over the day-to-day job duties
     of the employees.  Based upon the revenue recognition principles prescribed
     in EITF 99-19,  effective with the Company's second fiscal quarter of 2003,
     the Company has changed its method of reporting revenue from these services
     from a gross  basis to a net  basis.  The  change  in  reporting,  which is
     reflected in all current and prior periods, resulted in a reduction in both
     reported  PEO revenues  and related  costs of sales,  with no effect on the
     Company's operating results.

Telephone Directory:
     Directory Publishing:  In fiscal 2004, this revenue comprised approximately
     3% of net consolidated sales. Sales are derived from the Company's sales of
     telephone  directory  advertising  for books it publishes as an independent
     publisher or for a telephone  company in Uruguay.  The Company's  employees
     perform the  services  and the Company has credit risk for  collecting  its
     billings.  Revenue for these services is recognized on a gross basis in the
     period the books are printed and delivered.

     Ad  Production  and  Other:   In  fiscal  2004,   this  revenue   comprised
     approximately  1% of net consolidated  sales.  Sales are generated when the
     Company performs  design,  production and printing  services,  and database
     management  for other  publishers'  telephone  directories.  The  Company's
     employees  perform  the  services  and the  Company  has  credit  risk  for
     collecting  its  billings.  Revenue for these  services is  recognized on a
     gross basis in the period the Company has completed its production work and
     upon customer acceptance.

Telecommunications Services:
     Construction:  In fiscal 2004, this revenue  comprised  approximately 4% of
     net consolidated sales. Sales are derived from the Company supplying aerial
     and underground  construction services. The Company's employees perform the
     services, and the Company takes title to all inventory, and has credit risk
     for  collecting  its billings.  The Company  relies upon the  principles in
     Statement of Position 81-1 ("SOP 81-1"),  "Accounting  for  Performance  of
     Construction-Type  Contracts,"  using  the  completed-contract  method,  to
     recognize revenue on a gross basis upon customer acceptance of the project.

     Non-Construction:  In fiscal 2004, this revenue comprised  approximately 3%
     of net consolidated  sales.  Sales are derived from the Company  performing
     design,  engineering and business systems  integrations work. The Company's
     employees  perform  the  services  and the  Company  has  credit  risk  for
     collecting  its  billings.  Revenue for these  services is  recognized on a
     gross  basis  in  the  period  in  which  services  are  performed,  and if
     applicable, any completed units are delivered and accepted by the customer.



                                      -32-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

Computer Systems:
     Database Access: In fiscal 2004, this revenue comprised approximately 4% of
     net consolidated  sales. Sales are derived from the Company granting access
     to its  proprietary  telephone  listing  databases to telephone  companies,
     inter-exchange  carriers and non-telco  enterprise  customers.  The Company
     uses its own databases and has credit risk for collecting its billings. The
     Company  recognizes  revenue  on a gross  basis in the  period in which the
     customers access the Company's databases.

     IT Maintenance:  In fiscal 2004, this revenue comprised approximately 2% of
     net  consolidated  sales.  Sales are  derived  from the  Company  providing
     hardware maintenance services to the general business community,  including
     customers  who have our  systems.  The Company uses its own  employees  and
     inventory  in the  performance  of the  services,  and has credit  risk for
     collecting  its  billings.  Revenue for these  services is  recognized on a
     gross basis in the period in which the services are  performed,  contingent
     upon customer acceptance.

     Telephone  Systems:  In fiscal 2004, this revenue comprised less than 1% of
     net  consolidated  sales.  Sales are  derived  from the  Company  providing
     telephone  operator  services-related  systems and enhancements to existing
     systems,  equipment  and  software to  customers.  The Company uses its own
     employees  and has credit risk for  collecting  its  billings.  The Company
     relies upon the  principles  in  Statement of Position  97-2 ("SOP  97-2"),
     "Software Revenue  Recognition" and Emerging Issues Task Force 00-21 ("EITF
     00-21"),  "Revenue  Arrangements  with Multiple  Deliverables" to recognize
     revenue  on a gross  basis  upon  customer  acceptance  of each part of the
     system based upon its fair value.

The Company  records  provisions  for estimated  losses on contracts when losses
become evident. Accumulated unbilled costs on contracts are carried in inventory
at the lower of actual cost or estimated realizable value.

Allowance  for  Uncollectable  Accounts  - The  establishment  of  an  allowance
requires  the use of judgment  and  assumptions  regarding  potential  losses on
receivable balances.  Allowances for doubtful accounts receivable are maintained
based upon historical payment patterns,  aging of accounts receivable and actual
write-off  history.  The Company  believes  that its  allowances  are  adequate;
however, changes in the financial condition of customers could have an effect on
the allowance balance required and a related charge or credit to earnings.

Goodwill - Under Statement of Financial  Accounting  Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets," goodwill is no longer amortized,  but is
subject  to annual  impairment  testing  using  fair  value  methodologies.  The
impairment  test for  goodwill  is a two-step  process.  Step one  consists of a
comparison of a reporting unit with its carrying amount,  including the goodwill
allocated to the reporting  unit.  Measurement  of the fair value of a reporting
unit is  based  on one or more  fair  value  measures  including  present  value
techniques  of estimated  future cash flows and  estimated  amounts at which the
unit as a whole could be bought or sold in a current transaction between willing
parties.  If the carrying  amount of the reporting  unit exceeds the fair value,
step two  requires the fair value of the  reporting  unit to be allocated to the
underlying  assets and  liabilities  of that  reporting  unit,  resulting  in an
implied fair value of goodwill.  If the carrying  amount of the  reporting  unit
goodwill  exceeds the implied fair value of that  goodwill,  an impairment  loss
equal to the excess is recorded in net earnings (loss). The Company performs its
impairment  testing  using  comparable  multiples  of sales and EBITDA and other
valuation  methods to assist the Company in the  determination of the fair value
of the reporting units measured.




                                      -33-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

Long-Lived  Assets - Property,  plant and  equipment  is recorded  at cost,  and
depreciation and amortization are provided on the  straight-line and accelerated
methods at rates  calculated  to  depreciate  the cost of the assets  over their
estimated lives. Intangible assets, other than goodwill, and property, plant and
equipment  are  reviewed  for  impairment  in  accordance  with  SFAS  No.  144,
"Accounting for the Impairment or Disposal of Long-Lived Assets." Under SFAS No.
144, these assets are tested for  recoverability  whenever  events or changes in
circumstances  indicate  that their  carrying  amounts  may not be  recoverable.
Circumstances  which  could  trigger a review  include,  but are not limited to:
significant  decreases  in the market  price of the asset;  significant  adverse
changes in the business  climate or legal  factors;  the  accumulation  of costs
significantly in excess of the amount originally expected for the acquisition of
construction of the asset; current period cash flow or operating losses combined
with a history of losses or a forecast of continuing  losses associated with the
use of the asset; and a current expectation that the asset will more likely than
not be sold or disposed of significantly  before the end of its estimated useful
life.  Recoverability  is assessed based on the carrying amount of the asset and
the sum of the  undiscounted  cash flows expected to result from the use and the
eventual  disposal of the asset or asset group. An impairment loss is recognized
when the carrying  amount is not  recoverable  and exceeds the fair value of the
asset or asset group. The impairment loss is measured as the amount by which the
carrying amount exceeds fair value.

Capitalized  Software - The Company's software technology personnel are involved
in the development  and  acquisition of internal-use  software to be used in its
Enterprise Resource Planning system and software used in its operating segments,
some  of  which  are  customer   accessible.   The  Company   accounts  for  the
capitalization  of software in accordance  with AICPA  Statement of Position No.
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal  Use."  Subsequent  to the  preliminary  project  planning and approval
stage,  all  appropriate  costs  are  capitalized  until  the point at which the
software is ready for its intended use. Subsequent to the software being used in
operations,  the capitalized  costs are  transferred  from  costs-in-process  to
completed  property,  plant and  equipment,  and are accounted for as such.  All
post-implementation costs, such as maintenance, training and minor upgrades that
do not result in additional functionality, are expensed as incurred.

Securitization Program - The Company accounts for the securitization of accounts
receivable  in  accordance  with SFAS No. 140,  "Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities." At the time a
participation interest in the receivables is sold, that interest is removed from
the  consolidated  balance  sheet.  The  outstanding  balance  of the  undivided
interest sold to Three Rivers  Funding  Corporation  ("TRFCO"),  an asset backed
commercial  paper  conduit  sponsored by Mellon Bank,  N.A, was $70.0 million at
October  31,  2004 and  November  2, 2003.  Accordingly,  the trade  receivables
included on the October 31, 2004 and November 2, 2003  balance  sheets have been
reduced to reflect the $70.0 million  participation  interest sold. TRFCO has no
recourse to the Company (beyond its interest in the pool of receivables owned by
Volt Funding) for any of the sold receivables.

Primary Casualty  Insurance Program - The Company is insured with a highly rated
insurance  company under a program that provides primary workers'  compensation,
employer's liability, general liability and automobile liability insurance under
a loss sensitive  program.  In certain  mandated states,  the Company  purchases
workers'  compensation  insurance  through  participation in state funds and the
experience-rated  premiums  in these  state  plans  relieve  the  Company of any
additional  liability.  In the loss sensitive program,  initial premium accruals
are established based upon the underlying exposure,  such as the amount and type
of labor utilized,  number of vehicles,  etc. The Company  establishes  accruals
utilizing  actuarial  methods to estimate the future cash  payments that will be
made to satisfy the claims, including an allowance for incurred-but-not-reported



                                      -34-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies -- Continued
----------------------------

claims. This process also includes establishing loss development factors,  based
on the  historical  claims  experience  of the  Company  and the  industry,  and
applying  those factors to current  claims  information to derive an estimate of
the  Company's  ultimate  premium  liability.  In preparing the  estimates,  the
Company  considers the nature and severity of the claims,  analyses  provided by
third  party  actuaries,  as well as  current  legal,  economic  and  regulatory
factors. The insurance policies have various premium rating plans that establish
the  ultimate  premium to be paid.  Prior to March 31,  2002,  the amount of the
additional or return premium was finalized.  Subsequent thereto,  adjustments to
premiums  will be made based upon the level of claims  incurred at a future date
up to three years after the end of the respective policy period.  For the policy
year ended March 31, 2003, a maximum premium was predetermined and accrued.  For
subsequent policy years,  management  evaluates the accrual,  and the underlying
assumptions,  regularly throughout the year and makes adjustments as needed. The
ultimate premium cost may be greater or less than the established accrual. While
management  believes  that the recorded  amounts are  adequate,  there can be no
assurances  that  changes  to  management's  estimates  will  not  occur  due to
limitations  inherent in the estimation  process.  In the event it is determined
that a smaller or larger  accrual is  appropriate,  the Company  would  record a
credit or a charge to cost of services in the period in which such determination
is made.

Medical  Insurance  Program  -  Beginning  in April  2004,  the  Company  became
self-insured  for the  majority of its  medical  benefit  programs.  The Company
remains insured for a portion of its medical program  (primarily  HMO's) as well
as the entire dental  program.  The Company  provides the  self-insured  medical
benefits through an arrangement with a third party  administrator.  However, the
liability for the self-insured  benefits is limited by the purchase of stop loss
insurance.  The funds  and  related  liabilities  for the  self-insured  program
together with unpaid premiums for the insured  programs,  other than the current
provision,  are held in a  501(c)9  employee  welfare  benefit  trust and do not
appear  on  the  balance  sheet  of the  Company.  In  order  to  establish  the
self-insurance  reserves,  the Company utilized actuarial  estimates of expected
losses based on  statistical  analyses of  historical  data.  The  provision for
future  payments is initially  adjusted by the enrollment  levels in the various
plans.  Periodically,  the  resulting  liabilities  are  monitored  and  will be
adjusted as  warranted  by changing  circumstances.  Should the amount of claims
occurring  exceed what was estimated or medical costs  increase  beyond what was
expected,  liabilities  might not be sufficient,  and additional  expense may be
recorded.



                                      -35-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003

EXECUTIVE OVERVIEW
------------------

Volt  Information  Sciences,  Inc.  ("Volt") is a leading  national  provider of
staffing  services  and  telecommunications  and  information  solutions  with a
material  portion of its revenue coming from Fortune 100 customers.  The Company
operates in four segments and the  management  discussion and analysis is broken
down  into  these  segments.  A brief  description  of  these  segments  and the
predominant source of their sales follow:

     Staffing  Services:  This  segment is divided  into three major  functional
     areas and operates  through a network of over 300 branch offices.  Staffing
     Solutions  fulfills  IT and  other  technical,  commercial  and  industrial
     placement requirements of its customers,  on both a temporary and permanent
     basis, managed staffing,  and professional employer organization  services.
     E-Procurement  Solutions  provides  global vendor neutral  procurement  and
     management  solutions  for  supplemental  staffing  using  web-based  tools
     through  the  Company's  ProcureStaff  subsidiary.  Information  Technology
     Solutions  provides a wide range of information  technology  consulting and
     project   management   services   through  the  Company's  VMC   Consulting
     subsidiary.

     Telephone   Directory:   This  segment  publishes   independent   telephone
     directories,  provides telephone directory  production  services,  database
     management,  printing and  computer-based  projects to public utilities and
     financial institutions.

     Telecommunications  Services:  This  segment  provides a full  spectrum  of
     telecommunications construction,  installation, and engineering services in
     the  outside  plant and  central  offices of  telecommunications  and cable
     companies as well as for large commercial and governmental entities.

     Computer Systems:  This segment provides directory and operator systems and
     services  primarily for the  telecommunications  industry,  and provides IT
     maintenance services.

Several historical  seasonal factors usually affect the sales and profits of the
Company.  The  Staffing  Services  segment's  sales  are  always  lowest  in the
Company's first fiscal quarter due to the  Thanksgiving,  Christmas and New Year
holidays,  as well as certain customer  facilities closing for one to two weeks.
During the third and fourth quarters of the fiscal year,  this segment  benefits
from a reduction of payroll taxes when the annual tax  contributions  for higher
salaried  employees  have  been  met,  and  customers  increase  the  use of the
Company's administrative and industrial labor during the summer vacation period.
In addition,  the Telephone Directory segment's  DataNational division publishes
more directories during the second half of the fiscal year.

Numerous  non-seasonal  factors impacted sales and profits in the current fiscal
year. The sales and profits of the Staffing Services segment, in addition to the
factors noted above, were positively  impacted by a rebound in the country's use
of temporary  staffing,  partially  offset by the continued  pressure on margins
caused by increases in  employment  related and other taxes.  In addition to the
increase  in sales,  the  profitability  of the  Staffing  Services  segment has
benefited by the increased  proportion of the segment's sales from higher margin
VMC Consulting subsidiary sales. In both the third and fourth quarters of fiscal
2004,  the  Administrative  and  Industrial  division  recorded  its highest two
quarterly operating profits since the fourth quarter of fiscal 2000, but for the
year, the division's loss continues to negatively  impact the Staffing  segment.
The sales  and  profits  of the  Telephone  Directory  segment  were  positively
affected by an improvement in the ad backlog and the continued  positive effects
of its new  stringent  credit  policy,  which has reduced  bad debts,  partially



                                      -36-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003--Continued

EXECUTIVE OVERVIEW--Continued
-----------------------------

offset by the  previously  announced  loss of a telephone  directory  production
contract in the third quarter of fiscal 2003. The sales and operating results of
the  Telecommunications  segment  improved in fiscal 2004, but the segment still
sustained an operating  loss due to a material  reduction in the sales and gross
margins of its Central Office  division.  The Company has continued to carefully
monitor the  overhead  within the segment in order to mitigate the effect on the
reduced  segment  margins.  In the third and fourth quarters of fiscal 2004, the
Computer Systems segment recorded the two highest quarterly operating profits in
its history.  The sales and profits of the segment were  positively  impacted by
the continued  increase in the segment's  ASP directory  assistance  outsourcing
business,  in which there  continues to be a sequential  increase in transaction
revenue and business acquired from Nortel Networks.

The Company  has,  and will  continue to focus on  aggressively  increasing  its
market share in order to increase  profits.  All segments have  emphasized  cost
containment  measures,  along with improved  credit and  collections  procedures
designed to improve the Company's cash flow.

The Company  continues  its effort to  streamline  its  processes  to manage the
business  and protect its assets  through the  continued  deployment  of its Six
Sigma  initiatives,  upgrading  its  financial  reporting  systems,  its ongoing
compliance with the Sarbanes-Oxley Act, and the standardization and upgrading of
the  IT  redundancy   and  business   continuity   for  corporate   systems  and
communications networks. To the extent possible, the Company has been utilizing,
and  will   continue  to  utilize,   internal   resources  to  comply  with  the
Sarbanes-Oxley  Act by the end of fiscal year 2005.  To-date,  outside  costs of
compliance with this Act, including software  licenses,  equipment,  consultants
and  professional  fees  amounted to $0.4 million and it is  anticipated  that a
somewhat  larger amount,  excluding  audit fees,  will be expended over the next
twelve months.

Volt  Delta,  the  principal  business  unit of the  Computer  Systems  segment,
acquired  certain assets and  liabilities of the DOS Business of Nortel Networks
on August 2, 2004 in return for a 24% interest in Volt Delta.  After a period of
two years,  Nortel  Networks  and Volt Delta each has an option to cause  Nortel
Networks  to sell and Volt Delta to buy these  interests  for an amount  ranging
from $25 to $70 million. As a result of this transaction,  approximately 155 DOS
Business employees in North America joined Volt Delta. This acquisition  permits
Volt Delta to provide the newly combined customer base with new solutions and an
expanded suite of products, content and enhanced services.

RESULTS OF OPERATIONS
---------------------

The  information  that appears  below relates to prior  periods.  The results of
operations for those periods are not necessarily indicative of the results which
may be expected for any subsequent  period.  The following  discussion should be
read in conjunction with the Operating Segment Data in Item 1 of this Report and
the Consolidated  Financial  Statements and Notes thereto which appear in Item 8
of this Report.



                                      -37-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003--Continued

RESULTS OF OPERATIONS - SUMMARY
-------------------------------

In fiscal 2004, consolidated net sales increased by $315.3 million, or 19.6%, to
$1.9 billion,  from fiscal 2003.  The primary  increase in fiscal 2004 net sales
resulted from increases in Staffing Services of $266.7 million, Computer Systems
of $26.4 million,  Telecommunications  Services of $22.6 million,  and Telephone
Directory of $2.4 million.

The net income for fiscal 2004 was $33.7 million compared to $4.2 million in the
prior fiscal year. The consolidated results for fiscal 2004 included income from
discontinued  operations of $9.5 million (net of taxes of $4.6 million) from the
sale  of real  estate  previously  leased  to the  Company's  former  59%  owned
subsidiary, Autologic International, Inc.

The Company's fiscal 2004 income from continuing  operations before income taxes
was $39.7  million  compared  to $7.1  million  in fiscal  2003.  The  Company's
operating segments reported an operating profit of $74.8 million in fiscal 2004,
an increase of $36.3 million,  or 94%, from the prior year.  Contributing to the
$36.3 million  increase were  increases in the operating  profit of the Computer
Systems  segment  of $16.2  million,  the  Staffing  Services  segment  of $15.6
million, the Telephone Directory segment of $3.4 million, and a reduction in the
operating loss of the Telecommunications Services segment of $1.1 million.

General  corporate  expenses  increased by $3.1 million due to costs incurred to
meet the disaster  recovery  requirements of redundancy and business  continuity
for  corporate  systems  and  communication  networks,  as  well as  salary  and
professional fee increases.  In addition,  the Company incurred costs related to
compliance with the Sarbanes-Oxley Act.

RESULTS OF OPERATIONS - BY SEGMENT
----------------------------------

STAFFING SERVICES
-----------------




                                                            Year Ended
                                                            ----------
                                       October 31, 2004       November 2, 2003
                                       ----------------       ----------------
                                                   % of                    % of      Favorable        Favorable 
                                                    Net                     Net   (Unfavorable)       (Unfavorable)
                                       Dollars    Sales       Dollars     Sales       $ Change        % Change
                                       -------    -----       -------     -----       --------        --------
                                                                                                    
Staffing Services
-----------------
(Dollars in Millions)
-------------------------------------------------------------------------------------------------------------------
Staffing Sales (Gross) *               $1,584.0               $1,269.2                 $314.8                 24.8%
-------------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross) *        $1,148.1               $1,043.6                 $104.5                 10.0%
-------------------------------------------------------------------------------------------------------------------
Sales (Net)                            $1,612.1               $1,345.4                 $266.7                 19.8%
-------------------------------------------------------------------------------------------------------------------
Gross Profit                             $256.4   15.9%         $212.4    15.8%         $44.0                 20.8%
-------------------------------------------------------------------------------------------------------------------
Overhead                                 $219.7   13.6%         $191.3    14.2%        ($28.4)               (14.9%)
-------------------------------------------------------------------------------------------------------------------
Operating Profit                          $36.7    2.3%          $21.1     1.6%         $15.6                 74.3%
-------------------------------------------------------------------------------------------------------------------



     *Included in Sales  (Gross) are billings for  associate  vendors  which are
     substantially excluded from Sales (Net).

The sales increase of the Staffing  Services  segment in fiscal 2004 from fiscal
2003 was due to increased staffing business in both the Technical  Placement and
the Administrative and Industrial divisions,  and the VMC Consulting business of
the Technical Placement division.



                                      -38-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003--Continued

STAFFING SERVICES --Continued
-----------------------------

The  increase in  operating  profit in the segment was derived from the staffing
and managed service operations of the Technical  Placement  division,  including
VMC  Consulting,   together  with  reduced  losses  of  the  Administrative  and
Industrial division.




                                                         Year Ended

                                     October 31, 2004                 November 2, 2003
                                     ----------------                 ----------------
Technical Placement                              % of                            % of              Favorable        Favorable
Division                                          Net                             Net           (Unfavorable)    (Unfavorable)
--------                             Dollars    Sales                Dollars    Sales               $ Change        % Change 
(Dollars in Millions)                -------    -----                -------    -----               --------        -------- 
                                                                                                              
------------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                       $2,072.4                         $1,791.8                      $280.6               15.7%
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                           $974.9                           $834.5                      $140.4               16.8%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $170.3    17.5%                  $143.1    17.1%              $27.2               19.1%
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $130.5    13.4%                  $114.2    13.7%             ($16.3)             (14.3%)
------------------------------------------------------------------------------------------------------------------------------
Operating Profit                       $39.8     4.1%                   $28.9     3.5%              $10.9               37.8%
------------------------------------------------------------------------------------------------------------------------------



The Technical  Placement  division's increase in gross sales in fiscal 2004 from
fiscal 2003 was due to a 21% sales increase with traditional staffing customers,
a 16% increase in ProcureStaff volume due to new accounts and increased business
from  existing  accounts,  and a 44%  increase in higher  margin VMC  Consulting
project  management  and consulting  sales.  However,  substantially  all of the
ProcureStaff  billings  are  deducted in arriving at net sales due to the use of
associate vendors who have contractually  agreed to be paid only upon receipt of
the customers' payment to the Company.  The increase in net sales was due to the
increase in gross sales.  The increase in the operating  profit for the year was
the result of the increase in sales, a 0.4 percentage point improvement in gross
margin and a 0.3  percentage  point decrease in overhead costs as related to net
sales.  Partially  offsetting  the  increases in fiscal 2004 was $1.2 million in
accruals for potential losses and employee separation charges for Volt Europe.




                                                         Year Ended
                                                         ----------
                                     October 31, 2004                 November 2, 2003
                                     ----------------                 ----------------
Administrative &                                 % of                            % of              Favorable        Favorable
Industrial Division                               Net                             Net           (Unfavorable)    (Unfavorable)
-------------------                  Dollars    Sales                Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                -------    -----               --------         --------
                                                                                                              
-----------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                        $659.7                          $521.0                         $138.7              26.6%
-----------------------------------------------------------------------------------------------------------------------------
Sales (Net)                          $637.2                          $510.9                         $126.3              24.7%
-----------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $86.1     13.5%                 $69.3      13.6%               $16.8              24.3%
-----------------------------------------------------------------------------------------------------------------------------
Overhead                              $89.2     14.0%                 $77.1      15.1%              ($12.1)            (15.7%)
-----------------------------------------------------------------------------------------------------------------------------
Operating Loss                        ($3.1)    (0.5%)                ($7.8)     (1.5%)               $4.7              60.0%
-----------------------------------------------------------------------------------------------------------------------------



The Administrative and Industrial  division's  increase in gross sales in fiscal
2004 resulted  from both revenue from new accounts and  increased  business from
existing  accounts.  The decrease in operating  loss was the result of the sales
increase,  a 1.1  percentage  point decrease in overhead costs as related to net
sales,  partially offset by a decrease in gross margin of 0.1 percentage  points
due to higher  payroll taxes,  increased  competition  and customers  leveraging
their buying power by consolidating the number of vendors with whom they deal.



