x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Delaware
|
87-0700927
|
|
(State
or Other Jurisdiction of Incorporation
or
Organization)
|
(I.R.S.
Employer Identification No.)
|
|
17
Candlewood Drive
West
Windsor, New Jersey
|
08550
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
(609)
799-8921
|
||
(Registrant’s Telephone Number, Including Area Code)
|
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
|
||
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do
not check if a smaller reporting company)
|
Page
|
||||
Part
I
|
FINANCIAL
INFORMATION
|
2
|
||
Item
1.
|
Financial
Statements (Unaudited)
|
2
|
||
Consolidated
Balance Sheets as of March 31, 2008 and December 31, 2007
|
2
|
|||
Consolidated
Statements of Income and Other Comprehensive Income for the three-month
periods ended March 31, 2008 and 2007
|
3
|
|||
Consolidated
Statements of Stockholders’ Equity for the three-month period ended March
31, 2008
|
4
|
|||
Consolidated
Statements of Cash Flows for the three-month periods ended March
31, 2008
and 2007
|
5
|
|||
Notes
to Consolidated Financial Statements
|
6
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
||
Item
4.
|
Controls
and Procedures
|
26
|
||
Part
II
|
OTHER
INFORMATION
|
27
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
27
|
||
Item
6.
|
Exhibits
|
27
|
March
31,
|
|
December
31,
|
|
||||
|
|
2008
|
|
2007
|
|
||
|
|
(Unaudited)
|
|
|
|||
A
S S E T S
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
6,199,022
|
$
|
1,133,555
|
|||
Accounts
receivable, net of allowance for doubtful accounts of $310,495
and
$407,593, as of March 31, 2008 and December 31, 2007,
respectively
|
1,860,909
|
2,795,363
|
|||||
Refundable
income taxes
|
54,948
|
147,485
|
|||||
Inventories
|
967,714
|
1,361,478
|
|||||
Advances
for inventory purchase
|
933,541
|
-
|
|||||
Prepaid
expenses and other receivables
|
-
|
32,330
|
|||||
Total
current assets
|
10,016,134
|
5,470,211
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
9,855,850
|
5,820,045
|
|||||
INTANGIBLE
ASSETS
|
5,101,131
|
4,879,635
|
|||||
ADVANCES
FOR CONSTRUCTION MATERIAL AND EQUIPMENT PURCHASE
|
5,977,930
|
872,974
|
|||||
TOTAL
ASSETS
|
$
|
30,951,045
|
$
|
17,042,865
|
|||
L
I A B I L I T I E S A N D S H A R E H O L D E R
S' E Q U I T Y
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
111,178
|
$
|
150,557
|
|||
Customer
deposits
|
145,248
|
181,825
|
|||||
Accrued
liabilities
|
149,633
|
83,824
|
|||||
Salaries
payable
|
34,544
|
31,425
|
|||||
VAT
payable
|
92,054
|
320,397
|
|||||
Other
taxes payable
|
9,970
|
13,652
|
|||||
Short-term
bank loans
|
-
|
1,028,228
|
|||||
Long-term
bank loans - current portion
|
195,532
|
202,792
|
|||||
Total
current liabilities
|
738,159
|
2,012,700
|
|||||
NONCURRENT
LIABILITIES
|
|||||||
Long-term
bank loans
|
215,796
|
241,097
|
|||||
TOTAL
LIABILITIES
|
953,955
|
2,253,797
|
|||||
SHAREHOLDERS'
EQUITY
|
|||||||
Preferred
stock, par value $0.0001 per share, authorized 10,000,000 shares,
0 shares
issued and outstanding
|
-
|
-
|
|||||
Common
stock, par value $0.0001 per share, authorized 90,000,000 shares,
31,512,269 and 21,512,269 shares issued and outstanding as of
March 31,
2008 and December 31, 2007, respectively
|
3,151
|
2,151
|
|||||
Additional
paid-in capital
|
20,933,855
|
7,053,834
|
|||||
Statutory
reserves
|
785,536
|
785,536
|
|||||
Retained
earnings
|
5,899,888
|
