UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    FORM 10-Q

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For The Six Months Ended May 2, 2004

       Or


[0]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

For the transition period from ____________________________________to


Commission File No. 1-9232

                         VOLT INFORMATION SCIENCES, INC.
             (Exact name of registrant as specified in its charter)

       New York                                              13-5658129
--------------------------------                          -------------------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

560 Lexington Avenue, New York, New York                               10022
----------------------------------------                             ----------
(Address of principal executive offices)                             (Zip Code)

Registrant's telephone number, including area code:            (212) 704-2400

                                 Not Applicable
-------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes ___X___ No

Indicate by check mark whether Registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange Act). Yes ___X___ No

The  number  of  shares  of the  Registrant's  common  stock,  $.10  par  value,
outstanding as of June 5, 2004 was 15,225,425.



                VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                                TABLE OF CONTENTS


                                                                                       
 PART I - FINANCIAL INFORMATION

 Item 1.           Financial Statements

                   Condensed Consolidated Statements of Operations -

                   Six Months and Three Months Ended May 2, 2004 and May 4, 2003           3

                   Condensed Consolidated Balance Sheets -

                   May 2, 2004 and November 2, 2003                                        4

                   Condensed Consolidated Statements of Cash Flows -

                   Six Months Ended May 2, 2004 and May 4, 2003                            5

                   Notes to Condensed Consolidated Financial Statements                    7

 Item 2.           Management's Discussion and Analysis of Financial Condition

                   and Results of Operations                                              15

 Item 3.           Quantitative and Qualitative Disclosures about Market Risk             43

 Item 4.           Controls and Procedures                                                45

 PART II - OTHER INFORMATION

 Item 4.           Submission of Matters to a Vote of Security Holders                    46

 Item 6.           Exhibits and Reports on Form 8-K                                       47


 SIGNATURE                                                                                47



                                       2


PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)



                                                                 Six Months Ended          Three Months Ended
                                                               ---------------------     -----------------------
                                                                May 2,        May 4,      May 2,        May 4,
                                                                 2004          2003         2004          2003
                                                               ---------    ---------    ---------     ---------
                                                                      (In thousands, except per share data)

                                                                                          
  NET SALES                                                    $ 889,923    $ 755,941    $ 477,242    $ 403,406

  COST AND EXPENSES:
  Cost of sales                                                  833,657      715,024      444,027      379,018
  Selling and administrative                                      37,076       33,722       18,617       17,776
  Depreciation and amortization                                   12,370       11,636        6,215        5,893
                                                               ---------    ---------    ---------     ---------
                                                                 883,103      760,382      468,859      402,687
                                                               ---------    ---------    ---------     ---------

OPERATING  PROFIT (LOSS)                                           6,820       (4,441)       8,383          719

OTHER INCOME (EXPENSE):
  Interest income                                                    431          480          202          298
  Other expense - net--Note B                                     (1,860)      (1,471)      (1,115)        (915)
  Foreign exchange loss - net--Note J                                (70)         (90)         (94)        (175)
  Interest expense                                                  (880)      (1,198)        (423)        (555)
                                                               ---------    ---------    ---------     ---------

Income (loss) from continuing operations before income taxes       4,441       (6,720)       6,953         (628)
Income tax (provision)benefit                                     (1,711)       2,485       (2,702)         196
                                                               ---------    ---------    ---------     ---------

Income (loss) from continuing operations                           2,730       (4,235)       4,251         (432)

Discontinued operations-

   sale of real estate, net of taxes--Note H                       9,520           --        9,520            --
                                                                  ------       ------       ------        ------
NET INCOME (LOSS)                                              $  12,250      ($4,235)   $  13,771         ($432)
                                                               =========    =========    =========     =========

                                                                                   Per Share Data
                                                                                   --------------

Basic and Diluted:

  Income (loss) from continuing operations per share           $    0.18       ($0.28)   $    0.28        ($0.03)
  Discontinued operations-sale of real estate per share             0.62           --         0.62            --
                                                                    ----         ----         ----          ----
  Net income (loss) per share                                  $    0.80       ($0.28)   $    0.90        ($0.03)
                                                               =========    =========    =========     =========

Weighted average number of shares-basic--Note G                   15,223       15,217       15,224        15,217
                                                               =========    =========    =========     =========

Weighted average number of shares-diluted--Note G                 15,313       15,217       15,336        15,217
                                                               =========    =========    =========     =========




     See accompanying notes to condensed consolidated financial statements.

                                       3



VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                         May 2,     November 2,
                                                                                          2004            2003    (a)
                                                                                       ---------    ----------
  ASSETS                                                                               (Dollars in thousands)
  CURRENT ASSETS
                                                                                              
    Cash and cash equivalents including restricted cash of $24,937 (2004) and
      $18,870 (2003)--Note J                                                           $  62,919    $  62,057
    Short-term investments                                                                 4,206        4,149
    Trade accounts receivable less allowances of $8,381 (2004) and $10,498 (2003)
      --Note B                                                                           367,794      313,946
    Inventories--Note C                                                                   31,937       37,357
    Recoverable income taxes                                                                            2,596
    Deferred income taxes                                                                  8,798        8,722
    Prepaid expenses and other assets                                                     18,695       16,132
                                                                                       ---------    ---------
  TOTAL CURRENT ASSETS                                                                   494,349      444,959

 Investment in securities                                                                    196          193
 Property, plant and equipment-net--Notes E and H                                         82,663       82,452
 Deposits and other assets                                                                 1,313        2,107
 Intangible assets-net of accumulated amortization of $982 (2004) and
    $1,349 (2003)--Note K                                                                  8,982        8,982
                                                                                       ---------    ---------
 TOTAL ASSETS                                                                          $ 587,503    $ 538,693
                                                                                       =========    =========

 LIABILITIES AND STOCKHOLDERS' EQUITY
  CURRENT LIABILITIES
    Notes payable to banks--Note D                                                     $   3,997    $   4,062
    Current portion of long-term debt--Note E                                                386          371
    Accounts payable                                                                     168,662      153,979
    Accrued wages and commissions                                                         48,038       45,834
    Accrued taxes other than income taxes                                                 19,097       16,741
    Other accruals                                                                        23,826       14,673
    Deferred income and other liabilities                                                 33,929       27,665
    Income taxes payable                                                                   2,266           --
                                                                                       ---------    ---------
  TOTAL CURRENT LIABILITIES                                                              300,201      263,325

  Accrued insurance--Note L                                                                4,012        4,098
  Long-term debt--Note E                                                                  13,901       14,098
  Deferred income taxes                                                                   15,198       15,252

  STOCKHOLDERS' EQUITY--Notes B, D and F
    Preferred stock, par value $1.00; Authorized--500,000 shares; issued--none
    Common stock, par value $.10; Authorized--30,000,000 shares;
     issued--15,225,425 shares                                                             1,522        1,522
    Paid-in capital                                                                       41,191       41,091
    Retained earnings                                                                    211,973      199,723
    Accumulated other comprehensive loss                                                    (495)        (416)
                                                                                       ---------    ---------
  TOTAL STOCKHOLDERS' EQUITY                                                             254,191      241,920
                                                                                       ---------    ---------

  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                           $ 587,503    $ 538,693
                                                                                       =========    =========



(a)  The balance  sheet at November  2, 2003 has been  derived  from the audited
     financial statements at that date.

     See accompanying notes to condensed consolidated financial statements.


                                       4



VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)



                                                                                    Six Months Ended
                                                                                   --------------------
                                                                                    May 2,      May 4,
                                                                                     2004        2003
                                                                                   --------     -------
                                                                                      (In thousands)
CASH PROVIDED BY (APPLIED TO) OPERATING ACTIVITIES
                                                                                         
Net income (loss)                                                                  $ 12,250    ($ 4,235)
Adjustments  to  reconcile  net income  (loss) to cash  (applied to) provided by
operating activities:
    Income from discontinued operations-sale of real estate                          (9,520)
    Depreciation and amortization                                                    12,370      11,636
    Accounts receivable provisions                                                    1,815       2,678
    Gain on foreign currency translation                                                (13)        (24)
    Deferred income tax benefit                                                         (96)       (157)
    (Gain) loss on disposition of fixed assets                                         (114)        114
Changes in operating assets and liabilities:
    Increase in accounts receivable                                                 (35,222)     (1,450)
    Reduction in securitization of accounts receivable                              (20,000)
    Decrease (increase) in inventories                                                5,420      (4,110)
    Increase in prepaid expenses and other current assets                            (2,366)     (2,622)
    Decrease in other assets                                                            794         239
    Increase in accounts payable                                                     14,382       2,244
    Increase (decrease) in accrued expenses                                          13,356        (223)
    Increase in deferred income and other liabilities                                 5,726      12,081
    Increase (decrease) in income taxes payable                                         266      (3,603)
                                                                                   --------     -------
NET CASH (APPLIED TO) PROVIDED BY OPERATING ACTIVITIES                                 (952)     12,568
                                                                                   --------     -------





VOLT INFORMATION SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)--Continued




                                                                              Six Months Ended
                                                                            --------------------
                                                                              May 2,     May 4,
                                                                              2004        2003
                                                                            --------    --------
                                                                                (In thousands)

CASH PROVIDED BY (APPLIED TO) INVESTING ACTIVITIES
                                                                                  
Sales of investments                                                        $    916    $    502
Purchases of investments                                                        (881)       (446)
Proceeds from disposals of property, plant and equipment                         147          71
Proceeds from sale of real estate (discontinued operations)                   18,500
Purchases of property, plant and equipment                                   (16,822)     (9,475)
Other                                                                              -         (48)
                                                                               -----      ------
NET CASH PROVIDED BY (APPLIED TO) INVESTING ACTIVITIES                         1,860      (9,396)
                                                                               -----      ------

CASH (APPLIED TO) PROVIDED BY FINANCING ACTIVITIES
Payment of long-term debt                                                       (182)     (1,350)
Exercise of stock options                                                        100
(Decrease) increase in notes payable to bank                                    (158)      1,856
                                                                               -----      ------
NET CASH (APPLIED TO) PROVIDED BY FINANCING ACTIVITIES                          (240)        506
                                                                               -----      ------

Effect of exchange rate changes on cash                                          194        (174)
                                                                               -----      ------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                        862       3,504

Cash and cash equivalents, including restricted cash, beginning of period     62,057      43,620
                                                                              ------      ------

CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED CASH END OF PERIOD          $ 62,919    $ 47,124
                                                                            ========    ========

SUPPLEMENTAL INFORMATION Cash paid during the period:

     Interest expense                                                       $    883    $  1,255
     Income taxes                                                           $  1,700    $  1,390




     See accompanying notes to condensed consolidated financial statements.


                                       6



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note A--Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in  accordance  with the  instructions  for Form 10-Q and Article 10 of
Regulation  S-X and,  therefore,  do not include all  information  and footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements.  In the opinion of management,  the accompanying unaudited condensed
consolidated financial statements contain all adjustments  (consisting of normal
recurring  accruals)  considered  necessary  for  a  fair  presentation  of  the
Company's  consolidated  financial  position  at May 2,  2004  and  consolidated
results of operations  for the six and three months ended May 2, 2004 and May 4,
2003 and consolidated cash flows for the six months ended May 2, 2004 and May 4,
2003.  Operating  results for interim periods are not necessarily  indicative of
the results that may be expected for the fiscal year.

The Company has elected to follow APB Opinion 25,  "Accounting  for Stock Issued
to Employees," to account for its Non-Qualified Stock Option Plan under which no
compensation cost is recognized because the option exercise price is equal to at
least  the  market  price of the  underlying  stock on the  date of  grant.  Had
compensation  cost for these plans been determined at the grant dates for awards
under  the  alternative   accounting  method  provided  for  in  SFAS  No.  148,
"Accounting  for  Stock-Based  Compensation  -  Transition  and  Disclosure - an
Amendment of FASB  Statement  No. 123," net income and earnings per share,  on a
pro forma basis, would have been:



                                                                         Six Months Ended                  Three Months Ended
                                                                    ---------------------------          -----------------------
                                                                      May 2,            May 4,           May 2,            May 4,
                                                                      2004               2003             2004              2003
                                                                    -------            --------          -------           -----
                                                                           (Dollars in thousands, except per share data)
                                                                                                               
Net income (loss) as reported                                       $12,250            ($4,235)          $13,771           ($432)
Pro forma compensation expense, net of taxes                            (71)               (98)              (32)            (44)
                                                                    -------            --------          -------           ------
Pro forma net income (loss)                                         $12,179            ($4,333)          $13,739           ($476)
                                                                    =======            ========          =======           ======

Pro forma income (loss) per share
     Basic                                                            $0.80             ($0.28)            $0.90          ($0.03)
                                                                    =======            ========          =======           ======
     Diluted                                                          $0.79             ($0.28)            $0.89          ($0.03)
                                                                    =======            ========          =======           ======



The  fair  value  of  each  option  grant  is   estimated   using  the  Multiple
Black-Scholes   option  pricing  model,  with  the  following   weighted-average
assumptions  used for grants in fiscal  2004 and 2003,  respectively:  risk-free
interest rates of 2.5% and 2.0%,  respectively;  expected  volatility of .51 and
..50,  respectively;  an  expected  life of the  options  of five  years;  and no
dividends.  The weighted  average  fair value of stock  options  granted  during
fiscal years 2004 and 2003 were $11.49 and $5.93, respectively.

These statements should be read in conjunction with the financial statements and
footnotes  included  in the  Company's  Annual  Report on Form 10-K for the year
ended  November  2,  2003.  The  accounting  policies  used in  preparing  these
financial  statements  are the  same as  those  described  in that  Report.  The
Company's fiscal year ends on the Sunday nearest October 31.


                                       7


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note B--Securitization Program

Effective April 15, 2002, the Company entered into a $100.0 million,  three-year
accounts receivable securitization program ("Securitization  Program"). In April
2004,  the Company  amended  its  Securitization  Program  which  increased  the
capacity of its accounts receivable securitization program to $150.0 million and
extended  its  maturity  to  April  2006.  Under  the  Securitization   Program,
receivables  related to the United States  operations of the staffing  solutions
business of the Company and its subsidiaries  are sold from  time-to-time by the
Company to Volt Funding Corp., a wholly owned special purpose  subsidiary of the
Company ("Volt Funding").  Volt Funding,  in turn, sells to Three Rivers Funding
Corporation  ("TRFCO"),  an asset backed  commercial paper conduit  sponsored by
Mellon Bank, N.A. and  unaffiliated  with the Company,  an undivided  percentage
ownership  interest in the pool of  receivables  Volt Funding  acquires from the
Company  (subject  to a maximum  purchase  by TRFCO in the  aggregate  of $150.0
million).  The Company  retains the  servicing  responsibility  for the accounts
receivable.   At  May  2,  2004,   TRFCO  had  purchased  from  Volt  Funding  a
participation  interest of $50.0 million out of a pool of  approximately  $218.2
million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding  is a  100%  owned  consolidated  subsidiary  of the  Company.  Accounts
receivable  are only reduced to reflect the fair value of  receivables  actually
sold.  The  Company  entered  into this  arrangement  as it  provided a low-cost
alternative to other financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's  creditors.  TRFCO has no recourse to
the  Company  (beyond  its  interest  in the pool of  receivables  owned by Volt
Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the condensed  consolidated balance sheet (no debt is recorded) and the proceeds
from the sale are reflected as cash provided by operating activities. Losses and
expenses  associated with the  transactions,  primarily  related to discounts on
TRFCO's  commercial  paper,  are  charged  to  the  consolidated   statement  of
operations.

