EVCI
CAREER COLLEGES HOLDING CORP.
|
||||
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
001-14827
|
06-1488212
|
||
(State
of other jurisdiction of
incorporation)
|
(Commission
File
Number)
|
(IRS
Employer Identification
No.)
|
||
1
Van Der Donck Street, 2nd
Floor, Yonkers, New York 10701
|
||||
(Address
of principal executive offices)
|
||||
o |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR
240.14d-2(b))
|
o |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR
240.13e-4(c))
|
Borrower:
|
EVCI
|
|
Guarantors:
|
All
of EVCI’s existing and future subsidiaries
|
|
Security:
|
First
lien on substantially all of borrower’s and guarantors’
assets
|
|
Term
loan:
|
$13
million
|
|
Revolving
loan:
|
$3
million, with a $2 million sublimit for letters of
credit
|
|
Maturity:
|
September
16, 2009
|
|
Interest
rate:
|
Currently
8.05% (Harris N.A.’s base rate plus 2%). EVCI can convert to LIBOR plus a
margin (currently 3.25%) at any time. Margin over base rate and
LIBOR
declines with the improvement in the ratio of EVCI’s consolidated total
funded debt (as defined) to its EBITDA (as defined).
|
|
Financial covenants: |
· |
minimum
adjusted EBITDA of $7 million through 9/30/06 and increasing thereafter
annually by $500,000
|
· |
the
ratio of senior funded debt (as defined) to EBITDA must not exceed
2.25 to
1 until 9/30/06, decreasing thereafter by .25 per
year
|
· |
a
fixed charge coverage ratio (as defined) of not less than 1.15
to 1 until
12/31/06 and thereafter not less than 1.2 to
1
|
· |
capital
expenditures cannot exceed $2.5 million annually except that additional
equity raised for capital expenditures is not
limited
|
· |
minimum
cash on hard of at least $3 million at all
times
|
· |
as
of 12/31 of each year, the financial responsibility composite
score (as
defined) shall not be less than 1.5
|
· |
the
cohort default rate (as defined) cannot
exceed 20% at any
time
|
· |
$500,000
per quarter, 12/31/05-9/30/06
|
· |
$625,000
per quarter, 3/31/07-9/30/08
|
· |
$750,000
per quarter, 12/31/08-6/30/09
|
· | 100% of net proceeds from sales of equity (other than proceeds for growth capital expenditures) |
· | 50% of excess cash flow (as defined) |
· | 100% of net proceeds from sales of assets out of the ordinary course of business |
|
|
|
Closing
fee:
|
$330,000 | |
|
|
|
Revolver commitment fee: | 50 basis points on unused portion |
Audited
|
Audited
|
Projected*
|
||||||||
FY
9/30/03
|
FY
9/30/04
|
10/01/04-9/30/05
|
||||||||
Revenue
|
$
|
36,600,000
|
$
|
34,500,000
|
$
|
35,700,000
|
||||
Net
Income
|
1,484,000
|
890,000
|
1,218,000
|
|||||||
Add:
|
||||||||||
Interest
expense
|
2,000
|
30,000
|
80,000
|
|||||||
Provision
for taxes
|
1,635,000
|
740,000
|
1,000,000
|
|||||||
Depreciation
& amortization
|
736,000
|
720,000
|
650,000
|
|||||||
EBITDA
|
$
|
3,857,000
|
$
|
2,380,000
|
$
|
2,948,000
|
||||
* |
Income
taxes are assumed at a 45% rate. TCI’s fiscal year is being changed to the
calendar year
so it coincides with EVCI’s fiscal year. The results of TCI for the period
9/16/05-9/30/05 will
be included in EVCI’s consolidated results for its third quarter. The TCI
results for the period
10/1/04 through 9/15/05 will be reported in an amendment to this
Form 8-K.
|
(a) |
Financial
Statements of Businesses Acquired.
To
be filed by amendment.
|
(b) |
Pro
Forma Financial Information. To
be filed by amendment.
|
(c) |
Exhibits.
|
Exhibit
No.
|
Description
of Exhibit
|
||
10.1
|
Credit
Agreement, dated as of September 16, 2005, among EVCI, the Guarantors
from
time-to-time parties thereto, the lenders from time-to-time parties
thereto and Harris N.A.
|
||
10.2
|
Security
Agreement, dated as of September 16, 2005, among EVCI and other
Debtors
and Harris N.A.
|
||
10.3
|
Trademark
Collateral Agreement, dated September 16, 2005, between Technical
Career
Institutes, Inc. and Harris N.A.
|
EVCI CAREER COLLEGES HOLDING CORP. | ||
|
|
|
Date: September 21, 2005 | By: | /s/ Dr. John J. McGrath |
|
||
Name:
Dr. John J. McGrath
Title: Chief Executive
Officer and
President
|
Exhibit
No.
|
Description
of Exhibit
|
|
10.1
|
Credit
Agreement, dated as of September 16, 2005, among EVCI, the Guarantors
from
time-to-time parties thereto, the lenders from time-to-time parties
thereto and Harris N.A.
|
|
10.2
|
Security
Agreement, dated as of September 16, 2005, among EVCI and other
Debtors
and Harris N.A.
|
|
10.3
|
Trademark
Collateral Agreement, dated September 16, 2005, between Technical
Career
Institutes, Inc. and Harris N.A.
|