PURE BIOSCIENCE FORM 10-QSB

U.S. Securities and Exchange Commission
Washington, D.C. 20549

Form 10-QSB

(Mark One)

  [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the period ended April 30, 2005

  [  ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [No Fee Required]
For the transition period from______ to _______

         Commission File number 0-21019

   PURE Bioscience   
(Name of small business issuer in its charter)

                      California                               33-0530289
   (State or other jurisdiction of incorporation or
                     organization)
                   (IRS Employer Identification No.)

1725 Gillespie Way, El Cajon, California 92020
(Address of principal executive offices)

619 596 8600
Issuer’s telephone number

        Check whether the issuer (1) filed all reports to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  X    No     

        State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date: 17,563,306 as of June 13, 2005.











Part 1. Financial Information
Item 1.
                     
                     
                     
Item 2.
Item 3.

Financial Statements
Balance Sheets as of July 31, 2004 and April 30, 2005
Statements of Operations for the three and nine months ended April 30, 2005 and 2004
Statements of Cash Flows for the nine months ended April 30, 2005 and 2004
Management's Discussion and Analysis of Financial Condition and Results of Operations
Controls and Procedures

Part II Other Information
Item 1.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
Signatures and Certifications

Legal Proceedings
Changes in Securities
Defaults Upon Senior Securities: None
Submission of Matters to a Vote of Security Holders: None
Other Information
Exhibits and Reports on Form 8-K












2





CONSOLIDATED BALANCE SHEETS
 
 
(Unaudited)
April 30
2005


July 31
2004

ASSETS            
Current Assets  
     Cash and cash equivalents   $ 163,496   $ 17,366  
     Accounts receivable, net of allowance for doubtful  
          accounts of $59,000 at July 31, 2004  
          and $15,500 at April 30, 2005    188,927    238,487  
     Inventories    116,001    172,933  
     Prepaid expenses    65,133      
     Interest receivable        191,849  


          Total current assets    533,557    620,635  


Property, Plant and Equipment  
     Property, plant and equipment    124,350    167,173  


          Total property, plant and equipment    124,350    167,173  


Other Assets  
     Trust deed receivable        2,035,000  
     Deposits    9,744    9,744  
     Patents and licenses    2,336,144    2,343,235  


          Total other assets    2,345,888    4,387,979  


Assets of the water division held for resale    251,557    306,258  


     Total assets   $ 3,255,352   $ 5,482,045  


LIABILITIES AND STOCKHOLDERS EQUITY   
Current Liabilities  
     Accounts payable   $ 626,179   $ 973,581  
     Accrued liabilities    365,606    594,633  
     Notes payable        300,000  
     Loans from shareholders    660,000    1,135,000  


          Total current liabilities    1,651,785    3,003,214  


Liabilities of the water division held for resale    46,300    44,464  


Stockholders' Equity  
     Preferred Stock          
     Class A common stock, no par value: authorized  
          50,000,000 shares, issued and outstanding  
           15,457,310 at July 31, 2004 and  
           17,549,306 at April 30, 2005    18,361,736    17,834,139  
     Warrants: issued and outstanding 1,639,723  
          warrants    883,268    837,894  
     Accumulated deficit    (17,687,737 )  (16,237,666 )


          Total stockholders' equity    1,557,267    2,434,367  


     Total liabilities and stockholders' equity   $ 3,255,352   $ 5,482,045  




The accompanying notes are an integral part of these financial statements

3





CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
 
 
 
For the Nine Months Ended
April 30
For the Three Months Ended
April 30
2005
2004
2005
2004
Net revenues     $ 117,818   $ 143,862   $ 41,407   $ 49,805  
Cost of sales    45,394    74,939    23,609    23,229  




Gross profit    72,424    68,923    17,798    26,576  




                       
Selling expenses    363,215    145,318    68,828    79,593  
General and administrative expenses    697,976    883,030    210,269    282,116  
Research and development    925,579    1,105,406    255,562    266,131  




Total operating costs    1,986,770    2,133,754    534,659    627,840  




Loss from operations    (1,914,346 )  (2,064,831 )  (516,861 )  (601,264 )




                       
Other income and (expense)  
    Interest income    100,835    141,449    13    109,120  
    Interest expense    (106,110 )  (207,244 )  (5,000 )  (87,770 )
    Other    (13,882 )  (2,480 )  (6,906 )  (637 )




Total other income (expense)    (19,157 )  (68,275 )  (11,893 )  20,713  




Loss from continuing operations    (1,933,503 )  (2,133,106 )  (528,754 )  (580,551 )
                       