The Company incurred  charges,  related to the  Securitzation  Program,  of $0.9
million  and  $0.6  million  in the six and  three  months  ended  May 2,  2004,
respectively,  compared to $0.7  million  and $0.4  million in the six and three
months ended May 4, 2003,  which are included in Other  Expense on the condensed
consolidated  statement  of  operations.  The  equivalent  cost of  funds in the
Securitization  Program  was 2.9% and 2.5% per annum in the  six-month  2004 and
2003 fiscal periods,  respectively.  The Company's carrying retained interest in
the receivables  approximated fair value due to the relatively short-term nature
of  the  receivable  collection  period.  In  addition,   the  Company  performs
sensitivity analyses, changing various key assumptions,  which also indicate the
retained interest in receivables approximated fair value.



                                       8


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note B--Securitization Program--Continued

At May 2, 2004 and November 2, 2003, the Company's carrying retained interest in
a revolving  pool of  receivables  of  approximately  $218.2  million and $189.3
million,  respectively, net of a service fee liability, was approximately $167.8
million  and  $119.0  million,  respectively.  The  outstanding  balance  of the
undivided  interest  sold to TRFCO was $50.0 million and $70.0 million at May 2,
2004 and  November  2,  2003,  respectively.  Accordingly,  the  trade  accounts
receivable  included  on  the  May  2,  2004  and  November  2,  2003  condensed
consolidated  balance  sheets  have been  reduced to reflect  the  participation
interest sold of $50.0 million and $70.0 million, respectively.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including the default rate, as defined,  on receivables
exceeding a specified threshold,  the rate of collections on receivables failing
to meet a specified  threshold  or the  Company  failing to maintain a long-term
debt  rating of "B" or  better,  or the  equivalent  thereof  from a  nationally
recognized  rating  organization.  At May 2, 2004, the Company was in compliance
with all requirements of the Securitization  Program and believes it will remain
in compliance throughout the remainder of the fiscal year.

Note C--Inventories

Inventories  of  accumulated  unbilled  costs and  materials  by segment  are as
follows:

                               May 2,  November 2,
                                2004         2003
                              -------  ----------
                                (In thousands)

Staffing Services             $   148
Telephone Directory            13,052   $12,898
Telecommunications Services    15,600    18,320
Computer Systems                3,137     6,139
                              -------   -------
Total                         $31,937   $37,357
                              =======   =======

The  cumulative  amounts  billed  under  service  contracts  at May 2,  2004 and
November 2, 2003 of $9.0 million and $3.6  million,  respectively,  are credited
against the related costs in inventory.

Note D--Short-Term Borrowings

At May 2, 2004,  the Company had credit lines with  domestic  and foreign  banks
which  provided for borrowings and letters of credit up to an aggregate of $41.3
million,  including $30.0 million under a secured,  syndicated  revolving credit
agreement,  which will expire in April 2005. In April 2004, the Company  amended
its $40.0 million,  secured,  syndicated,  revolving credit  agreement  ("Credit
Agreement") which expired in April 2004, to, among other things, extend the term
for 364 days and reduce the line to $30.0  million,  as a result of the increase
in its Securitization Program (see Note B).


                                       9



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note D--Short-Term Borrowings--Continued

The Credit Agreement  established a credit facility ("Credit Facility") in favor
of the Company and designated subsidiaries,  of which up to $15.0 million may be
used for  letters of credit.  Borrowings  by  subsidiaries  are limited to $25.0
million in the  aggregate.  The  administrative  agent  arranger for the secured
Credit  Facility is JP Morgan Chase Bank. The other banks  participating  in the
Credit Facility are Mellon Bank, NA, Wells Fargo, N. A. and Lloyds TSB Bank PLC.
Borrowings  and  letters of credit  under the Credit  Facility  are limited to a
specified   borrowing  base,   which  is  based  upon  the  level  of  specified
receivables,  generally at the end of the fiscal month preceding a borrowing. At
May 2, 2004, the entire $30.0 million was available. Borrowings under the Credit
Facility are to bear interest at various rate options selected by the Company at
the time of each borrowing.  Certain rate options, together with a facility fee,
are based on a  leverage  ratio,  as  defined.  Additionally,  interest  and the
facility  fees can be  increased  or  decreased  upon a change in the  Company's
long-term debt rating provided by a nationally  recognized rating agency.  Based
upon  the  Company's  leverage  ratio  and  debt  rating  at May 2,  2004,  if a
three-month  LIBO rate was the  interest  rate option  selected by the  Company,
borrowings  would have borne  interest at the rate of 2.7% per annum.  At May 2,
2004, the facility fee was 0.3% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a consolidated  tangible net worth, as defined,  of $220.0  million;  a
limitation on cash dividends,  capital stock  repurchases and redemptions by the
Company in any one fiscal year to 50% of  consolidated  net income,  as defined,
for the prior fiscal year; and a requirement  that the Company  maintain a ratio
of EBIT, as defined,  to interest  expense,  as defined,  of 1.25 to 1.0 for the
twelve  months  ending as of the last day of each  fiscal  quarter.  The  Credit
Agreement  also imposes  limitations  on, among other things,  the incurrence of
additional  indebtedness,  the incurrence of additional liens,  sales of assets,
the  level of  annual  capital  expenditures,  and the  amount  of  investments,
including  business  acquisitions  and investments in joint ventures,  and loans
that  may be made by the  Company  and its  subsidiaries.  At May 2,  2004,  the
Company  was in  compliance  with all  covenants  in the  Credit  Agreement  and
believes it will be in compliance throughout the remainder of the fiscal year.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary  borrower.  Seven subsidiaries of the Company are guarantors of
all loans  made to the  Company  or to  subsidiary  borrowers  under the  Credit
Facility.  At May 2, 2004, five of those  guarantors have pledged  approximately
$61.5  million of accounts  receivable,  other than those in the  Securitization
Program,   as   collateral   for  the  guarantee   obligations.   Under  certain
circumstances,  other subsidiaries of the Company also may be required to become
guarantors under the Credit Facility.

At May 2, 2004,  the  Company  had total  outstanding  bank  borrowings  of $4.0
million,  none of which  were  under the  Credit  Agreement.  These  outstanding
foreign currency bank borrowings provide a hedge against  devaluation in foreign
currency denominated assets.


                                       10



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note E--Long-Term Debt

Long-term debt consists of the following:

                                        May 2,               November 2,
                                         2004                      2003
                                       -------              -----------
                                                (In thousands)

Term loan (a)                          $14,287                 $14,469
Less amounts due within one year           386                     371
                                       -------                 -------
Total long-term debt                   $13,901                 $14,098
                                       =======                 =======

(a)  In September 2001, a subsidiary of the Company entered into a $15.1 million
     loan  agreement  with  General  Electric  Capital  Business  Asset  Funding
     Corporation.  The 20-year loan,  which bears interest at 8.2% per annum and
     requires  principal and interest  payments of $0.4 million per quarter,  is
     secured  by a deed of  trust  on  certain  land  and  buildings  that had a
     carrying  amount  at May 2,  2004  of  $10.8  million.  The  obligation  is
     guaranteed by the Company.


Note F--Stockholders' Equity

Changes in the major components of stockholders' equity for the six months ended
May 2, 2004 are as follows:



                                                                Common                Paid-In                 Retained
                                                                 Stock                Capital                 Earnings
                                                               --------             -----------               --------
                                                                                   (In thousands)
                                                                                                     
Balance at November 2, 2003                                      $1,522                $41,091                $199,723
Stock options exercised - 5,010 shares                                                     100
Net income for the six months                                        --                     --                  12,250
                                                               --------                -------                --------
Balance at May 2, 2004                                           $1,522                $41,191                $211,973
                                                               ========                =======                ========



Another component of stockholders'  equity, the accumulated other  comprehensive
loss, consists of cumulative unrealized foreign currency translation losses, net
of taxes,  of  $589,000  and  $508,000  at May 2,  2004 and  November  2,  2003,
respectively,  and an unrealized  gain, net of taxes,  of $94,000 and $92,000 in
marketable securities at May 2, 2004 and November 2, 2003, respectively. Changes
in these  items,  net of  income  taxes,  are  included  in the  calculation  of
comprehensive loss as follows:




                                                                   Six Months Ended                     Three Months Ended
                                                              ---------------------------               ---------------------
                                                               May 2,              May 4,            May 2,              May 4,
                                                                2004                2003              2004                2003
                                                              -------             -------           -------             ------
                                                                                         (In thousands)
                                                                                                            
Net income (loss)                                             $12,250             ($4,235)          $13,771              ($432)
Foreign currency translation adjustments-net                      (81)                102              (121)                63
Unrealized gain on marketable securities-net                        2                   7                17                 12
                                                              -------             -------           -------             ------
Total comprehensive income (loss)                             $12,171             ($4,126)          $13,667              ($357)
                                                              =======             =======           =======             ======


                                       11



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note G--Per Share Data

In calculating basic earnings per share, the dilutive effect of stock options is
excluded.  Diluted  earnings per share are computed on the basis of the weighted
average number of shares of common stock outstanding and the assumed exercise of
dilutive outstanding stock options based on the treasury stock method.





                                                               Six Months Ended                      Three Months Ended
                                                        -----------------------------         ------------------------------
                                                          May 2,             May 4,              May 2,             May 4,
                                                           2004               2003                2004               2003
                                                        ----------         ----------         -----------         ----------
                                                                                                      
Denominator for basic earnings per share:
    Weighted average number of shares                   15,222,586         15,217,415          15,223,545         15,217,415

Effect of dilutive securities:
    Employee stock options                                  90,578                 --             112,259                 --
                                                        ----------         ----------          ----------         -----------
Denominator for diluted earnings per share:
    Adjusted weighted average number of shares          15,313,164         15,217,415          15,335,804         15,217,415
                                                        ==========         ==========          ==========         ==========


Options to purchase  102,050 and 592,730  shares of the  Company's  common stock
were  outstanding  at May 2,  2004 and May 4,  2003,  respectively  but were not
included in the computation of diluted  earnings per share because the effect of
inclusion would have been antidilutive.

Note H--Discontinued Operations

In March 2004, the Company sold real estate, previously leased by the Company to
its former 59% owned  subsidiary,  Autologic  Information  International,  Inc.,
which  interest was sold in November 2001.  The cash  transaction  resulted in a
$9.5 million gain, net of taxes of $4.6 million.

Note I--Segment Disclosures

Financial  data  concerning  the Company's  sales and segment  operating  profit
(loss) by reportable operating segment for the six and three months ended May 2,
2004 and May 4, 2003, included on page 25 of this Report, is an integral part of
these condensed consolidated  financial statements.  During the six months ended
May 2, 2004, consolidated assets increased by $48.8 million, primarily due to an
increase in receivables of the Staffing  Services segment and a reduction in the
use of Company's  Securitization  Program as well as capital expenditures by the
Computer Services segment.

Note J--Derivative Financial Instruments, Hedging and Restricted Cash

The  Company  enters  into  derivative  financial  instruments  only for hedging
purposes.  All  derivative  financial  instruments,  such as interest  rate swap
contracts,  foreign currency options and exchange  contracts,  are recognized in
the consolidated financial statements at fair value regardless of the purpose or
intent for  holding  the  instrument.  Changes  in the fair value of  derivative
financial  instruments  are  either  recognized  periodically  in  income  or in
stockholders'  equity as a  component  of  comprehensive  income,  depending  on
whether the derivative financial


                                       12



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note J--Derivative Financial Instruments, Hedging and Restricted Cash--Continued

instrument qualifies for hedge accounting,  and if so, whether it qualifies as a
fair  value  hedge or cash flow  hedge.  Generally,  changes  in fair  values of
derivatives accounted for as fair value hedges are recorded in income along with
the  portions of the changes in the fair values of the hedged  items that relate
to the hedged risks. Changes in fair values of derivatives accounted for as cash
flow hedges,  to the extent they are effective as hedges,  are recorded in other
comprehensive  income,  net  of  deferred  taxes.  Changes  in  fair  values  of
derivatives  not qualifying as hedges are reported in the results of operations.
At May 2, 2004, the Company had outstanding  foreign currency option and forward
contracts in the aggregate  notional  amount  equivalent to $8.3 million,  which
approximated its net investment in foreign  operations and is accounted for as a
hedge under SFAS No. 52.

Included in cash and cash  equivalents  at May 2, 2004 and November 2, 2003 were
approximately $24.9 million and $18.9 million, respectively, restricted to cover
obligations that were reflected in accounts payable at such dates. These amounts
primarily  relate to  certain  contracts  with  customers  in which the  Company
manages the customers' alternative staffing requirements,  including the payment
of associate vendors.

Note K--Goodwill

Goodwill and other  intangibles with indefinite  lives are no longer  amortized,
but are subject to annual  testing using fair value  methodology.  An impairment
charge is recognized  for the amount,  if any, by which the carrying value of an
intangible  asset exceeds its fair value.  In the second quarter of fiscal 2002,
the Company has engaged independent valuation firms and since then, on an annual
basis, has used Company personnel to perform such testing. The testing primarily
uses  comparable  multiples of sales and EBITDA and other  valuation  methods to
assist the Company in the determination of the fair value of the reporting units
measured.

Using  the same  valuation  methods  employed  as in prior  years,  the  Company
completed its annual  impairment tests on the remaining $9.0 million of goodwill
during  the second  quarter of fiscal  2004 and  determined  that no  impairment
existed, since its fair value exceeded the carrying value.

Note L--Primary Insurance Casualty Program

The Company is insured with a highly  rated  insurance  company  under a program
that provides  primary  workers'  compensation,  employer's  liability,  general
liability and automobile  liability insurance under a loss sensitive program. In
certain mandated states, the Company purchases workers'  compensation  insurance
through participation in state funds and the experience-rated  premiums in these
state plans relieve the Company of additional  liability.  In the loss sensitive
program,  initial  premium  accruals are  established  based upon the underlying
exposure,  such as the amount and type of labor  utilized,  number of  vehicles,
etc. The Company  establishes  accruals utilizing  actuarial methods to estimate
the  undiscounted  future cash payments that will be made to satisfy the claims,
including an allowance for  incurred-but-not-reported  claims. This process also
includes  establishing loss development factors,  based on the historical claims
experience  of the Company  and the  industry,  and  applying  those  factors to
current  claims  information  to derive an  estimate of the  Company's  ultimate
premium  liability.  In preparing the estimates,  the Company also considers the
nature and severity of the claims,  analyses  provided by third party actuaries,
as well as current legal, economic and regulatory factors.


