HIGHWAY HOLDINGS LIMITED | ||
|
|
|
Date: June 30, 2005 | By: | /s/ ROLAND W. KOHL |
Roland W. Kohl |
||
Chief Executive Officer |
|
|
|
Quarter
Ended
|
|
|
Twelve
Months
Ended
|
|||||||
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|||||||
March
31,
|
March
31,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
sales
|
$ | 7,817 | $ | 6,712 | $ | 27,678 | $ | 25,356 | |||||
Cost
of sales
|
6,468
|
5,083
|
22,548
|
20,262
|
|||||||||
Gross
profit
|
1,349
|
1,629
|
5,130
|
5,094
|
|||||||||
Selling,
general and administrative expenses
|
1,351
|
1,118
|
4,985
|
4,219
|
|||||||||
Impairment
of industrial property rights
|
67
|
--
|
67
|
--
|
|||||||||
Impairment
of property, plant and equipment
|
347
|
--
|
347
|
--
|
|||||||||
Operating
income (loss)
|
(416
|
)
|
511
|
(269
|
)
|
875
|
|||||||
Non-operating
items
|
|||||||||||||
Interest
expenses
|
(35
|
)
|
(23
|
)
|
(110
|
)
|
(77
|
)
|
|||||
Exchange
gain (loss), net
|
(181
|
)
|
(43
|
)
|
249
|
278
|
|||||||
Interest
income
|
2
|
(1
|
)
|
14
|
9
|
||||||||
Other
income
|
(11
|
)
|
55
|
56
|
105
|
||||||||
Total
non-operating income (expense)
|
(225
|
)
|
(12
|
)
|
209
|
315
|
|||||||
Affiliates
|
|||||||||||||
Impairment
of investment in an affiliate
|
(5
|
)
|
(109
|
)
|
(5
|
)
|
(109
|
)
|
|||||
Equity
in (loss) income of an affiliate
|
1
|
2
|
0
|
2
|
|||||||||
|
(4
|
)
|
(107
|
)
|
(5
|
)
|
(107
|
)
|
|||||
Net
income (loss) before income taxes
|
(645
|
)
|
392
|
(65
|
)
|
1,083
|
|||||||
Income
taxes
|
4
|
16
|
(86
|
)
|
(100
|
)
|
|||||||
Net
income (loss) before Minority Interest
|
$
|
(641
|
)
|
$
|
408
|
$
|
(151
|
)
|
$
|
983
|
|||
Minority
Interest
|
(1
|
)
|
0
|
(1
|
)
|
(1
|
)
|
||||||
Net
income (loss) after Minority Interest
|
$
|
(642
|
)
|
$
|
408
|
$
|
(152
|
)
|
$
|
982
|
|||
Earnings
(loss) per share - basic
|
$
|
(0.21
|
)
|
$
|
0.13
|
$
|
(.05
|
)
|
$
|
0.32
|
|||
Weighted
average number of shares
|
3,260
|
3,030
|
3,260
|
3,030
|
|||||||||
Earnings
(loss) per share -diluted
|
$
|
(0.21
|
)
|
$
|
0.12
|
$
|
(.05
|
)
|
$
|
0.30
|
|||
Weighted
average number of shares
|
3,260
|
3,258
|
3,260
|
3,258
|
|||||||||
March
31
|
March
31
|
||||||
2005
|
2004
|
||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
3,948
|
$
|
4,158
|
|||
Restricted
cash
|
965
|
965
|
|||||
Accounts
receivable, net of doubtful accounts
|
5,165
|
3,763
|
|||||
Inventories
|
5,062
|
4,394
|
|||||
Investment
securities
|
296
|
309
|
|||||
Prepaid
expenses and other current assets
|
721
|
639
|
|||||
Total
current assets
|
16,157
|
14,228
|
|||||
Property,
plant and equipment, net
|
3,473
|
3,780
|
|||||
Investment
and advance in affiliate
|
2
|
7
|
|||||
Industrial
property rights
|
468
|
673
|
|||||
Total
assets
|
$
|
20,100
|
$
|
18,688
|
|||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
2,846
|
$
|
2,296
|
|||
Short-term
borrowings
|
1,449
|
1,933
|
|||||