                                      -39-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003--Continued

STAFFING SERVICES --Continued
-----------------------------

Although  the  markets  for the  segment's  services  include  a broad  range of
industries   throughout   the  United  States  and  Europe,   general   economic
difficulties in specific geographic areas or industrial sectors have in the past
and could, in the future, affect the profitability of the segment.

TELEPHONE DIRECTORY
-------------------




                                                         Year Ended
                                                         ----------
                                     October 31, 2004                 November 2, 2003
                                     ----------------                 ----------------
                                                 % of                            % of                Favorable        Favorable
Telephone Directory                               Net                             Net             (Unfavorable)    (Unfavorable)
-------------------                  Dollars    Sales                Dollars     Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                -------     -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
                                                                     (Restated)                     (Restated)       
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                           $72.2                              $69.8                          $2.4              3.4%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $39.4      54.6%                   $35.0    50.1%                 $4.4             12.7%
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $29.3      40.6%                   $28.3    40.4%                ($1.0)            (3.9%)
------------------------------------------------------------------------------------------------------------------------------
Operating Profit                      $10.1      14.0%                    $6.7     9.7%                 $3.4             49.9%
------------------------------------------------------------------------------------------------------------------------------



The Telephone  Directory  segment's sales increase for fiscal 2004 was due to an
increase of $10.2 million,  or 22%, in publishing  sales,  partially offset by a
decrease of $7.8 million,  or 32% in production,  printing and other operations.
The publishing  increase was due to the community  telephone directory operation
of DataNational,  whose sales increased by $10.8 million, or 26%, from the prior
year due to an increase in advertising  sold for the year and an increase in the
number of directories  printed and delivered.  The most significant cause of the
revenue  decrease in the production,  printing and other operations was the $3.2
million in  production  revenue  related to the  previously  reported  loss of a
contract with a telecommunications  company in the third quarter of fiscal 2003,
and a $1.8  million  decrease in  printing  revenue in  Uruguay.  The  segment's
improvement  in operating  results was the result of the sales  increase,  a 4.5
percentage  point  increase  in  gross  margins,  primarily  due to  the  mix of
directories  published by  DataNational  in the period,  partially  offset by an
increase in overhead of 0.2  percentage  points.  The Company has incurred  $1.0
million of expenses in connection with an  investigation  of a failure to comply
with  certain  Company  policies  at its  operations  in Uruguay,  and  possible
litigation against certain former management  personnel at such operations.  The
operations in Uruguay are not significant to the Company. (See restatement table
in Item 1 of this Report.)

Other than the DataNational  division,  which accounted for 72% of the segment's
fiscal 2004 sales,  the  segment's  business is obtained  through  submission of
competitive  proposals for  contracts.  These short and long-term  contracts are
re-bid  after  expiration.  While  the  Company  has  historically  secured  new
contracts and believes it can secure renewals and/or extensions of most of these
contracts,  some of which are material to this segment, and obtain new business,
there can be no assurance that  contracts  will be renewed or extended,  or that
additional  or  replacement   contracts  will  be  awarded  to  the  Company  on
satisfactory  terms.  In addition,  this segment's sales and  profitability  are
highly  dependent  on  advertising  revenue,  which could be affected by general
economic conditions.



                                      -40-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003--Continued

TELECOMMUNICATIONS SERVICES
---------------------------




                                                         Year Ended
                                                         ----------
                                     October 31, 2004                 November 2, 2003
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Telecommunications                                Net                             Net           (Unfavorable)    (Unfavorable)
------------------                   Dollars    Sales                Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                          $135.4                             $112.8                         $22.6             20.0%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $31.0      22.9%                   $31.0    27.5%                    -              0.1%
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $33.8      25.0%                   $35.0    31.0%                 $1.2              3.2%
------------------------------------------------------------------------------------------------------------------------------
Operating Loss                        ($2.8)     (2.1%)                  ($4.0)   (3.5%)                $1.2             28.8%
------------------------------------------------------------------------------------------------------------------------------



The Telecommunications  Services segment's sales increase in fiscal 2004 was due
to increased  business in the Business  Systems and Construction and Engineering
divisions,  partially offset by a decrease in the Central Office  division.  The
decrease in operating loss was due to the sales increase, a decrease in overhead
as a percentage of net sales of 6.0  percentage  points  (including a previously
reported  $1.3  million  charge  in the  first  quarter  related  to a  domestic
consulting  contract for services),  partially  offset by a 4.6 percentage point
decrease in gross margins.  Despite an emphasis on cost controls, the results of
the  segment  continue  to be  affected  by the  decline in capital  spending by
telephone  companies  caused by the  depressed  conditions  within the segment's
telecommunications  industry  customer  base.  This  factor  has also  increased
competition for available work,  pressuring pricing and gross margins throughout
the segment. The division most affected by reduced sales and margins was Central
Office,  whose sales and margins  decreased by 47% and 16.8  percentage  points,
respectively. Sales in the Construction and Engineering division of the segment,
increased by 12% over the prior year while margins  decreased by 1.0  percentage
point.  The  increase in sales was  attributable  to the  completion  of several
long-term contracts. Sales in the Business Systems division increased by 78% due
to revenue  increases from two large customers,  while margins  decreased by 5.8
percentage points.  Recent actions by major  long-distance  telephone  companies
regarding local  residential  service could negatively impact sales and continue
to impact margins of the Business Systems division.

A  substantial  portion of the business in this segment is obtained  through the
submission of competitive proposals for contracts, which typically expire within
one to three years and are re-bid.  Many of this segment's  long-term  contracts
contain  cancellation  provisions  under  which  the  customer  can  cancel  the
contract, even if the segment is not in default under the contract and generally
do not provide for a minimum amount of work to be awarded to the segment.  While
the Company  believes it can secure renewals and/or  extensions of most of these
contracts,  some of which are material to this segment, and obtain new business,
there can be no assurances  that  contracts  will be renewed or extended or that
additional  or  replacement   contracts  will  be  awarded  to  the  Company  on
satisfactory terms.



                                      -41-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003--Continued

COMPUTER SYSTEMS
----------------



                                                         Year Ended
                                                         ----------
                                     October 31, 2004                 November 2, 2003
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Computer Systems                                  Net                             Net           (Unfavorable)    (Unfavorable)
----------------                     Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                          $120.0                            $93.6                         $26.4               28.2%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $72.1      60.1%                 $47.8     51.0%               $24.3               50.8%
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $41.2      34.4%                 $33.1     35.4%               ($8.1)             (24.5%)
------------------------------------------------------------------------------------------------------------------------------
Operating Loss                        $30.9      25.7%                 $14.7     15.7%               $16.2              110.1%
------------------------------------------------------------------------------------------------------------------------------



The Computer  Systems  segment's sales increase in fiscal 2004 was primarily due
to  improvements  in the segment's  operator  services  business,  including ASP
directory  assistance,  which reflected a 47% growth in sales during the year, a
sales  increase of 125% in DataServ's  directory  assistance  services which are
provided to non-telco enterprise  customers,  a 13% sales growth in the Maintech
division's IT maintenance  services,  partially  offset by a decrease in product
revenue  recognized  of 64%. The sales  increase for the year also included $8.1
million of DOS Business  acquired from Nortel Networks,  which represented 7% of
the segment's sales for the year. The growth in operating  profit from the prior
fiscal  year was the  result of the  increase  in sales,  an  increase  in gross
margins  of 9.0  percentage  points,  partially  due to  $1.2  million  for  the
settlement  of a vendor  dispute and vendor  refunds  related to prior  periods,
together with an overhead  decrease of 1.0 percentage point as related to sales.
Volt  Delta,  the  principal  business  unit of the  Computer  Systems  segment,
acquired  certain assets and  liabilities of the DOS Business of Nortel Networks
on August 2, 2004.  This  acquisition  permits  Volt Delta to provide  the newly
combined  customer base with new  solutions  and an expanded  suite of products,
content and enhanced  services.  At October 31, 2004,  the Company  owned 76% of
Volt Delta, the entity which operates the Computer Systems segment.

This  segment's  results  are  highly  dependent  on the  volume of calls to the
segment's  customers that are processed by the segment under existing  contracts
with  telephone   companies,   the  segment's  ability  to  continue  to  secure
comprehensive  telephone  listings from others, its ability to obtain additional
customers  for these  services and its  continued  ability to sell  products and
services to new and existing customers.



                                      -42-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL 2004 COMPARED TO FISCAL 2003--Continued

RESULTS OF OPERATIONS -- OTHER
------------------------------




                                                         Year Ended
                                                         ----------
                                     October 31, 2004                 November 2, 2003
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Other                                             Net                             Net           (Unfavorable)    (Unfavorable)
-----                                Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Selling & Administrative *            $83.1      4.3%                  $71.7      4.4%                ($11.4)         (15.9%)
------------------------------------------------------------------------------------------------------------------------------
Depreciation & Amortization           $25.5      1.3%                  $24.3      1.5%                 ($1.2)          (5.0%)
------------------------------------------------------------------------------------------------------------------------------
Interest Income                        $0.9        -                    $0.7         -                  $0.2           30.9%
------------------------------------------------------------------------------------------------------------------------------
Other Expense                         ($4.4)     0.2%                  ($2.7)     0.2%                 ($1.7)         (65.3%)
------------------------------------------------------------------------------------------------------------------------------
Gain on Sale of Real Estate            $3.3      0.2%                      -         -                  $3.3          100.0%
------------------------------------------------------------------------------------------------------------------------------
Foreign Exchange Gain                  $0.1        -                    $0.3         -                 ($0.2)         (67.6%)
------------------------------------------------------------------------------------------------------------------------------
Interest Expense                      ($1.8)     0.1%                  ($2.1)     0.1%                  $0.3           12.2%
------------------------------------------------------------------------------------------------------------------------------



     *Restated in fiscal year 2003,  from $71.6  million to $71.7  million.  See
     note 2 in Item 1 of this Report.

Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the fiscal years were:

The  increase  in selling  and  administrative  expenses in fiscal 2004 from the
prior  year was a result  of  increased  corporate  general  and  administrative
expenses  related  to  costs  to meet  the  disaster  recovery  requirements  of
redundancy  and business  continuity  for corporate  systems and  communications
networks,  in addition to increased  selling  expenses to support the  increased
sales levels throughout the Company.

The increase in  depreciation  and  amortization  for fiscal 2004 from the prior
year was attributable to an increase in fixed assets,  primarily in the Computer
Systems and Staffing Services segments.

Other  Expense in both fiscal  years is  primarily  the  charges  related to the
Company's Securitization Program as well as sundry expenses.

The gain on sale of real  estate  is from the  sale of land  and a  building  in
Anaheim,  California  for cash.  The  property  was no longer  being used by the
Company.

The  decrease  in  interest  expense in fiscal  2004 from the prior year was the
result of lower borrowing levels and interest rates in Uruguay.

The Company's  effective tax rate on its financial reporting pre-tax income from
continuing operations was 36.8% in fiscal 2004 compared to an effective tax rate
of 40.9% in fiscal 2003. In fiscal 2004, the effective tax rate was lower due to
federal and state income taxes  attributable to the minority interest treated as
a  partnership  interest,  lower  foreign  losses for which no tax  benefit  was
provided and lower non-tax deductible items.



                                      -43-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL YEAR 2003 COMPARED TO FISCAL YEAR 2002

RESULTS OF OPERATIONS -- SUMMARY
--------------------------------

Consolidated  net sales increased by $141.4 million,  or 10%, to $1.6 billion in
fiscal 2003. This increase in net sales resulted primarily from a $135.1 million
increase in sales in the Staffing  Services  segment.  The  Company's  operating
segments  reported  an  operating  profit in fiscal  2003 of $38.5  million,  an
increase of $15.5 million,  or 68%, from the prior year,  with all four segments
reflecting  improvements.  Contributing to the fiscal 2003 increase in operating
profit was a $9.3  million  decrease  in the  operating  loss  sustained  by the
Telecommunications  Services segment,  and increases in operating profit of $5.8
million by the Computer  Systems segment and $0.6 million in Staffing  Services,
partially  offset by a  decrease  of $0.1  million  by the  Telephone  Directory
segment.

In fiscal 2003, the Company  reported income from continuing  operations  before
income  taxes of $7.1  million  compared  to a loss from  continuing  operations
before  taxes of $7.4  million in fiscal 2002.  An item  affecting  results from
continuing  operations in fiscal 2002 was a charge of $2.1 million  arising from
the early payment of the Company's  remaining  $30.0 million 7.92% Senior Notes,
which was previously presented as an extraordinary item.

In fiscal 2003, the Company  reported net income of $4.2 million compared with a
net loss of $32.7 million in the prior year.  Results for fiscal 2002 included a
non-cash  charge for the  write-down of goodwill of $31.9 million  reported as a
cumulative  effect of a change in  accounting  and a net gain from  discontinued
operations,  after  taxes,  of $4.3  million.  The net  gain  from  discontinued
operations was comprised of a $4.5 million gain, including a tax benefit of $1.7
million  (resulting  from a taxable loss versus a gain for  financial  statement
purposes),  on the sale of the Company's  59% interest in Autologic  Information
International  Inc.  ("Autologic"),  partially offset by a loss from Autologic's
operations through the disposal date of $0.2 million.

RESULTS OF OPERATIONS -- BY SEGMENT
-----------------------------------

STAFFING SERVICES
-----------------




                                                         Year Ended
                                                         ----------
                                     November 2, 2003                 November 3, 2002
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Staffing Services                                 Net                             Net           (Unfavorable)    (Unfavorable)
-----------------                    Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Staffing Sales (Gross)             $1,269.2                         $1,143.8                          $125.4              11.0%
-------------------------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross)      $1,043.6                           $745.7                          $297.9              39.9%
-------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                        $1,345.4                         $1,210.3                          $135.1              11.2%
-------------------------------------------------------------------------------------------------------------------------------
Gross Profit                         $212.4     15.8%                 $199.8      16.5%                $12.6               6.3%
-------------------------------------------------------------------------------------------------------------------------------
Overhead                             $191.3     14.2%                 $179.3      14.8%               ($12.0)             (6.7%)
-------------------------------------------------------------------------------------------------------------------------------
Operating Profit                      $21.1      1.6%                  $20.5       1.7%                 $0.6               2.9%
-------------------------------------------------------------------------------------------------------------------------------



The sales  increase of the Staffing  Services  segment in fiscal 2003 was due to
increased  traditional  staffing  and  managed  service  business  in  both  the
Technical  Placement and  Administrative and Industrial  divisions,  and the VMC
Consulting business of the Technical Placement division.



                                      -44-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL YEAR 2003 COMPARED TO FISCAL YEAR 2002-Continued

RESULTS OF OPERATIONS - BY SEGMENT--Continued
---------------------------------------------

STAFFING SERVICES -- Continued
------------------------------

The  increase  in  operating  profit in the  segment  was  derived  from the VMC
Consulting  business of the  Technical  Placement  division,  along with reduced
losses  of the  Administrative  and  Industrial  division,  partially  offset by
reduced  operating  profits of the  traditional  staffing  and  managed  service
operations of the Technical Placement division.




                                                         Year Ended
                                                         ----------
                                     November 2, 2003                 November 3, 2002
                                     ----------------                 ----------------
Technical Placement                              % of                            % of              Favorable        Favorable
Division                                          Net                             Net           (Unfavorable)    (Unfavorable)
--------                             Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                      $1,791.8                          $1,459.2                         $332.6             22.8%
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                          $834.5                            $789.2                          $45.3              5.8%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                         $143.1     17.1%                  $134.7     17.1%                 $8.4              6.2%
------------------------------------------------------------------------------------------------------------------------------
Overhead                             $114.2     13.7%                  $105.2     13.3%                ($9.0)            (8.6%)
------------------------------------------------------------------------------------------------------------------------------
Operating Profit                      $28.9      3.5%                   $29.5      3.7%                ($0.6)            (2.0%)
------------------------------------------------------------------------------------------------------------------------------



The Technical  Placement  division's increase in gross sales in fiscal 2003 from
fiscal 2002 was due to a 4% sales increase with traditional  staffing customers,
an 18%  increase  in  ProcureStaff  volume  due to new  accounts  and  increased
business  from  existing  accounts,  and a 49%  increase  in higher  margin  VMC
Consulting project management and consulting sales.  However,  substantially all
of the  ProcureStaff  billings are reported on a net basis due to contracts with
associate  vendors  who have  agreed to be paid upon  receipt of the  customers'
payment to the Company.  The increase in net sales was due to the aforementioned
increase in gross sales. The decrease in the division's operating profit was due
to an increase of overhead  expressed as a percentage of sales of 0.4 percentage
point.  The  largest  increase  in  overhead  costs  from the prior  year was in
ProcureStaff,  whose costs increased by $6.0 million,  or 2.9 percentage points,
due to  ongoing  development  of new  products  and  the  implementation  of new
accounts.  ProcureStaff  incurred an operating loss of $1.0 million for the year
compared to an  operating  profit of $0.3 million in the prior year due to these
higher  costs.  The  Technical  Placement  division's  gross margin  percentages
remained  relatively  constant  compared to fiscal 2002,  with lower  markups on
traditional  staffing placement and higher state  unemployment  insurance rates,
offset by higher margins  earned by VMC  Consulting  which reported an operating
profit of $10.8 million in fiscal 2003, compared to $7.5 million in fiscal 2002.
The Technical  Placement  division lost a managed service  contract in the first
quarter  of fiscal  2004.  Revenue  and gross  profit  from this  contract  each
approximated 4% of the division's  total revenue and gross profit in both fiscal
2003 and 2002.



                                      -45-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL YEAR 2003 COMPARED TO FISCAL YEAR 2002--Continued

RESULTS OF OPERATIONS - BY SEGMENT--Continued
---------------------------------------------

STAFFING SERVICES--Continued
----------------------------




                                                         Year Ended
                                                         ----------
                                     November 2, 2003                 November 3, 2002
                                     ----------------                 ----------------
Administrative &                                 % of                            % of              Favorable        Favorable
Industrial Division                               Net                             Net           (Unfavorable)    (Unfavorable)
-------------------                  Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Sales (Gross)                        $521.0                            $430.3                          $90.7             21.1%
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                          $510.9                            $421.1                          $89.8             21.3%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $69.3     13.6%                   $65.1     15.5%                 $4.2              6.5%
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $77.1     15.1%                   $74.1     17.6%                ($3.0)            (3.9%)
------------------------------------------------------------------------------------------------------------------------------
Operating Loss                        ($7.8)    (1.5%)                  ($9.0)    (2.2%)                $1.2             13.8%
------------------------------------------------------------------------------------------------------------------------------



The Administrative and Industrial  division's  increase in gross sales in fiscal
2003 resulted from new accounts and increased  business from existing  accounts.
The  decrease  in  operating  loss was the  result of the  aforementioned  sales
increase,  a 2.5  percentage  point decrease in overhead costs as related to net
sales,  partially offset by a 1.9 percentage point decrease in gross margins due
to  higher  state  unemployment  and  workers'  compensation  rates,   increased
competition and customers  leveraging  their buying power by  consolidating  the
number of vendors with whom they deal. Although  sequential  quarterly operating
losses have  declined  during  fiscal  2003,  cost  control  initiatives  in the
division have not fully offset lower gross margins.

TELEPHONE DIRECTORY
-------------------




                                                         Year Ended
                                                         ----------
                                     November 2, 2003                 November 3, 2002
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Telephone Directory                               Net                             Net           (Unfavorable)    (Unfavorable)
--------                             Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
                                  (Restated)                       (Restated)                      (Restated)
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                           $69.8                            $83.6                          ($13.8)           (16.5%)
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $35.0     50.1%                  $41.6      49.8%                ($6.6)           (16.0%)
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $28.3     40.4%                  $34.7      41.5%                 $6.4             18.8%
------------------------------------------------------------------------------------------------------------------------------
Operating Profit                       $6.7      9.7%                   $6.9       8.2%                ($0.2)            (1.7%)
------------------------------------------------------------------------------------------------------------------------------



The Telephone Directory segment's sales decreased in fiscal 2003 due to numerous
factors.  The Uruguayan printing sales decreased by $3.6 million, or 45%, due to
the economic instability in neighboring countries, as well as in Uruguay itself.
The DataNational  operation's  community  telephone directory sales decreased by
$3.1 million,  or 7%, due to a decrease in the number of directories printed and
delivered during the year. The segment's telephone  production revenue decreased
by $3.5 million, or 17%, primarily due to the previously  announced  termination
of a contract with a  telecommunications  company in the third quarter of fiscal
2003.  Despite the 17%  reduction  in sales,  the  profitability  of the segment
decreased  by only 2% due to  increased  productivity,  which  resulted in a 0.3
percentage point increase in gross margins, and a reduction in overhead



                                      -46-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL YEAR 2003 COMPARED TO FISCAL YEAR 2002--Continued

TELEPHONE DIRECTORY--Continued
------------------------------

expressed as a  percentage  of sales of 1.1  percentage  points.  The  decreased
overhead was predominantly  related to a lower bad debt expense as a result of a
more  stringent  credit policy.  Operating  profit in fiscal 2003 also benefited
from a $0.8 million fee due to the terminated  contract.  (See restatement table
in Item 1 of this Report.)

TELECOMMUNICATIONS SERVICES
---------------------------




                                                         Year Ended
                                                         ----------
                                     November 2, 2003                 November 3, 2002
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Telecommunications                                Net                             Net           (Unfavorable)    (Unfavorable)
------------------                   Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                          $112.8                           $108.9                            $3.9              3.6%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $31.0     27.5%                  $28.6      26.3%                 $2.4              8.4%
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $35.0     31.0%                  $41.9      38.5%                 $6.9             16.5%
------------------------------------------------------------------------------------------------------------------------------
Operating Loss                        ($4.0)    (3.5%)                ($13.3)    (12.2%)                $9.3             69.9%
------------------------------------------------------------------------------------------------------------------------------



The Telecommunications  Services segment's sales were up slightly from the prior
year's level. The reduction in the operating loss was due to the sales increase,
a 1.2 percentage  point  increase in gross margin,  together with a reduction in
overhead expressed as a percentage of sales of 7.5 percentage points. Despite an
emphasis on cost controls, the results of the segment continue to be affected by
the decline in capital  spending by telephone  companies caused by the depressed
conditions within the segment's  telecommunications industry customer base. This
factor has also increased competition for available work, pressuring pricing and
margins.  Following the reorganization of the business  operations  initiated in
fiscal 2002, the segment continued its cost control  initiatives in an effort to
permit  the  segment to  operate  profitably  at lower  revenue  levels  without
impairing   its   ability  to  take   advantage   of   opportunities   when  the
telecommunications  industry stabilizes and customers'  spending increases.  The
segment incurred a pre-tax charge of $1.3 million in the first quarter of fiscal
2004 as a result of costs incurred related to a domestic consulting contract for
services.

COMPUTER SYSTEMS
----------------




                                                         Year Ended
                                                         ----------
                                     November 2, 2003                 November 3, 2002
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Computer Systems                                  Net                             Net           (Unfavorable)    (Unfavorable)
----------------                     Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Sales (Net)                           $93.6                            $78.8                           $14.8             18.8%
------------------------------------------------------------------------------------------------------------------------------
Gross Profit                          $47.8     51.0%                  $37.7      47.9%                $10.1             26.8%
------------------------------------------------------------------------------------------------------------------------------
Overhead                              $33.1     35.4%                  $28.8      36.5%                ($4.3)           (14.9%)
------------------------------------------------------------------------------------------------------------------------------
Operating Profit                      $14.7     15.7%                   $8.9      11.3%                 $5.8             65.2%
------------------------------------------------------------------------------------------------------------------------------





                                      -47-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL YEAR 2003 COMPARED TO FISCAL YEAR 2002--Continued
--------------------------------------------------------

COMPUTER SYSTEMS--Continued
---------------------------

The Computer  Systems  segment's  sales increase in fiscal 2003 was due to gains
reported by all of the divisions within the segment. The segment's ASP directory
assistance  out-sourcing  business,  together  with its  domestic  products  and
services,  reflected a 20% sales increase; its IT services sales provided by the
Maintech division  reflected an 11% increase in sales, and sales of the European
division increased by 38% in fiscal 2003. The growth in operating profit for the
year was the result of the  increase in sales,  an increase in gross  margins of
3.1 percentage  points, and a reduction in overhead expressed as a percentage of
sales of 1.1 percentage points.