                                       13



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)--Continued

Note L--Primary Insurance Casualty Program--Continued

The insurance  policies  have various  premium  rating plans that  establish the
ultimate  premium  to be paid.  Prior to  March  31,  2002,  the  amount  of the
additional or return premium was finalized.  Subsequent thereto,  adjustments to
premium will be made based upon the level of claims incurred at a future date up
to three years after the end of the  respective  policy  period.  For the policy
year ended March 31, 2003, a maximum premium has been predetermined and accrued.

At May 2, 2004 and November 2, 2003, the Company's prepayment or (liability) for
each of the outstanding policy years was as follows:

                                                 May 2,   November 2,
                                                  2004           2003
                                                -------   -----------

                                                  (In thousands)

      Policy ended March 31, 2003               ($4,289)   ($4,288)
      Policy ended March 31, 2004                (4,339)     2,526
      Policy ended March 31, 2005                 4,384         --
                                                 ------     ------
                                                ($4,244)   ($1,762)
                                                 ======     ======
      Balance Sheet Classification:

      Prepaid Insurance                         $ 4,384    $ 2,526
      Accrued Insurance - Current                (4,616)      (190)
      Accrued Insurance - Long-term              (4,012)    (4,098)
                                                 ------      -----
                                                ($4,244)   ($1,762)
                                                 ======     ======

                                       14




ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Forward-Looking Statements Disclosure
-------------------------------------

This  report and other  reports  and  statements  issued by the  Company and its
officers from time-to-time contain certain  "forward-looking  statements." Words
such as "may," "should,"  "could," "seek,"  "believe,"  "expect,"  "anticipate,"
"estimate,"  "project," "intend,"  "strategy," "likely," and similar expressions
are intended to identify  forward-looking  statements about the Company's future
plans,   objectives,    performance,    intentions   and   expectations.   These
forward-looking  statements  are subject to a number of known and unknown  risks
and uncertainties including, but are not limited to, those set forth below under
"Factors That May Affect Future Results," as well as the following:

o    variations in the rate of unemployment and higher wages sought by temporary
     workers in certain  technical  fields  particularly  characterized by labor
     shortages,  which could affect the Company's ability to meet its customers'
     demands and the Company's profit margins;

o    the  adverse   effect  of  customers   and   potential   customers   moving
     manufacturing and servicing operations  off-shore,  reducing their need for
     temporary workers;

o    the ability of the Company to diversify its available  temporary  personnel
     to offer greater support to the service sector of the economy;

o    changes in customers' attitudes toward the use of outsourcing and temporary
     personnel;

o    intense price competition and pressure on margins;

o    the Company's ability to meet competition in its highly competitive markets
     with minimal impact on margins;

o    the  Company's  ability to foresee  changes  and to  identify,  develop and
     commercialize  innovative and competitive  products and systems in a timely
     and cost effective manner;

o    the Company's  ability to achieve  customer  acceptance of its products and
     systems  in  markets  characterized  by  rapidly  changing  technology  and
     frequent new product introductions;

o    risks inherent in new product introductions,  such as start-up delays, cost
     overruns and uncertainty of customer acceptance;

o    the timing of customer acceptances of systems;

o    the Company's dependence on third parties for some product components;

o    the degree and effects of inclement weather; and

o    the Company's  ability to maintain a sufficient  credit rating to enable it
     to continue its securitization program and ability to maintain its existing
     credit  rating in order to avoid any  increase  in  interest  rates and any
     increase in fees under its revolving credit facility,  as well as to comply
     with the financial and other covenants applicable under its credit facility
     and other borrowing instruments.


                                       15



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

Such  risks  and  uncertainties   could  cause  the  Company's  actual  results,
performance  and  achievements  to differ  materially from those described in or
implied by the forward-looking statements. Accordingly, readers should not place
undue  reliance on any  forward-looking  statements  made by or on behalf of the
Company.   The   Company   does  not  assume  any   obligation   to  update  any
forward-looking statements after the date they are made.

                     FACTORS THAT MAY AFFECT FUTURE RESULTS

THE COMPANY'S BUSINESS IS DEPENDENT UPON GENERAL ECONOMIC, COMPETITIVE AND OTHER
BUSINESS CONDITIONS INCLUDING THE EFFECTS OF WEAKENED UNITED STATES AND EUROPEAN
ECONOMIES.

The demand for the Company's services in all segments is dependent upon economic
conditions.  Accordingly, the Company's business tends to suffer during economic
downturns.  The Company's  business is dependent  upon the  continued  financial
strength of its  customers.  Certain of the Company's  customers  have announced
layoffs,  unfavorable  financial results,  investigations by government agencies
and lowered financial  expectations for the near term. Customers that experience
any of these events are less likely to use the Company's services.

In the staffing services  segment,  a weakened economy or a material increase in
productivity  results in decreased demand for temporary and permanent personnel.
As economic  activity slows down, many of the Company's  customers  reduce their
use of  temporary  employees  before  they  reduce the  number of their  regular
employees. There is less need for contingent workers at all potential customers,
who are less  inclined to add to their costs.  Since  employees are reluctant to
risk  changing  employers,  there are fewer  openings  and  reduced  activity in
permanent  placements as well. The segment has also  experienced  margin erosion
caused by increased  competition,  electronic auctions and customers  leveraging
their buying power by  consolidating  the number of vendors with whom they deal.
Customer use of the Company's  telecommunications services is similarly affected
in that some of the Company's  customers reduce their use of outside services in
order to provide  work to their  in-house  departments  and,  in the  aggregate,
because of the current downturn in the telecommunications industry and continued
overcapacity, there is less available work.

The reduction in telecommunications  companies' capital expenditure projects has
significantly  reduced  the  segment's  sales  and  minimal  improvement  can be
expected until the industry begins to increase its capital expenditures.

Additionally,  the degree and timing of obtaining  new contracts and the rate of
renewals of existing  contracts,  as well as customers' degree of utilization of
the Company's services, could adversely affect the Company's businesses.

MANY OF THE COMPANY'S CONTRACTS EITHER PROVIDE NO MINIMUM PURCHASE  REQUIREMENTS
OR ARE CANCELABLE DURING THE TERM.

In all segments,  the Company's  contracts,  even those master service contracts
whose  duration  spans a number of years,  provide no  assurance  of any minimum
amount of work that will actually be available under any contract.


                                       16



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

In addition,  many of the segments'  long-term  contracts  contain  cancellation
provisions under which the customer can cancel the contract, even if the segment
is not in default under the contract. Therefore, these contracts do not give the
assurances that long-term contracts typically provide.

THE  COMPANY'S  STAFFING  SERVICES  BUSINESS  SUBJECTS IT TO  EMPLOYMENT-RELATED
CLAIMS.

The Company's  staffing  services  business  employs  individuals on a temporary
basis and  places  them in a  customer's  workplace.  The  Company's  ability to
control the workplace is limited,  and the Company risks incurring  liability to
its  employees  for  injury or other  harm that  they  suffer at the  customer's
workplace.

Additionally,  the Company  risks  liability to its customers for the actions of
the  Company's  temporary  employees  that  result  in  harm  to  the  Company's
customers.  Such actions may be the result of  negligence  or  misconduct on the
part of the Company's employees.

The Company may incur fines or other losses and negative  publicity with respect
to any litigation in which it becomes  involved.  Although the Company maintains
insurance  for many such actions,  there can be no assurance  that its insurance
will cover future actions or that the Company will continue to be able to obtain
such insurance on acceptable terms, if at all.

POSSIBLE NEW AND INCREASED  GOVERNMENT  REGULATION COULD HAVE A MATERIAL ADVERSE
EFFECT ON THE COMPANY'S BUSINESS.

The Company's  businesses  are subject to licensing in many states and licensing
and regulation in certain  foreign  jurisdictions.  Although the Company has not
had any difficulty  complying with these  requirements in the past, there can be
no  assurance  that the Company  will  continue to be able to do so, or that the
cost of compliance will not become material.  Additionally, the jurisdictions in
which we do or intend to do business may:

o    create new or additional regulations that prohibit or restrict the types of
     services that we currently provide;

o    impose new or additional employee benefit requirements,  thereby increasing
     costs that could  adversely  impact the  Company's  ability to conduct  its
     business;

o    require the Company to obtain additional  licenses to provide its services;
     or

o    increase taxes or enact new or different  taxes payable by the providers of
     services  such as those  offered by the  Company,  some of which may not be
     able to be passed on to customers.


                                       17



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

THE  COMPANY  IS  DEPENDENT  UPON ITS  ABILITY TO  ATTRACT  AND  RETAIN  CERTAIN
TECHNOLOGICALLY QUALIFIED PERSONNEL.

The Company's future success is dependent upon its ability to attract and retain
certain classifications of technologically  qualified personnel for its own use,
particularly  in the  areas of  research  and  development,  implementation  and
upgrading of internal systems, as well as in its staffing services segment.  The
availability  of such  personnel  is  dependent  upon a number of  economic  and
demographic conditions.  The Company may in the future find it difficult to hire
such  personnel  in the face of  competition  from other  companies in different
industries who are capable of offering higher compensation.

ALL OF THE  INDUSTRIES IN WHICH THE COMPANY DOES BUSINESS ARE VERY  COMPETITIVE,
WHICH COULD ADVERSELY AFFECT THE RESULTS OF THOSE BUSINESSES.

The Company operates in very competitive industries with, in most cases, limited
barriers to entry.  Some of the Company's  principal  competitors are larger and
have substantially  greater financial  resources than Volt.  Accordingly,  these
competitors  may be better  able  than  Volt to  attract  and  retain  qualified
personnel and may be able to offer their customers more favorable  pricing terms
than the  Company.  In many  businesses,  small  competitors  can offer  similar
services  at lower  prices  because of lower  overheads.  In  addition  to these
general statements,  the following  information applies to the specific segments
identified.

The Company's  staffing services segment is in a very competitive  industry with
limited barriers to entry.  There are many temporary service firms in the United
States and Europe, many with only one or a few offices that service only a small
market.  On the other hand,  some of this segment's  principal  competitors  are
larger and have substantially  greater financial resources than Volt and service
the national  accounts whose business the Company solicits.  Accordingly,  these
competitors  may be better  able  than  Volt to  attract  and  retain  qualified
personnel and may be able to offer their customers more favorable  pricing terms
than the Company.  Furthermore,  all of the staffing  industry is subject to the
fact that  contingent  workers are provided to customers and most  customers are
more protective of their full time workforce than of contingent workers.

The results of the Company's  computer  systems segment are highly  dependent on
the volume of directory  assistance  calls to  VoltDelta's  customers  which are
routed to the  segment  under  existing  contracts,  the  segment's  ability  to
continue to secure comprehensive listings from others at acceptable pricing, its
ability to obtain  additional  customers for these services and on its continued
ability to sell  products  and  services  to new and  existing  customers.  This
segment's position in its market depends largely upon its reputation, quality of
service and ability to develop,  maintain and implement information systems on a
cost competitive  basis.  Although Volt continues its investment in research and
development,  there is no  assurance  that  this  segment's  present  or  future
products  will be  competitive,  that the segment  will  continue to develop new
products or that present products or new products can be successfully marketed.

The Company's  telecommunications services segment faces substantial competition
with respect to all of its telecommunications  services from other suppliers and
from in-house capabilities of present and potential customers. Since many of our
customers  provide the same type of services as the segment,  the segment  faces
competition from its own customers and potential customers as well as from third
parties. Some of this


                                       18



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

segment's  significant  competitors  are larger and have  substantially  greater
financial resources than Volt. There are relatively few significant  barriers to
entry  into  certain  of the  markets in which the  segment  operates,  and many
competitors  are small,  local  companies that  generally  have lower  overhead.
Volt's ability to compete in this segment depends upon its reputation, technical
capabilities,   pricing,  quality  of  service  and  ability  to  meet  customer
requirements in a timely manner. Volt believes that its competitive  position in
this  segment  is  augmented  by its  ability  to draw  upon the  expertise  and
resources of other Volt segments.

THE  COMPANY'S  STOCK  PRICE  COULD BE  EXTREMELY  VOLATILE  AND,  AS A  RESULT,
INVESTORS MAY NOT BE ABLE TO RESELL THEIR SHARES AT OR ABOVE THE PRICE THEY PAID
FOR THEM.

Among the factors that could affect the Company's stock price are:

o    while the Company's stock is traded on the New York Stock  Exchange,  there
     is limited float, and a relatively low average daily trading volume;

o    industry trends and the business success of the Company's customers;

o    loss of a key customer;

o    fluctuations in the Company's results of operations;

o    the Company's failure to meet the expectations of the investment  community
     and changes in  investment  community  recommendations  or estimates of the
     Company's future results of operations;

o    strategic moves by the Company's competitors, such as product announcements
     or acquisitions;

o    regulatory developments;

o    litigation;

o    general market conditions; and

o    other domestic and  international  macroeconomic  factors  unrelated to our
     performance.


The stock market has recently experienced extreme volatility that has often been
unrelated to the  operating  performance  of particular  companies.  These broad
market  fluctuations  may  adversely  affect the market  price of the  Company's
common stock.

In the past,  following periods of volatility in the market price of a company's
securities,  securities class action litigation has often been instituted.  If a
securities  class  action suit is filed  against us, we would incur  substantial
legal fees and our  management's  attention and resources would be diverted from
operating our business in order to respond to the litigation.


                                       19



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Forward-Looking Statements Disclosure--Continued
-------------------------------------

THE  COMPANY'S  PRINCIPAL  STOCKHOLDERS  AND  MEMBERS  OF THEIR  FAMILIES  OWN A
SIGNIFICANT  PERCENTAGE OF THE COMPANY AND WILL BE ABLE TO EXERCISE  SIGNIFICANT
INFLUENCE  OVER THE COMPANY AND THEIR  INTERESTS  MAY DIFFER FROM THOSE OF OTHER
STOCKHOLDERS.

As of May 2, 2004, the Company's principal officers controlled approximately 47%
of the Company's outstanding common stock.  Accordingly,  these stockholders are
able to control the  composition  of the  Company's  board of directors and many
other  matters  requiring   shareholder  approval  and  will  continue  to  have
significant   influence  over  the  Company's  affairs.  This  concentration  of
ownership  also could  have the effect of  delaying  or  preventing  a change in
control of the  Company or  otherwise  discouraging  a potential  acquirer  from
attempting to obtain control of the Company.

Critical Accounting Policies
----------------------------

Management's  discussion  and analysis of its financial  position and results of
operations are based upon the Company's consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States.  The  preparation of these financial  statements  requires
management to make estimates, judgments,  assumptions and valuations that affect
the reported amounts of assets,  liabilities,  revenues and expenses and related
disclosures.  Future  reported  results of  operations  could be impacted if the
Company's  estimates,  judgments,  assumptions  or  valuations  made in  earlier
periods prove to be wrong.  Management believes the critical accounting policies
and areas that require the most significant estimates, judgments, assumptions or
valuations used in the preparation of the Company's financial  statements are as
follows:

Revenue Recognition - The Company derives its revenues from several sources. The
revenue recognition methods, which are consistent with those prescribed in Staff
Accounting Bulletin 104 ("SAB 104"),  entitled "Revenue Recognition in Financial
Statements,"  are described  below in more detail for the  significant  types of
revenue within each of its segments.