5,736,105
|
|||||
Accumulated
other comprehensive income (loss)
|
2,374,660
|
1,211,442
|
|||||
29,997,090
|
14,789,068
|
||||||
Total
liabilities and shareholders' equity
|
$
|
30,951,045
|
$
|
17,042,865
|
|
2008
|
|
2007
|
||||
REVENUES
|
$
|
4,473,009
|
$
|
4,138,366
|
|||
COSTS
OF GOODS SOLD
|
3,429,773
|
2,989,949
|
|||||
GROSS
PROFIT
|
1,043,236
|
1,148,417
|
|||||
OPERATING
EXPENSE
|
|||||||
Selling
and marketing
|
87,881
|
213,243
|
|||||
General
and administrative
|
523,790
|
367,375
|
|||||
Depreciation
and amortization
|
80,097
|
61,461
|
|||||
Research
and development
|
39,782
|
59,504
|
|||||
Total
operating expense
|
731,550
|
701,583
|
|||||
INCOME
FROM OPERATIONS
|
311,686
|
446,834
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||
Interest
income
|
7,022
|
2,524
|
|||||
Interest
expense
|
(27,755
|
)
|
(25,945
|
)
|
|||
Bank
fee
|
(4,934
|
)
|
(6,628
|
)
|
|||
Foreign
Currency Transaction Loss
|
(25,163
|
)
|
(16,079
|
)
|
|||
Loss
on Disposal of Fixed Assets
|
(490
|
)
|
-
|
||||
Total
other income (expense)
|
(51,320
|
)
|
(46,128
|
)
|
|||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
260,366
|
400,706
|
|||||
PROVISION
FOR INCOME TAXES
|
96,583
|
-
|
|||||
NET
INCOME
|
163,783
|
400,706
|
|||||
OTHER
COMPREHENSIVE INCOME
|
|||||||
Foreign
currency translation adjustment
|
1,163,218
|
106,964
|
|||||
COMPREHENSIVE
INCOME
|
$
|
1,327,001
|
$
|
507,670
|
|||
BASIC
AND DILUTED EARNINGS PER SHARE
|
|||||||
Weighted
average number of shares
|
30,523,258
|
21,512,269
|
|||||
Earnings
per share
|
$
|
0.01
|
$
|
0.02
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated Other
|
|
|
|
|||||||
|
|
Common Stock
|
|
Paid-in
|
|
Statutory
|
|
Retained
|
|
Comprehensive
|
|
|
|
|||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Reserves
|
|
Earnings
|
|
Income
|
|
Total
|
|
|||||||
Balance, December 31,
2007
|
21,512,269
|
$
|
2,151
|
$
|
7,053,834
|
$
|
785,536
|
$
|
5,736,105
|
$
|
1,211,442
|
$
|
14,789,068
|
|||||||||
Common
stocks and warrants issued cash
|
10,000,000
|
1,000
|
13,626,403
|
13,627,403
|
||||||||||||||||||
Stock
options granted to employees
|
253,618
|
253,618
|
||||||||||||||||||||
Net
income
|
163,783
|
163,783
|
||||||||||||||||||||
Foreign
currency translation adjustment
|
1,163,218
|
1,163,218
|
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Balance
at March 31, 2008, unaudited
|
31,512,269
|
$
|
3,151
|
$
|
20,933,855
|
$
|
785,536
|
$
|
5,899,888
|
$
|
2,374,660
|
$
|
29,997,090
|
|
2008
|
2007
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income
|
$
|
163,783
|
$
|
400,706
|
|||
Adjusted
to reconcile net income to cash provided
by
operating activities:
|
|||||||
Depreciation
|
126,371
|
125,844
|
|||||
Amortization
|
59,407
|
49,248
|
|||||
Amortization
of stock-based compensation expense
|
253,618
|
-
|
|||||
Loss
on disposal of assets
|
490
|
-
|
|||||
Changes
in operating assets and liabilities
|
|||||||
Accounts
receivable
|
1,028,595
|
(282,933
|
)
|
||||
Inventories
|
440,923
|
(73,565
|
)
|
||||
Other
receivables and prepaid expenses
|
32,330
|
(111,639
|
)
|
||||
Advances
for inventory purchase
|
(23,660
|
)
|
-
|
||||
Accounts
payable
|
(42,189
|
)
|
246,604
|
||||
Customer
deposit
|
(43,216
|
)
|
-
|
||||
Other
payables and accrued liabilities
|
66,010
|
-
|
|||||
Value
added tax payables
|
(236,551
|
)
|
-
|
||||
Income
tax and other tax payables