RESULTS OF OPERATIONS -- OTHER
------------------------------




                                                         Year Ended
                                                         ----------
                                     November 2, 2003                 November 3, 2002
                                     ----------------                 ----------------
                                                 % of                            % of              Favorable        Favorable
Other                                             Net                             Net           (Unfavorable)    (Unfavorable)
--------                             Dollars    Sales                 Dollars    Sales               $ Change         % Change
(Dollars in Millions)                -------    -----                 -------    -----               --------         --------
                                                                                                               
------------------------------------------------------------------------------------------------------------------------------
Selling & Administrative *            $71.7      4.4%                  $74.6      5.1%                  $2.9              3.9%
------------------------------------------------------------------------------------------------------------------------------
Depreciation & Amortization           $24.3      1.5%                  $22.2      1.5%                 ($2.1)            (9.8%)
------------------------------------------------------------------------------------------------------------------------------
Interest Income                        $0.7        -                    $0.9         -                 ($0.2)           (16.8%)
------------------------------------------------------------------------------------------------------------------------------
Other Expense                         ($2.7)     0.2%                  ($3.5)     0.2%                  $0.8             23.1%
------------------------------------------------------------------------------------------------------------------------------
Foreign Exchange Gain (Loss)           $0.3        -                   ($0.5)        -                  $0.8            162.7%
------------------------------------------------------------------------------------------------------------------------------
Interest Expense                      ($2.1)     0.1%                  ($4.5)     0.3%                  $2.4             54.5%
------------------------------------------------------------------------------------------------------------------------------



     *Restated  in fiscal  years  2003 and 2002,  from  $71.6  million  to $71.7
     million and $74.5  million to $74.6  million,  respectively.  See note 2 in
     Item 1 of this Report.

Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations were:

The  decrease in selling and  administrative  expenses in fiscal year 2003 was a
result of continued cost-cutting  initiatives throughout the operating segments,
and a  reduction  of bad  debt  expense  (see  discussion  by  segment,  above),
partially  offset by increased  corporate  general and  administrative  expenses
related to costs to meet the disaster  recovery  requirements  of redundancy and
business continuity for corporate systems and communications networks.

The increase in depreciation  and  amortization was attributable to the increase
in fixed assets  during the year in the Staffing  Services and Computer  Systems
segments.

The Other  Expense in fiscal 2003 was  primarily  the result of $1.6  million of
charges related to the Company's  Securitization  Program,  which began in April
2002 and significantly reduced interest expense, as well as sundry expenses. The
fiscal 2002 expense was  primarily  the result of a $2.1 million  charge for the
early payment of the Company's  remaining $30.0 million outstanding 7.92% Senior
Notes,  which was  previously  presented as an  extraordinary  item,  along with
expenses  incurred in conjunction  with the initial and subsequent  transactions
under the Company's Securitization Program and other sundry expenses.



                                      -48-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

FISCAL YEAR 2003 COMPARED TO FISCAL YEAR 2002--Continued

RESULTS OF OPERATIONS - OTHER--Continued
----------------------------------------

The foreign exchange gain in fiscal 2003 compared to the loss in fiscal 2002 was
a result of favorable  currency movements in the Uruguayan and European currency
markets. To reduce the potential adverse impact from foreign currency changes on
the Company's  foreign currency  receivables and firm  commitments,  the Company
utilizes foreign currency option and forward contracts,  when appropriate,  that
generally settle on the last weekday of each quarter.

The  decrease in interest  expense was  attributable  to the early  repayment on
March  5,  2002  of the  remaining  $30.0  million  of  7.92%  Senior  Notes  in
contemplation of the lower cost accounts receivable  Securitization Program. The
Securitization  Program,  the costs of which are reflected in Other Expense (see
above),  also  eliminated  higher cost  borrowings  under the  revolving  credit
facility, which was not used in fiscal 2003. Throughout fiscal 2003, the Company
also benefited from significantly lower interest rates on borrowings in Uruguay.

The Company's tax provision in 2003  reflected an effective tax rate of 40.9% of
its financial reporting pre-tax income from continuing  operations compared to a
2002 tax benefit effective rate of 30.7% of its financial reporting pre-tax loss
from  continuing  operations.  The low  effective tax benefit in fiscal 2002 was
primarily due to 2002 foreign losses for which no tax benefit was provided.

The consolidated  results for fiscal 2002 included a net gain from  discontinued
operations of $4.3 million which  consisted of a $4.5 million gain,  including a
tax  benefit  of $1.7  million,  on the sale of the  Company's  interest  in the
Company's  former 59% owned  publicly-owned  subsidiary,  Autologic  Information
International,  Inc., partially offset by a loss from its operations through the
November 30, 2001 disposal date of $0.2 million.

As of the  beginning  of fiscal  2002,  the Company  performed  the first of the
required impairment tests of goodwill and other intangible assets, in accordance
with SFAS No.  142.  At that  date,  the  Company's  goodwill  related  to prior
acquisitions  amounted to approximately $40.0 million. The Company's revaluation
under the new accounting  rules was completed during the second quarter of 2002,
and a $31.9 million impairment  writedown was taken,  reflecting declines in the
market value of the  acquisitions  since they were purchased.  The writedown was
reported  as a  cumulative  effect  of a change  in  accounting.  Using the same
valuation  methods  employed by the  independent  valuation  firms,  the Company
completed  its annual  impairment  tests on the then  remaining  $9.0 million of
goodwill during the second quarters of fiscal 2003 and 2004, and determined that
the fair value exceeded the carrying value.



                                      -49-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Liquidity and Capital Resources
-------------------------------

Cash  and  cash  equivalents,  including  restricted  cash  held in  escrow  for
ProcureStaff  and Viewtech  customers of $43.7 million,  $18.9 million and $11.5
million  at  October  31,   2004,   November  2,  2003  and  November  3,  2002,
respectively,  increased  by $26.0  million  to $88.0  million  in fiscal  2004,
increased  by $18.5  million to $62.1  million in fiscal 2003 and  increased  by
$25.1  million  to $43.6  million  in fiscal  2002.  Unrestricted  cash and cash
equivalents increased by $1.1 million to $44.3 million in fiscal 2004, increased
by $11.1  million to $43.2 million in fiscal 2003 and increased by $13.6 million
to $32.1 million in fiscal 2002.

The cash provided by operating  activities  of  continuing  operations in fiscal
2004 was $31.2 million  compared to $36.2  million and $108.5  million in fiscal
years 2003 and 2002, respectively.

The cash provided by operating  activities in fiscal 2004,  exclusive of changes
in operating  assets and  liabilities,  was $52.2 million,  as the Company's net
income of $33.7 million included non-cash charges primarily for depreciation and
amortization of $25.5 million,  accounts  receivable  provisions of $7.8 million
and income  attributable  to the minority  interest of $2.4  million,  partially
offset by income  from  discontinued  operations  of $9.5  million,  a gain from
dispositions  of  property,  plant and  equipment of $3.4 million and a deferred
income tax  benefit  of $4.2  million.  In fiscal  2003,  operating  activities,
exclusive of changes in operating assets and liabilities, produced $35.0 million
of cash, as the Company's net income of $4.2 million  included  non-cash charges
primarily  for  depreciation  and  amortization  of $24.3  million and  accounts
receivable  provisions of $6.2 million.  In fiscal 2002,  operating  activities,
exclusive of changes in operating assets and liabilities, produced $33.5 million
of cash, as the Company' net loss of $32.7 million included  non-cash charges of
$31.9 million for goodwill  impairment,  depreciation  and amortization of $22.2
million,  accounts receivable provisions of $10.2 million, a deferred income tax
provision of $3.9  million,  and a $2.1 million  charge for the early payment of
the Company's 7.92% Senior Notes,  partially offset by income from  discontinued
operations of $4.3 million.

Changes in operating  assets and liabilities in 2004 used $21.0 million of cash,
net,  principally  due to an  increase in the level of  accounts  receivable  of
$101.7  million,  partially  offset by  increases  in accounts  payable of $37.1
million,  accrued  expenses  of $24.7  million  and  deferred  income  and other
liabilities  of $6.1 million,  and decreases in the level of inventories of $6.7
million, recoverable income taxes of $2.8 million and prepaid expenses and other
assets  of $2.6  million.  In fiscal  2003,  changes  in  operating  assets  and
liabilities produced $1.2 million of cash, net, principally due to cash provided
by  increases  in  accrued   expenses  of  $14.6  million,   proceeds  from  the
Securitization Program of $10.0 million,  increases in deferred income and other
liabilities  of $8.9  million,  and an increase in income taxes of $3.6 million,
partially  offset by an increase in the level of  accounts  receivable  of $28.6
million and  inventory of $7.2  million.  In fiscal  2002,  changes in operating
assets and liabilities  produced $75.0 million of cash, net,  principally due to
the  proceeds  received  under  the then  new  Securitization  Program  of $60.0
million,  an increase in the level of  accounts  payable of $40.1  million and a
decrease in  inventories  of $6.5 million,  partially  offset by a $18.7 million
decrease in accrued expenses, an increase in the level of accounts receivable of
$8.6 million and a $6.8 million decrease in the net income tax liability.

The cash used for investing  activities in 2004 was $10.1  million,  principally
due to purchases of property,  plant and  equipment  totaling  $30.7 million and
acquisitions  of businesses of $1.9 million,  partially  offset by proceeds from
the sale of real estate and other assets of $22.4  million.  In fiscal 2003, the
cash  used for  investing  activities  was  $17.4  million,  principally  due to
purchases of property,  plant and equipment  totaling $18.0  million.  In fiscal
2002, the cash provided by investing activities was $13.5 million, primarily due
to the  proceeds  received  from the sale of  Autologic  of  $24.2  million  and
distributions  from a  joint  venture  of  $3.3  million,  partially  offset  by
purchases of plant, property and equipment totaling $14.7 million.



                                      -50-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Liquidity and Capital Resources--Continued
-------------------------------

The cash  provided  by  financing  activities  in fiscal  2004 of $4.6  million,
primarily  resulted from a $3.6 million  increase in bank loans and $1.4 million
from  employee  exercises  of stock  options.  In 2003,  the  cash  provided  by
financing  activities  of $0.1 million  resulted  primarily  from a $1.5 million
increase in bank  loans,  offset by payments of  long-term  debt  totaling  $1.5
million.  In 2002,  the cash used for financing  activities  was $95.7  million,
primarily resulting from net repayments of bank loans totaling $62.3 million and
$33.5 million in payments of long-term debt,  including the early payment of the
$30.0 million outstanding 7.92% Senior Notes.

Off-Balance Sheet Arrangements
------------------------------

The Company has no off-balance sheet financing arrangements as that term is used
in Item 303(a)4 of Regulation S-K.

Commitments
-----------

The Company has no material capital commitments.  The following table summarizes
the Company's  contractual cash obligations and other commercial  commitments at
October 31, 2004:

Contractual Cash Obligations
----------------------------




                                                                               Payments Due By Period

                                                ---------------------------------------------------------------------------------
                                                                     Less than          1- 3           3 - 5             After 5
                                                     Total            1 year           years           years              years
                                                     -----            --------         -----           -----             -------
                                                                                   (In thousands)
                                                                                                              
Term Loan                                            $14,130            399               904            $1,064          $11,763
Payable to Nortel Networks                             1,857                            1,857
Notes Payable to Banks                                 7,955          7,955                 -                 -                -
                                                    --------        -------           -------           -------          -------
    Total Debt                                       $23,942         $8,354            $2,761            $1,064          $11,763
Accrued Insurance (a)                                 13,583         13,497                86
Deferred Compensation (b)                              4,999          4,999
Operating Leases (c)                                  49,039         18,975            22,684             5,736            1,644
                                                    --------        -------           -------           -------          -------
Total Contractual Cash Obligations                   $91,563        $45,825           $25,531            $6,800          $13,407
                                                    ========        =======           =======           =======          =======



     (a)  Includes $10.5 million for the Company's  Primary  Insurance  Casualty
          Program and $3.1 million for the Company's Medical Insurance  Program.
          See Note A of Notes to Consolidated Financial Statements.

     (b)  Includes  $4.2  million  for  the  Company's   non-qualified  deferred
          compensation  and  supplemental  savings plan and $0.8 million for the
          Company's other deferred compensation plan. See Note N to Consolidated
          Financial Statements.

     (c)  See Note P of Notes to Consolidated Financial Statements.



                                      -51-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Commitments--Continued
-----------

Other Contingent Commitments
----------------------------




                                                                Amount Expected by
                                                           Commitment Expiration Period
                                                ---------------------------------------------------
                                                                      Less than          1-3
                                                     Total             1 year          years
                                                   -------            -------        -------
                                                                  (In thousands)
                                                                    
Lines of Credit, available                         $7,234             $ 7,234
Revolving Credit Facility, available               26,324              26,324
Securitization Program, available                  80,000                            $80,000
Contingent Liability - Nortel                      45,144                             45,144
Standby Letters of Credit, outstanding                224                 224              -
                                                   ------              ------        -------
Total Commercial Commitments                     $158,926             $33,782       $125,144
                                                 ========             =======       ========



Securitization Program
----------------------

Effective April 15, 2002, the Company  entered into a $100.0 million  three-year
accounts receivable securitization program ("Securitization  Program"). In April
2004,  the Company  amended  its  Securitization  Program  which  increased  the
capacity of its accounts receivable securitization program to $150.0 million and
extended  its  maturity  to  April  2006.  Under  the  Securitization   Program,
receivables  related to the United States  operations of the staffing  solutions
business of the Company and its subsidiaries  are sold from  time-to-time by the
Company to Volt Funding Corp., a wholly owned special purpose  subsidiary of the
Company ("Volt Funding").  Volt Funding,  in turn, sells to Three Rivers Funding
Corporation  ("TRFCO"),  an asset backed  commercial paper conduit  sponsored by
Mellon Bank,  N.A., an undivided  percentage  ownership  interest in the pool of
receivables  Volt  Funding  acquires  from the  Company  (subject  to a  maximum
purchase by TRFCO in the aggregate of $150.0  million).  The Company retains the
servicing responsibility for the accounts receivable. At October 31, 2004, TRFCO
had purchased from Volt Funding a participation interest of $70.0 million out of
a pool of approximately $248.7 million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding is a 100% owned  consolidated  subsidiary of the Company,  with accounts
receivable only reduced to reflect the fair value of receivables  actually sold.
The Company entered into this arrangement as it provided a low-cost  alternative
to other forms of financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's creditors (subject also, as described
below, to the security interest that the Company has granted in the common stock
of Volt Funding in favor of the lenders  under the Company's  Credit  Facility).
TRFCO  has no  recourse  to the  Company  (beyond  its  interest  in the pool of
receivables owned by Volt Funding) for any of the sold receivables.



                                      -52-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Securitization Program--Continued
---------------------------------

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the  consolidated  balance sheet (no debt is recorded) and the proceeds from the
sale are reflected as cash provided by operating activities. Losses and expenses
associated with the  transactions,  primarily  related to discounts  incurred by
TRFCO on the issuance of its commercial  paper,  are charged to the consolidated
statement of operations.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including,  among other  things,  the default  rate, as
defined, on receivables exceeding a specified threshold, the rate of collections
on receivables  failing to meet a specified  threshold,  the Company  failing to
maintain a long-term debt rating of "B" or better or the equivalent thereof from
a  nationally   recognized  rating  organization  or  a  default  occurring  and
continuing  on  indebtedness  for borrowed  money of at least $5.0  million.  At
October 31, 2004,  the Company was in compliance  with all  requirements  of its
Securitizaton Program.


Credit Lines
------------

In April  2004,  the  Company  amended its $40.0  million  secured,  syndicated,
revolving credit  agreement  ("Credit  Agreement")  which was to expire in April
2004,  to, among other things,  extend the term for 364 days and reduce the line
to  $30.0  million,  because  of  the  increase  in its  Securitization  Program
(discussed above). Additionally,  in July 2004, this program was further amended
to release Volt Delta as a guarantor  and  collateral  grantor  under the Credit
Agreement  due to the  previously  announced  agreement  between  Volt Delta and
Nortel Networks. At October 31, 2004, the Company had credit lines with domestic
and foreign  banks that  provide for  borrowings  and letters of credit up to an
aggregate of $41.5 million,  including $30.0 million under the Credit Agreement,
which will expire in April 2005.

The Credit Agreement  established a credit facility ("Credit Facility") in favor
of the Company and designated subsidiaries,  of which up to $15.0 million may be
used for  letters of credit.  Borrowings  by  subsidiaries  are limited to $25.0
million in the  aggregate.  The  administrative  agent  arranger for the secured
Credit  Facility is JP Morgan Chase Bank. The other banks  participating  in the
Credit  Facility are Mellon Bank,  NA, Wells Fargo,  NA and Lloyds TSB Bank PLC.
Borrowings  and  letters of credit  under the Credit  Facility  are limited to a
specified   borrowing  base,   which  is  based  upon  the  level  of  specified
receivables,  generally at the end of the fiscal month preceding a borrowing. At
October 31, 2004,  $30.0 million was available under the borrowing base formula.
Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.



                                      -53-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Credit Lines--Continued
------------

Additionally,  interest and the facility fees can be increased or decreased upon
a change  in the  Company's  long-term  debt  rating  provided  by a  nationally
recognized  rating agency. At October 31, 2004, the Company borrowed 2.0 million
British Pounds ($3.7  million) under the Credit  Facility at an interest rate of
5.8% per annum. At October 31, 2004, the facility fee was 0.3% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined,  a limitation on cash
dividends,  capital stock  repurchases and redemptions by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined, of 1.25 to 1.0 for the twelve months ending as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things,  the incurrence of additional  indebtedness,
the incurrence of additional liens, sales of assets, the level of annual capital
expenditures, and the amount of investments, including business acquisitions and
investments in joint ventures, and loans that may be made by the Company and its
subsidiaries.  At October  31,  2004,  the Company  was in  compliance  with all
covenants in the Credit Agreement.

The Company is liable for all loans made to it and all letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary borrower. Six subsidiaries of the Company are guarantors of all
loans made to the Company or to subsidiary  borrowers under the Credit Facility.
At October 31, 2004, five of those guarantors have pledged  approximately  $62.6
million of accounts receivable,  other than those in the Securitization Program,
as collateral for the guarantee obligations. Under certain circumstances,  other
subsidiaries of the Company also may be required to become  guarantors under the
Credit Facility.


Summary
-------

The Company  believes  that its current  financial  position,  working  capital,
future  cash  flows  from  operations,  credit  lines  and  accounts  receivable
Securitization  Program will be sufficient  to fund its  presently  contemplated
operations and satisfy its debt obligations in fiscal 2005.



                                      -54-


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

New Accounting Pronouncements
-----------------------------

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities," ("FIN 46") which provides guidance on identifying
and  assessing  interests  in variable  interest  entities to decide  whether to
consolidate   that   entity.   FIN  46   requires   consolidation   of  existing
unconsolidated  variable  interest  entities if the entities do not  effectively
disperse risk among  parties  involved.  In October  2003,  the FASB issued FASB
Staff  Position  No. FIN 46-6,  deferring  the  effective  date for applying the
provision of FIN 46 for variable  interest  entities  created before February 1,
2003. In December  2003, the FASB issued  Interpretation  No. 46R ("FIN 46R"), a
revision  which  clarifies  some  provisions  of  FIN  46.  The  Company  has no
unconsolidated  subsidiaries.  The  adoption  of FIN 46R did not have a material
impact  on  the  Company's   consolidated  financial  position  and  results  of
operations.

In November 2004, the FASB issued SFAS No. 151, "Inventory Costs-an Amendment of
ARB No. 43, Chapter 4," which  clarifies the accounting for abnormal  amounts of
idle facility  expense,  freight,  handling costs, and spoilage.  This Statement
requires  that these items be recognized as period costs even if the amounts are
not  considered to be abnormal.  The  provisions of this Statement are effective
for inventory  costs incurred in fiscal years beginning after June 15, 2005. The
Company does not believe that the adoption of this Statement in fiscal 2006 will
have a material  impact on the  Company's  consolidated  financial  position  or
results of operations.

In  December  2004,  the FASB issued SFAS No.  153,  "Exchanges  of  Nonmonetary
Assets-an  Amendment  of APB Opinion No. 29," to  eliminate  the  exception  for
nonmonetary exchanges of similar productive assets and replace it with a general
exception  for  exchanges  of  nonmonetary  assets  that do not have  commercial
substance.  The provisions of this Statement are effective for nonmonetary asset
exchanges  occurring in fiscal periods beginning after June 15, 2005, with early
application permitted for exchanges beginning after November,  2004. The Company
does not believe that the adoption of this  Statement in fiscal 2005 will have a
material impact on the Company's  consolidated  financial position or results of
operations.

In December 2004, the FASB issued SFAS No. 123R,  "Share-Based  Payment,"  which
replaces the superseded SFAS No. 123, "Accounting for Stock-Based Compensation."
This Statement requires that all entities apply a  fair-value-based  measurement
method in accounting for  share-based  payment  transactions  with employees and
suppliers  when the entity  acquires  goods or services.  The provisions of this
Statement  are  effective  as of the  beginning  of the first  interim or annual
reporting  period that begins after June 15, 2005,  with early  adoption of this
Statement  permitted for any interim period whose  financial  statements are not
yet issued. The Company is currently assessing the impact that the adoption will
have on the Company's consolidated financial position and results of operations.

Related Party Transactions
--------------------------

During fiscal 2004,  the Company paid or accrued $1.9 million to the law firm of
which Lloyd Frank, a director,  is of counsel,  primarily for services  rendered
and expenses reimbursed,  including $0.9 million related to the transaction with
Nortel  Networks  discussed  elsewhere  in this  Report.  During that year,  the
Company also paid $13,000 to the law firm of which Bruce Goodman, a director, is
a partner, for services rendered to the Company.

The Company rents approximately 2,600 square feet (previously 2,500 square feet)
of office  space to a  corporation  owned by  Steven A.  Shaw,  an  officer  and
director,  in the Company's El Segundo,  California facility,  which the Company
does not  require  for its own use,  on a  month-to-month  basis at a rental  of
$1,750 per month (previously  $1,500 per month),  effective March 1, 2004. Based
on the nature of the  premises  and a recent  market  survey  conducted  for the
Company, the Company believes the rent is the fair market rental for such space.



                                      -55-


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential  economic loss that may result from adverse changes
in the fair value of financial instruments.  The Company`s earnings,  cash flows
and financial  position are exposed to market risks relating to  fluctuations in
interest rates and foreign  currency  exchange  rates.  The Company has cash and
cash  equivalents  on which  interest  income is earned at variable  rates.  The
Company  also has credit lines with various  domestic and foreign  banks,  which
provide for borrowings and letters of credit, as well as a $150 million accounts
receivable  securitization  program  to  provide  the  Company  with  additional
liquidity to meet its short-term financing needs.

The  interest  rates  on  these  borrowings  and  financing  are  variable  and,
therefore,  interest and other  expense and interest  income are affected by the
general level of U.S. and foreign interest rates.  Based upon the current levels
of cash invested,  notes payable to banks and utilization of the  securitization
program,  on a short-term  basis,  as noted below in the tables,  a hypothetical
100-basis-point  (1%) increase or decrease in interest  rates would  increase or
decrease its annual net interest income/expense and securitization costs by $0.1
million and $0.1 million, respectively.

The  Company has a term loan,  as noted in the table  below,  which  consists of
borrowings at fixed interest rates,  and the Company's  interest expense related
to these  borrowings  is not  affected by changes in interest  rates in the near
term. The fair value of the fixed rate term loan was approximately $15.3 million
at October 31, 2004.  This fair value was calculated by applying the appropriate
fiscal  year-end  interest rate supplied by the lender to the Company's  present
stream of loan payments.

The Company  holds  short-term  investments  in mutual  funds for the  Company's
deferred compensation plan. At October 31, 2004, the total market value of these
investments  was $4.2  million,  all of which are being held for the  benefit of
participants in a non-qualified  deferred  compensation plan with no risk to the
Company.

The Company has a number of overseas subsidiaries and is, therefore,  subject to
exposure  from  the  risk of  currency  fluctuations  as the  value  of  foreign
currencies fluctuate against the dollar, which may impact reported earnings.  As
of October  31,  2004,  the total of the  Company's  net  investment  in foreign
operations  was $9.7  million.  The Company  attempts  to reduce  these risks by
utilizing foreign currency option and exchange  contracts,  as well as borrowing
in foreign  currencies,  to hedge the  adverse  impact on foreign  currency  net
assets when the dollar strengthens  against the related foreign currency.  As of
October 31, 2004, the total of the Company's  foreign  exchange options was $5.7
million,  leaving a balance of net foreign assets  exposed of $4.0 million.  The
amount of risk and the use of foreign exchange  instruments  described above are
not material to the Company's  financial  position or results of operations  and
the Company  does not use these  instruments  for  trading or other  speculative
purposes.  Based upon the current levels of net foreign  assets,  a hypothetical
weakening of the U.S. dollar against these currencies at October 31, 2004 by 10%
would  result  in a pretax  gain of $1.0  million  related  to these  positions.
Similarly,  a  hypothetical  strengthening  of the  U.S.  dollar  against  these
currencies  at October  31,  2004 by 10% would  result in a pretax  loss of $0.4
million related to these positions.



