☐
|
Preliminary Proxy Statement
|
☐
|
Confidential, for use of the Commission Only (as permitted by Rule 14a-6(e)(2))
|
☐
|
Definitive Proxy Statement
|
☒
|
Definitive Additional Materials
|
☐
|
Soliciting Material Pursuant to §240.14a-12
|
☒
|
No fee required.
|
||
☐
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.
|
||
(1)
|
Title of each class of securities to which transaction applies:
|
||
(2)
|
Aggregate number of securities to which transaction applies:
|
||
(3)
|
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is
calculated and state how it was determined):
|
||
(4)
|
Proposed maximum aggregate value of transaction:
|
||
(5)
|
Total fee paid:
|
||
☐
|
Fee paid previously with preliminary materials.
|
||
☐
|
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration statement number, or the Form or Schedule and date of its filing.
|
||
(1)
|
Amount Previously Paid:
|
||
(2)
|
Form, Schedule or Registration Statement No.:
|
||
(3)
|
Filing Party:
|
||
(4)
|
Date Filed:
|
||
2018E
|
|
2019E
|
|
2020E
|
|
2021E
|
|
2022E
|
|
2023E(9)
|
|
|||||||||||||
($ in millions)
|
||||||||||||||||||||||||
Revenue:
|
||||||||||||||||||||||||
The Deal
|
$
|
12.3
|
$
|
13.2
|
$
|
14.8
|
$
|
16.4
|
$
|
18.2
|
$
|
20.7
|
||||||||||||
BoardEx
|
13.5
|
16.3
|
20.0
|
23.6
|
27.3
|
31.0
|
||||||||||||||||||
Total revenue(1)(2)
|
$
|
25.9
|
$
|
29.5
|
$
|
34.7
|
$
|
40.0
|
$
|
45.5
|
$
|
51.7
|
||||||||||||
Segment EBITDA:(3)(4)
|
||||||||||||||||||||||||
The Deal
|
$
|
3.8
|
$
|
4.0
|
$
|
5.1
|
$
|
6.2
|
$
|
7.5
|
$
|
8.6
|
||||||||||||
BoardEx
|
5.0
|
5.9
|
7.7
|
9.8
|
12.1
|
13.7
|
||||||||||||||||||
Total Segment EBITDA(2)
|
$
|
8.8
|
$
|
9.9
|
$
|
12.8
|
$
|
16.0
|
$
|
19.6
|
$
|
22.3
|
||||||||||||
Segment EBITDA Margin:(4)(5)
|
||||||||||||||||||||||||
The Deal
|
30.8
|
%
|
30.2
|
%
|
34.6
|
%
|
38.2
|
%
|
41.5
|
%
|
41.5
|
%
|
||||||||||||
BoardEx
|
37.1
|
%
|
36.1
|
%
|
38.4
|
%
|
41.4
|
%
|
44.2
|
%
|
44.5
|
%
|
||||||||||||
EBITDA:(4)(6)(7)
|
||||||||||||||||||||||||
The Deal
|
$
|
0.4
|
$
|
0.5
|
$
|
1.5
|
$
|
2.6
|
$
|
3.8
|
$
|
4.3
|
||||||||||||
BoardEx
|
1.6
|
2.3
|
3.8
|
5.8
|
7.8
|
8.8
|
||||||||||||||||||
Total EBITDA(1)(2)
|
$
|
2.0
|
$
|
2.8
|
$
|
5.3
|
$
|
8.4
|
$
|
11.5
|
$
|
13.2
|
||||||||||||
EBITDA Margin:(4)(7)(8)
|
||||||||||||||||||||||||
The Deal
|
3.3
|
%
|
4.1
|
%
|
10.4
|
%
|
16.1
|
%
|
20.8
|
%
|
20.8
|
%
|
||||||||||||
BoardEx
|
11.9
|
%
|
14.0
|
%
|
18.9
|
%
|
24.6
|
%
|
28.4
|
%
|
28.4
|
%
|
(9) |
Financial projections for the 2023 fiscal year were extrapolated by applying the growth rate and margin percentage assumptions underlying the financial projections included
in the October 2018 Update for the 2022 fiscal year.
|