x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Washington
|
91-2079472
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification Number)
|
|
3773
West Fifth Avenue, Post Falls, Idaho 83854
|
||
(Address
of principal executive offices)
|
||
(208)
773-7450
|
||
(Issuer’s
telephone number)
|
||
N.A.
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
|
Yes
x No
o
|
||
The
number of shares of common stock outstanding on November 14, 2006
was:
|
23,493,648
|
||
Transitional
Small Business Disclosure Format.
|
Yes o No
x
|
||
Indicate
by check mark whether the registrant is an accelerated filer (as
defined
in
Rule
12(b)-2 of the Exchange Act).
|
Yes o No
x
|
|
|
|
|
||
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule
12(b)-2 of the Exchange Act).
|
Yes o No
x
|
FORM
10-QSB/A1
|
|
PART
I FINANCIAL INFORMATION
|
Page
|
Item
1. Financial Statements (unaudited)
|
|
Management
Statement
|
10-QSB/A1
Page 3
|
Balance
Sheet at September 29, 2006
|
10-QSB/A1
Page 4
|
Statements
of Operations for the thirty-nine week and thirteen week
periods
ended September 29, 2006 and the three and nine month
periods
ended September 30, 2005
|
10-QSB/A1
Page 5
|
Statements
of Cash Flows for the thirty-nine week period ended
September
29, 2006 and the nine month period ended September 30,
2005
|
10-QSB/A1
Page 6
|
Notes
to Financial Statements
|
10-QSB/A1
Page 7
|
Item
2. Management’s Discussion and Analysis of Financial
Condition
And
Results of Operations
|
10-QSB/A1
Page 15
|
Item
3. Controls and Procedures
|
10-QSB/A1
Page 18
|
Part
II OTHER INFORMATION
|
|
Item
6. Exhibits and Reports on Form 8-K
|
10-QSB/A1
Page 18
|
Signatures
|
10-QSB/A1
Page 19
|
Certifications
|
10-QSB/A1
Page 20
|
Command
Center, Inc.
|
||||||||||
Balance
Sheet (Unaudited)
|
Restated
|
||||
Assets
|
September
29, 2006
|
|||
CURRENT
ASSETS:
|
||||
Acquisition
accounts receivable - affiliates
|
$
|
552,683
|
||
Accounts
receivable - trade, net of allowance for bad debts of
$800,108
|
11,305,968
|
|||
Notes
receivable
|
137,919
|
|||
Prepaid
expenses, deposits, and other
|
1,601,094
|
|||
Worker's
compensation risk pool deposits - current
|
329,083
|
|||
Total
current assets
|
13,926,747
|
|||
PROPERTY
AND EQUIPMENT, NET:
|
2,796,761
|
|||
OTHER
ASSETS:
|
||||
Worker's
compensation risk pool deposits - non-current
|
1,975,917
|
|||
Goodwill
|
31,308,820
|
|||
Amortizable
intangibles - net
|
754,000
|
|||
Total
other assets
|
34,038,737
|
|||
$
|
50,762,245
|
|||
Liabilities
and Stockholders' Equity
|
||||
CURRENT
LIABILITIES:
|
||||
Accounts
payable - trade
|
1,262,650
|
|||
Checks
issued and outstanding
|
495,729
|
|||
Acquisition
accounts payable - affiliates
|
515,080
|
|||
Accrued
payroll, benefits and taxes
|
1,216,410
|
|||
Current
portion of long term liabilities
|
8,320
|
|||
Receivable
factoring payable
|
5,962,946
|
|||
Advances
payable
|
1,025,440
|
|||
Accrued
new store surcharge fees - affiliate
|
175,000
|
|||
Worker's
compensation insurance and reserves payable
|
2,024,167
|
|||
Worker's
compensation claims liability -current
|
329,083
|
|||
Total
liabilities
|
13,014,825
|
|||
LONG
TERM LIABILITIES:
|
||||
Notes
payable, net of current portion
|
96,781
|
|||
Finanace
obligation
|
1,125,000
|
|||
Worker's
compensation claims liability - non-current
|
493,626
|
|||
Total
other assets
|
1,715,407
|
|||
STOCKHOLDERS'
EQUITY:
|
||||
Preferred
stock - 5,000,000 shares, $0.001 par value,
|
||||
authorized;
no shares issued and outstanding
|
-
|
|||
Common
stock - 100,000,000 shares, $0.001 par value,
|
||||
authorized;
23,336,648 shares issued and outstanding
|
23,337
|
|||
Additional
paid-in capital
|
36,910,341
|
|||
Accumulated
deficit
|
(901,665
|
)
|
||
Total
stockholders' equity
|
36,032,013
|
|||
$
|
50,762,245
|
Command
Center, Inc.
