SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES AND EXCHANGE ACT OF 1934
April 18, 2003
Date of Report (Date of Earliest Event Reported)
PRECISION AUTO CARE, INC.
(Exact Name of Registrant as specified in its Charter)
VIRGINIA |
|
0-29478 |
|
54-1847851 |
(State or other jurisdisction |
|
(Commission File |
|
(I.R.S. Employer |
|
|
|
|
|
748 Miller Drive, S.E., Leesburg, Virginia 20175 |
||||
(Address of Principal executive offices and zip code) |
||||
|
|
|
|
|
(703) 777-9095 |
||||
(Registrants telephone number, including area code) |
Item 2. Acquisition or Disposition of Assets.
On April 18, 2003, Precision Auto Care, Inc. and certain of its subsidiaries (PACI) sold substantially of the assets of its Hydro Spray Car Wash Equipment Co., Ltd. subsidiary, thereby discontinuing the manufacturing segment. The sale was made pursuant to an Asset Sales Agreement dated March 13, 2003 between PACI and Hydro Spray Acquisition Co., Ltd. A copy of the Asset Sales Agreement is attached hereto as Exhibit 2.1.
Item 5. Other Events.
On April 22, 2003, the registrant issued a press release announcing the sale of the assets of Hydro Spray. A copy of the press release is attached hereto as Exhibit 99.1.
Item 7. Financial Statements and Exhibits
a) Financial statements of business acquired:
Not applicable
b) Pro forma financial information:
The required pro forma financial information is filed herein.
c) Exhibits
Exhibit No. |
|
Description |
2.1 |
|
Asset Sales Agreement dated March 13, 2003, by and among Hydro Spray Car Wash Equipment Co., Ltd., WE JAC Corporation, Precision Auto Care, Inc., and Hydro Spray Acquisition Co., LLC. |
|
|
|
99.1 |
|
Press Release dated April 22, 2003. |
Precision Auto Care, Inc. Pro Forma Consolidated Financial Statements of Precision Auto Care, Inc.
The following unaudited pro forma condensed consolidated financial statements give effect to the sale of substantially all of the assets of Worldwide Drying Systems (Worldwide) and Hydro Spray Car Wash Equipment Co. (Hydro Spray), which occurred on March 13, 2003 and April 18, 2003, respectively. The sale of Worldwide for $300,000 included inventory and manufacturing equipment. A group led by Ernst Malas, a former director and consultant of Precision Auto Care, Inc., purchased Hydro Spray for $900,000. Included in the sales price for $900,000 for the assets of Hydro Spray was a note payable to the Company for $450,000, payable in 75 monthly payments of $6,000. As a result of these transactions, Precision Auto Care, Inc. retained accounts receivable relating to Worldwide, accounts payable relating to Worldwide, accrued payroll related expenses, and notes payable. The unaudited pro forma condensed consolidated statements of income were prepared as if the sale had occurred as of the beginning of the periods presented (i.e. July 1, 2001, the first day of Precision Auto Care, Inc.s fiscal year) and the unaudited pro forma condensed balance sheet was prepared as if the sale occurred as of December 31, 2002. These statements do not purport to represent what the results of operations or financial position of Precision Auto Care, Inc. would actually have been if the sale had occurred on
2
the dates referred to above or to be indicative of the future results of operations or financial position of Precision Auto Care, Inc. The unaudited pro forma condensed consolidated financial statements should be read together with the audited financial statements and notes thereto as included in the Precision Auto Care, Inc. Form 10-K for the fiscal year ended June 30, 2002 and the unaudited Quarterly Reports on Form 10QSB for the periods ended September 30, 2002 and December 31, 2002.