                                      -56-


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued

The tables below provide information about the Company's  financial  instruments
that are  sensitive to either  interest  rates or exchange  rates at October 31,
2004. For cash and debt obligations, the table presents principal cash flows and
related weighted average interest rates by expected  maturity dates. For foreign
exchange  agreements,  the table presents the currencies,  notional  amounts and
weighted average  exchange rates by contractual  maturity dates. The information
is  presented  in U.S.  dollar  equivalents,  which is the  Company's  reporting
currency.




Interest Rate Market Risk                                  Payments Due By Period as of October 31, 2004
-------------------------                                  ---------------------------------------------
                                                                  Less than         1-3          3-5       After 5
                                                      Total        1 year           Years        Years      Years
                                                      -----       ---------         -----        -----     -------
                                                                   (Dollars in thousands of US$)
                                                                  
Cash and Cash Equivalents
-------------------------
Money Market and Cash Accounts                       $88,031        $88,031
Weighted Average Interest Rate                           1.5%          1.5%
                                                     -------        -------
Total Cash and Cash Equivalents                      $88,031        $88,031
                                                     =======        =======

Securitization Program
----------------------
Accounts Receivable Securitization                   $70,000        $70,000
Finance Rate                                            2.1%           2.1%
                                                     -------        -------
Securitization Program                               $70,000        $70,000
                                                     =======        =======


Interest Rate Market Risk                                  Payments Due By Period as of October 31, 2004
-------------------------                                  ---------------------------------------------
                                                                  Less than       1 - 3         3 - 5        After 5
                                                      Total         1 year        Years         Years         Years
                                                      -----       ---------       -----         -----        -------
                                                                   (Dollars in thousands of US$)

Debt
----
Term Loan (1)                                        $14,130          $  399      $904          $1,064       $11,763
Interest Rate                                           8.2%            8.2%      8.2%            8.2%          8.2%

Payable to Nortel Networks                             1,857                     1,857
Weighted Aveage Interest Rate                           6.0%                      6.0%

Notes Payable to Banks                                 7,955           7,955
Weighted Average Interest Rate                          6.7%            6.7%         -               -             -
                                                     -------          ------    ------          ------       -------
Total Debt                                           $23,942          $8,354    $2,761          $1,064       $11,763
                                                     =======          ======    ======          ======       =======





                                      -57-


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued



Foreign Exchange Market Risk
----------------------------




                                                                Contract Values
                                                                ---------------
                                        Contractual                                           Fair Value
                                        Exchange                      Less than                 Option
                                         Rate            Total          1 Year                 Premium(1)
                                         ----            -----          ------                 ----------
                                                                 (Dollars in thousands of US $)
                                                                                     
Option Contracts
----------------
British Pound Sterling to U.S.$           1.82            $911            $911                   $17

Euro to British Pound Sterling            .070           1,914           1,914                    19

Canadian $ to U.S.$                       1.37           2,920           2,920                    18
                                                        ------          ------                  ----
Total Option Contracts                                  $5,745          $5,745                   $54
                                                        ======          ======                  ====




(1) Represents the cost of the options purchased on October 29, 2004.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



                                      -58-


ERNST & YOUNG LLP
5 Times Square
New York, New York  10036
212-773-3000


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of Volt Information Sciences, Inc.


We have audited the accompanying consolidated balance sheets of Volt Information
Sciences, Inc. and subsidiaries as of October 31, 2004 and November 2, 2003, and
the related  consolidated  statements of operations,  shareholders'  equity, and
cash flows for each of the three years in the period  ended  October  31,  2004.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Volt Information
Sciences,  Inc. and  subsidiaries  at October 31, 2004 and November 2, 2003, and
the  consolidated  results of their  operations and their cash flows for each of
the three years in the period ended October 31, 2004,  in  conformity  with U.S.
generally accepted accounting principles.

As  described  in  Note  A  to  the  consolidated   financial  statements,   the
accompanying  consolidated  financial  statements of Volt Information  Sciences,
Inc.  as of  November  2,  2003 and for the  years  ended  November  2, 2003 and
November 3, 2002 have been restated.

As  discussed  in  Note  H  to  the  consolidated  financial  statements,   Volt
Information  Sciences,  Inc.  and  subsidiaries  adopted  Statement of Financial
Accounting  Standards No. 142,  "Goodwill and Other  Intangible  Assets," at the
beginning of fiscal 2002.


/s/ Ernst & Young LLP
---------------------
New York, New York
January 10, 2005



                                      -59-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS




                                                                                                 October 31,  November 2,
                                                                                                       2004          2003
                                                                                                 ----------   -----------
                                                                                                               (Restated)

                                                                                                 (Dollars in thousands,
   ASSETS                                                                                        except per share data)
                                                                                                                 
   CURRENT ASSETS
     Cash and cash equivalents including restricted cash of $43,722 (2004) and $18,870 
     (2003)                                                                                          $88,031       $62,057
     Short-term investments                                                                            4,248         4,149
     Trade accounts receivable less allowances of $10,210 (2004) and $10,498 (2003)                  409,130       313,946
     Inventories                                                                                      32,676        37,787
     Recoverable income taxes                                                                              -         3,080
     Deferred income taxes                                                                             9,385         8,722
     Prepaid expenses and other assets                                                                14,847        17,008
                                                                                                    --------      --------
   TOTAL CURRENT ASSETS                                                                              558,317       446,749

   Investment in securities                                                                              100           193
   Property, plant and equipment-net                                                                  85,038        82,452
   Deposits and other assets                                                                           1,439         2,107
   Goodwill                                                                                           29,144         8,982
   Other intangible assets-net of accumulated amortization of $288 (2004)                             15,998             -
                                                                                                    --------      --------
   TOTAL ASSETS                                                                                     $690,036      $540,483
                                                                                                    ========      ========

   LIABILITIES AND STOCKHOLDERS' EQUITY
   CURRENT LIABILITIES
     Notes payable to banks                                                                           $7,955        $4,062
     Current portion of long-term debt                                                                   399           371
     Accounts payable                                                                                192,163       153,979
     Accrued wages and commissions                                                                    54,200        45,834
     Accrued taxes other than income taxes                                                            17,729        16,741
     Other accruals                                                                                   36,036        14,673
     Deferred income and other liabilities                                                            36,909        30,180
     Income taxes payable                                                                              4,270             -
                                                                                                    --------      --------
   TOTAL CURRENT LIABILITIES                                                                         349,661       265,840

   Accrued insurance                                                                                      86         4,098
   Long-term debt                                                                                     15,588        14,098
   Deferred income taxes                                                                              11,764        15,252

   Commitments and contingencies

   Minority Interest                                                                                  36,420             -

   STOCKHOLDERS' EQUITY
     Preferred stock, par value $1.00; Authorized--500,000 shares; issued--none
     Common stock, par value $.10; Authorized--30,000,000 shares; issued--
       15,282,625 shares (2004) and 15,220,415 shares (2003)                                           1,528         1,522
     Paid-in capital                                                                                  42,453        41,091
     Retained earnings                                                                               232,714       198,998
     Accumulated other comprehensive loss                                                               (178)         (416)
                                                                                                    --------      --------
   TOTAL STOCKHOLDERS' EQUITY                                                                        276,517       241,195
                                                                                                    --------      --------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                       $690,036      $540,483
                                                                                                    ========      ========



                 See Notes to Consolidated Financial Statements



                                      -60-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                                        Year Ended
                                                                  -----------------------------------------------------
                                                                       October 31,       November 2,      November 3,
                                                                              2004             2003              2002
                                                                   ---------------       -----------      -----------
                                                                                         (Restated)        (Restated)
                                                                           (In thousands, except per share data)
                                                                                                         
   NET SALES                                                            $1,924,777       $1,609,491        $1,468,093

   COSTS AND EXPENSES:
     Cost of sales                                                       1,772,087        1,502,622         1,371,027
     Selling and administrative                                             83,124           71,693            74,619
     Depreciation and amortization                                          25,537           24,331            22,166
                                                                        ----------       ----------        ----------
                                                                         1,880,748        1,598,646         1,467,812
                                                                        ----------       ----------        ----------

   OPERATING PROFIT                                                         44,029           10,845               281

   OTHER INCOME (EXPENSE):
     Interest income                                                           927              708               851
     Other expense-net                                                      (4,398)          (2,661)           (3,462)
     Gain on sale of real estate                                             3,295
     Foreign exchange gain (loss)-net                                           97              299              (477)
     Interest expense                                                       (1,817)          (2,070)           (4,549)
                                                                        ----------       ----------        ----------

   Income (loss) from continuing operations before items
     shown below                                                            42,133            7,121            (7,356)
   Minority interest                                                        (2,420)
                                                                        ----------       ----------        ----------
   Income (loss) from continuing operations before taxes                    39,713            7,121            (7,356)

   Income tax (provision) benefit                                          (15,517)          (2,916)            2,260
                                                                        ----------       ----------        ----------
   Income (loss) from continuing operations                                 24,196            4,205            (5,096)
   Discontinued operations, net of taxes                                     9,520                              4,310
   Cumulative effect of a change in accounting
     Goodwill impairment                                                                                      (31,927)
                                                                        ----------       ----------        ----------

   NET INCOME (LOSS)                                                       $33,716           $4,205          ($32,713)
                                                                        ==========       ==========        ==========

                                                                                    Per Share Data
                                                                  ----------------------------------------------------
   Basic:
   Income (loss) from continuing operations                                  $1.59            $0.28            ($0.33)
   Discontinued operations                                                    0.62                               0.28
   Cumulative effect of a change in accounting                                                                  (2.10)
                                                                        ----------       ----------        ----------
   Net income (loss)                                                         $2.21            $0.28            ($2.15)
                                                                        ==========       ==========        ==========

   Weighted average number of shares-basic                                  15,234           15,218            15,217
                                                                        ==========       ==========        ==========
   Diluted:
   Income (loss) from continuing operations                                  $1.58            $0.28            ($0.33)
   Discontinued operations                                                    0.62                               0.28
   Cumulative effect of a change in accounting                                                                  (2.10)
                                                                        ----------       ----------        ----------
   Net income (loss)                                                         $2.20            $0.28            ($2.15)
                                                                        ==========       ==========        ==========

   Weighted average number of shares-diluted                                15,354           15,225            15,217
                                                                        ==========       ==========        ==========



                 See Notes to Consolidated Financial Statements.



                                      -61-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND
COMPREHENSIVE INCOME (LOSS)




                                                                                            Accumulated Other
                                                                                      Comprehensive (Loss) Income
                                                                                     ------------------------------
                                             Common Stock                               Foreign       Unrealized
                                           $.10 Par Value                             Currency     Gain (Loss) On
                                           --------------       Paid-In     Retained  Translation     Marketable     Comprehensive
                                        Shares       Amount     Capital     Earnings  Adjustment      Securities     Income (Loss)
                                        ------       ------     -------     --------  ----------      ----------     -------------
                                                                                   (Dollars in thousands)
                                                                                      
Balance at November 4, 2001 - 
   as previously reported                15,215,665  $1,522     $41,002    $227,766     ($468)        ($10)

Adjustment of reported balance due
   to restatement                                                              (260)
                                         ----------- ---------  -------    ---------    ------        -----

Balance at November 4, 2001 - restated    15,215,665  1,522      41,002     227,506      (468)         (10)


Stock option exercised - net of tax
   benefit of $3                               1,750                 34
Unrealized foreign currency
   translation adjustment - net of tax
   benefit of $10                                                                         (22)                              ($22)
Unrealized gain on marketable
   securities - net of taxes of $11                                                                     17                    17
Net loss for the year - restated                                            (32,713)                                     (32,713)
                                         ----------- ---------  -------    ---------    ------        -----            ----------
Balance at November 3, 2002 - restated    15,217,415  1,522      41,036     194,793      (490)           7              ($32,718)
                                                                                                                       ==========

Stock options exercised - net of a
   diminutive tax benefit                      3,000                55
Unrealized foreign currency
   translation adjustment - net of tax
   benefit of $8                                                                          (18)                              ($18)
Unrealized gain on marketable
   securities - net of taxes of $56                                                                     85                    85
Net income for the year - restated                                            4,205                                        4,205
                                         ----------- ---------  -------    ---------    ------        -----           ----------
Balance at November 2, 2003 - restated    15,220,415  1,522      41,091     198,998      (508)          92                $4,272
                                                                                                                      ==========

Stock options exercised - net of a tax
   benefit of $214                            62,210      6       1,362
Unrealized foreign currency
   translation adjustment - net of
   taxes of $126                                                                          294                               $294
Unrealized gain on marketable
   securities - net of tax benefit of
   $37                                                                                                 (56)                  (56)
Net income for the year                                                      33,716                                       33,716
                                         ----------- ---------  -------    ---------    ------        -----           ----------
Balance at October 31, 2004               15,282,625 $1,528     $42,453    $232,714     ($214)         $36               $33,954
                                         =========== =========  =======    =========    ======        =====           ==========




There were no shares of  preferred  stock  issued or  outstanding  in any of the
reported periods.

                See Notes to Consolidated Financial Statements.



                                      -62-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                                Year Ended
                                                                        --------------------------------------------------------
                                                                            October 31,         November 2,        November 3,
                                                                                  2004                2003                2002
                                                                            ----------          -----------        -----------
                                                                                                 (Restated)         (Restated)
                                                                                             (In thousands)
                                                                                                                   
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net income (loss)                                                               $33,716              $4,205           ($32,713)
Adjustments to reconcile net income (loss) to cash provided by
operating activities
   Discontinued operations                                                       (9,520)                                (4,310)
   Loss on early payment of debt                                                                                         2,093
   Cumulative effect of a change in accounting - goodwill impairment                                                    31,927
   Depreciation and amortization                                                 25,537              24,331             22,166
   Equity in net income of joint ventures                                                                                  (25)
   Accounts receivable provisions                                                 7,784               6,227             10,188
   Minority interest                                                              2,420
   (Gain) loss on foreign currency translation                                      (43)                (10)               231
   (Gain) loss on dispositions of property, plant and equipment                  (3,432)                151                100
   Deferred income tax (benefit) expense                                         (4,240)                 82              3,898
   Other                                                                                                                   (98)
   Changes in operating assets and liabilities, net of assets acquired:
     Accounts receivable                                                       (101,672)            (28,612)            (8,641)
     Proceeds from securitization program                                                            10,000             60,000
     Inventories                                                                  6,662              (7,193)             6,548
     Prepaid expenses and other assets                                            2,553                  59             (1,033)
     Deposits and other assets                                                      667                 687              1,318
     Accounts payable                                                            37,149                (864)            40,076
     Accrued expenses                                                            24,748              14,599            (18,655)
     Deferred income and other liabilities                                        6,119               8,927              2,197
     Income taxes                                                                 2,754               3,586             (6,805)
                                                                                -------              ------            -------

NET CASH PROVIDED BY OPERATING ACTIVITIES                                        31,202              36,175            108,462
                                                                                -------              ------            -------





                                      -63-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS--Continued




                                                                                                Year Ended
                                                                        ----------------------------------------------------------
                                                                            October 31,         November 2,        November 3,
                                                                                  2004                 2003              2002
                                                                            ----------          -----------        -----------
                                                                                                 (Restated)         (Restated)
                                                                                             (In thousands)
                                                                                                                  
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
Sales of investments                                                              1,476                 870                840
Purchases of investments                                                         (1,419)               (833)            (1,089)
Distributions from joint ventures                                                                        49              3,271
Acquisitions                                                                     (1,864)
Proceeds from disposals of property, plant and equipment, net                     3,933                 469                633
Purchases of property, plant and equipment                                      (30,737)            (17,990)           (14,692)
Proceeds from sale of real estate (discontinued operations)                      18,500
Proceeds from sale of subsidiary                                                                                        24,233
Other                                                                                -                    -                317
                                                                                -------              ------            -------

NET CASH (USED IN) PROVIDED BY INVESTING    ACTIVITIES                          (10,111)            (17,435)            13,513
                                                                                -------              ------            -------

CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
Payment of long-term debt                                                          (340)             (1,524)           (33,476)
Exercises of stock options                                                        1,368                  55                 34
Notes payable-bank                                                                3,591               1,523            (62,306)
                                                                                -------              ------            -------

NET CASH PROVIDED BY (USED IN) FINANCING
   ACTIVITIES                                                                     4,619                  54            (95,748)
                                                                                -------              ------            -------

Effect of exchange rate changes on cash                                             264                (357)            (1,081)
                                                                                -------              ------            -------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                        25,974              18,437             25,146

Cash and cash equivalents, including restricted cash, beginning of year          62,057              43,620             18,474
                                                                                -------              ------            -------

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED
   CASH, END OF YEAR                                                            $88,031             $62,057            $43,620
                                                                                =======             =======            =======

SUPPLEMENTAL INFORMATION

Cash paid during the year:
   Interest expense                                                              $1,616             $2,131              $5,357
   Income taxes                                                                 $15,934             $2,360              $3,200

The Company purchased certain assets and certain specified liabilities
in exchange for a 24% interest in Volt Delta.  In conjunction with the
acquisition, liabilities were assumed as follows:
   Fair value of assets acquired                                                $41,508
   Fair value of 24% interest                                                    34,000
                                                                                -------
   Liabilities assumed                                                           $7,508
                                                                                =======



                 See Notes to Consolidated Financial Statements.



                                      -64-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A--Summary of Significant Accounting Policies

Business:  The Company operates in two major  businesses,  Staffing Services and
Telecommunications  and  Information  Solutions,  consisting  of four  operating
segments:  Staffing Services;  Telephone Directory;  Telecommunications Services
and Computer Systems.

Restatement: The Company has restated its previously issued financial statements
for fiscal years 2000 through 2003 as a result of  inappropriate  application of
accounting  principles  for  revenue  recognition  by  its  telephone  directory
publishing   operation  in  Uruguay.   The  operation  in  Uruguay  printed  and
distributed  its  Montevideo  directory  each year during the October - November
time frame, and the Company has determined that revenue  recognition should have
been taken in the first six months of each year instead of in the fourth quarter
of the prior  fiscal  year.  The  restatement  involves  only the timing of when
certain advertising  revenue and related costs and expenses are recognized,  and
the cumulative  results of the Company do not change. All prior year information
included  in  these  financial  statements  has been  restated  to  reflect  the
corrected information.  The tables below reflect the restatements that were made
to the  consolidated  balance sheet ended November 2, 2003 and the  consolidated
statements of operations  for the two years ended  November 2, 2003.  The tables
reflect only items that have changed in these financial statements.





                                                                                         November
                                                                                          2, 2003
                                                                                          -------
Consolidated Balance Sheet
                                                                                   (dollars in thousands)
                                                                                           
Inventories-as previously reported                                                        $37,357
  Increase                                                                                    430
                                                                                          -------
Inventories-as restated                                                                   $37,787
                                                                                          =======
Recoverable income taxes-as previously reported                                            $2,596
  Increase                                                                                    484
                                                                                          -------
Recoverable income taxes-as restated                                                       $3,080
                                                                                          =======

Prepaid expenses and other assets-as previously reported                                  $16,132
  Increase                                                                                    876
                                                                                          -------
Prepaid expenses and other assets-as restated                                             $17,008
                                                                                          =======

Deferred income and other liabilities-as previously reported                              $27,665
  Increase                                                                                  2,515
                                                                                          -------
Deferred income and other liabilities-as restated                                         $30,180
                                                                                          =======

Retained earnings-as previously reported                                                 $199,723
  Decrease                                                                                  (725)
                                                                                          -------
Retained earnings-as restated                                                            $198,998
                                                                                         ========





                                      -65


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Restatement:--Continued




                                                                                       Year Ended
                                                                               November              November
                                                                                2, 2003               3, 2002
                                                                              ----------           ----------
Consolidated Statements of Operations
                                                                                    (dollars in thousands)
                                                                                                    
Net sales- as previously reported                                             $1,609,857           $1,467,786
  (Decrease) increase                                                               (366)                 307
                                                                              ----------           ----------
Net sales-as restated                                                         $1,609,491           $1,468,093
                                                                              ==========           ==========

Cost of sales-as previously reported                                          $1,502,148           $1,370,976
  Increase                                                                           474                   51
                                                                              ----------           ----------
Cost of sales-as restated                                                     $1,502,622           $1,371,027
                                                                              ==========           ==========

Selling and administrative-as previously reported                                $71,607             $74,514
  Increase                                                                            86                 105
                                                                              ----------           ----------
Selling and administrative-as restated                                           $71,693             $74,619
                                                                              ==========           ==========

Operating profit-as previously reported                                          $11,771                $130
  (Decrease) increase                                                               (926)                151
                                                                              ----------           ----------
Operating profit-as restated                                                     $10,845                $281
                                                                              ==========           ==========

Income (loss) from continuing operations-as previously reported                   $8,047             ($7,507)
  (Decrease)                                                                        (926)                151
                                                                              ----------           ----------
Income (loss) from continuing operations-as restated                              $7,121             ($7,356)
                                                                              ==========           ==========

Income tax (provision) benefit-as previously reported                            ($3,286)             $2,320
  (Decrease)                                                                         370                 (60)
                                                                              ----------           ----------
Income tax (provision) benefit-as restated                                       ($2,916)             $2,260
                                                                              ==========           ==========

Net income (loss)-as previously reported                                          $4,761           ($32,804)
  (Decrease)                                                                        (556)                91
                                                                              ----------           ----------
Net income (loss)-as restated                                                     $4,205           ($32,713)
                                                                              ==========           ==========

Per share data:
  Income (loss) from continuing operations- as previously reported                 $0.31             ($0.34)
    (Decrease)                                                                     (0.03)              0.01
                                                                              ----------           ----------
  Income (loss) from continuing operations- as restated                            $0.28             ($0.33)
                                                                              ==========           ==========

  Net income (loss)- as previously reported                                        $0.31             ($2.16)
    (Decrease)                                                                     (0.03)              0.01
                                                                              ----------           ----------
  Net income (loss)- as restated                                                   $0.28             ($2.15)
                                                                              ==========           ==========





                                      -66-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Fiscal Year: The Company's  fiscal year ends on the Sunday  nearest  October 31.
The 2002 through 2004 fiscal years each consisted of 52 weeks.

Consolidation: The consolidated financial statements include the accounts of the
Company and its  subsidiaries.  All significant  intercompany  transactions have
been eliminated upon consolidation.  The Company accounts for the securitization
of accounts  receivables in accordance with Financial Accounting Standards Board
("FASB")  Statement  of  Financial   Accounting   Standards  ("SFAS")  No.  140,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities"  (see Note B). In January 2003, the FASB issued  Interpretation
No. 46, "Consolidation of Variable Interest Entities," ("FIN 46") which provides
guidance on identifying and assessing interests in variable interest entities to
decide  whether to consolidate  that entity.  FIN 46 requires  consolidation  of
existing  unconsolidated  variable  interest  entities  if the  entities  do not
effectively  disperse risk among  parties  involved.  In October 2003,  the FASB
issued  FASB Staff  Position  No. FIN 46-6,  deferring  the  effective  date for
applying the provision of FIN 46 for variable  interest  entities created before
February 1, 2003. In December 2003, the FASB issued Interpretation No. 46R ("FIN
46R"), a revision which  clarifies some provisions of FIN 46. The Company has no
unconsolidated  subsidiaries.  The  adoption  of FIN 46R did not have a material
impact  on  the  Company's   consolidated  financial  position  and  results  of
operations.

Use of Estimates:  The  preparation of financial  statements in conformity  with
accounting  principles  generally  accepted  in  the  United  States,   requires
management to make estimates and assumptions that affect the amounts reported in
the financial  statements and  accompanying  notes.  Actual results could differ
from those estimates.