Current
portion of long-term debt
|
409
|
173
|
|||||
Accrued
mold charges
|
208
|
233
|
|||||
Accrued
payroll and employee benefits
|
331
|
321
|
|||||
Income
tax payable
|
119
|
78
|
|||||
Other
liabilities and accrued expenses
|
945
|
420
|
|||||
Total
current liabilities
|
6,307
|
5,454
|
|||||
Long-term
debt
|
558
|
212
|
|||||
Deferred
income taxes
|
174
|
178
|
|||||
Minority
interest
|
3
|
2
|
|||||
Shareholders’
equity:
|
|||||||
Common
shares, $0.01 par value
|
|||||||
Authorized,
20,000,000 shares; issued 3,316,254 shares at March 31, 2005;
outstanding
3,278,454 shares at March 31, 2005
|
33
|
31
|
|||||
Additional
paid-in capital
|
9,820
|
9,035
|
|||||
Retained
earnings
|
3,480
|
3,955
|
|||||
Accumulated
other comprehensive income
|
(222
|
)
|
(126
|
)
|
|||
Treasury
shares, at cost-37,800 shares
|
(53
|
)
|
(53
|
)
|
|||
Total
shareholders’ equity
|
13,058
|
12,842
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
20,100
|
$
|
18,688
|
Fiscal
Year Ended March 31, 2005
|
|||||||||||||
As
Reported
|
Adjustments
|
As
Adjusted
|
|||||||||||
Net
Sales
|
$
|
27,678
|
-
|
$
|
27,678
|
||||||||
Cost
of Sales
|
22,548
|
(409)(A
|
)
|
22,139
|
|||||||||
Selling,
general and administrative
|
4,985
|
(177)(B
|
)
|
4,808
|
|||||||||
Impairment
of industrial property rights
|
67
|
(67)(C
|
)
|
-
|
|||||||||
Impairment
of property, plant & equipment
|
347
|
(347)(C
|
)
|
-
|
|||||||||
Operating
income (loss)
|
(269
|
)
|
731
|
||||||||||
Impairment
in affiliate
|
5
|
(5)(C
|
)
|
-
|
|||||||||
Net
income (loss)
|
$
|
(152
|
)
|
$
|
853
|
||||||||
A. | Write-off of $409,000 in inventory, including $135,000 for camera operation and $274,000 for clocks and watches operation. |
B.
|
Non-cash
expense of $177,000 for the issuance of stock options to a
service
provider.
|
C.
|
Write-off
of assets and investments in camera operation ($67,000 in industrial
property rights, $177,000 in property, plant and equipment, $5,000
for
investment in Panama and clock operations $170,000 in property,
plant and
equipment).
|
Fiscal
Year Ended March 31, 2004
|
|||||||||||||
As
Reported
|
Adjustments
|
As
Adjusted
|
|||||||||||
Net
Sales
|
$
|
25,356
|
-
|
$
|
25,356
|
||||||||
Cost
of Sales
|
20,262
|
(640)(A
|
)
|
19,622
|
|||||||||
Operating
income
|
875
|
1,515
|
|||||||||||
Impairment
in affiliate
|
109
|
(109)(B
|
)
|
-
|
|||||||||
Tax
Expense
|
100
|
27(C
|
)
|
127
|
|||||||||
Net
income (loss)
|
$
|
982
|
$
|
1,704
|
|||||||||
A. | Write-off of inventory $640,000 ($57,000 in camera operation, $312,000 in clocks and watches operation, $271,000 in metal operation). |
B.
|
Represents
the write-off or the investment in Kienzle AG, a German Marketing
and
distribution company. Kienzle AG has agreed to repurchase this
investment
for approximately $131,000.
|
C.
|
Increase
of tax expense if metal operation did not write off $271,000
inventory.
|