Precision Auto Care, Inc. (PACI) Pro Forma Condensed Consolidated Balance Sheet- Unaudited
|
|
December 31, |
|
|
|
|
|
|||
|
|
2002 |
|
|
|
|
|
|||
|
|
(unaudited) |
|
|
|
|
|
|||
|
|
PACI |
|
(1) |
|
(1) |
|
|||
|
|
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
631,665 |
|
$ |
750,000 |
|
$ |
1,381,665 |
|
Accounts receivable, net |
|
1,485,350 |
|
(741,020 |
) |
744,330 |
|
|||
Inventory, net |
|
1,105,334 |
|
(1,044,325 |
) |
61,009 |
|
|||
Other assets |
|
222,875 |
|
63,087 |
(2) |
285,962 |
|
|||
Total current assets |
|
3,445,224 |
|
(972,258 |
) |
2,472,966 |
|
|||
|
|
|
|
|
|
|
|
|||
Property, plant and equipment, net |
|
787,142 |
|
(217,299 |
) |
569,843 |
|
|||
Goodwill, net |
|
8,711,744 |
|
|
|
8,711,744 |
|
|||
Deposits and other |
|
174,036 |
|
323,901 |
(2) |
497,937 |
|
|||
|
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
13,118,146 |
|
$ |
(865,656 |
) |
$ |
12,252,490 |
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS DEFICIT |
|
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|
|||
Accounts payable and accrued liabilities |
|
$ |
5,138,446 |
|
$ |
(1,214,173 |
) |
$ |
3,924,273 |
|
Current maturities of long-term debt |
|
292,114 |
|
(24,998 |
) |
267,116 |
|
|||
Net liabilities from discontinued operations |
|
|
|
162,381 |
(3) |
162,381 |
|
|||
Deferred revenue and other |
|
887,716 |
|
(567,715 |
) |
320,001 |
|
|||
Total current liabilities |
|
6,318,276 |
|
(1,644,505 |
) |
4,673,771 |
|
|||
|
|
|
|
|
|
|
|
|||
Long-term debt, less current maturities |
|
826,836 |
|
|
|
826,836 |
|
|||
Deferred revenue and other |
|
363,750 |
|
(16,813 |
) |
346,937 |
|
|||
Total liabilities |
|
7,508,862 |
|
(1,661,318 |
) |
5,847,544 |
|
|||
|
|
|
|
|
|
|
|
|||
Obligations subject to restructuring |
|
5,098,570 |
|
|
|
5,098,570 |
|
|||
Commitments and contingencies |
|
|
|
|
|
|
|
|||
2.0% redeemable preferred stock |
|
5,180,000 |
|
|
|
5,180,000 |
|
|||
Stockholders equity deficit: |
|
|
|
|
|
|
|
|||
Common stock |
|
158,180 |
|
|
|
158,180 |
|
|||
Additional paid-in capital |
|
49,802,613 |
|
|
|
49,802,613 |
|
|||
Accumulated deficit |
|
(54,630,079 |
) |
795,662 |
(4) |
(53,834,417 |
) |
|||
Total stockholders deficit |
|
(4,669,286 |
) |
795,662 |
|
(3,873,624 |
) |
|||
Total liabilities and stockholders deficit |
|
$ |
13,118,146 |
|
$ |
(865,656 |
) |
$ |
12,252,490 |
|
3
Precision Auto Care, Inc. (PACI) Pro Forma Condensed Consolidated Statement of Income (Loss) - Unaudited For the Twelve Months Ended June 30, 2002
|
|
PACI |
|
(1) |
|
(1) |
|
|||
|
|
|
|
|
|
|
|
|||
Net sales |
|
$ |
20,559,598 |
|
$ |
(7,088,458 |
) |
$ |
13,471,140 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|||
Cost of sales |
|
15,707,561 |
|
(6,609,586 |
) |
9,097,975 |
|
|||
General and administrative expense |
|
6,929,645 |
|
(2,171,262 |
) |
4,758,383 |
|
|||
Depreciation expense |
|
799,362 |
|
(119,498 |
) |
679,864 |
|
|||
Amortization expense |
|
1,369,513 |
|
|
|
1,369,513 |
|
|||
Impairment charges |
|
2,096,644 |
|
|
|
2,096,644 |
|
|||
Other operating expense |
|
163,300 |
|
|
|
163,300 |
|
|||
Operating loss |
|
(6,506,427 |
) |
1,811,888 |
|
(4,694,539 |
) |
|||
|
|
|
|
|
|
|
|
|||
Interest expense |
|
(2,138,490 |
) |
|
|
(2,138,490 |
) |
|||
Other income |
|
1,010,541 |
|
(23,543 |
) |
986,998 |
|
|||
Loss before income taxes |
|
(7,634,376 |
) |
1,788,345 |
|
(5,846,031 |
) |
|||
Provision for income taxes |
|
65,000 |
|
|
|
65,000 |
|
|||
Gain on disposal |
|
|
|
|
$ |
795,662 |
(4) |
$ |
795,662 |
|
Net loss |
|
$ |
(7,699,376) |
|
$ |
2,584,007 |
|
$ |
(5,115,369 |
) |
|
|
|
|
|
|
|
|
|||