Stock-Based   Compensation:   The  Company  has  elected  to  follow  Accounting
Principles Board ("APB") Opinion 25, "Accounting for Stock Issued to Employees,"
to account for its stock options under which no compensation  cost is recognized
because the option  exercise  price is equal to at least the market price of the
underlying  stock on the date of grant.  Had  compensation  cost for these plans
been determined at the grant dates for awards under the  alternative  accounting
method   provided   for  in  SFAS   No.   148,   "Accounting   for   Stock-Based
Compensation-Transition  and Disclosure-an amendment of FASB Statement No. 123,"
net income and earnings per share, on a pro forma basis, would have been:



                                      -67-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Stock-Based Compensation:  --Continued




                                                                                 2004            2003              2002
                                                                                 ----            ----              ----
                                                                                            (Restated)        (Restated)

                                                                               (In thousands, except per share data)
                                                                                                           
Net income (loss) as reported                                                  $33,716          $4,205         ($32,713)
Pro forma compensation expense, net of taxes                                      (130)            (67)            (309)
                                                                               --------         -------         ---------
Pro forma net income (loss)                                                    $33,586          $4,138         ($33,022)
                                                                               ========         =======         =========

Basic:
Net income (loss) as reported per share                                          $2.21           $0.28           ($2.15)
Pro forma compensation expense, net of taxes per share                            (0.1)          (0.01)           (0.02)
                                                                               --------         -------         ---------
Pro forma net income (loss) per share                                            $2.20           $0.27           ($2.17)
                                                                               ========         =======         =========

Diluted:
Net income (loss) as reported per share                                          $2.20           $0.28           ($2.15)
Pro forma compensation expense, net of taxes                                     (0.01)          (0.01)           (0.02)
                                                                               --------         -------         ---------
Pro forma net income (loss) per share                                            $2.19           $0.27           ($2.17)
                                                                               ========         =======         =========



The  fair  value  of  each  option  grant  is   estimated   using  the  Multiple
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for  grants  in  fiscal  2004,  2003 and  2002,  respectively:
risk-free  interest  rates  of  4.1%,  2.0%  and  2.7%,  respectively;  expected
volatility of .47, .50 and .52, respectively; an expected life of the options of
five years;  and no dividends.  The weighted average fair value of stock options
granted  during fiscal years 2004,  2003 and 2002 was $14.62,  $6.59 and $10.59,
respectively.

In December 2004, the FASB issued SFAS No. 123R,  "Share-Based  Payment,"  which
replaces the superseded SFAS No. 123, "Accounting for Stock-Based Compensation."
This Statement requires that all entities apply a  fair-value-based  measurement
method in accounting for  share-based  payment  transactions  with employees and
suppliers  when the entity  acquires  goods or services.  The provisions of this
Statement  are  effective  as of the  beginning  of the first  interim or annual
reporting  period that begins after June 15, 2005,  with early  adoption of this
Statement  permitted for any interim period whose  financial  statements are not
yet issued. The Company is currently assessing the impact that the adoption will
have on the Company's consolidated financial position and results of operations.

Revenue Recognition:  The Company derives its revenues from several sources. The
revenue recognition methods, which are consistent with those prescribed in Staff
Accounting Bulletin 104 ("SAB 104"),  entitled "Revenue Recognition in Financial
Statements,"  are described  below in more detail for the  significant  types of
revenue within each of its segments.

Staffing Services:
     Staffing:  In fiscal 2004,  this  revenue  comprised  approximately  76% of
     consolidated sales. Sales are derived from the Company's Staffing Solutions
     Group supplying its own temporary personnel to its customers, for which the
     Company  assumes  the  risk  of  acceptability  of  its  employees  to  its
     customers,  and has credit risk for  collecting  its billings  after it has
     paid its employees.  The Company reflects  revenues for these services on a
     gross basis in the period the services are rendered.



                                      -68-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Revenue Recognition: --Continued
--------------------

     Managed Services:  In fiscal 2004, this revenue comprised  approximately 2%
     of consolidated  sales. Sales are generated by the Company's  E-Procurement
     Solutions subsidiary,  ProcureStaff,  and for certain contracts,  sales are
     generated by the Company's  Staffing  Solutions  Group's  managed  services
     operations.  The Company receives an administrative  fee for arranging for,
     billing for and collecting the billings related to other staffing companies
     ("associate   vendors")  who  have  supplied  personnel  to  the  Company's
     customers.  The  administrative  fee is either  charged to the  customer or
     subtracted from the Company payment to the associate  vendor.  The customer
     is typically  responsible  for assessing the work of the associate  vendor,
     and has responsibility for the acceptability of its personnel,  and in most
     instances  the customer and  associate  vendor have agreed that the Company
     not pay the  associate  vendor until the customer  pays the Company.  Based
     upon the revenue recognition  principles prescribed in Emerging Issues Task
     Force 99-19 ("EITF 99-19"),  "Reporting Revenue Gross as a Principal versus
     Net as an  Agent,"  revenue  for these  services,  where the  customer  has
     agreed,  is recognized  net of associated  costs in the period the services
     are rendered.

     Outsourced Projects:  In fiscal 2004, this revenue comprised  approximately
     5% of consolidated sales. Sales are derived from the Company's  Information
     Technology  Solutions operation providing outsource services for a customer
     in the form of  project  work,  for which the  Company is  responsible  for
     deliverables.  The Company's employees perform the services and the Company
     has credit risk for collecting its billings.  Revenue for these services is
     recognized  on a gross basis in the period the services are  rendered,  and
     when  the  Company  is  responsible  for  project  completion,  revenue  is
     recognized  when the project is complete  and the customer has approved the
     work.

     Shaw & Shaw:  In  fiscal  2004,  this  revenue  comprised  less  than 1% of
     consolidated  sales, due to the Company's  reporting of these revenues on a
     net basis. Sales are generated by the Company's Shaw & Shaw subsidiary, for
     which the Company provides  professional employer  organizational  services
     ("PEO") to certain  customers.  Generally,  the  customers  transfer  their
     entire  workforce or employees of specific  departments or divisions to the
     Company,  but the customers maintain control over the day-to-day job duties
     of the employees.  Based upon the revenue recognition principles prescribed
     in EITF 99-19,  effective with the Company's second fiscal quarter of 2003,
     the Company has changed its method of reporting revenue from these services
     from a gross  basis to a net  basis.  The  change  in  reporting,  which is
     reflected in all current and prior periods, resulted in a reduction in both
     reported PEO revenues and costs of sales,  with no effect on the  Company's
     operating results.

Telephone Directory:
     Directory Publishing:  In fiscal 2004, this revenue comprised approximately
     3% of  consolidated  sales.  Sales are derived from the Company's  sales of
     telephone  directory  advertising  for books it publishes as an independent
     publisher or for a telephone  company in Uruguay.  The Company's  employees
     perform the  services  and the Company has credit risk for  collecting  its
     billings.  Revenue for these services is recognized on a gross basis in the
     period the books are printed and delivered.

     Ad  Production  and  Other:   In  fiscal  2004,   this  revenue   comprised
     approximately  1% of  consolidated  sales.  Sales  are  generated  when the
     Company performs  design,  production and printing  services,  and database
     management  for other  publishers'  telephone  directories.  The  Company's
     employees  perform  the  services  and the  Company  has  credit  risk  for
     collecting  its  billings.  Revenue for these  services is  recognized on a
     gross basis in the period the Company has completed its production work and
     upon customer acceptance.



                                      -69-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Revenue Recognition: --Continued
--------------------

Telecommunications Services:
     Construction:  In fiscal 2004, this revenue  comprised  approximately 4% of
     consolidated sales. Sales are derived from the Company supplying aerial and
     underground  construction  services.  The Company's  employees  perform the
     services, and the Company takes title to all inventory, and has credit risk
     for  collecting  its billings.  The Company  relies upon the  principles in
     American Institute of Certified Public Accountants  ("ACIPA")  Statement of
     Position   81-1   ("SOP   81-1"),    "Accounting    for    Performance   of
     Construction-Type  Contracts,"  using  the  completed-contract  method,  to
     recognize revenue on a gross basis upon customer acceptance of the project.

     Non-Construction:  In fiscal 2004, this revenue comprised  approximately 3%
     of  consolidated  sales.  Sales are  derived  from the  Company  performing
     design,  engineering and business systems  integrations work. The Company's
     employees  perform  the  services  and the  Company  has  credit  risk  for
     collecting  its  billings.  Revenue for these  services is  recognized on a
     gross  basis  in  the  period  in  which  services  are  performed,  and if
     applicable, any completed units are delivered and accepted by the customer.

Computer Systems:
     Database Access: In fiscal 2004, this revenue comprised approximately 4% of
     consolidated  sales.  Sales are derived from the Company granting access to
     its  proprietary   telephone  listing  databases  to  telephone  companies,
     inter-exchange  carriers and non-telco  enterprise  customers.  The Company
     uses its own databases and has credit risk for collecting its billings. The
     Company  recognizes  revenue  on a gross  basis in the  period in which the
     customers access the Company's databases.

     IT Maintenance:  In fiscal 2004, this revenue comprised approximately 2% of
     consolidated  sales.  Sales are derived from the Company providing hardware
     maintenance services to the general business community, including customers
     who have our systems.  The Company uses its own  employees and inventory in
     the  performance  of the services,  and has credit risk for  collecting its
     billings.  Revenue for these services is recognized on a gross basis in the
     period  in which the  services  are  performed,  contingent  upon  customer
     acceptance.

     Telephone  Systems:  In fiscal 2004, this revenue comprised less than 1% of
     consolidated  sales. Sales are derived from the Company providing telephone
     operator  services-related  systems and  enhancements to existing  systems,
     equipment and software to customers. The Company uses its own employees and
     has credit risk for  collecting  its billings.  The Company relies upon the
     principles  in AICPA  Statement of Position  97-2 ("SOP  97-2"),  "Software
     Revenue  Recognition"  and Emerging Issues Task Force 00-21 ("EITF 00-21"),
     "Revenue Arrangements with Multiple Deliverables" to recognize revenue on a
     gross basis upon customer  acceptance of each part of the system based upon
     its fair value.

The Company  records  provisions  for estimated  losses on contracts when losses
become evident. Accumulated unbilled costs on contracts are carried in inventory
at the lower of actual cost or estimated realizable value.

Cash Equivalents:  Cash equivalents consist of investments in short-term, highly
liquid securities having an initial maturity of three months or less.



                                      -70-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Investments: The Company determines the appropriate classification of marketable
equity  and  debt  securities  at the  time of  purchase  and  re-evaluates  its
designation  as of each balance sheet date.  Debt  securities  are classified as
held-to-maturity  when the Company has the  positive  intent and ability to hold
the securities to maturity.  Held-to-maturity securities are stated at amortized
cost.  Marketable  equity  securities  and debt  securities  not  classified  as
held-to-maturity  are  classified  as   available-for-sale.   Available-for-sale
securities are carried at fair value with the unrealized  gains and losses,  net
of tax,  reported  as a  separate  component  of  stockholders'  equity.  Losses
considered to be other than temporary are charged to earnings.

Inventories:  Accumulated  unbilled  costs on  contracts  related to  performing
services are carried at the lower of actual cost or  realizable  value (see Note
D).

Goodwill:  Under Statement of Financial  Accounting  Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets," goodwill is no longer amortized,  but is
subject  to annual  impairment  testing  using  fair  value  methodologies.  The
impairment  test for  goodwill  is a two-step  process.  Step one  consists of a
comparison of a reporting unit with its carrying amount,  including the goodwill
allocated to the reporting  unit.  Measurement  of the fair value of a reporting
unit is  based  on one or more  fair  value  measures  including  present  value
techniques  of estimated  future cash flows and  estimated  amounts at which the
unit as a whole could be bought or sold in a current transaction between willing
parties.  If the carrying  amount of the reporting  unit exceeds the fair value,
step two  requires the fair value of the  reporting  unit to be allocated to the
underlying  assets and  liabilities  of that  reporting  unit,  resulting  in an
implied fair value of goodwill.  If the carrying  amount of the  reporting  unit
goodwill  exceeds the implied fair value of that  goodwill,  an impairment  loss
equal to the excess is recorded in net earnings (loss). The Company performs its
impairment  testing  using  comparable  multiples  of sales and EBITDA and other
valuation  methods to assist the Company in the  determination of the fair value
of the reporting units measured.

Long-Lived  Assets:  Property,  plant and  equipment  is recorded  at cost,  and
depreciation and amortization are provided on the  straight-line and accelerated
methods at rates  calculated  to  depreciate  the cost of the assets  over their
estimated lives. Intangible assets, other than goodwill, and property, plant and
equipment  are  reviewed  for  impairment  in  accordance  with  SFAS  No.  144,
"Accounting for the Impairment or Disposal of Long-Lived Assets." Under SFAS No.
144, these assets are tested for  recoverability  whenever  events or changes in
circumstances  indicate  that their  carrying  amounts  may not be  recoverable.
Circumstances  which  could  trigger a review  include,  but are not limited to:
significant  decreases  in the market  price of the asset;  significant  adverse
changes in the business  climate or legal  factors;  the  accumulation  of costs
significantly in excess of the amount originally expected for the acquisition of
construction of the asset; current period cash flow or operating losses combined
with a history of losses or a forecast of continuing  losses associated with the
use of the asset; and a current expectation that the asset will more likely than
not be sold or disposed of significantly  before the end of its estimated useful
life.  Recoverability  is assessed based on the carrying amount of the asset and
the sum of the  undiscounted  cash flows expected to result from the use and the
eventual  disposal of the asset or asset group. An impairment loss is recognized
when the carrying  amount is not  recoverable  and exceeds the fair value of the
asset or asset group. The impairment loss is measured as the amount by which the
carrying amount exceeds fair value. The  weighted-average  amortization  periods
for  other  intangible  assets  in  fiscal  2004 and  2003  were 15 and 3 years,
respectively.



                                      -71-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued 

Fully  depreciated  assets are  retained in property and  depreciation  accounts
until  they are  removed  from  service.  In the case of  disposals,  assets and
related  depreciation  are removed from the  accounts,  and the net amounts less
proceeds  from  disposal,  are included in income.  Maintenance  and repairs are
expensed as incurred.  Property,  plant and  equipment is  depreciated  over the
following periods:




        Buildings                                      25 to 31-1/2 years
        Machinery and equipment                        3 to 15 years
        Leasehold improvements                         length of lease or life of the asset, whichever is shorter
        Enterprise Resource Planning system            5 to 7 years

Property, plant and equipment consisted of:                                           October 31,               November 2,
                                                                                             2004                      2003
                                                                                      -----------               -----------
                                                                                                  (In thousands)
                                                                                                                  
Land and buildings                                                                        $22,807                   $33,847
Machinery and equipment                                                                   141,765                   114,167
Leasehold improvements                                                                     10,460                    10,818
Enterprise Resource Planning system                                                        34,896                    33,371
                                                                                      -----------               -----------
                                                                                          209,928                   192,203
Less allowances for depreciation and amortization                                         124,890                   109,751
                                                                                      -----------               -----------
                                                                                          $85,038                   $82,452
                                                                                      ===========               ===========



A term loan is secured by a deed of trust on land and buildings  with a carrying
amount at October 31, 2004 of $10.6 million (see Note F).

In fiscal year 2004,  the Company  sold land and  buildings in  California.  One
property was previously  leased to the Company's  formerly 59% owned subsidiary,
Autologic  Information  International,  Inc. (see Note J) and the other property
was no longer being used by the Company (see Note M).

Primary Insurance  Casualty Program:  The Company is insured with a highly rated
insurance  company under a program that provides primary workers'  compensation,
employer's liability, general liability and automobile liability insurance under
a loss sensitive  program.  In certain  mandated states,  the Company  purchases
workers'  compensation  insurance  through  participation in state funds and the
experience-rated premiums in these state plans relieve the Company of additional
liability.  In  the  loss  sensitive  program,   initial  premium  accruals  are
established based upon the underlying  exposure,  such as the amount and type of
labor  utilized,  number of  vehicles,  etc.  The Company  establishes  accruals
utilizing  actuarial  methods to estimate the undiscounted  future cash payments
that  will  be  made  to  satisfy  the  claims,   including  an  allowance   for
incurred-but-not-reported  claims. This process also includes  establishing loss
development  factors,  based on the historical  claims experience of the Company
and the industry,  and applying those factors to current  claims  information to
derive an estimate of the Company's ultimate premium liability. In preparing the
estimates,  the Company  also  considers  the nature and severity of the claims,
analyses provided by third party actuaries,  as well as current legal,  economic
and regulatory factors.

The insurance  policies  have various  premium  rating plans that  establish the
ultimate  premium  to be paid.  Prior to  March  31,  2002,  the  amount  of the
additional or return premium was finalized.  Subsequent thereto,  adjustments to
premium will be made based upon the level of claims incurred at a future date up



                                      -72-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Primary Insurance Casualty Program: --Continued
----------------------------------
to three years after the end of the  respective  policy  period.  For the policy
year ended March 31, 2003, a maximum premium has been predetermined and accrued.

At October 31, 2004 and November 2, 2003,  the  Company's  net liability for the
outstanding  policy years was $8.3 million and $1.8 million,  respectively.  The
balance sheet classifications were as follows:




                                           October 31,          November 2,
                                                 2004                 2003
                                          ------------         ------------
                                                    (In thousands)
                                                                
 Prepaid Insurance                             $2,229               $2,526
 Accrued Insurance - Current                  (10,396)                (190)
 Accrued Insurance - Long-term                    (86)              (4,098)
                                          ------------         ------------
                                              ($8,253)             ($1,762)
                                          ============         ============        


Medical  Insurance  Program:   Beginning  in  April  2004,  the  Company  became
self-insured  for the  majority of its  medical  benefit  programs.  The Company
remains insured for a portion of its medical program  (primarily  HMO's) as well
as the entire dental  program.  The Company  provides the  self-insured  medical
benefits through an arrangement with a third party  administrator.  However, the
liability for the self-insured  benefits is limited by the purchase of stop loss
insurance.  The funds  and  related  liabilities  for the  self-insured  program
together with unpaid premiums for the insured  programs,  other than the current
provision,  are held in a  501(c)9  employee  welfare  benefit  trust and do not
appear  on  the  balance  sheet  of the  Company.  In  order  to  establish  the
self-insurance  reserves,  the Company utilized actuarial  estimates of expected
losses based on  statistical  analyses of  historical  data.  The  provision for
future  payments is initially  adjusted by the enrollment  levels in the various
plans.  Periodically,  the  resulting  liabilities  are  monitored  and  will be
adjusted as  warranted  by changing  circumstances.  Should the amount of claims
occurring  exceed what was estimated or medical costs  increase  beyond what was
expected,  liabilities  might not be sufficient,  and additional  expense may be
recorded.

Capitalized  Software:  The Company's software technology personnel are involved
in the development  and  acquisition of internal-use  software to be used in its
Enterprise  Resource  Planning  system and software to be used in its  operating
segments,  some of which are customer  accessible.  The Company accounts for the
capitalization  of software in accordance  with AICPA  Statement of Position No.
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal  Use."  Subsequent  to the  preliminary  project  planning and approval
stage,  all  appropriate  costs  are  capitalized  until  the point at which the
software is ready for its intended use.  Subsequent to the software being placed
in operation,  the capitalized  costs are transferred from  costs-in-process  to
completed  property,  plant and  equipment,  and are accounted for as such.  All
post-implementation costs, such as maintenance, training and minor upgrades that
do not result in additional functionality, are expensed as incurred.

Income Taxes:  Income taxes are provided  using the liability  method.  Deferred
taxes reflect the tax  consequences  on future years of differences  between the
tax bases of assets and liabilities and their financial  reporting amounts.  The
carrying  value of the  Company's  deferred  tax  assets is  dependent  upon the
Company's  ability to generate  sufficient  future taxable income in certain tax
jurisdictions. Should the Company determine that it would not be able to realize
all or part of its deferred tax assets in the future,  a valuation  allowance to
the deferred tax assets would be  established  in the period such  determination
was made (see Note G).



                                      -73-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE A--Summary of Significant Accounting Policies--Continued

Translation of Foreign Currencies:  The U.S. dollar is the Company's  functional
currency  throughout the world, except by certain European  subsidiaries.  Where
the U.S. dollar is used as the functional  currency,  foreign currency gains and
losses are included in operations.  The  translation  adjustments  recorded as a
separate component of stockholders' equity result from changes in exchange rates
affecting the reported assets and liabilities of the European subsidiaries whose
functional currency is not the U.S. dollar.

Earnings  Per Share:  Basic  earnings  per share is  calculated  by dividing net
earnings by the weighted-average  number of common shares outstanding during the
period. The diluted earnings per share computation  includes the effect, if any,
of shares that would be issuable upon the exercise of outstanding stock options,
reduced by the number of shares which are assumed to be purchased by the Company
from the resulting  proceeds at the average  market price during the period (see
Note I).

Comprehensive  Income:  Comprehensive  income is the net  income of the  Company
combined with other  changes in  stockholders'  equity not  involving  ownership
interest changes.  For the Company,  such other changes include foreign currency
translation and mark-to-market adjustments related to held-for-sale securities.

Derivatives and Hedging Activities:  Gains and losses on foreign currency option
and forward  contracts  designated as hedges of existing  assets and liabilities
and  of  identifiable   firm  commitments  are  deferred  and  included  in  the
measurement of the related foreign currency transaction. The Company enters into
derivative financial instrument contracts only for hedging purposes and accounts
for them in accordance with SFAS No. 133, "Accounting for Derivative Instruments
and  Hedging  Activities"  and its  amendments  SFAS No.  137,  "Accounting  for
Derivative Instruments and Hedging  Activities-Deferral of the Effective Date of
FASB  Statement  No.  133," SFAS No. 138,  "Accounting  for  Certain  Derivative
Instruments  and Certain  Hedging  Activities"  and SFAS No. 149,  "Amendment of
Statement 133 on Derivative Instruments and Hedging Activities." (see Note O).

New Accounting  Pronouncements:  In November 2004, the FASB issued SFAS No. 151,
"Inventory  Costs-an  Amendment of ARB No. 43,  Chapter 4," which  clarifies the
accounting  for abnormal  amounts of idle facility  expense,  freight,  handling
costs, and spoilage.  This Statement  requires that these items be recognized as
period  costs  even  if the  amounts  are not  considered  to be  abnormal.  The
provisions of this  Statement are  effective  for  inventory  costs  incurred in
fiscal years  beginning  after June 15, 2005.  The Company does not believe that
the adoption of this Statement in fiscal 2006 will have a material impact on the
Company's consolidated financial position or results of operations.

In  December  2004,  the FASB issued SFAS No.  153,  "Exchanges  of  Nonmonetary
Assets-an  Amendment  of APB Opinion No. 29," to  eliminate  the  exception  for
nonmonetary exchanges of similar productive assets and replace it with a general
exception  for  exchanges  of  nonmonetary  assets  that do not have  commercial
substance.  The provisions of this Statement are effective for nonmonetary asset
exchanges  occurring in fiscal periods beginning after June 15, 2005, with early
application permitted for exchanges beginning after November,  2004. The Company
does not believe that the adoption of this  Statement in fiscal 2005 will have a
material impact on the Company's  consolidated  financial position or results of
operations.



                                      -74-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE B--Securitization Program

Effective April 15, 2002, the Company entered into a $100.0 million,  three-year
accounts receivable  securitization program (the "Securitization  Program").  In
April 2004, the Company amended its  Securitization  Program which increased the
capacity of its accounts receivable securitization program to $150.0 million and
extended  its  maturity  to  April  2006.  Under  the  Securitization   Program,
receivables  related to the United States  operations of the staffing  solutions
business of the Company and its subsidiaries  are sold from  time-to-time by the
Company to Volt Funding Corp., a wholly owned special purpose  subsidiary of the
Company ("Volt Funding").  Volt Funding,  in turn, sells to Three Rivers Funding
Corporation  ("TRFCO"),  an asset backed  commercial paper conduit  sponsored by
Mellon Bank, N.A. and  unaffiliated  with the Company,  an undivided  percentage
ownership  interest in the pool of  receivables  Volt Funding  acquires from the
Company  (subject  to a maximum  purchase  by TRFCO in the  aggregate  of $150.0
million).  The Company  retains the  servicing  responsibility  for the accounts
receivable.  At  October  31,  2004,  TRFCO had  purchased  from Volt  Funding a
participation  interest of $70.0 million out of a pool of  approximately  $248.7
million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding  is a  100%  owned  consolidated  subsidiary  of the  Company.  Accounts
receivable  are only reduced to reflect the fair value of  receivables  actually
sold.  The  Company  entered  into this  arrangement  as it  provided a low-cost
alternative to other financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's creditors (subject also, as described
in Note E, to the security  interest  that the Company has granted in the common
stock of Volt  Funding in favor of the lenders  under the  Company's  new Credit
Facility). TRFCO has no recourse to the Company (beyond its interest in the pool
of receivables owned by Volt Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases in a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's interest would revert to TRFCO. The Company believes TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the  consolidated  balance sheet (no debt is recorded) and the proceeds from the
sale are reflected as cash provided by operating activities. Losses and expenses
associated with the  transactions,  primarily  related to discounts  incurred by
TRFCO on the  issuance of its  commercial  paper,  are charged to the  Company's
consolidated statement of operations.