Discontinued operations:  
    Income from discontinued operations    483,432    411,901    92,237    147,238  




Net loss   $ (1,450,071 ) $ (1,721,205 ) $ (436,517 ) $ (433,313 )




Net loss per common share, basic and diluted  
    Continuing operations   $ (0.12 ) $ (0.16 ) $ (0.04 ) $ (0.04 )
    Discontinued operations    0.03    0.03    0.01    0.01  




    Net loss   $ (0.09 ) $ (0.13 ) $ (0.03 ) $ (0.03 )






CONSOLIDATED STATEMENTS OF ACCUMULATED DEFICITS
(Unaudited)
Nine Months
Ended
April 30
2005

Year
Ended
July 31
2004

Balance, beginning of period     $ (16,237,666 ) $ (13,930,003 )
       
Net income (loss)    (1,450,071 )  (2,307,663 )


Balance, end of period   $ (17,687,737 ) $ (16,237,666 )




The accompanying notes are an integral part of these financial statements

4





CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
For the Nine Months Ended
April 30
2005
2004
Cash flows from operating activities            
      Net loss   $ (1,450,071 ) $ (1,721,205 )
      Adjustments to reconcile net income to net cash  
      provided by operating activities:  
          Amortization    118,408    139,034  
          Depreciation    56,617    75,136  
          Services and interest paid for with stock and warrants    432,587    259,616  
          Income from discontinued operations    (483,432 )  (411,901 )
      Changes in assets and liabilities:  
          (Increase) decrease in accounts receivable    49,560    10,111  
          (Increase) decrease in due from officers and employees        61  
          (Increase) decrease in prepaid expense    (65,133 )  6,655  
          (Increase) decrease in interest receivable        (141,438 )
          (Increase) decrease in inventory    56,932    (11,727 )
          (Increase) decrease in deposits        (403 )
          Increase (decrease) in accounts payable    (347,402 )  (209,320 )
          Increase (decrease) in accrued liabilities    (167,650 )  329,609  
          Increase (decrease) notes payable    (300,000 )    


               Net cash provided (used) by operating  
                    activities    (2,099,584 )  (1,675,772 )


Cash flows from investing activities  
      Purchase of patents and licenses    (21,317 )  (45,000 )
      Purchase of property, plant and equipment    (13,794 )  (13,237 )


               Net cash (used) in investing activities    (35,111 )  (58,237 )


Cash flows from financing activities  
      Proceeds from debt obligations    90,000    100,000  
      Payments on debt obligations    (30,000 )    
      Proceeds from sale of common stock    1,681,000    920,000  


               Net cash provided by financing activities    1,741,000    1,020,000  


Cash flows from discontinued operations    539,824    475,892  


Net increase (decrease) in cash and cash equivalents    146,130    (238,117 )


Cash and cash equivalents at beginning of period    17,366    251,087  


Cash and cash equivalents at end of period   $ 163,496   $ 12,970  


Supplemental disclosures of cash flow information  
      Cash paid for interest   $   $ 117,628  
      Cash paid for taxes   $ 3,416   $  
Noncash investing and financing activities  
      Value of shares issued for assets and services   $ 92,275   $ 175,000  
      Value of options issued for services   $ 453,750   $  
      Trust deed received in exchange for stock   $ 2,035,000   $ 2,035,000  

The accompanying notes are an integral part of these financial statements



5


NOTES TO FINANCIAL STATEMENTS

Note 1. Financial Statements
The financial statements included herein have been prepared by PURE Bioscience (the Company) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted as allowed by such rules and regulations, and PURE Bioscience believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the July 31, 2004 audited financial statements and the accompanying notes thereto. While management believes the procedures followed in preparing these financial statements are reasonable, the accuracy of the amounts are in some respects dependent upon the facts that will exist and procedures that will be accomplished by PURE Bioscience later in the year. The results of operations for the interim periods are not necessarily indicative of the results of operations for the full year.

Certain reclassifications have been made to previously reported statements to conform to the Company’s current financial statement format.

The management of the Company believes that the accompanying unaudited financial statements contain all adjustments (including normal recurring adjustments) necessary to present fairly the operations and cash flows for the periods presented.

Note 2. Business Segment and Sales Concentrations
In accordance with the provisions of SFAS No. 131, certain information is disclosed based on the way management organizes financial information for making operating decisions and assessing performance. In determining operating segments, the Company reviewed the current management structure reporting to the chief operating decision-maker (‘CODM’) and analyzed the reporting the CODM receives to allocate resources and measure performance.