Staffing Services:

    Staffing:  In the first six months of fiscal 2004,  this  revenue  comprised
    approximately  77% of net  consolidated  sales.  Sales are derived  from the
    Company's Staffing Solutions Group supplying its own temporary  personnel to
    its customers,  for which the Company assumes the risk of  acceptability  of
    its  employees  to its  customers,  and has credit risk for  collecting  its
    billings after it has paid its employees.  The Company reflects revenues for
    these services on a gross basis in the period the services are rendered.

    Managed  Services:  In the first six  months of fiscal  2004,  this  revenue
    comprised approximately 2% of net consolidated sales. Sales are generated by
    the Company's  E-Procurement  Solutions' subsidiary,  ProcureStaff,  and for
    certain  contracts,  sales are generated by the Company's Staffing Solutions
    Group's managed services operations.  The Company receives an administrative
    fee for arranging for,  billing for and  collecting the billings  related to
    other staffing companies  ("associate  vendors") who have supplied personnel
    to the Company's customers.  The administrative fee is either charged to the
    customer or subtracted from the Company payment to the associate vendor. The
    customer is typically  responsible  for  assessing the work of the associate
    vendor, who has responsibility for the acceptability of its personnel to the
    customer,  and in most  instances  the  customer and  associate  vendor have
    agreed to the Company not paying the  associate  vendor  until the  customer
    pays the


                                       20



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies--Continued
----------------------------

    Company.  Based  upon  the  revenue  recognition  principles  prescribed  in
    Emerging Issues Task Force 99-19 ("EITF 99-19"), entitled "Reporting Revenue
    Gross as a Principal  versus Net as an Agent",  revenue for these  services,
    where the customer and the associate vendor have agreed to this arrangement,
    is  recognized  net of  associated  costs in the  period  the  services  are
    rendered.

    Outsourced  Projects:  In the first six months of fiscal 2004,  this revenue
    comprised approximately 5% of net consolidated sales. Sales are derived from
    the Company's Information Technology Solutions operation providing outsource
    services for a customer in the form of project  work,  for which the Company
    is  responsible  for  deliverables.  The  Company's  employees  perform  the
    services  and the  Company  has credit  risk for  collecting  its  billings.
    Revenue for these  services is recognized on a gross basis in the period the
    services  are  rendered,  and when the  Company is  responsible  for project
    completion,  revenue is  recognized  when the  project is  complete  and the
    customer has approved the work.

    Shaw & Shaw: In the first six months of fiscal 2004, this revenue  comprised
    approximately 1% of net consolidated  sales, due to the Company's  reporting
    of these revenues on a net basis.  Sales are generated by the Company's Shaw
    & Shaw  subsidiary,  for which the Company  provides  professional  employer
    organizational  services  ("PEO")  to  certain  customers.   Generally,  the
    customers   transfer  their  entire   workforce  or  employees  of  specific
    departments or divisions to the Company,  but the customers maintain control
    over the  day-to-day  job duties of the  employees.  Based upon the  revenue
    recognition   principles  prescribed  in  EITF  99-19,  effective  with  the
    Company's  second fiscal quarter of 2003, the Company has changed its method
    of reporting  revenue from these services from a gross basis to a net basis.
    The  change  in  reporting,  which is  reflected  in all  current  and prior
    periods,  resulted in a reduction in both  reported PEO revenues and related
    costs of sales, with no effect on the Company's operating results.

Telephone Directory:

    Directory  Publishing:  In the first six months of fiscal 2004, this revenue
    comprised approximately 2% of net consolidated sales. Sales are derived from
    the  Company's  sales  of  telephone  directory  advertising  for  books  it
    publishes as an independent publisher or for a telephone company in Uruguay.
    The Company's employees perform the services and the Company has credit risk
    for collecting  its billings.  Revenue for these services is recognized on a
    gross basis in the period the books are printed and delivered.

    Ad  Production:  In the  first  six  months of  fiscal  2004,  this  revenue
    comprised  approximately 1% of net consolidated  sales.  Sales are generated
    when the Company  performs  design and  production  services,  and  database
    management  for  other  publishers'  telephone  directories.  The  Company's
    employees  perform  the  services  and  the  Company  has  credit  risk  for
    collecting its billings. Revenue for these services is recognized on a gross
    basis in the period the Company has  completed  its ad  production  work and
    upon customer acceptance.

Telecommunications Services:

    Construction: In the first six months of fiscal 2004, this revenue comprised
    approximately  3% of net  consolidated  sales.  Sales are  derived  from the
    Company  supplying aerial and underground  construction  services related to
    telecommunications and cable operations. The Company's employees perform the
    services, and the Company takes title to all inventory,  and has credit risk
    for  collecting  its  billings.  The Company  relies upon the  principles in
    Statement  of  Position  81-1  ("SOP  81-1"),   entitled   "Accounting   for
    Performance of  Construction-Type  Contracts," using the  completed-contract
    method,  to recognize  revenue on a gross basis upon customer  acceptance of
    the project.


                                       21



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies--Continued
----------------------------

    Non-Construction:  In the first six  months of  fiscal  2004,  this  revenue
    comprised approximately 4% of net consolidated sales. Sales are derived from
    the Company performing design, engineering and business systems integrations
    work.  The  Company's  employees  perform the  services  and the Company has
    credit risk for  collecting  its  billings.  Revenue  for these  services is
    recognized on a gross basis in the period in which  services are  performed,
    and if  applicable,  any  completed  units are delivered and accepted by the
    customer.

Computer Systems:

    Database  Access:  In the first six  months of  fiscal  2004,  this  revenue
    comprised approximately 3% of net consolidated sales. Sales are derived from
    the Company granting access to its proprietary  telephone  listing databases
    to telephone  companies,  inter-exchange  carriers and non-telco  enterprise
    customers.  The  Company  uses its own  databases  and has  credit  risk for
    collecting its billings.  The Company recognizes revenue on a gross basis in
    the period in which the customers access the Company's databases.

    IT  Maintenance:  In the first  six  months of  fiscal  2004,  this  revenue
    comprised approximately 2% of net consolidated sales. Sales are derived from
    the Company providing hardware  maintenance services to the general business
    community,  including  customers who have our systems.  The Company uses its
    own  employees  and inventory in the  performance  of the services,  and has
    credit risk for  collecting  its  billings.  Revenue  for these  services is
    recognized  on a gross  basis  in the  period  in  which  the  services  are
    performed, contingent upon customer acceptance.

     Telephone  Systems:  In the first six months of fiscal  2004,  this revenue
    comprised less than 1% of net consolidated sales. Sales are derived from the
    Company   providing   telephone   operator   services-related   systems  and
    enhancements to existing systems,  equipment and software to customers.  The
    Company  uses its own  employees  and has  credit  risk for  collecting  its
    billings.  The Company  relies upon the  principles in Statement of Position
    97-2 ("SOP 97-2"),  entitled  "Software  Revenue  Recognition"  and Emerging
    Issues Task Force 00-21 ("EITF 00-21"),  entitled "Revenue Arrangements with
    Multiple  Deliverables" to recognize  revenue on a gross basis upon customer
    acceptance of each part of the system based upon its fair value.

The Company  records  provisions  for estimated  losses on contracts when losses
become evident. Accumulated unbilled costs on contracts are carried in inventory
at the lower of actual cost or estimated realizable value.

Allowance  for  Uncollectable  Accounts  - The  establishment  of  an  allowance
requires  the use of judgment  and  assumptions  regarding  potential  losses on
receivable balances.  Allowances for doubtful accounts receivable are maintained
based upon historical payment patterns,  aging of accounts receivable and actual
write-off  history.  The Company  believes  that its  allowances  are  adequate;
however, changes in the financial condition of customers could have an effect on
the allowance balance required and a related charge or credit to earnings.

Goodwill  and  Other  Intangibles  - Under  Statement  of  Financial  Accounting
Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets," goodwill and
other intangibles with indefinite lives are no longer amortized, but are subject
to  annual  testing  using  fair  value  methodology.  An  impairment  charge is
recognized for the amount,  if any, by which the carrying value of an intangible
asset exceeds its fair value.  In the second quarter of fiscal 2002, the Company
engaged independent valuation firms and since then, on an annual basis, has used
Company personnel to perform such testing. The testing primarily uses comparable
multiples of sales and EBITDA and other valuation  methods to assist the Company
in the determination of the fair value of the reporting units measured. Although
the Company believes its estimates are appropriate,  the fair value measurements
of the Company's  goodwill  could be affected by using  different  estimates and
assumptions in these valuation techniques.



                                       22



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies--Continued
----------------------------

Property,  Plant and  Equipment - Property,  plant and  equipment is recorded at
cost, and depreciation and  amortization are provided on the  straight-line  and
accelerated  methods at rates  calculated to  depreciate  the cost of the assets
over  their  estimated  lives.  Intangible  assets,  other  than  goodwill,  and
property,  plant and  equipment are reviewed for  impairment in accordance  with
SFAS No. 144,  "Accounting for the Impairment or Disposal of Long-Lived Assets."
Under SFAS No. 144, these assets are tested for  recoverability  whenever events
or changes in  circumstances  indicate  that their  carrying  amounts may not be
recoverable.  The fair values of the assets are based upon Company  estimates of
the discounted  cash flows that are expected to result from the use and eventual
disposition  of the  assets  or that  amount  that  would  be  realized  from an
immediate  sale. An impairment  charge is recognized for the amount,  if any, by
which the  carrying  value of an asset  exceeds  its fair value.  No  impairment
charge was  recognized  in the second  quarter of fiscal  2004,  as no events or
circumstances  indicated  the  existence  of  impairment.  Although  the Company
believes its  estimates  are  appropriate,  the fair value  measurements  of the
Company's  long-lived assets could be affected by using different  estimates and
assumptions in these valuation techniques.

Capitalized  Software - The Company's software technology personnel are involved
in the development  and  acquisition of internal-use  software to be used in its
Enterprise Resource Planning system and software used in its operating segments.
The Company accounts for the capitalization of software in accordance with AICPA
Statement of Position No. 98-1,  "Accounting for the Costs of Computer  Software
Developed or Obtained for Internal Use."  Subsequent to the preliminary  project
planning and approval  stage,  all appropriate  costs are capitalized  until the
point at which the software is ready for its  intended  use.  Subsequent  to the
software being used in operations,  the capitalized  costs are transferred  from
costs-in-process to completed property,  plant and equipment,  and are accounted
for as such. All  post-implementation  costs, such as maintenance,  training and
minor upgrades that do not result in additional  functionality,  are expensed as
incurred.

Securitization Program - The Company accounts for the securitization of accounts
receivables  in  accordance  with SFAS No. 140,  "Accounting  for  Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities." At the time a
participation interest in the receivables is sold, that interest is removed from
the  consolidated  balance  sheet.  The  outstanding  balance  of the  undivided
interest sold to Three Rivers  Funding  Corporation  ("TRFCO"),  an asset backed
commercial  paper conduit  sponsored by Mellon Bank,  N.A, was $50.0 million and
$70.0  million at May 2, 2004 and November 2, 2003,  respectively.  Accordingly,
the trade  receivables  included on the May 2, 2004 and November 2, 2003 balance
sheets  have been  reduced  to  reflect  the  $50.0  million  and $70.0  million
participation interest sold, respectively.  TRFCO has no recourse to the Company
(beyond its interest in the pool of  receivables  owned by Volt Funding) for any
of the sold receivables.

Primary Casualty  Insurance Program - The Company is insured with a highly rated
insurance  company under a program that provides primary workers'  compensation,
employer's liability, general liability and automobile liability insurance under
a loss sensitive  program.  In certain  mandated states,  the Company  purchases
workers'  compensation  insurance  through  participation in state funds and the
experience-rated  premiums  in these  state  plans  relieve  the  Company of any
additional  liability.  In the loss sensitive program,  initial premium accruals
are established based upon the underlying exposure,  such as the amount and type
of labor utilized,  number of vehicles,  etc. The Company  establishes  accruals
utilizing  actuarial  methods to estimate the future cash  payments that will be
made to satisfy the claims, including an allowance for incurred-but-not-reported
claims. This process also includes establishing loss development factors,  based
on the  historical  claims  experience  of the  Company  and the  industry,  and
applying  those factors to current  claims  information to derive an estimate of
the  Company's  ultimate  premium  liability.  In preparing the  estimates,  the
Company  considers the nature and severity of the claims,  analyses  provided by
third party actuaries, as well as current legal, economic and


                                       23




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Critical Accounting Policies--Continued
----------------------------

regulatory  factors.  The insurance  policies have various  premium rating plans
that  establish the ultimate  premium to be paid.  Prior to March 31, 2002,  the
amount of the additional or return premium was  finalized.  Subsequent  thereto,
adjustments to premiums will be made based upon the level of claims  incurred at
a future date up to three years after the end of the  respective  policy period.
For  the  policy  year  ended  March  31,  2003,  a  maximum  premium  has  been
predetermined and accrued. For the current policy year, management evaluates the
accrual, and the underlying assumptions, regularly throughout the year and makes
adjustments  as needed.  The  ultimate  premium cost may be greater than or less
than the  established  accrual.  While  management  believes  that the  recorded
amounts are adequate,  there can be no assurances  that changes to  management's
estimates will not occur due to limitations  inherent in the estimation process.
In the event it is determined  that a smaller or larger accrual is  appropriate,
the Company  would record a credit or a charge to cost of services in the period
in which such determination is made.



                                       24



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003

The information,  which appears below, relates to current and prior periods, the
results of operations  for which periods are not indicative of the results which
may be expected for any subsequent periods.




                                                                    Six Months Ended             Three Months Ended
                                                               --------------------------    --------------------------
                                                                  May 2,          May 4,        May 2,        May 4,
                                                                   2004            2003          2004           2003
                                                               -----------    -----------    -----------    -----------
Net Sales:                                                                            (In thousands)
                                                                                                
Staffing Services
   Staffing                                                    $   739,914    $   599,211    $   397,238    $   317,625
   Managed Services (a)                                            529,796        500,853        291,698        264,918
                                                               -----------    -----------    -----------    -----------
   Total Gross Sales                                             1,269,710      1,100,064        688,936        582,543
   Less: Non-Recourse Managed Services (a)                        (516,416)      (464,029)      (283,283)      (242,984)
                                                               -----------    -----------    -----------    -----------
   Net Staffing Services                                           753,294        636,035        405,653        339,559
Telephone Directory                                                 30,167         27,424         15,596         14,953
Telecommunications Services                                         63,404         55,490         33,508         29,633
Computer Systems                                                    50,422         42,071         26,327         21,697
Elimination of inter-segment sales                                  (7,364)        (5,079)        (3,842)        (2,436)
                                                               -----------    -----------    -----------    -----------
Total Net Sales                                                $   889,923    $   755,941    $   477,242    $   403,406
                                                               ===========    ===========    ===========    ===========
Segment Operating Profit (Loss):

Staffing Services                                              $    10,958    $     3,534    $     9,567    $     4,880
Telephone Directory                                                  3,385            456          1,400            658
Telecommunications Services                                         (2,719)        (1,053)          (817)          (890)
Computer Systems                                                    10,389          5,574          5,866          3,182
                                                               -----------    -----------    -----------    -----------
Total Segment Operating Profit                                      22,013          8,511         16,016          7,830

General corporate expenses                                         (15,193)       (12,952)        (7,633)        (7,111)
                                                               -----------    -----------    -----------    -----------
Total Operating Profit (Loss)                                        6,820         (4,441)         8,383            719

Interest income and other expense                                   (1,429)          (991)          (913)          (617)
Foreign exchange loss-net                                              (70)           (90)           (94)          (175)
Interest expense                                                      (880)        (1,198)          (423)          (555)
                                                               -----------    -----------    -----------    -----------
Income (Loss) from Continuing Operations Before Income Taxes   $     4,441    ($    6,720)   $     6,953    ($      628)
                                                               ===========    ===========    ===========    ===========


(a)  Substantially  all of the managed  services  sales,  other than  management
     fees, are eliminated.