|
92,421
|
(117,964
|
)
|
||||
Net
cash provided by operating activities
|
1,918,332
|
236,301
|
|||||
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Addition
to construction in progress
|
(3,711,599
|
)
|
-
|
||||
Purchase
of property and equipment
|
(127,150
|
)
|
(26,815
|
)
|
|||
Proceeds
from sale of equipment
|
1,747
|
-
|
|||||
Advances
for construction material and equipment purchase
|
(5,850,585
|
)
|
(1,826,940
|
)
|
|||
Net cash used in investing activities
|
(9,687,587
|
)
|
(1,853,755
|
)
|
|||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Increase
(decrease) due to related parties
|
-
|
(6,419
|
)
|
||||
Net
proceeds from issuance of common stock
|
13,627,403
|
-
|
|||||
Payments
on short-term bank loan
|
(1,048,275
|
)
|
242,410
|
||||
Payments
on long-term bank loans
|
(49,977
|
)
|
-
|
||||
Net cash provided by financing activities
|
12,529,151
|
235,991
|
|||||
|
|||||||
EFFECT
OF EXCHANGE RATE ON CASH
|
305,571
|
36,929
|
|||||
|
|||||||
INCREASE
IN CASH AND CASH EQUIVALENTS
|
5,065,467
|
(1,344,534
|
)
|
||||
|
|||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,133,555
|
2,241,712
|
|||||
|
|
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
6,199,022
|
$
|
897,178
|
|||
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
expense
|
$
|
27,755
|
$
|
25,945
|
|||
Income
taxes
|
$
|
86,113
|
$
|
-
|
·
|
Level
1 —
inputs to the valuation methodology are quoted prices (unadjusted)
for
identical assets or liabilities in active
markets.
|
·
|
Level
2 — inputs to the valuation methodology include quoted prices for
similar
assets and liabilities in active markets, and inputs that are
observable
for the assets or liability, either directly or indirectly, for
substantially the full term of the financial
instruments.
|
·
|
Level
3 — inputs to the valuation methodology are unobservable and significant
to the fair value.
|
a.
|
The
new standard EIT rate of 25% replaces the 33% rate applicable
to both DES
and FIEs, except for High Tech companies that pay a reduced rate
of
15%;
|
b.
|
Companies
established before March 16, 2007 continue to enjoy tax holiday
treatment
approved by local government for a grace period of either for
the next 5
years or until the tax holiday term is completed, whichever is
sooner.
|
March 31, 2008
|
|
December 31, 2007
|
|
||||
|
|
(unaudited)
|
|||||
Accounts
receivable
|
$
|
2,171,404
|
$
|
3,202,956
|
|||
Less:
allowance for doubtful accounts
|
310,495
|
407,593
|
|||||
Accounts
receivable, net of allowance
|
$
|
1,860,909
|
$
|
2,795,363
|
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
|||||||
Raw
materials
|
$
|
392,045
|
$
|
564,993
|
|||
Work
in progress and packaging material
|
53,331
|
11,728
|
|||||
Finished
goods
|
522,338
|
784,757
|
|||||
Total
Inventories
|
$
|
967,714
|
$
|
1,361,478
|
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
Buildings
|
$
|
2,391,868
|
$
|
2,227,928
|
|||
Equipment
and machinery
|
5,598,371
|
5,309,511
|
|||||
Automobiles
|
29,764
|
37,898
|
|||||
Office
equipment
|
19,844
|
18,100
|
|||||
Construction
in progress
|
5,052,770
|
1,209,953
|
|||||
Total
|
13,092,617
|
8,803,390
|
|||||
Less
accumulated depreciation
|
(3,236,767
|
)
|
(2,983,345
|
)
|
|||
Net
|
$
|
9,855,850
|
$
|
5,820,045
|
March 31,
|
|
December 31,
|
|
||||
|
|
2008
|
|
2007
|
|
||
|
|
(Unaudited)
|
|||||
Land
use rights
|
$
|
4,819,343
|
$ |