|
||||||||||||
Statements
of Operations (Unaudited)
|
Restated
|
Restated
|
||||||||||||
Thirteen
Weeks
|
Three
Months
|
Thirty-Nine
Weeks
|
Nine
Months
|
||||||||||
Ended
September 29,
|
Ended
September 30,
|
Ended
September 29,
|
Ended
Spetember 30,
|
||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
REVENUE:
|
|||||||||||||
Staffing
services revenue
|
$
|
27,747,156
|
$
|
-
|
$
|
45,431,317
|
$
|
-
|
|||||
Franchise
fee revenues
|
-
|
521,247
|
535,745
|
1,320,203
|
|||||||||
Other
income
|
15,667
|
336,723
|
30,343
|
336,723
|
|||||||||
Total
revenue
|
27,762,823
|
857,970
|
45,997,405
|
1,656,926
|
|||||||||
COST
OF STAFFING SERVICES
|
19,624,124
|
-
|
32,719,116
|
-
|
|||||||||
GROSS
PROFIT
|
8,138,699
|
857,970
|
13,278,289
|
1,656,926
|
|||||||||
OPERATING
EXPENSES:
|
7,166,227
|
435,635
|
13,866,027
|
1,093,781
|
|||||||||
INCOME
(LOSS) FROM
|
|||||||||||||
OPERATIONS
|
972,472
|
422,335
|
(587,738
|
)
|
563,145
|
||||||||
OTHER
INCOME
|
|||||||||||||
Interest
and dividend income
|
9,098
|
-
|
44,430
|
-
|
|||||||||
Interest
expense
|
(286,526
|
)
|
(365,994
|
)
|
|||||||||
NET
INCOME (LOSS)
|
$
|
695,044
|
$
|
422,335
|
$
|
(909,302
|
)
|
$
|
563,145
|
||||
BASIC
INCOME (LOSS) PER SHARE
|
$
|
0.03
|
$
|
0.11
|
$
|
(0.05
|
)
|
$
|
0.15
|
||||
WEIGHTED
AVERAGE COMMON
|
|||||||||||||
SHARES
OUTSTANDING
|
23,048,555
|
3,745,493
|
16,541,304
|
3,745,493
|
Command
Center, Inc.