The Company incurred  charges,  in connection with the sale of receivables under
the Securitization Program, of $1.7 million in the fiscal year ended October 31,
2004  compared  to $1.6  million  and $0.9  million  in the fiscal  years  ended
November 2, 2003 and November 3, 2002, respectively, which are included in Other
Expense on the  consolidated  statement of operations.  The  equivalent  cost of
funds in the  Securitization  Program  was 2.7%,  2.6% and 2.5% per annum in the
fiscal years 2004, 2003 and 2002, respectively.  The Company's carrying retained
interest  in the  receivables  approximated  fair  value  due to the  relatively
short-term nature of the receivable collection period. In addition,  the Company
performed a sensitivity analysis,  changing various key assumptions,  which also
indicated the retained interest in receivables approximated fair value.



                                      -75-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE B--Securitization Program--Continued

At October  31, 2004 and  November  2, 2003,  the  Company's  carrying  retained
interest, in a revolving pool of receivables of approximately $248.7 million and
$189.3 million,  respectively, net of a service fee liability, was approximately
$178.2 million and $119.0 million,  respectively. The outstanding balance of the
undivided  interest  sold to TRFCO was $70.0  million  at October  31,  2004 and
November 2, 2003.  Accordingly,  the trade accounts  receivable  included on the
October 31, 2004 and November 2, 2003 balance sheet, has been reduced to reflect
the $70.0 million participation interest sold.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including the default rate, as defined,  on receivables
exceeding a specified threshold,  the rate of collections on receivables failing
to meet a specified  threshold  or the  Company  failing to maintain a long-term
debt  rating  of "B" or  better  or the  equivalent  thereof  from a  nationally
recognized  rating  organization.  At  October  31,  2004,  the  Company  was in
compliance with all requirements of the Securitization Program.


NOTE C--Short-Term Investments and Investments in Securities

At October 31, 2004 and November 2, 2003,  short-term  investments  consisted of
$4.2 million and $4.1  million,  respectively,  invested in mutual funds for the
Company's deferred compensation plan (see Note N).

At October 31, 2004 and November 2, 2003, the Company had an  available-for-sale
investment  in equity  securities of $100,000 and  $193,000,  respectively.  The
gross  unrealized gains of $60,500 and $153,500 at October 31, 2004 and November
2, 2003,  respectively,  were  included  as a  component  of  accumulated  other
comprehensive income (loss).


NOTE D--Inventories

Inventories  of  accumulated  unbilled  costs and  materials  by segment  are as
follows:

                                   October  31,             November 2,
                                           2004                    2003
                                   ------------             -----------
                                                            (Restated)
                                                (In thousands)

Telephone Directory                     $11,313                 $13,328
Telecommunications Services              14,505                  18,320
Computer Systems                          6,858                   6,139
                                   ------------             -----------
Total                                   $32,676                 $37,787
                                   ============             ===========

The cumulative  amounts  billed under service  contracts at October 31, 2004 and
November 2, 2003 of $13.9 million and $3.6 million,  respectively,  are credited
against the related costs in inventory.



                                      -76-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE E--Short-Term Borrowings

In April 2004,  the  Company  amended its $40.0  million,  secured,  syndicated,
revolving credit  agreement  ("Credit  Agreement")  which was to expire in April
2004,  to,  among other  things,  extend the term for 364 days (to now expire in
April 2005) and reduce the line to $30.0 million, as a result of the increase in
its  Securitization  Program  (see Note B).  Additionally,  in July  2004,  this
program was further amended to release Volt Delta Resources,  LLC ("Volt Delta")
as a guarantor  and  collateral  grantor  under the Credit  Agreement due to the
previously  announced  agreement  between  Volt Delta and Nortel  Networks  Inc.
("Nortel  Networks")  (see Note J). At October 31, 2004,  the Company had credit
lines with domestic and foreign banks which  provided for borrowings and letters
of credit up to an aggregate of $41.5 million, including $30.0 million under the
Credit Agreement.

The Credit Agreement  established a credit facility ("Credit Facility") in favor
of the Company and designated subsidiaries,  of which up to $15.0 million may be
used for  letters of credit.  Borrowings  by  subsidiaries  are limited to $25.0
million  in the  aggregate.  The  administrative  agent for the  secured  Credit
Facility is JP Morgan Chase Bank.  The other banks  participating  in the Credit
Facility  are  Mellon  Bank,  NA,  Wells  Fargo,  NA and  Lloyds  TSB Bank  PLC.
Borrowings  and  letters of credit  under the Credit  Facility  are limited to a
specified   borrowing  base,   which  is  based  upon  the  level  of  specified
receivables,  generally at the end of the fiscal month preceding a borrowing. At
October 31, 2004,  all $30.0  million was  available  under the  borrowing  base
formula of which $3.7 million was borrowed.

Borrowings  under the Credit  Facility  are to bear  interest  at  various  rate
options  selected by the  Company at the time of each  borrowing.  Certain  rate
options,  together  with a  facility  fee,  are based on a  leverage  ratio,  as
defined.  Additionally,  interest  and the  facility  fees can be  increased  or
decreased  upon a change in the Company's  long-term  debt rating  provided by a
nationally recognized rating agency. Based upon the Company's leverage ratio and
debt rating at October 31, 2004,  if a  three-month  LIBO rate were the interest
rate option selected by the Company, borrowings would have borne interest at the
rate of 2.8% per annum.  At October  31,  2004,  the  facility  fee was 0.3% per
annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a  consolidated  tangible net worth,  as defined;  a limitation on cash
dividends,  capital stock  repurchases and redemptions by the Company in any one
fiscal year to 50% of consolidated net income, as defined,  for the prior fiscal
year; and a requirement  that the Company  maintain a ratio of EBIT, as defined,
to interest expense,  as defined, of 1.25 to 1.0 for the twelve months ending as
of the last day of each  fiscal  quarter.  The  Credit  Agreement  also  imposes
limitations on, among other things,  the incurrence of additional  indebtedness,
the incurrence of additional liens, sales of assets, the level of annual capital
expenditures, and the amount of investments, including business acquisitions and
investments in joint ventures, and loans that may be made by the Company and its
subsidiaries.  At October  31,  2004,  the Company  was in  compliance  with all
covenants in the Credit Agreement.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary borrower. Six subsidiaries of the Company are now guarantors of
all loans  made to the  Company  or to  subsidiary  borrowers  under the  Credit
Facility.   At  October  31,  2004,  four  of  those   guarantors  have  pledged
approximately  $62.6  million of  accounts  receivable,  other than those in the
Securitization  Program,  as  collateral  for the guarantee  obligations.  Under
certain circumstances, other subsidiaries of the Company also may be required to
become guarantors under the Credit Facility.



                                      -77


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE E--Short-Term Borrowings--Continued

At October 31, 2004,  the Company had total  outstanding  foreign  currency bank
borrowings  of $8.0  million,  $3.7  million  of which  were  under  the  Credit
Agreement.  These bank borrowings provide a hedge against devaluation in foreign
currency denominated assets.


NOTE F--Long-Term Debt and Financing Arrangements

Long-term debt consists of the following:


                                      October 31,                 November 2,
                                            2004                         2003
                                      -----------                 -----------
                                                    (In thousands)

8.2% term loan (a)                        $14,130                    $14,469
Payable to Nortel Networks(b)               1,857                          -
                                      -----------                 -----------
                                           15,987                     14,469
Less amounts due within one year              399                        371
                                      -----------                 -----------
Total long-term debt                      $15,588                    $14,098
                                      ===========                 ===========

(a)  In September 2001, a subsidiary of the Company entered into a $15.1 million
     loan  agreement  with  General  Electric  Capital  Business  Asset  Funding
     Corporation.  Principal  payments have reduced the loan to $14.1 million at
     October  31,  2004.  The fair  value of the  loan was  approximately  $15.3
     million at October 31, 2004. The 20-year loan, which bears interest at 8.2%
     per annum and requires  principal and interest payments of $0.4 million per
     quarter,  is secured by a deed of trust on certain land and buildings  that
     had a carrying amount at October 31, 2004 of $10.6 million.  The obligation
     is guaranteed by the Company.

(b)  Represents  the  present  value of a $2.0  million  payment  due to  Nortel
     Networks in February  2006,  discounted at 6% per annum,  as required in an
     agreement closed on August 2, 2004 (see Note J).

Principal  payment  maturities on long-term debt outstanding at October 31, 2004
are:

                             Fiscal Year                     Amount
                             -----------                     ------
                                                          (In thousands)

                                2005                            $399
                                2006                           2,291
                                2007                             470
                                2008                             510
                                2009                             554
                             Thereafter                       11,763
                                                             -------
                                                             $15,987
                                                             =======



                                      -78-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE G--Income Taxes

The components of the Company's income (loss) from continuing  operations before
income  taxes and  minority  interest by  location,  and the related  income tax
provision (benefit) are as follows:




                                                                                                   Year Ended
                                                           --------------------------------------------------------------
                                                                   October 31,          November 2,          November 3,
                                                                          2004                 2003                 2002
                                                           -------------------- -------------------- --------------------
                                                                                        (Restated)            (Restated)
                                                                                         (In thousands)
                                                                                                            
The components of income (loss) from continuing
operations before income taxes and minority interest,
based on the location of operations, consist of the
following:
     Domestic                                                          $36,530               $3,523              ($6,123)
     Foreign                                                             5,603                3,598               (1,233)
                                                                       -------               ------             --------
                                                                       $42,133               $7,121              ($7,356)
                                                                       =======               ======             ========

The components of the income tax provision
   (benefit) include:
Current:
   Federal (a)                                                         $13,040                 $518              ($5,539)
   Foreign                                                               2,608                1,716                  546
   State and local                                                       4,109                  600               (1,165)
                                                                       -------               ------             --------
   Total current                                                        19,757                2,834               (6,158)
                                                                       -------               ------             --------

Deferred:
   Federal                                                             ($3,450)                $232               $3,345
   Foreign                                                                 (19)                (202)                 128
   State and local                                                        (771)                  52                  425
                                                                       -------               ------             --------
   Total deferred                                                       (4,240)                  82                3,898
                                                                       -------               ------             --------
 Total income tax provision (benefit)                                  $15,517               $2,916              ($2,260)
                                                                       =======               ======             ========



(a)  Reduced in 2004 and 2003 and increased in 2002 by benefits of $0.9 million,
     $0.8 million and $0.2 million, respectively, from general business credits.

The  consolidated  effective  tax  rates  are  different  than the U.S.  Federal
statutory rate. The differences result from the following:




                                                                                      Year Ended
                                                            ---------------------------------------------------------------
                                                                October 31,           November 2,          November 3,
                                                                      2004                 2003                   2002
                                                            --------------------- -------------------- --------------------
                                                                                       (Restated)          (Restated)
                                                                                                          
Statutory rate                                                        35.0%                35.0%               (35.0%)
State and local taxes, net of federal
   tax benefit                                                         6.3                  6.4                 (7.8)
Tax effect of foreign operations                                       2.4                  3.8                 14.9
Goodwill                                                              (1.3)                (3.3)
General business credits                                              (2.2)                (4.5)                (3.5)
Minority interest                                                     (2.2)
Other-net, principally non deductible items                           (1.2)                 3.5                  0.7
                                                                      -----                -----                -----
Effective tax rate                                                    36.8%                40.9%               (30.7%)
                                                                      =====                =====                =====




                                      -79-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE G--Income Taxes--Continued

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes,  and also include foreign
operating loss carryforwards.  Significant  components of the Company's deferred
tax assets and liabilities are as follows:




                                                                          October 31,               November 2,
                                                                                2004                      2003
                                                                          ----------                -----------
                                                                                       (In thousands)
                                                                                                      
Deferred Tax Assets:
   Allowance for doubtful accounts                                            $3,573                     $3,626
   Inventory valuation                                                           526                         19
   Foreign loss carryforwards                                                  1,692                        830
   Goodwill                                                                    2,256                      2,805
   Compensation accruals and deferrals                                         4,551                      4,355
   Warranty accruals                                                              76                         74
   Foreign asset bases                                                           377                        357
   Other-net                                                                     878                      1,040
                                                                          ----------                -----------
Total deferred tax assets                                                     13,929                     13,106
Less valuation allowance for deferred tax assets                               3,948                      3,635
                                                                          ----------                -----------
Deferred tax assets, net of valuation allowance                                9,981                      9,471
                                                                          ----------                -----------

Deferred Tax Liabilities:
   Software development costs                                                  4,526                      8,682
   Earnings not currently taxable                                                146                        131
   Accelerated book depreciation                                               7,688                      7,188
                                                                          ----------                -----------
   Total deferred tax liabilities                                             12,360                     16,001
                                                                          ----------                -----------

Net deferred tax liabilities                                                 ($2,379)                   ($6,530)
                                                                          ==========                ===========
Balance sheet classification:
   Current assets                                                             $9,385                     $8,722
   Non-current liabilities                                                   (11,764)                   (15,252)
                                                                          ----------                -----------
Net deferred tax liabilities                                                 ($2,379)                   ($6,530)
                                                                          ==========                ===========



At October 31,  2004,  deferred  tax assets  included  $1.7  million  related to
foreign loss  carryforwards,  with no limitation on the carry forward period and
$2.2  million  related  to  goodwill  written  off as  impaired.  For  financial
statement  purposes,  a full  valuation  allowance  of  $3.9  million  has  been
recognized  due to  the  uncertainty  of the  realization  of the  foreign  loss
carryforwards  and future tax  deductions  related to  goodwill.  The  valuation
allowance increased during 2004 by $0.3 million.

Substantially all of the undistributed  earnings of foreign subsidiaries of $9.8
million  at  October  31,  2004  are   considered   permanently   invested  and,
accordingly,  no federal income taxes thereon have been  provided.  Should these
earnings be distributed, foreign tax credits would reduce the additional federal
income  tax that  would be  payable.  Availability  of  credits  is  subject  to
limitations;  accordingly,  it is not  practicable to estimate the amount of the
ultimate deferred tax liability, if any, on accumulated earnings.

The  American  Jobs  Creation  Act of 2004 (the  "Act")  provided  for a special
one-time tax deduction of 85% of certain foreign  earnings that are repatriated.
The Company is currently assessing the impact the Act will have on the Company's
consolidated financial position or results of operations.



                                      -80-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE H--Goodwill and Other Intangibles

Goodwill and other  intangibles with indefinite  lives are no longer  amortized,
but are subject to annual  testing using fair value  methodology.  An impairment
charge is recognized  for the amount,  if any, by which the carrying value of an
indefinite-life  intangible asset exceeds its fair value. The test for goodwill,
which is  performed in the  Company's  second  fiscal  quarter,  primarily  uses
comparable  multiples of sales and EBITDA and other valuation  methods to assist
the  Company  in the  determination  of the fair value of the  goodwill  and the
reporting units measured.

The Company engaged  independent  valuation firms to assist in the determination
of impairment,  which may have existed in the $39.8 million of goodwill recorded
as of the  beginning  of  fiscal  2002.  The  result  of  testing  goodwill  for
impairment  in  accordance  with SFAS No. 142,  as of  November  5, 2001,  was a
non-cash  charge  of  $31.9  million,   which  is  reported  under  the  caption
"Cumulative effect of a change in accounting." The fiscal 2002 impairment charge
in the Staffing  Services  segment related to the Company's  European  Technical
Placement  division and the Administrative  and Industrial  division,  which had
been  adversely  affected  by the  economic  declines  in Europe  and the United
States,  respectively.  Accordingly,  an  impairment  charge  of  $23.9  million
(including  $2.6  million,  the  total  carrying  amount  of  goodwill  for  the
Administrative  and Industrial  division as of November 5, 2001) was recognized.
The impairment charge in the Company's  Telephone  Directory business related to
its independent  telephone directory  publishing division ($6.9 million) of that
segment,  and the  Company's  then-owned  50%  interest in the  westVista  joint
venture ($1.1 million),  which also publishes independent  directories (see Note
J). Due to the fact that some of the directories  purchased had not performed as
well as projected,  and in some cases had incurred losses,  an impairment charge
of $8.0 million was recognized.

Using  the same  valuation  methods  employed  as in prior  years,  the  Company
completed  its annual  impairment  tests on the then  remaining  $9.0 million of
goodwill  during the second quarter of fiscal 2003 and 2004 and determined  that
no  impairment  existed,  since the  reporting  units' fair value  exceeded  the
carrying value.

The following table represents the balance of other intangible assets subject to
amortization as of the end of fiscal 2004 and the  amortization  expense for the
year.


                                                     October
                                                    31, 2004
                                                    --------
                                              (In thousands)

     Other intangible assets                         $16,286
     Accumulated amortization                            288
                                                     -------
     Net Carrying Value                              $15,998
                                                     =======

     Annual amortization expense                        $288
                                                     =======

In each of the succeeding  five years,  the amount of  amortization  expense for
other  intangible  assets is estimated to be $1.1 million.  In fiscal 2004,  the
total other intangible assets acquired was $16.3 million, as noted in Note J. In
fiscal 2003,  $0.4 million of other  intangible  assets were fully amortized and
were written off. Amortization expense in fiscal 2003 was $92,000.



                                      -81


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE H--Goodwill and Other Intangibles--Continued

The following  table  represents  the change in the carrying  amount of goodwill
(see Note J) for each segment during each fiscal year.




                                              Carrying                        Carrying                      Carrying
                                               Value                           Value                          Value
                                              November        Additions       November       Additions      October
     Segment                                   3, 2002          2003           2, 2003         2004         31, 2004
     -------                                  ---------       --------        --------       ---------      --------
                                                                           (In thousands)
                                                                                                          
     Staffing Services                          $8,340                          $8,340                          $8,340
     Computer Systems                              642                             642        $20,162           20,804
                                                ------                          ------        -------          -------
     Total                                      $8,982                          $8,982        $20,162          $29,144
                                                ======                          ======        =======          =======



NOTE I--Per Share Data

In calculating  basic earnings per share,  the effect of dilutive  securities is
excluded.  Diluted  earnings per share are computed on the basis of the weighted
average number of shares of common stock outstanding and the assumed exercise of
dilutive outstanding stock options based on the treasury stock method.




                                                                                             Year Ended
                                                                --------------------------------------------------------------
                                                                        October 31,          November 2,          November 3,
                                                                               2004                 2003                 2002
                                                                -------------------- -------------------- --------------------
                                                                                       (In thousands)
                                                                                                                 
Denominator for basic earnings per share -
Weighted average number of shares                                            15,234               15,218               15,217

Effect of dilutive securities:
   Employee stock options                                                       120                    7                    -
                                                                             ------               ------               ------
Denominator for diluted earnings per share -
Adjusted weighted average number of shares                                   15,354               15,225               15,217
                                                                             ======               ======               ======



Options to purchase  45,400,  582,539 and 566,359 shares of the Company's common
stock were  outstanding  at October 31,  2004,  November 2, 2003 and November 3,
2002, respectively, but were not included in the computation of diluted earnings
per share because the effect of inclusion would have been antidilutive.


NOTE J--Acquisition and Sales of Businesses and Subsidiaries

On August 2, 2004, Volt Delta, a wholly-owned  subsidiary of the Company, closed
a Contribution  Agreement (the  "Contribution  Agreement")  with Nortel Networks
under  which  Nortel  Networks  contributed  certain of the  assets  (consisting
principally  of  a  customer  base  and  contracts,  intellectual  property  and
inventory)  and certain  specified  liabilities  of its  directory  and operator
services  ("DOS")  business to Volt Delta in exchange for a 24% minority  equity
interest in Volt Delta.  Together with  subsidiaries,  Volt Delta is reported as
the Company's Computer Systems Segment.  Volt Delta is using the assets acquired
from  Nortel  Networks  to  enhance  the  operation  of its  DOS  business.  The
acquisition  allows Volt Delta to provide the newly combined  customer base with
new solutions, an expanded suite of products,  content and enhanced services. As
a result of this transaction,  approximately 155 DOS business employees in North
America joined VoltDelta.



                                      -82-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE J--Acquisition and Sales of Businesses and Subsidiaries--Continued

In addition,  the companies  entered into a ten-year  relationship  agreement to
maintain the  compatibility  and  interoperability  between  future  releases of
Nortel Networks'  Traffic Operator Position System ("TOPS")  switching  platform
and Volt Delta's IWS/MWS operator  workstations and associated products.  Nortel
Networks  and Volt Delta  will work  together  developing  feature  content  and
release  schedules for, and to ensure  compatibility  between,  any TOPS changes
that require a change in Volt Delta's products or workstations.

Also,  on August 2, 2004,  the Company and certain  subsidiaries  entered into a
Members' Agreement (the "Members' Agreement") with Nortel Networks which defined
the  management of Volt Delta and the respective  rights and  obligations of the
equity owners thereof. The Members' Agreement provides that commencing two years
from the date thereof,  Nortel  Networks may exercise a put option or Volt Delta
may exercise a call option, in each case to affect the purchase by Volt Delta of
Nortel Networks'  minority interest in Volt Delta ("Contingent  Liability").  If
either  party  exercises  its option  between the second and third year from the
date of the Members'  Agreement,  the price paid to Nortel  Networks for its 24%
minority  equity  interest  will be the product of the revenue of Volt Delta for
the twelve-month period ended as of the fiscal quarter immediately preceding the
date of option exercise (the "Volt Delta Revenue Base") multiplied by 70% of the
enterprise  value-to-revenue  formula  index of specified  comparable  companies
(which index shall not exceed 1.8), times Nortel Networks' ownership interest in
Volt Delta (the amount so  calculated  would not exceed 30.24% of the Volt Delta
Revenue Base),  with a minimum payment of $25.0 million and a maximum payment of
$70.0 million.  Based on the pro forma  financial  results of Volt Delta for the
year ended October 31, 2004, the Contingent Liability for this put/call would be
$45.1 million at October 31, 2004. If the option is exercised  after three years
from the date of the  Members'  Agreement,  the price  paid  will be a  mutually
agreed upon amount.

The Company engaged an independent valuation firm to assist in the determination
of the  purchase  price (the value of the 24% equity  interest in Volt Delta) of
the acquisition and its allocation.  The preliminary allocation was completed in
the  fourth  quarter  of  fiscal  2004,   subject  to  finalization  of  certain
adjustments.

The assets and liabilities of the acquired  business are accounted for under the
purchase method of accounting at the date of acquisition, recorded at their fair
values,  with the recognition of a minority interest to reflect Nortel Networks'
24%  investment in Volt Delta.  The results of operations  have been included in
the Consolidated Statements of Operations since the acquisition date.



                                      -83-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE J--Acquisition and Sales of Businesses and Subsidiaries--Continued


                         Preliminary Purchase Allocation
      Fair Value of Assets Acquired and Liabilities Assumed and Established
      ---------------------------------------------------------------------
                                 (In thousands)

   Cash                                                         3,491
   Inventories                                                  1,551
   Deposit and other assets                                       404
   Goodwill                                                    20,162
   Intangible assets                                           15,900
                                                              -------
         Total assets                                         $41,508
                                                              =======

   Accrued wages and commissions                                 $700
   Other accrued expenses                                       2,189
   Other liabilities                                            2,791
   Long-term debt                                               1,828
   Minority interest                                           34,000
                                                              -------
         Total liabilities                                    $41,508
                                                              =======

The other intangible  assets represent the fair value of customer  relationships
($15.1 million) and product  technology ($0.8 million),  and are being amortized
over 16 years and 10 years,  respectively.  Since the members  interests in Volt
Delta are treated as partnership  interests,  the tax deduction for amortization
will not commence until the Contingent Liability is final and determined.

The following unaudited pro forma information  combines the consolidated results
of  operations  of  the  Company  with  those  of  the  DOS  Business  as if the
acquisition  had  occurred  at the  beginning  of  fiscal  2003.  This pro forma
financial  information  is presented  for  comparative  purposes only and is not
necessarily  indicative  of the  operating  results  that  actually  would  have
occurred had this  acquisition  been consummated at the start of fiscal 2003. In
addition,  these results are not intended to be a projection  of future  results
and do not  reflect  any  synergies  that might be  achieved  from the  combined
operations.


                                        Pro Forma Results (Unaudited)
                                        -----------------------------
                                                Year Ended
                                                ----------
                                       October               November
                                      31, 2004                2, 2003
                                      --------               --------
                                                           (Restated)
                (In thousands of dollars, except per share data)

   Net sales                           $1,953,842          $1,649,939
                                       ==========          ==========

   Operating income                       $51,326             $18,512
                                          =======             =======
   Net income                             $34,678              $5,922
                                          =======             =======
   Earnings per share:
       Basic                                $2.27               $0.39
                                          =======             =======
       Diluted                              $2.25               $0.39
                                          =======             =======



                                      -84-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE J--Acquisition and Sales of Businesses and Subsidiaries--Continued

In May 2004, DataNational,  a wholly-owned subsidiary of the Company,  purchased
certain of the assets of an independent  telephone  directory publisher for $0.4
million.  The  assets  consisted  of the  rights  to  produce  and sell  certain
independent  telephone  directories in the state of Georgia. The entire purchase
price  represents  the fair value of the acquired  customer  listings,  prospect
listings and  documentation,  which is reflected in other intangible assets, and
is being amortized over 5 years.