Basic and diluted net loss per common share |
|
$ |
(0.69 |
) |
0.23 |
|
$ |
(0.46 |
) |
|
Weighted average common shares outstanding - Basic and Diluted |
|
11,119,168 |
|
11,119,168 |
|
11,119,168 |
|
Precision Auto Care, Inc. (PACI) Pro Forma Condensed Consolidated Statement of Income- Unaudited For the Six Months Ended December 31, 2002
|
|
PACI |
|
(1) |
|
(1) |
|
|||
|
|
|
|
|
|
|
|
|||
Net sales |
|
$ |
8,878,431 |
|
$ |
(2,802,260 |
) |
$ |
6,076,171 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|||
Cost of sales |
|
5,941,328 |
|
(2,246,415 |
) |
3,694,913 |
|
|||
General and administrative expense |
|
2,728,024 |
|
(676,061 |
) |
2,051,963 |
|
|||
Depreciation expense |
|
246,080 |
|
(43,273 |
) |
202,807 |
|
|||
Other operating expense |
|
24,201 |
|
(19,082 |
) |
5,119 |
|
|||
Operating (loss) income |
|
(61,202 |
) |
182,571 |
|
121,369 |
|
|||
|
|
|
|
|
|
|
|
|||
Gain on debt restructuring |
|
6,941,938 |
|
|
|
6,941,938 |
|
|||
Interest expense |
|
(704,397 |
) |
|
|
(704,397 |
) |
|||
Other income |
|
11,477 |
|
|
|
11,477 |
|
|||
Income before income taxes |
|
6,187,816 |
|
182,571 |
|
6,370,387 |
|
|||
Provision for income taxes |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
6,187,816 |
|
$ |
182,571 |
|
$ |
6,370,387 |
|
|
|
|
|
|
|
|
|
|||
Basic and diluted net income per common share |
|
$ |
0.44 |
|
$ |
0.01 |
|
$ |
0.45 |
|
Weighted average common shares outstanding - Basic |
|
14,165,025 |
|
14,165,025 |
|
14,165,025 |
|
|||
Weighted average common shares outstanding - Diluted |
|
14,175,825 |
|
14,175,825 |
|
14,175,825 |
|
4
Precision Auto Care, Inc. (PACI) Notes to Pro Forma Condensed Consolidated Financial Statements
1. These unaudited pro forma financial statements present results of operations as if the sale of Hydro Spray Car Wash Equipment Co., Ltd. and Worldwide Drying Systems, Inc. occurred as of July 1, 2001 (the first day of Precision Auto Care, Inc.s fiscal year) and present financial position as if the sale occurred on December 31, 2002. The pro forma adjustments include the elimination of the operating results of Hydro Spray Car Wash Equipment Co. and Worldwide Drying Systems for the periods presented, as well as additional adjustments described below. The gross cash proceeds from the sale of Hydro Spray Car Wash Equipment Co. and Worldwide Drying Systems totaled $750,000.
2. Note Receivable
Included in the $900,000 sales price for the assets of Hydro Spray Car Wash Equipment Co. was a note payable to PACI for $450,000, payable in 75 monthly payments of $6,000.
3. Net Liabilities
As a result of the sale of Hydro Spray Car Wash Equipment Co. and Worldwide Drying Systems, Precision Auto Care, Inc. retained accounts receivable relating to Worldwide Drying Systems, accounts payable relating to Worldwide Drying Systems, accrued payroll related expenses, and notes payable.
4. Loss on Sale
The pro forma balance sheet reflects a decrease to accumulated deficit of $795,662 representing the net gain on the sale of Hydro Spray Car Wash Equipment Co. and Worldwide Drying Systems. The pro forma income statement for the fiscal year ending June 30, 2002 reflects a gain on disposal of $795,662 representing the net gain on the sale of Hydro Spray Car Wash Equipment Co. and Worldwide Drying Systems.
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934 the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
Precision Auto Care, Inc. |
|
|
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
Date: May 1, 2003 |
|
|
|
By: |
/s/ Robert R. Falconi |
|
|
|
|
|
|
Robert R. Falconi |
|
|
|
|
|
|
Executive Vice President & COO |
|
5