The Company’s business activity was divided, managed and conducted in two basic business segments, the Water Treatment segment and the Bioscience segment. These two segments were determined by management based upon the inherent differences in the end use of the products, the inherent differences in the value added processes made by the Company, the differences in the regulatory requirements and the inherent differences in the strategies required to successfully market finished products. The Water Treatment segment included Commercial Water and Residential Retail products and the Nutripure Water Dealer Program. Bioscience includes the silver dihydrogen citrate antimicrobial and the Innovex line of pest control products. Because the Company has sold the Water Treatment segment, it is now reported as Discontinued Operations in the financial statements.

Segment information is presented in accordance with SFAS 131, Disclosures about Segments of an Enterprise and Related Information. This standard is based on a management approach, which requires segmentation based upon the Company’s internal organization and disclosure of revenue and operating income based upon internal accounting methods. The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with U.S. generally accepted accounting principles.

FOR THE THREE MONTHS ENDED
APRIL 30, 2004

Water
Treatment
(Discontinued)



Bioscience


Reconciling
Amounts



Consolidated

Revenues                    
Commercial Water Treatment  
    Fillmaster Products   $ 187,900   $   $   $ 187,900  
     Replacement Filters (Includes CSP 2000)    210,200            210,200  
Residential Water Treatment    5,400            5,400  
Water Dealer Program                  
Antimicrobials        24,600    (3,400 )  21,200  
Pesticides        25,200        25,200  




     Total Revenues   $ 403,500   $ 49,800   $ (3,400 ) $ 449,900  




Operating Income/(Loss)   $ 147,200   $ (74,600 ) $ (505,900 ) $ (433,300 )




Segment Assets   $ 294,700   $ 2,709,100      



FOR THE THREE MONTHS ENDED
APRIL 30, 2005

Water
Treatment
(Discontinued)



Bioscience


Reconciling
Amounts



Consolidated

         Revenues                    
         Commercial Water Treatment  
             Fillmaster Products   $ 251,400   $   $   $ 251,400  
              Replacement Filters (Includes CSP 2000)    179,600            179,600  
         Residential Water Treatment    3,400            3,400  
         Water Dealer Program                  
         Antimicrobials        8,500        8,500  
         Pesticides        32,800        32,800  




              Total Revenues   $ 434,400   $ 41,300   $   $ 475,700  




         Operating Income/(Loss)   $ 92,200   $ (275,400 ) $ (253,300 ) $ (436,500 )




         Segment Assets   $ 251,600   $ 2,586,200      


  

6


FOR THE NINE MONTHS ENDED
APRIL 30, 2004

Water
Treatment
(Discontinued)

Bioscience
Reconciling
Amounts

Consolidated
Revenues                    
Commercial Water Treatment  
    Fillmaster Products   $ 708,200   $   $   $ 708,200  
     Replacement Filters (Includes CSP 2000)    540,300            540,300  
Residential Water Treatment    53,600            53,600  
Water Dealer Program    36,400            36,400  
Antimicrobials        63,300    (3,000 )  60,300  
Pesticides        80,200        80,200  




     Total Revenues   $ 1,338,500   $ 143,500   $ (3,000 ) $ 1,479,000  




Operating Income/(Loss)   $ 411,900   $ (356,700 ) $ (1,776,400 ) $ (1,721,200 )




Segment Assets   $ 294,700   $ 2,709,100      



FOR THE NINE MONTHS ENDED
APRIL 30, 2005

Water
Treatment
(Discontinued)

Bioscience
Reconciling
Amounts

Consolidated
Revenues                    
Commercial Water Treatment  
    Fillmaster Products   $ 1,207,000   $   $   $ 1,207,000  
     Replacement Filters (Includes CSP 2000)    369,500            369,500  
Residential Water Treatment    (2,200 )          (2,200 )
Water Dealer Program                  
Antimicrobials        83,200        83,200  
Pesticides        34,500        34,200  




     Total Revenues   $ 1,574,300   $ 117,700   $   $ 1,692,000  




Operating Income/(Loss)   $ 483,400   $ (1,090,300 ) $ (843,200 ) $ (1,450,100 )




Segment Assets   $ 251,600   $ 2,586,200      


Significant customers primarily consisted of domestic retail chain pharmacies. Sales concentrations to major chain stores were approximately $261,000 and export sales were $47,800 for the quarter ended April 30, 2005. Sales concentrations to major chain stores were approximately $272,300 and export sales were $42,800 for the three months ended April 30, 2004. In the current quarter, three major retail chain pharmacies accounted for 49% of consolidated sales.