In August 2002, the Company's 50% owned joint venture, westVista, was liquidated
with one operation sold to an  unaffiliated  third party and the other operation
acquired by the Company.  The terms of the initial purchase  agreement  required
the  Company and its partner to make  future  payments  to the  previous  owner.
Accordingly,  50% of this liability has been accrued by the Company and the gain
on the sale of approximately $0.1 million has been deferred.  Prior to the sale,
the  Company's  portion  of net  income was  $25,000  in fiscal  2002,  which is
included in Other  Income  (Expense).  In addition in fiscal  2002,  the Company
recorded a charge for the write-down of goodwill related to the joint venture of
$1.1 million as a portion of the Cumulative  effect of a change in accounting in
fiscal 2002.

On  November  30,  2001,  the  Company's  59%  owned  publicly-held  subsidiary,
Autologic Information  International,  Inc.  ("Autologic"),  which comprised the
Company's  Electronic  Publication and Typesetting segment, was acquired by Agfa
Corporation through a tender offer for all of Autologic's outstanding shares and
a subsequent  merger.  The Company  received  $24.2 million for its shares.  The
Company's  gain on the sale of $4.5  million,  including  a tax  benefit of $1.7
million,  was  reflected in fiscal 2002.  The results of operations of Autologic
for fiscal 2002  (revenue of $3.3 million and a net loss of $0.2  million)  have
been  classified as  discontinued.  In fiscal 2004, the Company sold real estate
previously leased to Autologic.  The cash transaction resulted in a $9.5 million
gain,  net of  taxes  of  $4.6  million,  which  was  recorded  in  discontinued
operations.


NOTE K--Stock Option Plans

In May 1995, the Company adopted a new  Non-Qualified  Stock Option Plan,  which
initially enabled the granting of options to acquire up to 1.2 million shares of
common stock to key employees and, as amended in January 1998,  directors of the
Company. Option exercise prices may not be less than 100% of the market price of
the shares on the date the options are granted.  The term of each option,  which
may  not  exceed  ten  years,  and  vesting  period  of each  option  are at the
discretion of the Company.  Currently  outstanding  options  become fully vested
within one to five years after the date of grant.  At October 31, 2004,  options
to purchase 460,943 (488,039 at November 2, 2003) shares were vested and 340,430
(347,854 at November 2, 2003) shares were  available for future grants under the
plan.



                                      -85-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE K--Stock Option Plans--Continued

Transactions involving outstanding stock options under the plan were:

                                             Number of        Weighted Average
                                             Shares             Exercise Price
                                             ---------        ----------------

Outstanding November 4, 2001                    573,741          $21.08

Granted                                           4,500           18.13
Exercised                                        (1,750)          18.01
Forfeited                                       (10,132)          20.16
                                                -------
Outstanding-November 3, 2002                    566,359           21.08

Granted                                          38,750           12.02
Exercised                                        (3,000)          18.08
Forfeited                                       (19,570)          21.43
                                                --------
Outstanding-November 2, 2003                    582,539           20.48

Granted                                          13,800           25.39
Exercised                                       (62,210)          18.55
Forfeited                                        (6,376)          25.67
                                                -------
Outstanding-October 31, 2004                    527,753          $20.77
                                                =======

Price ranges of outstanding and  exercisable  options as of October 31, 2004 are
summarized below:




                                               Outstanding Options                                Exercisable Options
                             --------------------------------------------------------    ---------------------------------------
                                                    Average
Range of                         Number             Remaining  Weighted Average               Number      Weighted Average
Exercise Prices               of Shares          Life (Years)     Exercise Price           of Shares         Exercise Price
---------------               ---------          -----------    ----------------           ---------      -----------------
                                                                                                  
$10.67 - $17.50                 65,030               7                $13.73                 35,830              $15.62
$18.08 - $18.08                218,663               2                $18.08                218,663              $18.08
$18.13 - $23.06                127,310               5                $20.88                104,940              $21.14
$23.17 - $40.03                114,750               4                $29.26                 99,510              $29.71
$50.56 - $50.56                  2,000               3                $50.56                  2,000              $50.56



NOTE L--Segment Disclosures

Financial  data  concerning  the  Company's  sales,  segment  profit  (loss) and
identifiable assets by reportable  operating segment for fiscal years 2004, 2003
and 2002 are presented in tables below.

Total sales  include both sales to  unaffiliated  customers,  as reported in the
Company's consolidated  statements of operations,  and intersegment sales. Sales
between  segments  are  generally  priced  at fair  market  value.  The  Company
evaluates  performance  based on segment profit or loss from  operations  before
general corporate expenses, interest income and other expense, interest expense,
foreign exchange gains and losses and income taxes.



                                      -86-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE L--Segment Disclosures--Continued

The  accounting  policies  of the  reportable  segments  are the  same as  those
described in the summary of  significant  accounting  policies.  Therefore,  the
Company's  operating  profit is the total segment profit less general  corporate
expenses.  Identifiable  assets are those assets that are used in the  Company's
operations  in  the  particular  operating  segment.  Corporate  assets  consist
principally of cash and cash equivalents, investments and an Enterprise Resource
Planning system.

The Company operates in two major businesses, which are primarily focused on the
markets they serve:  staffing  services and  telecommunications  and information
solutions.  The Company's internal reporting  structure is based on the services
and  products  provided  to  customers  which  results  in  the  following  four
reportable operating segments:

Staffing  Services - This  segment  provides a broad range of employee  staffing
services to a wide range of customers  throughout the United States,  Canada and
Europe.  These  services  fall within  three major  functional  areas:  Staffing
Solutions,   Information  Technology  Solutions  and  E-Procurement   Solutions.
Staffing   Solutions   provides   a   full   spectrum   of   managed   staffing,
temporary/alternative   personnel  employment  and  direct  hire  placement  and
professional employer organization  services.  Information  Technology Solutions
provides a wide range of information technology services,  including consulting,
turnkey  project  management  and  software and web  development.  E-Procurement
Solutions  provides global vendor neutral  procurement and management  solutions
for supplemental staffing using web-based software systems.

Telephone Directory - This segment publishes  independent  telephone directories
in the United States and publishes  telephone  directories in Uruguay;  provides
telephone directory production,  commercial printing, database management, sales
and marketing  services;  licenses directory  production and contract management
software  systems to directory  publishers  and others;  and provides  services,
principally   computer-based   projects,   to  public  utilities  and  financial
institutions.

Telecommunications Services - This segment provides telecommunications services,
including  design,  engineering,  construction,  installation,  maintenance  and
removals in the outside plant and central office of telecommunications and cable
companies,  and  within  their  customers'  premises,  as well as for both large
commercial and governmental entities requiring  telecommunications services; and
also   provides   complete   turnkey   services   for   wireless   and  wireline
telecommunications companies.

Computer Systems - This segment provides  directory  assistance  services,  both
traditional and enhanced, to wireline and wireless telecommunications companies;
provides directory assistance content; designs, develops,  integrates,  markets,
sells  and  maintains  computer-based  directory  assistance  systems  and other
database   management  and   telecommunications   systems,   primarily  for  the
telecommunications  industry;  and provides IT services to the  Company's  other
businesses and third parties.



                                      -87-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE L--Segment Disclosures--Continued

Sales,  operating  profit and  identifiable  assets by the Company's  reportable
operating segment are as follows:




                                                                         October 31,      November 2,       November 3,
                                                                               2004             2003              2002
                                                                         -----------      -----------       ------------
Net Sales                                                                                 (Restated)        (Restated)
                                                                                        (In thousands)
                                                                                                           
Staffing Services:
   Staffing                                                               $1,580,225       $1,266,875        $1,141,717
   Managed Services                                                        1,148,116        1,043,572           745,667
                                                                         -----------      -----------       -----------
   Total gross sales                                                       2,728,341        2,310,447         1,887,384
   Less Non-recourse Managed Services                                     (1,120,079)        (967,379)         (679,110)
   Intersegment sales                                                          3,839            2,367             2,044
                                                                         -----------      -----------       -----------
                                                                           1,612,101        1,345,435         1,210,318
                                                                         -----------      -----------       -----------
Telephone Directory:
   Sales to unaffiliated customers                                            72,194           69,750            83,519
   Intersegment sales                                                              1               43               114
                                                                         -----------      -----------       -----------
                                                                              72,195           69,793            83,633
                                                                         -----------      -----------       -----------
Telecommunications Services:
   Sales to unaffiliated customers                                           134,266          112,201           104,039
   Intersegment sales                                                          1,132              638             4,833
                                                                         -----------      -----------       -----------
                                                                             135,398          112,839           108,872
                                                                         -----------      -----------       -----------
Computer Systems:
   Sales to unaffiliated customers                                           110,055           84,472            72,261
   Intersegment sales                                                          9,962            9,167             6,535
                                                                         -----------      -----------       -----------
                                                                             120,017           93,639            78,796
                                                                         -----------      -----------       -----------

Elimination of intersegment sales                                            (14,934)         (12,215)          (13,526)
                                                                         -----------      -----------       -----------
Total Net Sales                                                           $1,924,777       $1,609,491        $1,468,093
                                                                         ===========      ===========       ===========

Segment Profit (Loss)
Staffing Services                                                            $36,718          $21,072           $20,469
Telephone Directory                                                           10,115            6,748             6,863
Telecommunications Services                                                   (2,838)          (3,986)          (13,259)
Computer Systems                                                              30,846           14,679             8,912
                                                                         -----------      -----------       -----------
Total segment profit                                                          74,841           38,513            22,985

General corporate expenses                                                   (30,812)         (27,668)          (22,704)
                                                                         -----------      -----------       -----------
Total Operating Profit                                                       $44,029          $10,845              $281
                                                                         ===========      ===========       ===========





                                      -88-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE L--Segment Disclosures--Continued

                                                 October 31,      November  2,
                                                      2004               2003
                                                 ----------       ------------
                                                                  (Restated)
                                                      (In thousands)
Assets:
Staffing Services                                   $422,658          $350,796
Telephone Directory                                   55,740            61,942
Telecommunications Services                           52,770            49,053
Computer Systems                                     102,487            39,006
                                                   ---------          --------
                                                     633,655           500,797
Cash, investments and other corporate assets          56,381            39,686
                                                   ---------          --------
Total assets                                        $690,036          $540,483
                                                   =========          ========


As noted in Note A, the Company has restated  its  previously  issued  financial
statements for fiscal years 2000 through 2003. The  restatement of the Telephone
Directory net sales,  operating profit and identifiable  assets are reflected in
the table below.




                                                                                             November         November
                                                                                              2, 2003          3, 2002
                                                                                             --------         --------
                                                                                                      (In thousands)
                                                                                                              
Telephone Directory net sales - as previously reported                                        $70,159           $83,326
   (Decrease) increase                                                                           (366)              307
                                                                                              --------          -------
Telephone Directory net sales - as restated                                                   $69,793           $83,633
                                                                                              ========          =======


Telephone Directory operating profit - as previously reported                                  $7,674            $6,712
   (Decrease) increase                                                                           (926)              151
                                                                                              --------          -------
Telephone Directory operating profit - as restated                                             $6,748            $6,863
                                                                                              ========          =======

Telephone Directory identifiable assets - as previously reported                              $60,152           $60,105
   Increase                                                                                     1,790             1,979
                                                                                              --------          -------
Telephone Directory identifiable assets - as restated                                         $61,942           $62,084
                                                                                              ========          =======





                                      -89-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE L--Segment Disclosures--Continued

Sales to external  customers and assets of the Company by geographic area are as
follows:




                                                                               Year Ended
                                                      ---------------------------------------------------------
                                                             October 31,        November 2,        November 3,
                                                                   2004               2003                2002
                                                      ------------------- ------------------ ------------------
                                                                                 (Restated)         (Restated)
                                                                                     (In thousands)
                                                                                                  
Sales:
   Domestic                                                   $1,769,181         $1,484,720         $1,349,319
   International, principally Europe                             155,596            124,771            118,774
                                                              ----------         ----------         ----------
                                                              $1,924,777         $1,609,491         $1,468,093
                                                              ==========         ==========         ==========

                                                                        Year Ended
                                                      --------------------------------------
                                                             October 31,        November 2,
                                                                    2004               2003
                                                      ------------------- ------------------
                                                                                 (Restated)
                                                                   (In thousands)
Assets:
   Domestic                                                     $634,454           $492,903
   International, principally Europe                              55,582             47,580
                                                                --------           --------
                                                                $690,036           $540,483
                                                                ========           ========



In  fiscal  2004,  the  Telecommunications  Services  segment's  sales  to  four
customers  accounted for approximately  17%, 15%, 12%, and 11% respectively,  of
the total sales of that segment;  the Computer  Systems  segment's  sales to one
customer accounted for approximately 28% of the total sales of that segment; the
Staffing  Services  segment's sales to one customer  accounted for approximately
14% of the total sales of that segment;  and the Telephone  Directory  segment's
sales to one customer accounted for approximately 10% of the total sales of that
segment.  In fiscal 2004,  the sales to seven  operating  units of one customer,
Microsoft  Corporation,  accounted  for 12% of the  Company's  consolidated  net
sales.

In  fiscal  2003,  the  Telecommunications  Services  segment's  sales  to three
customers  accounted for approximately 23%, 18%, and 12%,  respectively,  of the
total  sales  of that  segment;  the  Computer  Systems  segment's  sales to two
customers  accounted  for  approximately  27% and 13% of the total sales of that
segment;  the Staffing  Services  segment's sales to one customer  accounted for
approximately  13% of the  total  sales  of  that  segment;  and  the  Telephone
Directory segment's sales to one customer accounted for approximately 10% of the
total sales of that segment.  In fiscal 2003, the sales to seven operating units
of one  customer,  Microsoft  Corporation,  accounted for 10.6% of the Company's
consolidated net sales.



                                      -90-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE L--Segment Disclosures--Continued

In  fiscal  2002,  the  Telecommunications  Services  segment's  sales  to three
customers  accounted for approximately 24%, 20%, and 12%,  respectively,  of the
total sales of that segment;  and the Computer  Systems  segment's  sales to one
customer accounted for approximately 30% of the total sales of that segment.  In
fiscal 2002,  there were no customers to which sales  accounted  for over 10% of
the Company's consolidated net sales.

The loss of one or more of these  customers,  unless the business is replaced by
the segment, could result in an adverse effect on the results for that segment's
business.

Capital   expenditures  and  depreciation  and  amortization  by  the  Company's
operating segments are as follows:




                                                                                    Year Ended
                                                            ---------------------------------------------------------
                                                                   October 31,        November 2,        November 3,
                                                                          2004               2003               2002
                                                                   -----------        -----------        -----------
                                                                                          (In thousands)
                                                                                                        
Capital Expenditures:
   Staffing Services                                                    $9,270             $8,026             $9,063
   Telephone Directory                                                     391              2,104                403
   Telecommunications Services                                           1,803              1,766                960
   Computer Systems                                                     17,491              4,768              3,041
                                                                   -----------        -----------        -----------
      Total segments                                                    28,955             16,664             13,467
   Corporate                                                             1,782              1,326              1,225
                                                                   -----------        -----------        -----------
                                                                       $30,737            $17,990            $14,692
                                                                   ===========        ===========        ===========

Depreciation and Amortization (a):
   Staffing Services                                                    $9,365             $8,942             $7,339
   Telephone Directory                                                   2,067              2,024              2,202
   Telecommunications Services                                           2,862              3,870              4,102
   Computer Systems                                                      5,744              3,770              2,978
                                                                   -----------        -----------        -----------
     Total segments                                                     20,038             18,606             16,621
   Corporate                                                             5,499              5,725              5,545
                                                                   -----------        -----------        -----------
                                                                       $25,537            $24,331            $22,166
                                                                   ===========        ===========        ===========



(a)  Includes depreciation and amortization of property, plant and equipment for
     fiscal years 2004, 2003 and 2002 of $25.2 million,  $24.2 million and $21.8
     million, respectively.



                                      -91-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE M--Quarterly Results of Operations (Unaudited)

The following is a summary of unaudited  quarterly results of operations for the
fiscal years ended October 31, 2004 and November 2, 2003. Each quarter contained
thirteen weeks.




                                                                             Fiscal 2004 Quarter (Note 1)
                                                           -----------------------------------------------------------------
                                                                  First           Second              Third          Fourth
                                                               ---------        ----------            -----          ------
                                                               (Restated)       (Restated)

                                                                                 (In thousands, except per share data)
                                                                                                            
Net sales                                                     $413,959           $478,479            $500,732      $531,607
                                                              ========           ========            ========      ========

Gross profit                                                   $24,111            $34,240             $43,738       $50,601
                                                              ========           ========            ========      ========

Income (loss) from continuing operations                       ($1,153)            $4,608              $9,239       $11,502
Discontinued operations, net of taxes                                -              9,520                  -             -
                                                              --------           --------            --------      --------
Net (loss) income                                              ($1,153)           $14,128              $9,239       $11,502
                                                              ========           ========            ========      ========
Per share data:
  Income (loss) from continuing operations-basic                ($0.08)             $0.28
                                                               ========           ========
  Income (loss) from continuing operations-diluted              ($0.07)             $0.08
                                                               ========           ========

  Net (loss) income-basic                                       ($0.08)             $0.93               $0.61         $0.75
                                                               ========           ========            ========      ========
  Net (loss) income-diluted                                     ($0.07)             $0.92               $0.60         $0.75
                                                               ========           ========            ========      ========

                                                                                 Fiscal 2003 Quarter
                                                           -----------------------------------------------------------------
                                                                   First           Second              Third         Fourth
                                                                --------           -------             ------       -------
                                                               (Restated)        (Restated)                       (Restated)
                                                                                 (In thousands, except per share data)

Net sales                                                     $353,973           $404,117            $415,158      $436,243
                                                              ========           ========            ========      ========

Gross profit                                                   $17,362            $24,800             $30,384       $34,323
                                                              ========           ========            ========      ========
Net (loss) income                                              ($3,690)             ($376)             $2,111        $6,160
                                                              ========           ========            ========      ========

Basic and Diluted earnings per share:
Net (loss) income                                               ($0.24)            ($0.02)              $0.14         $0.40
                                                              ========           ========            ========      ========



Note 1 - In the fourth quarter of fiscal 2004, the Company  recognized a gain on
     sale of real  estate  from  the  sale of land and a  building  in  Anaheim,
     California for cash. The property was no longer used by the Company.

Note 2 - The Company has restated its previously issued financial statements for
     fiscal  years 2000  through  2003 and the first two quarters of fiscal year
     2003 a result of  inappropriate  application  of accounting  principles for
     revenue  recognition  by its telephone  directory  publishing  operation in
     Uruguay.  The  restated  figures for the  quarters of fiscal years 2003 and
     2004 are  reflected  in the two  tables  above.  For those  items that have
     changed,  reconciliation  from an "As  Reported"  basis to an "As Restated"
     basis is reflected in the tables on the following page.



                                      -92-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE M--Quarterly Results of Operations (Unaudited)--Continued




                                                                 Fiscal 2004 Quarter
                                                           --------------------------------
                                                                  First           Second
                                                                -------          -------
                                                                (In thousands, except
                                                                   per share data)
                                                                                
Net sales - as previously reported                            $412,681           $477,242
   Increase                                                      1,278              1,237
                                                              --------           --------
Net sales - as restated                                       $413,959           $478,479
                                                              ========           ========

Gross profit - as previously reported                          $23,051            $33,215
   Increase                                                      1,060              1,025
                                                              --------           --------
Gross profit - as restated                                     $24,111            $34,240
                                                              ========           ========

Loss (income) from continuing operations - as previously
   reported                                                    ($1,767)            $4,013
   Increase                                                        614                595
                                                              --------           --------
Loss (income) from continuing operations - as restated         ($1,153)            $4,608
                                                              ========           ========

Net (loss) income - as previously reported                     ($1,521)           $13,771
   Increase                                                        368                357
                                                              --------           --------
Net (loss) income - as restated                                ($1,153)           $14,128
                                                              ========           ========

Per share data:
 (Loss) income from continuing operations-basic - as
  previously reported                                           ($0.10)             $0.90
    Increase                                                      0.02              $0.03
                                                              --------           --------
  (Loss) income from continuing operations-basic - as
  restated                                                       ($0.8)             $0.93
                                                              ========           ========

 (Loss) income from continuing operations-diluted - as
  previously reported                                           ($0.10)             $0.90
   Increase                                                       0.03              $0.02
                                                              --------           --------
(Loss) income from continuing operations-diluted - as
  restated                                                      ($0.07)             $0.92
                                                              ========           ========

 Net (loss) income-basic - as previously reported               ($0.10)             $0.90
   Increase                                                      $0.02              $0.03
                                                              --------           --------
Net (loss) income-basic - as restated                           ($0.08)             $0.93
                                                              ========           ========

 Net (loss) income-diluted - as previously reported             ($0.10)             $0.90
   Increase                                                      $0.03               0.02
                                                              --------           --------
Net (loss) income-diluted - as restated                         ($0.07)             $0.92
                                                              ========           ========





                                      -93-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE M--Quarterly Results of Operations (Unaudited)--Continued




                                                                         Fiscal 2003 Quarter
                                                           ------------------------------------------------
                                                                  First           Second        Fourth
                                                                  -----           ------        ------
                                                                (In thousands, except per share data)
                                                                                            
Net sales - as previously reported                            $352,535           $403,406       $438,758
   Increase (decrease)                                           1,438                711         (2,515)
                                                              --------           --------       --------
Net sales - as restated                                       $353,973           $404,117       $436,243
                                                              ========           ========       ========

Gross profit - as previously reported                          $16,529            $24,388        $36,408
   Increase (decrease)                                             833                412         (2,085)
                                                              --------           --------       --------
Gross profit - as restated                                     $17,362            $24,800        $34,323
                                                              ========           ========       ========

Net income (loss) - as previously reported                     ($3,803)             ($432)        $6,885
   Increase (decrease)                                             113                 56           (725)
                                                              --------           --------       --------
Net income (loss) - as restated                                ($3,690)             ($376)        $6,160
                                                              ========           ========       ========

Basic and diluted earnings per share:
Net (loss) income - as previously reported                      ($0.25)            ($0.03)         $0.45
   Increase (decrease)                                            0.01               0.01          (0.05)
                                                              --------           --------       --------
Net (loss) income - as restated                                 ($0.24)            ($0.02)         $0.40
                                                              ========           ========       ========



Historically,  the Company's results of operations have been lowest in its first
fiscal  quarter as a result of reduced  requirements  for the Staffing  Services
segment's personnel due to the Thanksgiving,  Christmas and New Year holidays as
well as certain customer  facilities  closing for one to two weeks. In addition,
the  Telephone   Directory  segment's   DataNational   division  publishes  more
directories  during the second  half of the  fiscal  year.  During the third and
fourth quarter of the fiscal year, the Staffing Services segment benefits from a
reduction of payroll taxes and increased use of  Administrative  and  Industrial
services during the summer vacation period.


NOTE N--Employee Benefits

The Company has various  savings  plans that permit  eligible  employees to make
contributions  on a  pre-tax  salary  reduction  basis  in  accordance  with the
provisions of Section 401(k) of the Internal  Revenue Code. In January 2000, the
Company  amended the savings plan for  permanent  employees to provide a Company
contribution in the form of a 50% match of the first 3% of salary contributed by
eligible  participants.  For participants  with less than five years of service,
the  Company's  matching  contributions  vest at 20% per year  over a  five-year
period.  Company  contributions  to the plan are made  semi-annually.  Under the
plan, the Company's contributions of $1.4 million, $1.3 million and $1.3 million
in fiscal  2004,  fiscal 2003 and fiscal  2002,  respectively,  were accrued and
charged to compensation expense.

The Company has a non-qualified  deferred  compensation and supplemental savings
plan, which permits eligible employees to defer a portion of their salary.  This
plan consists solely of participant  deferrals and earnings  thereon,  which are
reflected  as a current  liability  under  accrued  wages and  commissions.  The
Company  invests the assets of the plan in mutual  funds  based upon  investment
preferences of the participants.