                                       25



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003

EXECUTIVE OVERVIEW
------------------

Volt  Information  Sciences,  Inc.  ("Volt") is a leading  national  provider of
staffing  services  and  telecommunications  and  information  solutions  with a
Fortune 100  customer  base.  The  Company  operates  in four  segments  and the
management  discussion and analysis is broken down into these segments.  A brief
description of these segments and the predominant source of their sales follow:

Staffing Services: This segment is divided into three major functional areas and
operates  through a network  of over 300 Volt  Services  Group  branch  offices.
Staffing  Solutions  fulfills IT and other technical,  commercial and industrial
placement  requirements  of its  customers,  on both a temporary  and  permanent
basis,  managed  staffing,  and  professional  employer  organization  services.
E-Procurement   Solutions   provides  global  vendor  neutral   procurement  and
management  solutions  for  supplemental  staffing  using its  Consol  web-based
system.  Information  Technology  Solutions provides a wide range of information
technology  consulting and project management services through the Company's VMC
Consulting subsidiary.

Telephone Directory:  This segment publishes independent telephone  directories,
provides  telephone  directory  production  services,  database  management  and
computer-based projects to public utilities and financial institutions.

Telecommunications   Services:   This  segment   provides  a  full  spectrum  of
telecommunications  construction,  installation, and engineering services in the
outside plant and central offices of telecommunications and cable companies.

Computer  Systems:  This  segment  provides  directory  assistance  systems  and
services  primarily  for  the  telecommunications   industry,  and  provides  IT
maintenance services.

There are several historical  seasonal factors that usually affect the sales and
profits of the Company.  The Staffing Services segment's sales are always lowest
in the first quarter due to the  Thanksgiving,  Christmas and New Year holidays,
as well as certain customer  facilities closing for one to two weeks. During the
third and fourth  quarters of the fiscal  year,  this  segment  benefits  from a
reduction of payroll taxes when the annual tax contributions for higher salaried
employees  have  been  met,  and  customers  increase  the use of the  Company's
administrative  and  industrial  labor  during the summer  vacation  period.  In
addition, the Telephone Directory segment's DataNational division publishes more
directories during the second half of the fiscal year, and the segment's Uruguay
division  publishes  directories  and produces a major  portion of its sales and
most of its profits in the Company's fourth fiscal quarter. In the current year,
some of the high margin DataNational directories usually published in the fourth
quarter of fiscal 2003 were published in the first quarter of the current year.

There are  numerous  non-seasonal  factors  impacting  sales and  profits in the
current  six and three  month  periods.  The sales and  profits of the  Staffing
Services  segment,  in addition  to the  factors  noted  above,  was  positively
impacted by a rebound in the  country's  use of  temporary  staffing,  partially
offset by the continued pressure on margins caused by increases in state payroll
taxes and workers' compensation costs. In addition to the increase in sales, the
profitability of the Staffing segment has benefited by the increased  proportion
of the higher margin VMC Consulting  subsidiary sales. Although losses have been
reduced,  the Administrative and Industrial  division's operating loss continues
to  negatively  impact  the  Staffing  segment.  The  sales and  profits  of the
Telephone Directory segment were positively affected by an improvement in the ad
backlog and the continued  positive  effects of its new stringent credit policy,
which has reduced bad debts. Even though the sales of the


                                       26



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003--Continued

EXECUTIVE OVERVIEW - CONTINUED
------------------------------

Telecommunications Services segment increased,  profits were negatively impacted
by a change in its product mix. The Company has  continued to carefully  monitor
the overhead  within the segment to mitigate  the effect on the reduced  margins
throughout  the segment,  which  should  improve  results in future  quarters at
current sales  volumes.  The sales and profits of the Computer  Systems  segment
were  positively  impacted  by  the  continued  increase  in the  segment's  ASP
directory  assistance  outsourcing  business,  in which there  continues to be a
sequential increase in transaction volume.

The Company  has,  and will  continue to focus on  aggressively  increasing  its
market  share  and  profits.  All  segments  have  emphasized  cost  containment
measures,  along with improved  credit and  collections  procedures  designed to
improve the Company's  cash flow.  Cash flow,  including  $18.5 million from the
sale of real estate, enabled the Company to reduce the use of the Securitization
Program by $20.0 million.

The Company  continues  its effort to  streamline  its  processes  to manage the
business  and protect its assets  through the  continued  deployment  of its Six
Sigma  initiatives,  upgrading  its  financial  reporting  systems,  its ongoing
compliance with the Sarbanes-Oxley Act, and the standardization and upgrading of
the  IT  redundancy   and  business   continuity   for  corporate   systems  and
communications networks. To the extent possible, the Company has been utilizing,
and  will   continue  to  utilize,   internal   resources  to  comply  with  the
Sarbanes-Oxley  Act by the end of fiscal year 2005.  To-date,  outside  costs of
compliance with this Act, including software  licenses,  equipment,  consultants
and  professional  fees  amounted to $0.2 million and it is  anticipated  that a
similar  amount,  excluding  audit fees,  will be expended  over the next twelve
months.

RESULTS OF OPERATIONS - SUMMARY
--------------------------------

In the  six-month  period of fiscal 2004,  consolidated  net sales  increased by
$134.0 million, or 18%, to $889.9 million,  from the comparable period in fiscal
2003.  The increase in fiscal 2004 net sales resulted from increases in all four
of the  Company's  segments.  Staffing  Services  increased  by $117.3  million,
Computer Systems increased by $8.4 million, Telecommunications increased by $7.9
million and Telephone Directory increased by $2.7 million.

The net  income  for the first  six  months  of  fiscal  2004 was $12.2  million
compared to a net loss of $4.2 million in the prior year first six-month period.
The consolidated results for the six-month period of fiscal 2004 included income
from discontinued operations of $9.5 million (net of taxes of $4.6 million) from
the sale of real  estate  previously  leased to the  Company's  former 59% owned
subsidiary, Autologic International, Inc.

The Company's  six-month  fiscal 2004 income from continuing  operations  before
income  taxes was $4.4  million  compared to a loss of $6.7 million in the first
six  months of  fiscal  2003.  The  Company's  operating  segments  reported  an
operating  profit  of $22.0  million  for the first  six  months of fiscal  2004
compared to $8.5 million in the comparable  fiscal 2003 period.  Contributing to
the $13.5 million improvement were increases in operating profit reported by the
Staffing  Services,  Computer Systems and Telephone  Directory  segments of $7.4
million,  $4.8 million and $2.9 million,  respectively,  partially  offset by an
increased operating loss of $1.7 million in the


                                       27




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003--Continued

RESULTS OF OPERATIONS - SUMMARY - CONTINUED
--------------------------------------------

Telecommunications segment. General corporate expenses increased by $2.2 million
due to costs incurred to meet the disaster  recovery  requirements of redundancy
and business continuity for corporate systems and communication networks.

Although results of the Staffing Services segment improved  significantly,  many
of the Company's customers in the telecommunications industry have significantly
reduced capital expenditures. This factor continues to affect the results of the
Company's Telecommunications Services segments.

RESULTS OF OPERATIONS - BY SEGMENT
-----------------------------------

STAFFING SERVICES
-----------------



                                                Six Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Staffing Services                              % of                      % of     Favorable       Favorable
---------------------                            Net                       Net  (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars      Sales     $ Change      % Change
------------------------------------------------------------------------------------------------------------
                                                                               
Staffing Sales (Gross)             $739.9                   $599.2                   $140.7        23.5%
------------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross)      $529.8                   $500.9                   $ 28.9         5.8%
------------------------------------------------------------------------------------------------------------
Sales (Net)                        $753.3                   $636.0                   $117.3        18.4%
------------------------------------------------------------------------------------------------------------
Gross Profit                       $114.8        15.2%      $ 98.1        15.4%      $ 16.7         17.0%
------------------------------------------------------------------------------------------------------------
Overhead                           $103.8        13.8%      $ 94.6        14.9%      ($ 9.2)        (9.8%)
------------------------------------------------------------------------------------------------------------
Operating Profit                   $ 11.0         1.4%      $  3.5         0.5%      $  7.5        210.1%
------------------------------------------------------------------------------------------------------------



The sales increase of the Staffing  Services  segment in the first six months of
fiscal  2004 from the  comparable  period in  fiscal  2003 was due to  increased
traditional   staffing  business  in  both  the  Technical   Placement  and  the
Administrative and Industrial divisions,  and the VMC Consulting business of the
Technical Placement division, partially offset by reduced managed service fees.

The  increase in  operating  profit in the segment was derived from the staffing
and managed service operations of the Technical  Placement  division,  including
VMC  Consulting,   together  with  reduced  losses  of  the  Administrative  and
Industrial division.


                                       28



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003--Continued

STAFFING SERVICES - CONTINUED
-----------------------------


                                                Six Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
Technical Placement               -------------------      -------------------
Division                                       % of                     % of     Favorable      Favorable
---------------------                            Net                      Net  (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
---------------------------------------------------------------------------------------------------------
                                                                              
Sales (Gross)                  $  962.7                     $  859.1                $  103.6      12.1%
---------------------------------------------------------------------------------------------------------
Sales (Net)                    $  456.5                     $  398.4                $   58.1      14.6%
---------------------------------------------------------------------------------------------------------
Gross Profit                   $   76.5         16.8%       $   65.4       16.4%    $   11.1      16.9%
---------------------------------------------------------------------------------------------------------
Overhead                       $   61.5         13.5%       $   56.0       14.0%    ($  5.5)      (9.9%)
---------------------------------------------------------------------------------------------------------
Operating Profit               $   15.0          3.3%       $    9.4        2.4%    $   5.6       58.6%
---------------------------------------------------------------------------------------------------------



The   Technical  Placement  division's  increase in gross sales in the first six
months of fiscal 2004 from the comparable period in fiscal 2003 was due to a 20%
sales  increase  with  traditional   staffing  customers,   a  13%  increase  in
ProcureStaff  volume due to new accounts and  increased  business  from existing
accounts,  and a 48% increase in higher margin VMC Consulting project management
and consulting sales.  However,  substantially all of the ProcureStaff  billings
are  deducted in arriving at net sales due to the use of  associate  vendors who
have contractually agreed to be paid only upon receipt of the customers' payment
to the Company. The increase in net sales was due to the aforementioned increase
in gross  sales,  along with an  increase  in the  amount of  Company  recruited
employees  fulfilling  ProcureStaff  assignments.  The increase in the operating
profit for the period was the result of the increase in sales,  a 0.4 percentage
point  improvement  in gross  margin  and a 0.5  percentage  point  decrease  in
overhead costs as related to net sales.




                                                Six Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
Administrative &                  -------------------      -------------------
Industrial Division                             % of                     % of     Favorable      Favorable
---------------------                            Net                      Net   (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Gross)                $  307.0                       $  241.0                $  66.0         27.4%
-----------------------------------------------------------------------------------------------------------
Sales (Net)                  $  296.8                       $  237.6                $  59.2         24.9%
-----------------------------------------------------------------------------------------------------------
Gross Profit                 $   38.3            12.9%      $   32.7      13.7%     $   5.6         17.3%
-----------------------------------------------------------------------------------------------------------
Overhead                     $   42.4            14.3%      $   38.6      16.2%    ($   3.8)        (9.7%)
-----------------------------------------------------------------------------------------------------------
Operating Loss              ($    4.0)           (1.4%)     ($   5.9)     (2.5%)    $   1.9         31.8%
-----------------------------------------------------------------------------------------------------------


The  Administrative  and  Industrial  division's  increase in gross sales in the
first six months of fiscal  2004 was the result of new  accounts  and  increased
business from existing  accounts.  The decrease in operating loss was the result
of the  aforementioned  sales  increase,  a 1.9  percentage  point  decrease  in
overhead costs as related to net sales,  partially offset by a decrease in gross
margin of 0.8 percentage points,  due to higher taxes and workers'  compensation
rates,  increased  competition  and customers  leveraging  their buying power by
consolidating the number of vendors with whom they deal.


                                       29




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003--Continued

STAFFING SERVICES - CONTINUED
-----------------------------

An  improvement  in profit  levels of the  segment  depends  on the  timing  and
strength of the continued  increase towards previous usage levels of alternative
staffing by American industry.  In addition,  high unemployment and the need for
state and local  governments  to align their  revenues  with  expenditures  will
result in continued pressure on margins unless and until jurisdictions  decrease
payroll and various other taxes.

TELEPHONE DIRECTORY
-------------------



                                                Six Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Telephone Directory                             % of                     % of     Favorable     Favorable
---------------------                            Net                      Net  (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Net)                     $30.2                         $27.4                  $2.8        10.0%
-----------------------------------------------------------------------------------------------------------
Gross Profit                    $14.9        49.5%            $12.5        45.6%     $2.4        19.4%
-----------------------------------------------------------------------------------------------------------
Overhead                        $11.5        38.3%            $12.0        43.9%     $0.5         4.2%
-----------------------------------------------------------------------------------------------------------
Operating Profit                $ 3.4        11.2%             $0.5         1.7%     $2.9       642.3%
-----------------------------------------------------------------------------------------------------------



The  Telephone  Directory  segment's  sales  increase in the first six months of
fiscal 2004 was  primarily  due to a change in the  publication  schedule of the
DataNational  operation's community telephone directories.  The publishing sales
increased by $6.3 million,  or 42%, from the  comparable  period in fiscal 2003.
Sales declined by $3.5 million in the segment's telephone  production,  printing
and other  operations,  the most  significant  being a $1.9 million  decrease in
telephone  production  revenue  related  to the  previously  reported  loss of a
contract with a telecommunications  company in the third quarter of fiscal 2003.
The improvement in operating  results was  predominantly the result of the sales
increase  within the segment,  together with a 3.9 percentage  point increase in
gross margins, primarily due to the mix of directories published by DataNational
in the  period,  and a decrease  in  overhead  of 5.6  percentage  points due to
reduced bad debt expense.