4,550,853
|
|||
Patents
and licenses
|
1,313,873
|
1,261,292
|
|||||
Total
|
6,133,216
|
5,812,145
|
|||||
Less
accumulated amortization
|
(1,032,085
|
)
|
(932,510
|
)
|
|||
Net
|
$
|
5,101,131
|
$
|
4,879,635
|
|
March
31,
|
|
December
31,
|
|
|||
|
|
2008
|
|
2007
|
|
||
|
|
(Unaudited)
|
|||||
Due
bank under revolving credit agreement, interest at 115% of PRC
prime rate,
secured by certain buildings and land use
rights owned by Fujian Zhongde
|
$
|
-
|
$
|
1,028,219
|
|||
Due
bank, interest at 115% of PRC prime rate, due in monthly installments
of
principal and interest of $18,170 through January 2010, secured
by certain
buildings and land use rights
|
411,328
|
443,898
|
|||||
Total
|
411,328
|
1,472,117
|
|||||
Less
current portion
|
(195,532
|
)
|
(1,231,020
|
)
|
|||
Noncurrent
portion of bank indebtedness
|
$
|
215,796
|
$
|
241,097
|
Options
|
|||||||||||||||||||
Summary
of Option Activity
|
Outstanding
|
|
Exercisable
|
|
Unvested
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(years)
|
|
Intrinsic
Value
|
||||||||
December
31, 2007
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Granted
|
1,680,000
|
140,000
|
1,540,000
|
$
|
2.75
|
9.75
|
-
|
||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
|||||||||||||||
March
31, 2008
|
1,680,000
|
140,000
|
1,540,000
|
$
|
2.75
|
9.75
|
-
|
Warrants
|
||||||||||||||||
Summary
of Warrant Activity
|
Outstanding
|
|
Exercisable
|
|
Fair Market
Value
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
(years)
|
|||||||
December
31, 2007
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Granted
|
6,200,000
|
6,200,000
|
$
|
1.54
|
$
|
2.00
|
4.75
|
|||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
||||||||||||
March
31, 2008
|
6,200,000
|
6,200,000
|
$
|
1.54
|
$
|
2.00
|
4.75
|
Three
months ended March 31,
|
|
||||||
|
|
2008
|
|
2007
|
|
||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
Current:
|
|||||||
PRC
|
$
|
96,583
|
$
|
-
|
|||
United
States
|
-
|
-
|
|||||
Total
current
|
96,583
|
-
|
|||||
Deferred
|
-
|
-
|
|||||
Total
|
$
|
96,583
|
$
|
-
|
2008
|
|
2007
|
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
Expected
tax at 35%
|
$
|
91,128
|
$
|
140,247
|
|||
Tax
effect of unutilized losses of CCE and CCER
|
159,356
|
98,001
|
|||||
Tax
effect of Fujian Zhongde income taxed at lower rate
|
(96,583
|
)
|
(238,248
|
)
|
|||
Permanent
differences
|
(57,318
|
)
|
-
|
||||
Actual
provision for inconme taxes
|
$
|
96,583
|
$
|
-
|
2008
|
|
2007
|
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
Specialty
chemicals products
|
$
|
3,920,882
|
$
|
3,142,855
|
|||
Biodiesel
products
|
552,127
|
995,511
|
|||||
Total
|
$
|
4,473,009
|
$
|
4,138,366
|
Exhibit
Number
|
Description
|
|
31.1*
|
Section
302 Certification of Principal Executive Officer
|
|
31.2*
|
Section
302 Certification of Principal Financial Officer
|
|
32.1*
|
Section
906 Certification of Principal Executive Officer and Principal
Financial
Officer
|
*
|
Filed
herewith.
|
CHINA
CLEAN ENERGY, INC.
|
||
Dated:
May 12, 2008
|
By:
|
/s/
Gary Zhao
|
Gary
Zhao
Chief
Financial Officer
|
Exhibit
Number
|
Description
|
|
31.1*
|
Section
302 Certification of Principal Executive Officer
|
|
31.2*
|
Section
302 Certification of Principal Financial Officer
|
|
32.1*
|
Section
906 Certification of Principal Executive Officer and Principal
Financial
Officer
|
*
|
Filed
herewith.
|