                                      -94-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE O--Derivative Financial Instruments, Hedging and Restricted Cash

The  Company  enters  into  derivative  financial  instruments  only for hedging
purposes.  All  derivative  financial  instruments,  such as interest  rate swap
contracts,  foreign currency options and exchange  contracts,  are recognized in
the consolidated financial statements at fair value regardless of the purpose or
intent for  holding  the  instrument.  Changes  in the fair value of  derivative
financial  instruments  are  either  recognized  periodically  in  income  or in
stockholders'  equity as a  component  of  comprehensive  income,  depending  on
whether the derivative financial instrument qualifies for hedge accounting,  and
if so, whether it qualifies as a fair value hedge or cash flow hedge. Generally,
changes in fair values of  derivatives  accounted  for as fair value  hedges are
recorded in income  along with the portions of the changes in the fair values of
the hedged  items that  relate to the hedged  risks.  Changes in fair  values of
derivatives  accounted for as cash flow hedges, to the extent they are effective
as hedges,  are recorded in other  comprehensive  income, net of deferred taxes.
Changes in fair values of  derivatives  not qualifying as hedges are reported in
the results of  operations.  At October 31,  2004,  the Company had  outstanding
foreign currency option and forward  contracts in the aggregate  notional amount
equivalent to $5.7 million,  which  approximated  its net  investment in foreign
operations and is accounted for as a hedge under SFAS No. 52.

Included in cash and cash  equivalents  at October 31, 2004 and November 2, 2003
was  approximately  $43.7  million  and $18.9  million,  respectively,  that was
restricted to cover  obligations that were reflected in accounts payable at that
date. These amounts primarily  related to certain contracts with customers,  for
whom the  Company  manages the  customers'  alternative  staffing  requirements,
including the payment of associate vendors.


NOTE P--Commitments

The  future  minimum  rental   commitments  as  of  October  31,  2004  for  all
non-cancelable operating leases were as follows:




                 Fiscal Year                  Total               Office Space                 Equipment
                 -----------                  -----               ------------                 ---------
                                                                (In thousands)

                                                                                        
                 2005                         $18,975                  $17,799                   $1,176
                 2006                          13,486                   12,580                      906
                 2007                           9,198                    8,741                      457
                 2008                           3,716                    3,687                       29
                 2009                           2,020                    2,020
                 Thereafter                     1,644                    1,644
                                              -------                  -------                   ------
                                              $49,039                  $46,471                   $2,568
                                              =======                  =======                   ======



Many of the leases also  required the Company to pay or  contribute  to property
taxes, insurance and ordinary repairs and maintenance.

Rental expense for all operating leases for fiscal years 2004, 2003 and 2002 was
$25.6 million, $24.0 million and $23.6 million, respectively.



                                      -95-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--Continued

NOTE Q--Related Party Transactions

During  fiscal  2004,  the Company paid $1.3 million and accrued $0.6 million to
the law firm of which Lloyd  Frank,  a director,  is of counsel,  primarily  for
services rendered and expenses reimbursed  including $0.9 million related to the
transaction with Nortel Networks Inc (see Note J). During that year, The Company
also paid  $13,000 to the law firm of which  Bruce  Goodman,  a  director,  is a
partner, for services rendered to the Company.

The Company rents approximately 2,600 square feet (previously 2,500 square feet)
of office  space to a  corporation  owned by  Steven A.  Shaw,  an  officer  and
director,  in the Company's El Segundo,  California facility,  which the Company
does not  require  for its own use,  on a  month-to-month  basis at a rental  of
$1,750 per month (previously  $1,500 per month),  effective March 1, 2004. Based
on the nature of the  premises  and a recent  market  survey  conducted  for the
Company, the Company believes the rent is the fair market rental for such space.



                                      -96


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A. CONTROLS AND PROCEDURES
 
Evaluation of disclosure controls and procedures

     In  mid-December  2004 the  Company  discovered  that  revenue had not been
     properly  recognized  in its  Uruguayan  operation  (which  is  part of the
     Directory Services segment) in accordance with the Company's policies.  The
     Company's  operation  in Uruguay  printed and  distributed  its  Montevideo
     telephone  directory each year during the  October/November  time frame and
     revenue recognition should have taken place in the first six months of each
     fiscal year instead of in the fourth quarter of the preceding  fiscal year.
     This  involves  only the timing of when  certain  advertising  revenue  and
     related  costs and  expenses  are  recognized.  Among  other  things,  this
     required adjusting $2.5 million in net sales and $0.7 million in net income
     from the fourth  quarter of fiscal  2003 to the first half of fiscal  2004,
     $2.1  million in net sales and $0.2  million in net income  from the fourth
     quarter of fiscal 2002 to the first half of fiscal 2003 and $2.5 million in
     net sales and $0.3 million in net income from the fourth  quarter of fiscal
     2001 to the first  half of  fiscal  2002.  For  fiscal  year  2004  Uruguay
     reported a net loss of $2.3 million on net sales of $6.2 million,  compared
     to the  Company's net income of $33.7 million on net sales of $1.9 billion.
     For fiscal  year 2003  Uruguay  reported a net loss of $1.6  million on net
     sales of $6.8 million, compared to the Company's net income of $4.2 million
     on net sales of $1.6 billion. As a result of the discovery of such improper
     revenue recognition, the Company has restated in this Annual Report on Form
     10-K its  previously  issued  financial  results for the fiscal  years 2000
     through  2003 and the first two  quarters of fiscal 2004 and will also file
     an amended Annual Report on Form 10-K for the fiscal year ended November 2,
     2003.  This  restatement   constitutes  a  material  weakness  (within  the
     standards  established  by  the  American  Institute  of  Certified  Public
     Accountants and the Public Company  Accounting  Oversight Board) within the
     Company's systems of internal control.

     In the course of their audit of the  Company's  financial  statements as at
     and for the fiscal year ended  October 31,  2004,  the  Company's  internal
     auditors and Ernst & Young LLP, the Company's independent registered public
     accounting firm, identified and reported an additional material weakness as
     it relates to  numerous  adjusting  entries  which were  undetected  due to
     deficiencies in the Company's financial statement close process,  and, as a
     result of the audit,  were recorded by the Company during the course of the
     audit to correct the underlying books and records.

     The Company  carried out an evaluation of the  effectiveness  of the design
     and operation of its "disclosure  controls and  procedures," as defined in,
     and pursuant to, Rule 13a-15 of the Securities  Exchange Act of 1934, as of
     October 31, 2004 under the  supervision and with the  participation  of the
     Company's  management,  including  the  Company's  Chairman  of the  Board,
     President and Principal Executive Officer and its Senior Vice President and
     Principal  Financial  Officer.  Based  on that  evaluation  and the  events
     described  above,  the  Company's  Chairman  of the  Board,  President  and
     Principal  Executive  Officer and its Senior Vice  President  and Principal
     Financial  Officer  concluded that, as of their  evaluation,  the Company's
     disclosure  controls  and  procedures  were not  effective  to ensure  that
     material  information relating to the Company and its subsidiaries was made
     known to them on a timely basis.



                                      -97-


ITEM 9A. CONTROLS AND PROCEDURES--Continued

     Management  of the Company,  the  Company's  internal  auditors and Ernst &
     Young LLP have discussed the material weaknesses referred to above with the
     Audit Committee of the Board of Directors of the Company. Management of the
     Company has instituted a review of the Company's internal controls in order
     to correct these and any other  deficiencies  which the review may bring to
     light and to strengthen the accounting infrastructure if required.

     Ernst & Young LLP, the Company's  independent  registered public accounting
     firm,  issued on January 10, 2005 an  unqualified  opinion on the Company's
     financial statements for the fiscal year ended October 31, 2004.
     
Internal control over financial reporting.

     Beginning  with our annual report on Form 10-K for fiscal 2005, the Company
     will be subject to the provisions of Section 404 of the  Sarbanes-Oxley Act
     that require an annual  management  assessment of its internal control over
     financial  reporting and related  attestation by the Company's  independent
     registered public accounting firm.

Changes in internal controls

     There were no  significant  changes  during  the  Company's  fourth  fiscal
     quarter in the Company's  internal  controls over financial  reporting that
     have materially  affected,  or are reasonably likely to materially  affect,
     the Company's internal control over financial reporting.


ITEM 9B. OTHER INFORMATION

         None.

                                    PART III

The  information  called  for by Part III  (Items 10, 11, 12, 13 and 14) of Form
10-K will be included in the Company's  Proxy  Statement for the Company's  2004
Annual  Meeting of  Shareholders,  which the Company  intends to file within 120
days after the close of its fiscal  year ended  October  31,  2004 and is hereby
incorporated by reference to such Proxy  Statement,  except that the information
as to the Company's  executive  officers which follows Item 4 in this Report and
the information as to the Company's equity  compensation  plans contained in the
last paragraph of Item 5 in this Report are incorporated by reference into Items
10 and 12, respectively, of this Report.



                                      -98-


                                     PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES




15(a)(1).    Financial Statements
             --------------------

             The following consolidated financial statements of Volt Information
             Sciences, Inc. and subsidiaries are included in Item 8 of this Report:

                                                                                                                  Page
                                                                                                                  ----
                                                                                                       
             Consolidated Balance Sheets--October 31, 2004 and November 2, 2003                                    60

             Consolidated Statements of Operations--Years ended October 31, 2004,
                   November 2, 2003 and November 3, 2002                                                           61

             Consolidated Statements of Stockholders' Equity--Years ended
                    October 31, 2004, November 2, 2003 and November 3, 2002                                        62

             Consolidated Statements of Cash Flows--Years ended October 31, 2004,
                    November 2, 2003 and November 3, 2002                                                          63

             Notes to Consolidated Financial Statements                                                            65


15(a)(2).    Financial Statement Schedules
             -----------------------------

             The following consolidated financial statement schedule of Volt
             Information Sciences, Inc. and subsidiaries is included in response
             to Item 15(d):

             Schedule II--Valuation and qualifying accounts                                                       S-1

             Other schedules (Nos. I, III, IV and V) for which provision
             is made in the applicable accounting regulation of the Securities and
             Exchange Commission are not required under the related instructions
             or are not applicable and, therefore, have been omitted.





                                      -99-


15(a)(3).    Exhibits
             --------



                         
Exhibit       Description
-------       -----------

3.1           Restated  Certificate of  Incorporation  of the Company,  as filed with the Department of State of New York on January
              29, 1997.   (Exhibit 3.1 to the Company's Annual Report on Form 10-K  for the fiscal year ended November 1, 1996).

3.2           By-Laws of the Company.  (Exhibit 3.2 to the Company's Annual Report on Form 10-K for the fiscal year ended October
              30, 1998, File No. 1-9232).

4.1(a)        Receivables  Purchase  Agreement,  dated as of April  12,  2002.  among  Volt  Funding  Corp.,  Three  Rivers  Funding
              Corporation and Volt Information  Sciences,  Inc.  (Exhibit 99.1(b) to the Company's  Current Report on Form 8-K dated
              April 22, 2002, File No. 1-9232).

4.1(b)        Second Amendment to Receivables  Purchase  Agreement dated as of March 31, 2004 among Volt Funding Corp., Three Rivers
              Funding and Volt  Information  Sciences,  Inc.  (Exhibit 4.02 to the Company's  Quarterly  Report on Form 10-Q for the
              quarter ended May 2, 1004, File No. 1-9232).

4.1(c)        Amended and Restated Credit Agreement dated as of April 12, 2004 among Volt Information  Sciences,  Inc.,  Gatton Volt
              Consulting  Group Limited,  the  guarantors  party  thereto,  the lenders party thereto,  and JP Morgan Chase Bank, as
              administrative  agent. (Exhibit 4.01 to the Company's Quarterly Report on Form 10-Q for the quarter ended May 2, 1004,
              File No. 1-9232).

10.1+         1995  Non-Qualified  Stock Option Plan, as amended.  (Exhibit  10.1(b) to the Company's Annual Report on Form 10-K for
              the fiscal year ended October 30, 1998, File No. 1-9232).

10.2(a)+      Employment Agreement, dated as of May 1, 1987, between the Company and William Shaw. (Exhibit 19.01 to the Company's 
              Quarterly Report on Form 10-Q for the quarter ended May 1, 1987, File No. 1-9232).

10.2(b)+      Amendment,  dated January 3, 1989, to Employment  Agreement between the Company and William Shaw. (Exhibit 19.01(b) to
              the Company's Annual Report on Form 10-K for the fiscal year ended
              October 28, 1988, File No. 1-9232).

10.3(a)+      Employment  Agreement,  dated as of May 1, 1987,  between the Company and Jerome Shaw (Exhibit  19.02 to the Company's
              Quarterly Report on Form 10-Q for the quarter ended May 1, 1987, File No. 1-9232).

10.3(b)+      Amendment,  dated January 3, 1989, to Employment  Agreement  between the Company and Jerome Shaw (Exhibit  19.02(b) to
              the Company's Annual Report on Form 10-K for the fiscal year ended October 28, 1988, File No. 1-9232).

14.           Volt Information Sciences, Inc. and Subsidiaries Code of Ethical Conduct for Financial Managers





                                     -100-





15(a)(3).    Exhibits--Continued
             --------

                         
Exhibit       Description
-------       -----------

21.*          Subsidiaries of the Registrant.

23.*          Consent of Independent Registered Public Accounting Firm

31.1*         Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*         Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*         Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes -Oxley Act of 2002.

32.2*         Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


+        Management contract or compensation plan or arrangement.

*        Filed herewith.  All other exhibits are incorporated herein by reference to the exhibit indicated in the  parenthetical
         references.



                                   UNDERTAKING


The  Company  hereby  undertakes  to  furnish  to the  Securities  and  Exchange
Commission,  upon request,  all constituent  instruments  defining the rights of
holders of long-term debt of the Company and its  consolidated  subsidiaries not
filed  herewith.  Such  instruments  have not been filed since none are, nor are
being,  registered  under Section 12 of the Securities  Exchange Act of 1934 and
the total amount of securities  authorized  under any such  instruments does not
exceed  10% of the  total  assets  of the  Company  and  its  subsidiaries  on a
consolidated basis.



                                     -101-


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the Company has duly caused this Report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                                        VOLT INFORMATION SCIENCES, INC.

Dated:      New York, New York          By:/s/William Shaw
                                           ---------------
            January 13, 2005               William Shaw
                                           Chairman of the Board, President
                                           and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the  following  persons on behalf of the Company and in
the capacities and on the dates indicated.




Signature                                   Title                                                 Date
---------                                   -----                                                 ----
                                                                                                         
/s/William Shaw                             Chairman of the Board,                                January 13, 2005
---------------
William Shaw                                President and Chief Executive
                                            Officer and Director

/s/James J. Groberg                         Senior Vice President                                 January 13, 2005
-------------------
James J. Groberg                            (Principal Financial Officer)

/s/Jack Egan                                Vice President, Corporate Accounting                  January 13, 2005
------------
Jack Egan                                   (Principal Accounting Officer)

/s/Steven A. Shaw                           Director                                              January 13, 2005
-----------------
Steven A. Shaw

/s/Lloyd Frank                              Director                                              January 13, 2005
--------------
Lloyd Frank

/s/Theresa A. Havell                        Director                                              January 13, 2005
--------------------
Theresa A. Havell

/s/Mark N. Kaplan                           Director                                              January 13, 2005
-----------------
Mark N. Kaplan

/s/Bruce G. Goodman                         Director                                              January 13, 2005
-------------------
Bruce G. Goodman

/s/William H. Turner                        Director                                              January 13, 2005
--------------------
William H. Turner





                                     -102-


VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES

SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS




  Column A                                        Column B                  Column C              Column D               Column E
                                              ------------------------------------------       --------------       --------------

                                                                        Additions
                                                             ----------------------------
                                                Balance at    Charged to    Charged to                               Balance at
                                                 Beginning     Costs and       Other                                 End of
                                                 of Period      Expenses     Accounts            Deductions          Periond
                                                 ----------     ---------    ---------           ----------          ----------

                                                                                        (In thousands)
                                                                                                                 
  Year ended October 31, 2004
    Deducted from asset accounts:
    Allowance for uncollectable accounts          $10,498         $7,784                             $8,072  (a,b)       $10,210
    Allowance for deferred tax assets               3,635                     $313  (c)                                    3,948
    Unrealized gain on marketable securities         (153)                      93  (d)                                      (60)


  Year ended November 2, 2003
    Deducted from asset accounts:
    Allowance for uncollectable accounts          $10,994         $6,227                             $6,723  (a,b)       $10,498
    Allowance for deferred tax assets               3,756                    ($121) (c)                                    3,635
    Unrealized (gain) on marketable securities        (12)                    (141) (d)                                     (153)


  Year ended November 3, 2002
    Deducted from asset accounts:
    Allowance for uncollectable accounts           $9,376        $10,188                             $8,570  (a,b)       $10,994
    Allowance for deferred tax assets                 602                   $3,291  (e)                 137  (f)           3,756
    Unrealized loss (gain) on marketable securities    16                      (28) (d)                                      (12)




(a)--Includes write-off of uncollectable accounts.
(b)--Includes foreign currency translation gains of $117 in 2004 and $22 in 2003 and a loss of $27 in 2002.
(c)--Charge to income tax provision.
(d)--Charge (credit) to stockholders' equity.
(e)--Charge to cumulative effect of a change in accounting of $3,069 and income tax provision of $222.
(f)--Principally write-off of unutilized foreign tax credits.




                                      S-1





                                INDEX TO EXHIBITS

                         
Exhibit       Description
-------       -----------

3.1           Restated  Certificate of  Incorporation  of the Company,  as filed with the Department of State of New York on January
              29, 1997.   (Exhibit 3.1 to the Company's Annual Report on Form 10-K  for the fiscal year ended November 1, 1996).

3.2           By-Laws of the Company.  (Exhibit 3.2 to the Company's Annual Report on Form 10-K for the fiscal year ended October
              30, 1998, File No. 1-9232).

4.1(a)        Receivables  Purchase  Agreement,  dated as of April  12,  2002.  among  Volt  Funding  Corp.,  Three  Rivers  Funding
              Corporation and Volt Information  Sciences,  Inc.  (Exhibit 99.1(b) to the Company's  Current Report on Form 8-K dated
              April 22, 2002, File No. 1-9232).

4.1(b)        Second Amendment to Receivables  Purchase  Agreement dated as of March 31, 2004 among Volt Funding Corp., Three Rivers
              Funding and Volt  Information  Sciences,  Inc.  (Exhibit 4.02 to the Company's  Quarterly  Report on Form 10-Q for the
              quarter ended May 2, 1004, File No. 1-9232).

4.1(c)        Amended and Restated Credit Agreement dated as of April 12, 2004 among Volt Information  Sciences,  Inc.,  Gatton Volt
              Consulting  Group Limited,  the  guarantors  party  thereto,  the lenders party thereto,  and JP Morgan Chase Bank, as
              administrative  agent. (Exhibit 4.01 to the Company's Quarterly Report on Form 10-Q for the quarter ended May 2, 1004,
              File No. 1-9232).

10.1+         1995  Non-Qualified  Stock Option Plan, as amended.  (Exhibit  10.1(b) to the Company's Annual Report on Form 10-K for
              the fiscal year ended October 30, 1998, File No. 1-9232).

10.2(a)+      Employment Agreement, dated as of May 1, 1987, between the Company and William Shaw. (Exhibit 19.01 to the Company's
              Quarterly Report on Form 10-Q for the quarter ended May 1, 1987, File No. 1-9232).

10.2(b)+      Amendment,  dated January 3, 1989, to Employment  Agreement between the Company and William Shaw. (Exhibit 19.01(b) to
              the Company's Annual Report on Form 10-K for the fiscal year ended
              October 28, 1988, File No. 1-9232).

10.3(a)+     Employment  Agreement,  dated as of May 1, 1987,  between the Company and Jerome Shaw  (Exhibit  19.02 to the Company's
              Quarterly Report on Form 10-Q for the quarter ended May 1, 1987, File         No. 1-9232).

10.3(b)+      Amendment,  dated January 3, 1989, to Employment  Agreement  between the Company and Jerome Shaw (Exhibit  19.02(b) to
              the Company's Annual Report on Form 10-K for the fiscal year ended October 28, 1988, File No. 1-9232).

14.           Volt Information Sciences, Inc. and Subsidiaries Code of Ethical Conduct for Financial Managers

21.*          Subsidiaries of the Registrant.

23.*          Consent of Independent Registered Public Accounting Firm.

31.1*         Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*         Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*         Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*         Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

+        Management contract or compensation plan or arrangement.

*        Filed  herewith.  All other exhibits are  incorporated  herein by reference to the exhibit  indicated in the  parenthetical
         references.






VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES

EXHIBIT 21--SUBSIDIARIES OF THE REGISTRANT

The  following is a list of the  subsidiaries  and joint  ventures of Volt as of
January 7, 2005 (exclusive of certain  subsidiaries  which, if considered in the
aggregate,  would  not,  as  of  October  31,  2004,  constitute  a  significant
subsidiary  within the meaning of Rule 1-02(v) of Regulation  S-X).  All of such
subsidiaries,  to the extent they were  active and owned by the  Company  during
fiscal  2004,  are included as  consolidated  subsidiaries  in the  Registrant's
consolidated financial statements as of October 31, 2004.

Name (1)                                          Jurisdiction of Incorporation
--------                                          -----------------------------

Volt Delta Resources, LLC. (2)                                        Nevada
Volt Real Estate Corporation                                          Delaware
Volt Directories S.A., Ltd.                                           Delaware
Volt Holding Corp.                                                    Nevada
Volt Realty Two, Inc.                                                 Nevada
500 South Douglas Realty Corp.                                        Delaware
14011 So. Normandie Ave. Realty Corp.                                 Nevada
Volt Orangeca Real Estate Corp.                                       Delaware
Shaw & Shaw, Inc.                                                     Delaware
Volt Technical Resources, LLC.                                        Delaware
Volt ATRD Corp.                                                       Delaware
Sierra Technology Corporation                                         California
Volt Opportunity Road Realty Corp.                                    Delaware
Nuco II, Ltd.                                                         Delaware
Volt Management Corp.                                                 Delaware
Volt Technical Corp.                                                  Delaware
Fidelity National Credit Services Ltd.                                California
Nuco I, Ltd.                                                          Nevada
Volt Information Sciences Funding, Inc.                               Delaware
Volt Viewtech, Inc.                                                   Delaware
Volt Asia Enterprises, Ltd.                                           Delaware
Volt STL Holdings, Inc.                                               Delaware
DataNational of Georgia, Inc.                                         Georgia
DataNational, Inc.                                                    Delaware
Volt Road Boring Corp.                                                Florida
Volt Telecommunications Group, Inc.                                   Delaware
Volt Publications, Inc.                                               Delaware
Volt Gatton Holding, Inc.                                             Delaware
Maintech, Incorporated                                                Delaware
Volt SRS Limited                                                      Delaware
Information Management Associates, Inc.                               Delaware
ProcureStaff, Ltd.                                                    Delaware
VMC Consulting Corporation                                            Delaware
Volt Funding Corp.                                                    Delaware
Volt Delta Resources Holding, Inc (3)                                 Nevada
Volt Delta Canada Holdings, LLC.                                      Nevada
Volt Delta Company       (3)                                          Canada
Volt Delta Resources of Mexico, S. de R.L. de C.V. (3)                Mexico





VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES

EXHIBIT 21--SUBSIDIARIES OF THE REGISTRANT--Continued

Name (1)                                          Jurisdiction of Incorporation

Volt Delta B.V. (3)                                              Netherlands
Volt Delta Europe, Limited (3)                                   United Kingdom
Volt Resource Management Limited                                 United Kingdom
Tainol, S.A.                                                     Uruguay
Volt Human Resources (VHRI), Inc.                                Canada
Volt Services Group (Netherlands) B.V.                           Netherlands
Volt Directory Marketing, Ltd. (4)                               Delaware
Volt Europe Limited (formerly Gatton Volt
     Computing Group Limited)                                    United Kingdom
Gatton Volt Consulting Group Limited                             United Kingdom
Gatton Volt Computastaff Limited                                 United Kingdom
Volt Europe (Belgium) SPRL                                       Belgium
Volt Europe (Espana) S.A.                                        Spain
Volt Europe Temporary Services Limited                           United Kingdom
VMC Consulting Europe Limited                                    United Kingdom
Volt Europe (France) SARL                                        France
Volt Europe (Italia) SRL                                         Italy
Volt Europe (Deutschland) GmbH                                   Germany
Volt Netherlands Holding BV                                      Netherlands
Volt Telecom BV                                                  Netherlands
Volt Europe (Nederland) BV                                       Netherlands
ProcureStaff Pty Limited Australia
ProcureStaff Canada, Ltd.                                        Canada
Volt Service K.K.                                                Japan
Volt Service Corporation PTE, Ltd.                               Singapore

-------------------------------------------------------------------------------

(1)  Except  as noted,  each  named  subsidiary  is wholly  owned,  directly  or
     indirectly, by Volt Information Sciences, Inc., except that, in the case of
     certain foreign  subsidiaries,  qualifying  shares may be registered in the
     name of directors.

(2)  76% owned subsidiary

(3)  Wholly owned by Volt Delta Resources, LLC

(4)  80% owned subsidiary.