                                       30



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003--Continued

TELECOMMUNICATIONS SERVICES
---------------------------



                                                Six Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Telecommunications                              % of                     % of     Favorable      Favorable
---------------------                            Net                      Net  (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Net)                  $  63.4                       $  55.5                 $   7.9         14.3%
------------------------------------------------------------------------------------------------------------
Gross Profit                 $  15.1          23.9%        $  15.8        28.6%   ($   0.7)        (4.4%)
------------------------------------------------------------------------------------------------------------
Overhead                     $  17.8          28.2%        $  16.9        30.5%   ($   0.9)        (5.7%)
------------------------------------------------------------------------------------------------------------
Operating Loss              ($   2.7)         (4.3%)      ($   1.1)       (1.9%)  ($   1.6)      (158.2%)
------------------------------------------------------------------------------------------------------------



The Telecommunications Services segment's sales increase in the first six months
of fiscal 2004 was due to increased  business in the Business Systems  division,
partially offset by a decrease in the Central Office  division.  The increase in
operating  loss was due to a 4.7 percentage  point decrease in gross margins,  a
previously  reported  $1.3 million  non-recurring  charge  incurred in the first
quarter related to a domestic consulting contract for services, partially offset
by a decrease in other  overhead as a percentage of net sales of 4.5  percentage
points.  Despite an  emphasis  on cost  controls,  the  results  of the  segment
continue  to be  affected  by the  decline  in  capital  spending  by  telephone
companies   caused   by  the   depressed   conditions   within   the   segment's
telecommunications  industry  customer  base.  This  factor  has also  increased
competition for available work,  pressuring pricing and gross margins throughout
the segment. The division most affected by reduced sales and margins was Central
Office,  whose sales and margins  decreased by 39% and 16.8  percentage  points,
respectively.

COMPUTER SYSTEMS
----------------


                                                Six Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Computer Systems                                % of                     % of     Favorable      Favorable
---------------------                            Net                      Net  (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Net)                        $50.4                    $42.1                  $8.3          19.8%
-------------------------------------------------------------------------------------------------------
Gross Profit                       $28.5        56.6%       $20.7        49.1%     $7.8          38.0%
-------------------------------------------------------------------------------------------------------
Overhead                           $18.1        36.0%       $15.1        35.9%    ($3.0)        (20.2%)
-------------------------------------------------------------------------------------------------------
Operating Profit                   $10.4        20.6%       $ 5.6        13.2%     $4.8          86.4%
-------------------------------------------------------------------------------------------------------



The Computer Systems  segment's sales increase in the first six months of fiscal
2004  was due to  improvements  in the  segment's  operator  services  business,
including ASP directory assistance, which reflected a 37% growth in sales during
the period,  a sales  increase  of 216% in  DataServ,  a 9% sales  growth in the
Maintech division,  partially offset by a decrease in product revenue recognized
of 54%.  The  growth  in  operating  profit  from the  comparable  period of the
previous  year was the result of the  increase in sales and an increase in gross
margins of 7.4 percentage points.


                                       31



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

SIX MONTHS ENDED MAY 2, 2004 COMPARED
TO THE SIX MONTHS ENDED MAY 4, 2003

RESULTS OF OPERATIONS - OTHER
-----------------------------




                                                Six Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Other                                          % of                     % of     Favorable      Favorable
---------------------                            Net                      Net  (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Selling & Administrative           $37.1        4.2%      $33.7         4.5%       ($3.4)        (9.9%)
-----------------------------------------------------------------------------------------------------------
Depreciation & Amortization        $12.4        1.4%      $11.6         1.5%       ($0.8)        (6.3%)
-----------------------------------------------------------------------------------------------------------
Interest Income                    $ 0.4         --       $ 0.5           --       ($0.1)       (10.2%)
-----------------------------------------------------------------------------------------------------------
Other Expense                      ($1.9)       0.2%      ($1.5)        0.2%       ($0.4)       (26.4%)
-----------------------------------------------------------------------------------------------------------
Foreign Exchange Loss              ($0.1)        --       ($0.1)         --         $0.0         22.2%
-----------------------------------------------------------------------------------------------------------
Interest Expense                   ($0.9)       0.1%      ($1.2)        0.2%        $0.3         26.5%
-----------------------------------------------------------------------------------------------------------


Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the six-month periods were:

The increase in selling and  administrative  expenses in the first six-months of
fiscal  2004 from the  comparable  period  was a result of  increased  corporate
general  and  administrative  expenses  related  to costs  to meet the  disaster
recovery  requirements  of  redundancy  and business  continuity  for  corporate
systems and communications networks.

The increase in depreciation and amortization for the first six months of fiscal
2004 from the comparable period was attributable to an increase in fixed assets,
primarily in the Staffing Services and Computer Systems segments.

The Other  Expense in the first six months of both fiscal years is primarily the
charges  related  to the  Company's  Securitization  Program,  as well as sundry
expenses.

The decrease in interest expense in the first six months of fiscal 2004 from the
comparable period was the result of lower borrowing levels and interest rates in
Uruguay.

The Company's  effective tax rate on its financial reporting pre-tax income from
continuing  operations was 38.5% in the first six months of fiscal 2004 compared
to an  effective  tax rate benefit of 37.0% in the  comparable  period of fiscal
2003. In fiscal 2004,  the  effective tax rate was low due to available  general
business credits.  In fiscal 2003, the effective tax rate benefit was low due to
foreign losses for which no tax benefit was provided.



                                       32


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 2, 2004 COMPARED
TO THE THREE MONTHS ENDED MAY 4, 2003

RESULTS OF OPERATIONS - SUMMARY
-------------------------------

In the second quarter of fiscal 2004,  consolidated net sales increased by $73.8
million,  or 18%, to $477.2 million from the  comparable  period in fiscal 2003.
The increase in sales for the quarter from the  comparable  prior year  resulted
from  increases  in  all  four  of the  Company's  segments.  Staffing  Services
increased  by  $66.1  million,  Computer  Systems  increased  by  $4.6  million,
Telecommunications  increased by $3.9 million and Telephone  Directory increased
by $0.6 million.

The Company's net income was $13.8 million in the second  quarter of fiscal 2004
compared  to a net loss of $0.4  million  in the  second  quarter  of 2003.  The
consolidated  results for the second quarter of fiscal 2004 included income from
discontinued  operations of $9.5 million (net of taxes of $4.6 million) from the
sale of a facility  previously  leased to the  Company's  59% owned  subsidiary,
Autologic International, Inc.

The  Company's  second  quarter  fiscal 2004 income from  continuing  operations
before  income  taxes was $7.0  million,  compared to a loss of $0.6  million in
fiscal 2003. The Company's  operating  segments  reported an operating profit of
$16.0  million in the second  quarter of fiscal 2004 compared to $7.8 million in
the  fiscal  2003  second  quarter.  Each  of the  Company's  segments  reported
improvements  in operating  results,  with  individual  improvements as follows:
Staffing  Services,  $4.7 million,  Computer  Systems,  $2.7 million,  Telephone
Directory, $0.7 million and Telecommunications $0.1 million.

The  improved  results in  Staffing  Services  segment  were due to a  continued
increase  by  customers  towards  previous  usage of  alternative  staffing  and
business from new  customers.  However,  many of the Company's  customers in the
telecommunications industry have significantly reduced expenditures. This factor
continues to adversely  affect the results of the  Company's  Telecommunications
Services segment.

RESULTS OF OPERATIONS - BY SEGMENT
-----------------------------------

STAFFING SERVICES
-----------------



                                                Three Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Staffing Services                              % of                     % of     Favorable      Favorable
---------------------                            Net                      Net  (Unfavorable)  (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Staffing Sales (Gross)          $  397.2                     $ 317.6               $  79.6        25.1%
-----------------------------------------------------------------------------------------------------------
Managed Service Sales (Gross)   $  291.7                     $ 264.9               $  26.8        10.1%
-----------------------------------------------------------------------------------------------------------
Sales (Net)                     $  405.7                     $ 339.6               $  66.1        19.5%
-----------------------------------------------------------------------------------------------------------
Gross Profit                    $   63.3         15.6%       $  53.1      15.6%    $  10.2        19.2%
-----------------------------------------------------------------------------------------------------------
Overhead                        $   53.7         13.2%       $  48.2      14.2%     ($ 5.5)      (11.5%)
-----------------------------------------------------------------------------------------------------------
Operating Profit                $    9.6          2.4%       $   4.9       1.4%    $   4.7        96.0%
-----------------------------------------------------------------------------------------------------------


The sales  increase of the Staffing  Services  segment in the second  quarter of
fiscal  2004 from the  comparable  period in  fiscal  2003 was due to  increased
traditional   staffing  business  in  both  the  Technical   Placement  and  the
Administrative and Industrial divisions,  and the VMC Consulting business of the
Technical  Placement  division,  partially offset by reduced net managed service
fees.

                                       33


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 2, 2004 COMPARED
TO THE THREE MONTHS ENDED MAY 4, 2003--Continued

RESULTS OF OPERATIONS BY SEGMENT - CONTINUED
--------------------------------------------

STAFFING SERVICES - CONTINUED
-----------------------------

The increase in operating profit in the segment was derived from the traditional
and managed service operations of the Technical  Placement  division,  including
VMC  Consulting,  together  with  a  reduction  in  the  operating  loss  of the
Administrative and Industrial division.



                                                Three Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Technical Placement                             % of                     % of     Favorable     Favorable
---------------------                            Net                      Net   (Unfavorable) (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Gross)                 $      524.5               $ 457.0                        $  67.5     14.8%
-----------------------------------------------------------------------------------------------------------
Sales (Net)                   $      247.3               $ 216.2                        $  31.1     14.4%
-----------------------------------------------------------------------------------------------------------
Gross Profit                  $       42.8      17.3%    $  36.1           16.7%        $   6.7     18.6%
-----------------------------------------------------------------------------------------------------------
Overhead                      $       32.1      13.0%    $  28.3           13.1%        ($  3.7)   (12.9%)
-----------------------------------------------------------------------------------------------------------
Operating Profit              $       10.7       4.3%    $   7.7            3.6%        $   3.0     39.5%
-----------------------------------------------------------------------------------------------------------



The Technical Placement division's increase in gross sales in the second quarter
of fiscal 2004 from the comparable  period in fiscal 2003 was due to a 23% sales
increase with staffing  customers,  a 16% increase in ProcureStaff volume due to
new accounts and increased business from existing  accounts,  and a 48% increase
in the higher margin VMC Consulting  project  management  and consulting  sales.
However, substantially all of the ProcureStaff billings are deducted in arriving
at net sales due to the use of associate vendors who have  contractually  agreed
to be paid only upon  receipt  of the  customers'  payment to the  Company.  The
increase in net sales was due to the  aforementioned  increase  in gross  sales,
along with an increase in the amount of Company recruited  employees  fulfilling
ProcureStaff  assignments.  The increase in the operating  profit for the period
was the result of the increase in sales, a 0.6 percentage  point  improvement in
gross margin and a 0.1 percentage point decrease in overhead costs as related to
net sales.



                                                Three Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
Administrative                    -------------------      -------------------
Industrial Division                             % of                     % of     Favorable     Favorable
---------------------                            Net                      Net   (Unfavorable) (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Gross)                 $      164.4              $ 125.5                        $ 38.9       31.0%
-----------------------------------------------------------------------------------------------------------
Sales (Net)                   $      158.4              $ 123.3                        $ 35.1       28.4%
-----------------------------------------------------------------------------------------------------------
Gross Profit                  $       20.5    13.0%     $  17.0           13.8%        $  3.5       20.7%
-----------------------------------------------------------------------------------------------------------
Overhead                      $       21.6    13.7%     $  19.8           16.1%        ($ 1.8)      (9.4%)
-----------------------------------------------------------------------------------------------------------
Operating Loss                ($       1.1)   (0.7%)    ($  2.8)          (2.3%)       $  1.7       58.7%
-----------------------------------------------------------------------------------------------------------


The  Administrative  and  Industrial  division's  increase in gross sales in the
second  quarter of fiscal  2004 was the  result of new  accounts  and  increased
business from existing accounts. The decrease in operating loss was the


                                       34



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 2, 2004 COMPARED
TO THE THREE MONTHS ENDED MAY 4, 2003--Continued

RESULTS OF OPERATIONS BY SEGMENT - CONTINUED
--------------------------------------------

STAFFING SERVICES - CONTINUED
-----------------------------

result of the aforementioned  sales increase, a 2.4 percentage point decrease in
overhead costs as related to net sales,  partially offset by a decrease in gross
margin of 0.8 percentage points,  due to higher taxes and workers'  compensation
rates,  increased  competition  and customers  leveraging  their buying power by
consolidating the number of vendors with whom they deal.

A continued  increase in profit levels  depends on the timing and strength of an
increase  towards  previous  usage  levels of  alternative  staffing by American
industry.  In  addition,  high  unemployment  and the need for  state  and local
governments to align their revenues with  expenditures  will result in continued
pressure on margins unless and until jurisdictions  decrease payroll and various
other taxes.

TELEPHONE DIRECTORY
-------------------



                                                Three Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Telephone Directory                             % of                     % of     Favorable     Favorable
---------------------                            Net                      Net   (Unfavorable) (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Net)                   $       15.6                $  15.0                    $  0.6        4.3%
-----------------------------------------------------------------------------------------------------------
Gross Profit                  $        7.1     45.3%      $   7.3          49.0%    ($  0.2)      (3.5%)
-----------------------------------------------------------------------------------------------------------
Overhead                      $        5.7     36.3%      $   6.6          44.6%     $  0.9       15.0%
-----------------------------------------------------------------------------------------------------------
Operating Profit (Loss)       $        1.4      9.0%      $   0.7           4.4%     $  0.7      112.8%
-----------------------------------------------------------------------------------------------------------


The Telephone Directory segment's sales increase in the second quarter of fiscal
2004 was due primarily to an increase in the sales per books in the DataNational
operation's community telephone  directories.  The publishing sales increased by
$1.6 million,  or 17%, from the comparable period in fiscal 2003. Sales declined
by $1.0  million  in the  segment's  telephone  production,  printing  and other
operations,  the most  significant  being a $0.6  million  decrease in telephone
production revenue related to the previously  reported loss of a contract with a
telecommunications  company in the third quarter of fiscal 2003. The improvement
in operating  results was  predominantly the result of the sales increase within
the segment,  along with a decrease in overhead of 8.3 percentage  points mostly
due to reduced bad debt expense, partially offset by a reduction in gross margin
of 3.7 percentage points, primarily due to the mix of directories published.