Note 3. Common Stock
In August, the Company issued 200,000 options to purchase common stock in exchange for consulting and legal services valued at $85,000. Also in August, the Company conducted a private placement which consisted of 125,000 shares of common stock at a price of $.39 per share and a one-year warrant to purchase 12,500 shares of common stock at $1.50 valued at $1,154 ($0.01 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 2.25%) for a total of $50,000. In September, the Company issued 7,000 shares valued at $2,275 ($0.33 per share) for payment of directors’ expenses. In addition, in September the Company issued 200,000 shares valued at $90,000 ($0.45 per share) in exchange for the assignment of two patent rights.

In November, the Company issued 200,000 shares valued at $100,000 ($0.50 per share) of common stock in exchange for consulting and legal services. The Company also issued options on 275,000 shares in exchange for consulting services with exercise prices ranging from $0.50 to $0.80 valued at $94,491 (based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 2.25%) In December, the Company issued 300,000 shares of common stock ($0.50 per share) for consulting services valued at the fair value of the services of $150,000. Also in December, the Company conducted two private placements valued at $200,000 (366,667 shares of common stock at an average price of $0.5455 per share). The Company also received $10,500 from the exercise of employee options.

In January, the Company issued 5,000 shares of common stock ($0.87 per share) valued at $4,350 (based on the market price of the stock at the time the services were rendered) in exchange for business services. Also in January, the Company conducted a private placement which consisted of 60,000 shares of common stock at a price of $.49 per share and a one-year warrant to purchase 6,000 shares of common stock at $1.00 valued at $674 ($0.01 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 2.25%) for a total of $30,000. The value of the shares and warrants were apportioned based on their relative market values.

In February, the Company issued 50,000 shares of common stock at a price of $.436 per share and a one year warrant to purchase an additional 100,000 shares of common stock valued at $13,182 ($0.263 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 112.30% and a risk-free interest rate of 2.25%) for a total value of $35,000 in exchange for business services.

In March, the Company conducted two private placements which consisted of 1,330,000 shares of common stock issued between $0.30 and $0.50 per share for a total value of $605,000 (average price of $.45 per share). In March, the Company also conducted a private placement in which it sold two units of Company securities. Each unit consisted of 200,000 shares of common stock at a price of $.449 per share and a one-year warrant to purchase 50,000 shares of common stock at $1.00 valued at $10,196 ($0.051 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 112.30% and a risk-free interest rate of 2.25%) for a total value of $100,000 per unit. Also in March, the Company issued 30,000 shares of common stock valued at $33,000 (based on the market price of the stock at the time the services were rendered) in exchange for consulting services. In addition, the Company received $40,500 from the exercise of options on 100,000 shares.

7


In April, the Company conducted a private placement which consisted of 458,329 shares of common stock issued at $.60 per share for the total value of $275,000. Also in April, the Company issued 30,000 shares of common stock valued at $30,000 (based on the market price of the stock when the services were rendered) in exchange for consulting services. In addition, the Company received $80,000 from the exercise of options on 100,000 shares.

Subsequent to quarter end, in May 2005, the Company issued 74,000 shares of common stock valued at $74,000 (based on the market price of the stock when the services were rendered) in exchange for consulting services.

Note 4. Warranty Liability
In November 2002, the FASB issued Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” Interpretation 45 is effective for financial statements of interim or annual periods fiscal years ending after December 15, 2002 and requires the following disclosures of the Company’s product warranties.

Warranty Liability relates only to products in the water treatment division. The Company provided a standard warranty of two years for replacement parts on all Fillmaster systems sold. Most of the Company’s chain customers had entered into multi-year contracts for the Customer Service Plan 2000. The CSP 2000 provided an extended warranty on all PURE Bioscience pharmacy products; significant discounts on maintenance item costs; annual software upgrades for the Fillmaster 1000e and Scanmaster; automatic replacement filter shipments; and simplified, annual invoicing. When the customer purchased a system on the Customer Service Plan 2000 they agreed to pay a fixed annual fee that covered replacement filters and parts. The Company monitored the costs of providing replacement parts other than filters. This cost remained steady and was computed as a percentage of related revenues. The following is a summary of changes in the Company’s product warranty liability.

Beginning
Liability

Expense
Incurred

Warranty
Payments

Ending
Liability

Nine Months Ended April 30, 2004     $ 42,430   $ 21,086   $ 21,118   $ 42,398  




Nine Months Ended April 30, 2005   $ 57,012   $ 3,169   $ 13,880   $ 46,301  




Note 5. Loans from Shareholders
In November 2004, the Company received a loan from a director/shareholder for $90,000 with an interest rate of 8% per annum and a warrant to purchase 18,000 shares of common stock. The note was originally due in 30 days, but had been extended to April 29, 2005 in exchange for an additional warrant to purchase 18,000 shares. The warrants were valued at $9,971($0.28 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 2.25%).