|
|||||||
Statements
of Cash Flows (Unaudited)
|
Restated
|
|||||||
Thirty-Nine
Weeks
|
Nine
Months
|
||||||
Ended
September 30,
|
Ended
September 30,
|
||||||
Increase
(Decrease) in Cash
|
2006
|
2005
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income (loss)
|
$
|
(909,302
|
)
|
$
|
563,145
|
||
Adjustments
to reconcile net loss to net cash
|
|||||||
used
by operating activities:
|
|||||||
Depreciation
and amortization
|
261,880
|
38,677
|
|||||
Amortization
of note receivable discount
|
14,003
|
-
|
|||||
Stock
issued for rent
|
90,000
|
-
|
|||||
Changes
in assets and liabilities
|
|||||||
Accounts
receivable - affiliates
|
(4,472,497
|
)
|
(120,783
|
)
|
|||
Acquisition
accounts receivable - affiliates
|
123,418
|
-
|
|||||
Accounts
receivable - trade, net
|
-
|
83,392
|
|||||
Notes
receivable
|
-
|
(353,214
|
)
|
||||
Prepaid
expenses
|
(1,553,880
|
)
|
-
|
||||
Workers'
compensation risk pool deposits
|
(2,305,000
|
)
|
-
|
||||
Accounts
payable - trade
|
1,126,974
|
70,489
|
|||||
Accounts
payable - affiliates
|
55,564
|
8,750
|
|||||
Accrued
expenses
|
1,216,410
|
-
|
|||||
Workers'
compensation insurance and risk pool deposits payable
|
2,024,167
|
-
|
|||||
Workers'
compensation claims liability
|
822,709
|
-
|
|||||
Total
adjustments
|
(2,596,252
|
)
|
(272,689
|
)
|
|||
Net
cash provided by (used in) operating activities
|
(3,505,554
|
)
|
290,456
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchases
of property and equipment
|
(820,204
|
)
|
(125,000
|
)
|
|||
Advances
to affiliates
|
-
|
(291,565
|
)
|
||||
Collections
on note receivable
|
131,586
|
-
|
|||||
Sale
of investments
|
404,000
|
-
|
|||||
Net
cash provided by (used in) investing activities
|
(284,618
|
)
|
(416,565
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Financing
from factoring accounts receivable
|
1,195,684
|
-
|
|||||
Checks
issued and outstanding
|
495,729
|
-
|
|||||
Advances
payable
|
673,915
|
-
|
|||||
Sales
of preferred stock
|
585,000
|
-
|
|||||
Sales
of common stock
|
470,000
|
-
|
|||||
Proceeds
from long-term debt - affiliates
|
-
|
85,000
|
|||||
Net
cash provided by financing activities
|
3,420,328
|
85,000
|
|||||
NET
DECREASE IN CASH
|
(369,844
|
)
|
(41,109
|
)
|
|||
CASH,
BEGINNING OF PERIOD
|
369,844
|
41,268
|
|||||
CASH,
END OF PERIOD
|
$
|
-
|
$
|
159
|
|
|||||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
|||||||
Common
stock issued on conversion of preferred stock
|
$
|
470,000
|
-
|
||||
Common
stock issued for acquisition of:
|
|||||||
Accounts
receivable, net
|
$
|
6,477,104
|
$
|
-
|
|||
Property,
plant and equipment
|
603,184
|
-
|
|||||
Financing
liability assumed
|
(4,767,262
|
)
|
-
|
||||
Due
to affiliates
|
(529,516
|
)
|
-
|
||||
Long-term
debt assumed
|
(105,101
|
)
|
-
|
||||
Goodwill
and amortizable intangibles, net
|
30,565,248
|
-
|
|||||
Total
|
$
|
32,243,657
|
$
|
-
|
September
29, 2006
|
As
Originally
Filed
|
As
Restated
|
Change
|
|||||||
Financial
position
|
||||||||||
Accounts
receivable
|
$
|
12,392,444
|
$
|
12,101,563
|
$
|
(290,881