                                       35


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 2, 2004 COMPARED
TO THE THREE MONTHS ENDED MAY 4, 2003--Continued

TELECOMMUNICATIONS SERVICES
---------------------------


                                                Three Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Telecommunications                              % of                     % of     Favorable     Favorable
---------------------                            Net                      Net   (Unfavorable) (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Net)                 $       33.5                   $  29.6                 $   3.9       13.1%
-----------------------------------------------------------------------------------------------------------
Gross Profit                $        7.9      23.5%        $   8.4        28.2%     ($ 0.5)      (6.0%)
-----------------------------------------------------------------------------------------------------------
Overhead                    $        8.7      25.9%        $   9.3        31.2%     $  0.6        6.2%
-----------------------------------------------------------------------------------------------------------
Operating Loss              ($       0.8)     (2.4%)       ($  0.9)       (3.0%)    $  0.1        8.2%
-----------------------------------------------------------------------------------------------------------


The Telecommunication Services segment's sales increase in the second quarter of
fiscal 2004 was due to  increased  business in the  Business  Systems  division,
partially  offset by a decrease in the  Construction and Engineering and Central
Office  divisions.  The decrease in operating  loss was due to a 5.3  percentage
point decrease in overhead as a percentage of net sales,  partially  offset by a
reduction in gross margin of 4.7 percentage points.  Despite an emphasis on cost
controls,  the results of the segment  continue to be affected by the decline in
capital  spending by  telephone  companies  caused by the  depressed  conditions
within the segment's  telecommunications industry customer base. This factor has
also increased  competition  for available  work,  pressuring  pricing and gross
margins throughout the segment.  The division most affected by reduced sales and
margins was Central  Office,  whose sales and margins  decreased by 44% and 19.6
percentage points, respectively.

COMPUTER SYSTEMS
----------------



                                                Three Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Computer Systems                                % of                     % of     Favorable     Favorable
---------------------                            Net                      Net   (Unfavorable) (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Sales (Net)                  $  26.3                       $ 21.7                 $  4.6          21.3%
-----------------------------------------------------------------------------------------------------------
Gross Profit                 $  15.1           57.3%       $ 10.8        49.6%    $  4.3          40.3%
-----------------------------------------------------------------------------------------------------------
Overhead                     $   9.2           35.0%       $  7.6        34.9%   ($  1.6)        (21.8%)
-----------------------------------------------------------------------------------------------------------
Operating Profit             $   5.9           22.3%       $  3.2        14.7%    $  2.7          84.3%
-----------------------------------------------------------------------------------------------------------



The Computer  Systems  segment's  sales increase in the second quarter of fiscal
2004  was due to  improvements  in the  segment's  operator  services  business,
including ASP directory assistance, which reflected a 42% growth in sales during
the period compared to last year's second  quarter,  a sales increase of 237% in
DataServ,  a 16% sales growth in the Maintech  division,  partially  offset by a
decrease in product  revenue  recognized of 72%. The growth in operating  profit
from the  comparable  period of the previous year was the result of the increase
in sales and an increase in gross margins of 7.7 percentage points.


                                       36



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 2, 2004 COMPARED
TO THE THREE MONTHS ENDED MAY 4, 2003--Continued

RESULTS OF OPERATIONS - OTHER
-----------------------------

Other  items,  discussed  on a  consolidated  basis,  affecting  the  results of
operations for the three-month periods were:



                                                Three Months Ended
                                  --------------------------------------------
                                      May 2, 2004               May 4, 2003
                                  -------------------      -------------------
Other                                           % of                     % of     Favorable     Favorable
---------------------                            Net                      Net   (Unfavorable) (Unfavorable)
(Dollars in Millions)             Dollars       Sales       Dollars     Sales     $ Change      % Change
-----------------------------------------------------------------------------------------------------------
                                                                              
Selling & Administrative      $   18.6        3.9%        $  17.8        4.4%     ($ 0.8)          (4.7%)
-----------------------------------------------------------------------------------------------------------
Depreciation & Amortization   $    6.2        1.3%        $   5.9        1.5%     ($ 0.3)          (5.5%)
-----------------------------------------------------------------------------------------------------------
Interest Income               $    0.2         --         $   0.3         --      ($ 0.1)         (32.2%)
-----------------------------------------------------------------------------------------------------------
Other Expense                 ($   1.1)       0.2%        ($  0.9)       0.2%     ($ 0.2)         (21.9%)
-----------------------------------------------------------------------------------------------------------
Foreign Exchange Loss         ($   0.1)        --         ($  0.2)        --      $  0.1           46.3%
-----------------------------------------------------------------------------------------------------------
Interest Expense              ($   0.4)       0.1%        ($  0.6)       0.1%     $  0.2           23.8%
-----------------------------------------------------------------------------------------------------------



The  increase in selling and  administrative  expenses in the second  quarter of
fiscal  2004 from the  comparable  period  was a result of  increased  corporate
general  and  administrative  expenses  related  to costs  to meet the  disaster
recovery  requirements  of  redundancy  and business  continuity  for  corporate
systems and communications networks.

The increase in  depreciation  and  amortization in the second quarter of fiscal
2004 from the comparable period was attributable to an increase in fixed assets,
primarily in the Staffing Services and Computer Systems segments.


                                       37


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

THREE MONTHS ENDED MAY 2, 2004 COMPARED
TO THE THREE MONTHS ENDED MAY 4, 2003--Continued

RESULTS OF OPERATIONS - OTHER - CONTINUED
-----------------------------------------

Other  Expense in the second  quarters of both  fiscal  years is  primarily  the
charges  related  to the  Company's  Securitization  Program,  as well as sundry
expenses.

The decrease in interest  expense in the second  quarter of fiscal 2004 from the
comparable period was the result of lower borrowing levels and interest rates in
Uruguay.

The Company's  effective tax rate on its financial reporting pre-tax income from
continuing operations was 38.9% in the second quarter of fiscal 2004 compared to
an  effective  tax rate benefit of 31.2% in fiscal  2003.  In fiscal  2004,  the
effective tax rate was low due to available general business credits.  In fiscal
2003,  the effective tax rate benefit was low due to foreign losses for which no
tax benefit was provided.


                                       38



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Liquidity and Capital Resources
-------------------------------

Cash  and  cash  equivalents,  including  restricted  cash  held in  escrow  for
ProcureStaff  and Viewtech  clients of $24.9 million and $18.9 million at May 2,
2004 and  November 2, 2003,  respectively,  increased  by $0.8  million to $62.9
million  in the six  months  ended  May 2,  2004.  Unrestricted  cash  and  cash
equivalents  decreased  to $38.0  million at May 2, 2004 from  $43.2  million at
November 2, 2003 resulting from increased working capital requirements.

Operating activities used $1.0 million of cash in the first six months of fiscal
2004 compared to providing $12.6 million in the first half of fiscal 2003.

Operating  activities  in the first six  months of  fiscal  2004,  exclusive  of
changes in operating assets and liabilities,  produced $16.7 million of cash, as
the  Company's  income  from  continuing  operations  of $2.7  million  included
non-cash  charges  primarily for  depreciation and amortization of $12.4 million
and accounts receivable  provisions of $1.8 million. In the first half of fiscal
2003,  operating  activities,  exclusive  of  changes  in  operating  assets and
liabilities,  produced  $10.0 million of cash, as the Company's net loss of $4.2
million included non-cash charges primarily for depreciation and amortization of
$11.6 million and accounts receivable provisions of $2.7 million.

Changes in operating  assets and  liabilities  used $17.7 million of cash in the
first  half of  fiscal  2004,  principally  due to an  increase  in the level of
accounts  receivable  of $35.2  million  and a $20.0  million  reduction  in the
participation  interest  sold  under  the  Company's   Securitization   Program,
partially  offset by an increase  in the level of  accounts  payable and accrued
expenses of $27.7 million, an increase in the level of deferred income and other
liabilities  of $5.7  million and a decrease in the level of  inventory  of $5.4
million.  The  increase  in  accounts  receivable,  accounts  payable  and other
operating  assets and liabilities  were the result of increased  business in the
first  half of  fiscal  2004.  In the  first  half of fiscal  2003,  changes  in
operating assets and liabilities produced $2.6 million of cash,  principally due
to cash provided by increases in deferred income and other  liabilities of $12.1
million,  partially  offset by a $4.1 million increase in the level of inventory
and a $3.6 million reduction in net income taxes.

The  principal  factors  in the  $1.9  million  of cash  provided  by  investing
activities  for the first six  months of fiscal  2004 were the $18.5  million in
proceeds from the sale of real estate, previously leased to the Company's former
59%-owned subsidiary,  substantially offset by expenditures of $16.8 million for
property,  plant and equipment. The principal factor in the $9.4 million of cash
applied to  investing  activities  for the first six  months of fiscal  2003 was
expenditures  of $9.5 million for property plant and equipment.  The increase in
expenditures  for  property,  plant and  equipment  primarily  resulted from the
Computer Systems' ASP business.

The  principal  factors  in the  $0.2  million  of  cash  applied  to  financing
activities  in the first six months of fiscal 2004 were  repayments of long-term
debt and notes  payable to banks.  The  principal  factor in the $0.5 million of
cash provided by financing activities in the first six months of fiscal 2003 was
an increase in the level of bank notes of $1.9 million  offset by a $1.4 million
repayment of long-term debt.

Commitments
-----------

In fiscal 2000,  the Company began  development of a new  web-enabled  front-end
system  designed  to improve  efficiency  and  connectivity  in the  recruiting,
assignment,  customer  maintenance  and other functions in the branch offices of
the  Staffing  Services  segment.  The total costs to develop  and install  this
system are currently  anticipated to be  approximately  $12.0 million,  of which
approximately $9.2 million has been incurred and capitalized to-date.


                                       39


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Commitments--Continued
-----------

The Company's Computer Systems segment anticipates  spending  approximately $6.0
million  during  the  remainder  of fiscal  year  2004 to  furnish  systems  and
equipment to  customers  and provide  enhanced  directory  assistance  and other
information  services as a  transaction-based  ASP  service,  charging a fee per
transaction. The Company has no other material capital commitments.

There  has  been  no  material  change  through  May 2,  2004  in the  Company's
contractual cash obligations and other commercial commitments from that reported
in the Company's  Annual Report on Form 10-K for the fiscal year ended  November
2, 2003.

Off-Balance Sheet Financing
---------------------------

The Company has no off-balance  sheet  financing  arrangements,  as that term is
used in Item 303(a)(4) of Regulation S-K.

Securitization Program
----------------------

Effective April 15, 2002, the Company  entered into a $100.0 million  three-year
accounts receivable securitization program ("Securitization  Program"). In April
2004,  the Company  amended  its  Securitization  Program  which  increased  the
capacity of its accounts receivable securitization program to $150.0 million and
extended  its  maturity  to  April  2006.  Under  the  Securitization   Program,
receivables  related to the United States  operations of the staffing  solutions
business of the Company and its subsidiaries  are sold from  time-to-time by the
Company to Volt Funding Corp., a wholly owned special purpose  subsidiary of the
Company ("Volt Funding").  Volt Funding,  in turn, sells to Three Rivers Funding
Corporation  ("TRFCO"),  an asset backed  commercial paper conduit  sponsored by
Mellon Bank, N.A. and  unaffiliated  with the Company,  an undivided  percentage
ownership  interest in the pool of  receivables  Volt Funding  acquires from the
Company  (subject  to a maximum  purchase  by TRFCO in the  aggregate  of $150.0
million).  The Company  retains the  servicing  responsibility  for the accounts
receivable.   At  May  14,  2004,  TRFCO  had  purchased  from  Volt  Funding  a
participation  interest of $50.0 million out of a pool of  approximately  $218.2
million of receivables.

The  Securitization  Program is not an  off-balance  sheet  arrangement  as Volt
Funding is a 100% owned  consolidated  subsidiary of the Company,  with accounts
receivable only reduced to reflect the fair value of receivables  actually sold.
The Company entered into this arrangement as it provided a low-cost  alternative
to other forms of financing.

The Securitization Program is designed to enable receivables sold by the Company
to Volt Funding to constitute true sales of those receivables.  As a result, the
receivables  are available to satisfy Volt Funding's own  obligations to its own
creditors before being available, through the Company's residual equity interest
in Volt Funding,  to satisfy the Company's  creditors.  TRFCO has no recourse to
the  Company  (beyond  its  interest  in the pool of  receivables  owned by Volt
Funding) for any of the sold receivables.

In the event of termination of the  Securitization  Program,  new purchases of a
participation  interest in  receivables  by TRFCO  would  cease and  collections
reflecting  TRFCO's  interest would revert to it. The Company  believes  TRFCO's
aggregate  collection  amounts  should not exceed the pro rata  interests  sold.
There  are  no  contingent   liabilities  or  commitments  associated  with  the
Securitization Program.


                                       40


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Securitization Program--Continued
----------------------

The Company accounts for the securitization of accounts receivable in accordance
with SFAS No. 140,  "Accounting for Transfers and Servicing of Financial  Assets
and Extinguishments of Liabilities." At the time a participation interest in the
receivables is sold, the receivable  representing  that interest is removed from
the  consolidated  balance sheet (no debt is recorded) and the proceeds from the
sale are reflected as cash provided by operating activities. Losses and expenses
associated  with the  transactions,  primarily  related to  discounts on TRFCO's
commercial paper, are charged to the consolidated statement of operations.

The  Securitization  Program is subject to termination at TRFCO's option,  under
certain  circumstances,  including,  among other  things,  the default  rate, as
defined, on receivables exceeding a specified threshold, the rate of collections
on receivables  failing to meet a specified  threshold,  the Company  failing to
maintain a long-term debt rating of "B" or better or the equivalent thereof from
a  nationally   recognized  rating  organization  or  a  default  occurring  and
continuing on indebtedness  for borrowed money of at least $5.0 million.  At May
2,  2004,  the  Company  was  in  compliance   with  all   requirements  of  the
Securitization  Program and believes it will remain in compliance throughout the
remainder of the fiscal year.

Credit Lines
------------

At May 2, 2004,  the Company had credit lines with  domestic  and foreign  banks
that  provide for  borrowings  and letters of credit up to an aggregate of $41.3
million,  including $30.0 million under a secured,  syndicated  revolving credit
agreement,  which will expire in April 2005. In April 2004, the Company  amended
its $40.0 million  secured,  syndicated,  revolving  credit  agreement  ("Credit
Agreement") which expired in April 2004, to, among other things, extend the term
for 364 days and reduce the line to $30.0  million,  as a result of the increase
in its Securitization Program (discussed above).

The Credit Agreement  established a credit facility ("Credit Facility") in favor
of the Company and designated subsidiaries,  of which up to $15.0 million may be
used for  letters of credit.  Borrowings  by  subsidiaries  are limited to $25.0
million in the  aggregate.  The  administrative  agent  arranger for the secured
Credit  Facility is JP Morgan Chase Bank. The other banks  participating  in the
Credit Facility are Mellon Bank, NA, Wells Fargo, N. A. and Lloyds TSB Bank PLC.
Borrowings  and  letters of credit  under the Credit  Facility  are limited to a
specified   borrowing  base,   which  is  based  upon  the  level  of  specified
receivables,  generally at the end of the fiscal month preceding a borrowing. At
May 2, 2004, the entire $30.0 million was available. Borrowings under the Credit
Facility are to bear interest at various rate options selected by the Company at
the time of each borrowing.  Certain rate options, together with a facility fee,
are based on a  leverage  ratio,  as  defined.  Additionally,  interest  and the
facility  fees can be  increased  or  decreased  upon a change in the  Company's
long-term debt rating provided by a nationally  recognized rating agency.  Based
upon  the  Company's  leverage  ratio  and  debt  rating  at May 2,  2004,  if a
three-month  LIBO rate was the  interest  rate option  selected by the  Company,
borrowings  would have borne  interest at the rate of 2.7% per annum.  At May 2,
2004, the facility fee was 0.3% per annum.

The Credit  Agreement  provides for the maintenance of various  financial ratios
and covenants,  including,  among other things,  a requirement  that the Company
maintain a consolidated  tangible net worth, as defined,  of $220.0  million;  a
limitation on cash dividends,  capital stock  repurchases and redemptions by the
Company in any one fiscal year to 50% of  consolidated  net income,  as defined,
for the prior fiscal year; and a requirement  that the Company  maintain a ratio
of EBIT, as defined,  to interest  expense,  as defined,  of 1.25 to 1.0 for the
twelve  months  ending as of the last day of each  fiscal  quarter.  The  Credit
Agreement  also imposes  limitations  on, among other things,  the incurrence of
additional indebtedness, the incurrence of additional liens, sales of assets,



                                       41


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS--Continued

Credit Lines--Continued
------------

the  level of  annual  capital  expenditures,  and the  amount  of  investments,
including  business  acquisitions  and investments in joint ventures,  and loans
that  may be made by the  Company  and its  subsidiaries.  At May 2,  2004,  the
Company  was in  compliance  with all  covenants  in the  Credit  Agreement  and
believes it will remain in  compliance  throughout  the  remainder of the fiscal
year.

The Company is liable on all loans made to it and all  letters of credit  issued
at its  request,  and is  jointly  and  severally  liable  as to  loans  made to
subsidiary  borrowers.  However,  unless also a guarantor of loans, a subsidiary
borrower is not liable  with  respect to loans made to the Company or letters of
credit issued at the request of the Company, or with regard to loans made to any
other subsidiary  borrower.  Seven subsidiaries of the Company are guarantors of
all loans  made to the  Company  or to  subsidiary  borrowers  under the  Credit
Facility.  At May 2, 2004, five of those  guarantors have pledged  approximately
$61.5  million of accounts  receivable,  other than those in the  Securitization
Program,   as   collateral   for  the  guarantee   obligations.   Under  certain
circumstances,  other subsidiaries of the Company also may be required to become
guarantors  under the Credit  Facility.  Subsequent to May 2, 2004,  the Company
borrowed two million British pounds ($3.6 million) under this facility.

Summary
-------

The Company  believes  that its current  financial  position,  working  capital,
future  cash  flows  from  operations,  credit  lines  and  accounts  receivable
Securitization  Program  are  sufficient  to  fund  its  presently  contemplated
operations and satisfy its debt obligations through the remainder of fiscal 2004
and fiscal year 2005.

New Accounting Pronouncements to be Effective in Fiscal 2004
------------------------------------------------------------

In December 2003, the FASB revised FASB Interpretation No. 46, "Consolidation of
Variable Interest  Entities" ("FIN 46") which provides new guidance with respect
to  the  consolidation  of all  previously  unconsolidated  entities,  including
special purpose entities.  The Company has no unconsolidated  subsidiaries.  The
provisions  of FIN 46 that were  adopted by the Company  through May 2, 2004 did
not have an impact on the Company's  consolidated financial position and results
of operations.

Related Party Transactions
--------------------------

During the first seven months of fiscal  2004,  the Company paid $0.5 million to
the law firm of which  Lloyd  Frank,  a  director,  is a member,  primarily  for
services rendered and expenses reimbursed.

The Company rents approximately 2,600 square feet (previously 2,500 square feet)
of office  space to a  corporation  owned by  Steven A.  Shaw,  an  officer  and
director,  in the Company's El Segundo,  California facility,  which the Company
does not  require  for its own use,  on a  month-to-month  basis at a rental  of
$1,750 per month (previously  $1,500 per month),  effective March 1, 2004. Based
on the nature of the  premises  and a recent  market  survey  conducted  for the
Company, the Company believes the rent is the fair market rental for such space.


                                       42



ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential  economic loss that may result from adverse changes
in the fair value of financial instruments.  The Company's earnings,  cash flows
and financial  position are exposed to market risks relating to  fluctuations in
interest rates and foreign  currency  exchange  rates.  The Company has cash and
cash  equivalents  on which  interest  income is earned at variable  rates.  The
Company  also has credit lines with various  domestic and foreign  banks,  which
provide for borrowings and letters of credit, as well as a $150 million accounts
receivable  securitization  program  to  provide  the  Company  with  additional
liquidity to meet its short-term financing needs.

The  interest  rates  on  these  borrowings  and  financing  are  variable  and,
therefore,  interest and other  expense and interest  income are affected by the
general level of U.S. and foreign interest rates.  Based upon the current levels
of cash invested,  notes payable to banks and utilization of the  securitization
program,  on a short-term  basis,  as noted below in the tables,  a hypothetical
100-basis-point  (1%) increase or decrease in interest  rates would decrease its
annual net interest  expense and  securitization  costs by $89,000 and $118,000,
respectively.

The  Company has a term loan,  as noted in the table  below,  which  consists of
borrowings at fixed interest rates,  and the Company's  interest expense related
to these  borrowings  is not  affected by changes in interest  rates in the near
term. The fair value of the fixed rate term loan was approximately $15.1 million
at May 2, 2004.  This fair value was  calculated  by  applying  the  appropriate
fiscal  year-end  interest rate supplied by the lender to the Company's  present
stream of loan payments.

The Company  holds  short-term  investments  in mutual  funds for the  Company's
deferred  compensation  plan.  At May 2, 2004,  the total  market value of these
investments  was $4.2  million,  all of which are being held for the  benefit of
participants in a non-qualified  deferred  compensation plan with no risk to the
Company.

The Company has a number of overseas subsidiaries and is, therefore,  subject to
exposure  from  the risk of  currency  fluctuations  as the  values  of  foreign
currencies fluctuate against the dollar, which may impact reported earnings.  As
of May 2, 2004, the total of the Company's net investment in foreign  operations
was $9.6  million.  The  Company  attempts to reduce  these  risks by  utilizing
foreign currency option and exchange contracts,  as well as borrowing in foreign
currencies,  to hedge the adverse impact on foreign currency net assets when the
dollar strengthens against the related foreign currency.  As of May 2, 2004, the
total of the Company's  foreign exchange  contracts was $8.3 million,  leaving a
balance of net foreign  assets  exposed of $1.3 million.  The amount of risk and
the use of foreign exchange instruments  described above are not material to the
Company's  financial  position or results of operations and the Company does not
use these instruments for trading or other speculative purposes.  Based upon the
current levels of net foreign assets, a hypothetical  weakening or strengthening
of the U.S.  dollar against these  currencies at May 2, 2004 by 10% would result
in a pretax gain or loss of $0.6 million and $0.3 million, respectively, related
to these positions.


                                       43


ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK -- Continued

The tables below provide information about the Company's  financial  instruments
that are sensitive to either  interest  rates or exchange  rates at May 2, 2004.
For cash and debt  obligations,  the table  presents  principal  cash  flows and
related weighted average interest rates by expected  maturity dates. For foreign
exchange  agreements,  the table presents the currencies,  notional  amounts and
weighted average  exchange rates by contractual  maturity dates. The information
is  presented  in U.S.  dollar  equivalents,  which is the  Company's  reporting
currency.




Interest Rate Market Risk                              Payments By Expected Maturity Dates as of May 2, 2004
-------------------------                          -------------------------------------------------------------
                                                                 Less than        1-3           3-5      After 5
                                                     Total          1 year       Years         Years      Years
                                                   --------      ---------      -------       -------    -------
                                                                  (Dollars in thousands of US$)
Cash and Cash Equivalents
-------------------------
                                                                                           
Money Market and Cash Accounts                     $ 62,919       $62,919
Weighted Average Interest Rate                         0.67%         0.67%
                                                   --------       -------
Total Cash & Cash Equivalents                      $ 62,919       $62,919
                                                   ========       =======

Securitization Program
----------------------
Accounts Receivable Securitization                 $ 50,000       $50,000
Finance Rate                                           1.73%         1.73%
                                                   --------       -------
Securitization Program                             $ 50,000       $50,000
                                                   ========       =======

Debt
----
Term Loan                                          $ 14,287       $   386          $873       $1,029     $11,999
Interest Rate                                           8.2%          8.2%          8.2%         8.2%        8.2%

Notes Payable to Banks                             $  3,997       $ 3,997
Weighted Average Interest Rate                         7.23%         7.23%           --           --          --
                                                   --------       --------      --------      ------     -------
Total Debt                                         $ 18,284       $ 4,383          $873       $1,029     $11,999
                                                   ========       ========      ========      ======     =======


                                       44



ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK--Continued





Foreign Exchange Market Risk                   Contract Values
----------------------------                   ---------------
                                                          Less than
                                            Total           1 Year                      Fair Value (1)
                                           --------       ----------                    --------------
                                                                  (Dollars in thousands of US $)
Option Contracts
----------------
                                                                                   
Euro to British Pounds Sterling            $    898        $  $898                           $14
Contractual Exchange Rate                      0.68           0.68

British Pounds Sterling to U.S.$           $  1,758        $ 1,758                            39
Contractual Exchange Rate                      1.76           1.76

Canadian $ to U.S.$                        $  2,067        $ 2,067                            29
                                                                                             ---
Contractual Exchange Rate                      1.45           1.45
                                           --------        -------
Total Option Contracts                     $  4,723        $ 4,723                            82
                                           --------        -------

Forward Contract
----------------
British Pounds Sterling to U.S.$           $  3,545        $ 3,545                             1
                                                                                             ---
Contractual Exchange Rate                      1.77           1.77
                                           --------        -------
Total Spot Sales                           $  3,545        $ 3,545
                                           --------        -------
Total Exchange Contracts                   $  8,268        $ 8,268                            $83
                                           ========        =======                            ===



(1) Represents the fair value of the foreign contracts at May 2, 2004.

ITEM 4 - CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

    The Company carried out an evaluation of the effectiveness of the design and
    operation of its  "disclosure  controls and  procedures," as defined in, and
    pursuant to, Rule 13a-15 of the  Securities  Exchange Act of 1934, as of May
    2, 2004 under the  supervision and with the  participation  of the Company's
    management,  including  the Company's  Chairman of the Board,  President and
    Principal  Executive  Officer and its Senior Vice  President  and  Principal
    Financial Officer.  Based on that evaluation,  the Company's Chairman of the
    Board,  President  and  Principal  Executive  Officer  and its  Senior  Vice
    President and Principal  Financial Officer concluded that, as of the date of
    their  evaluation,  the Company's  disclosure  controls and procedures  were
    effective to ensure that  material  information  relating to the Company and
    its subsidiaries is made known to them on a timely basis.

Changes in internal controls

    There were no significant  changes in the Company's  internal  controls over
    financial reporting that have materially affected,  or are reasonably likely
    to  materially   affect,  the  Company's  internal  control  over  financial
    reporting.

                                       45


PART II - OTHER INFORMATION

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the  Company's  2004 Annual  Meeting of  shareholders  held on April 9, 2004,
shareholders:

     (a)elected  the  following  to serve as Class I  directors  of the  Company
        until the 2006  Annual  Meeting  of the  shareholders  by the  following
        votes:

                                            For                Vote Withheld
                                            ---                -------------
               Lloyd Frank               12,415,501              1,532,457
               Bruce G. Goodman          12,460,072              1,487,886
               Mark N. Kaplan            13,243,309                704,649
               Steven A. Shaw            12,630,563              1,317,395

     (b)elected  the  following  to serve as a Class II  director of the Company
        until the 2005 Annual Meeting of the shareholders by the following vote:

                                            For                Vote Withheld
                                            ---                -------------
               Theresa A. Havell         13,248,354                699,604

     (c)ratified  the action of the Board of  Directors  in  appointing  Ernst &
        Young LLP as the Company's independent public accountants for the fiscal
        year ending October 31, 2004 by the following vote:

              For            Against         Abstain          Broker Non-Vote
              ---            -------         -------          ---------------
         13,742,508          186,515         18,535                    400


                                       46



ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:


Exhibit  Description
--------------------------------------------------------------------------------
4.01   Amended and Restated  Credit  Agreement  dated as of April 12, 2004 among
       Volt Information  Sciences,  Inc.,  Gatton Volt Consulting Group Limited,
       the guarantors  party thereto,  the lenders party thereto,  and JP Morgan
       Chase Bank, as administrative agent.

4.02   Second Amendment to Receivables  Purchase Agreement dated as of March 31,
       2004 among Volt Funding Corp.,  Three Rivers Funding and Volt Information
       Sciences, Inc.

15.01  Report of Independent Registered Public Accounting Firm

15.02  Consent of Independent Registered Public Accounting Firm

31.01  Certification of Principal  Executive  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002

31.02  Certification of Principal  Financial  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002

32.01  Certification of Principal  Executive  Officer pursuant to Section 906 of
       the Sarbanes-Oxley Act of 2002

32.02  Certification of Principal  Financial  Officer pursuant to Section 906 of
       the Sarbanes-Oxley Act of 2002



(b) Reports on Form 8-K:

During the quarter ended May 2, 2004, the Company filed two Reports on Form 8-K.
The first dated March 9, 2004 (date of earliest event reported)  reporting under
Item 7,  Financial  Statements  and Exhibits and Item 9 Regulation FD Disclosure
and the second dated April 9, 2004 (date of earliest event  reported)  reporting
under  Item 7,  Financial  Statements  and  Exhibits  and Item 9  Regulation  FD
Disclosure.

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  VOLT INFORMATION SCIENCES, INC.
                                          (Registrant)


                                  BY: /s/ JACK  EGAN
                                      -----------------------------------------
Date:  June 10, 2004                      JACK  EGAN
                                          Vice President - Corporate Accounting
                                         (Principal Accounting Officer)

                                       47


                                  EXHIBIT INDEX
                                  -------------
Exhibit
Number   Description
-------- -----------

4.01   Amended and Restated  Credit  Agreement  dated as of April 12, 2004 among
       Volt Information  Sciences,  Inc.,  Gatton Volt Consulting Group Limited,
       the guarantors  party thereto,  the lenders party thereto,  and JP Morgan
       Chase Bank, as administrative agent.

4.02   Second Amendment to Receivables  Purchase Agreement dated as of March 31,
       2004 among Volt Funding Corp.,  Three Rivers Funding and Volt Information
       Sciences, Inc.

15.01  Report of Independent Registered Public Accounting Firm

15.02  Consent of Independent Registered Public Accounting Firm

31.01  Certification of Principal  Executive  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002

31.02  Certification of Principal  Financial  Officer pursuant to Section 302 of
       the Sarbanes-Oxley Act of 2002

32.01  Certification of Principal  Executive  Officer pursuant to Section 906 of
       the Sarbanes-Oxley Act of 2002

32.02  Certification of Principal  Financial  Officer pursuant to Section 906 of
       the Sarbanes-Oxley Act of 2002