|
)
|
|||
Allowance
for bad debts
|
$
|
(1,402,719
|
)
|
$
|
(795,595
|
)
|
$
|
607,124
|
||
Accounts
receivable, net
|
$
|
10,989,725
|
$
|
11,305,968
|
$
|
316,243
|
||||
Prepaid
expenses and deposits
|
$
|
574,003
|
$
|
1,601,094
|
$
|
1,027,091
|
||||
Workers'
compensation risk pool deposits - current
|
$
|
-
|
$
|
329,083
|
$
|
329,083
|
||||
Property
and equipment
|
$
|
1,152,761
|
$
|
2,796,761
|
$
|
1,644,000
|
||||
Goodwill
|
$
|
32,908,887
|
$
|
31,308,820
|
$
|
(1,600,067
|
)
|
|||
Amortizable
intangibles, net
|
$
|
-
|
$
|
754,000
|
$
|
754,000
|
||||
Total
assets
|
$
|
46,315,978
|
$
|
50,762,245
|
$
|
4,446,267
|
||||
Checks
issued and outstanding
|
$
|
515,729
|
$
|
495,729
|
$
|
(20,000
|
)
|
|||
Line
of credit facility
|
$
|
5,962,946
|
$
|
5,962,946
|
$
|
-
|
||||
Accrued
liabilities
|
$
|
1,056,410
|
$
|
1,216,410
|
$
|
160,000
|
||||
Workers'
compensation insurance and reserves payable
|
$
|
-
|
$
|
2,024,167
|
$
|
2,024,167
|
||||
Workers'
compensation claims liability - current
|
$
|
-
|
$
|
329,083
|
$
|
329,083
|
||||
Total
current liabilities
|
$
|
10,521,575
|
$
|
13,014,825
|
$
|
2,493,250
|
||||
Workers'
compensation claims liability - long-term
|
$
|
-
|
$
|
493,626
|
$
|
493,626
|
||||
Finance
obligation
|
$
|
-
|
$
|
1,125,000
|
$
|
1,125,000
|
||||
Total
long-term liabilities
|
$
|
96,781
|
$
|
1,715,407
|
$
|
1,618,626
|
||||
Total
stockholders’ equity
|
$
|
35,697,622
|
$
|
36,032,013
|
$
|
334,391
|
||||
Total
liabilities and equity
|
$
|
46,315,978
|
$
|
50,762,245
|
$
|
4,446,267
|
||||
Operating
Results
|
||||||||||
Revenue
|
$
|
46,066,398
|
$
|
45,997,405
|
$
|
(68,993
|
)
|
|||
Cost
of services
|
$
|
33,224,331
|
$
|
32,719,116
|
$
|
(505,215
|
)
|
|||
Operating
expenses
|
$
|
14,130,190
|
$
|
13,866,027
|
$
|
(264,163
|
)
|
|||
Interest
(income) expense
|
$
|
(44,430
|
)
|
$
|
321,564
|
$
|
365,994
|
|||
Net
loss
|
$
|
1,243,693
|
$
|
909,302
|
$
|
(334,391
|
)
|
Franchise
Business
|
Store
Operations
|
Combined
|
||||||||
Revenue
|
$
|
535,745
|
$
|
45,530,653
|
$
|
45,997,405
|
||||
Cost
of sales
|
--
|
33,224,331
|
32,719,116
|
|||||||
Gross
profit
|
535,745
|
12,306,322
|
13,278,289
|
|||||||
Operating
expenses
|
205,032
|
13,925,158
|
13,866,027
|
|||||||
Income
(Loss) from operations
|
$
|
330,713
|
$
|
(1,618,836
|
)
|
(587,738
|
)
|
|||
Other
income
|
--
|
44,430
|
(321,564
|
)
|
||||||
Net
income (loss)
|
$
|
330,713
|
$
|
(1,574,406
|
)
|
$
|
(909,302
|
)
|
· |
Current
report on Form 8-K dated June 30, 2006 reporting acquisitions of
temporary
staffing stores, including: Item 1.01 - Entry into a Material Definitive
Agreement, and Item 2.01 - Completion of Acquisition or Disposition
of
Assets.
|
· |
Current
report on Form 8-K dated July 5, 2006 reporting Item 3.02 - Unregistered
Sale of Equity Securities.
|
/s/Glenn
Welstad
|
President
and CEO
|
Glenn
Welstad
|
November
9, 2007
|
Signature
|
Title
|
Printed
Name
|
Date
|
/s/Brad
E. Herr
|
CFO,
Principal Financial Officer
|
Brad
E. Herr
|
November
9, 2007
|
Signature
|
Title
|
Printed
Name
|
Date
|