During quarter ending April 30, 2005 a $30,000 payment was made to reduce the $90,000 loan. In May 2005, the remaining loans from shareholder of $600,000 and $60,000 respectively were paid off plus accrued interest of $106,788.

Note 6. Discontinued Operations
On October 29, 2003, PURE Bioscience and subsidiaries (“PURE”) announced that it planed to sell substantially all of the assets and certain related liabilities of the water treatment division, including substantially all of the related machinery, equipment, inventory, work in process, licenses, customer lists, certain intellectual property and certain agreements and contracts. In May 2005, PURE Bioscience sold the water treatment division to Maryland-based Innovative Medical Services, LLC for $2,375,000.

In accordance with SFAS 144, the assets and liabilities of the water division are classified as held for sale and are presented separately in the balance sheet. In addition, the results of operations from the water division have been reported as discontinued operations, and were historically shown as the Company’s water treatment segment for financial reporting.

Components of the results of discontinued operations are:

Three Months Ended
April 30, 2005

Three Months Ended
April 30, 2004

Net revenues     $ 434,400   $ 403,200  
Cost of sales    260,000    134,500  
Other expenses    82,200    121,500  


      Total   $ 92,200   $ 147,200  



Nine Months Ended
April, 2005

Nine Months Ended
April 30, 2004

Net revenues     $ 1,574,300   $ 1,338,200  
Cost of sales    862,500    536,600  
Other expenses    228,400    389,700  


      Total   $ 483,400   $ 411,900  


Assets and liabilities of the water division held for sale include:

April 30, 2005
July 31, 2004
Inventories and other current assets     $ 175,200   $ 198,100  
Property, plant and equipment    76,400    108,100  


      Total    251,600    306,200  
Accrued liabilities    46,300    44,500  


Net assets and liabilities of the water division held for sale   $ 205,300   $ 261,700  


8


Note 7. Subsequent Events-Sale of Water Treatment Division
In May 2005, PURE Bioscience sold the assets of its water treatment division to Maryland-based Innovative Medical Services, LLC for $2,375,000. At closing, PURE received $1,950,000 in cash. In June, PURE received $225,000, one of two post-closing payments. An additional $200,000 is due within 90 days of closing.

The sale of the water treatment division assets to Innovative Medical Services, LLC will be a transaction taxable for United States federal and California income tax purposes. The Company will recognize taxable income equal to the amount realized on the sale in excess of the tax basis in the assets sold. The amount realized on the sale will consist of the cash received in exchange for the assets sold, plus the amount of related liabilities assumed by Innovative Medical Services, LLC. The realized gain to the Company on the sale is approximately $2,178,000.

Although the sale of the water treatment division assets will result in a taxable gain, a portion of the taxable gain will be offset to the extent of current year losses from operations plus available net operating loss carry forwards, as currently reflected on our consolidated federal and California income tax returns. The taxable gain will differ from the gain to be reported in the PURE Bioscience financial statements due to temporary tax differences and certain other differences between the tax laws and generally accepted accounting principles.

We believe we will be able to apply our approximately $12.1 million tax loss carry forward without limitation against the taxable gain from the sale of the water treatment division assets. However, due to the limitation of net operating loss carry forwards under the federal alternative minimum tax system, a portion of the taxable gain reduced by our net operating loss carry forwards is subject to the federal alternative minimum income tax. Also, California net operating loss carry forwards are subject to more limitations than the federal tax laws provide. The availability and amount of net operating loss carry forwards are subject to audit and adjustment by the Internal Revenue Service. In the event that the Internal Revenue Service adjusts the net operating loss carry forwards, we may incur an increased tax liability. The Company estimates its federal and California tax liability resulting from the sale to be approximately $60,000.

The following unaudited pro forma condensed consolidated financial statements are based on the historical consolidated financial statements of PURE Bioscience and subsidiaries, adjusted to give effect to the disposition of the water treatment division

The unaudited pro forma consolidated balance sheets give effect to the transaction as if it occurred on the date of the balance sheet. The cash proceeds and resulting gain are included in the April 30, 2005 balance sheet. The unaudited pro forma consolidated statements of operations for the nine months ended April 30, 2005 give effect to the transaction as if it had occurred as of the beginning of the fiscal year, August 1, 2004.

The pro forma consolidated financial information is presented for illustrative purposes only, and is not necessarily indicative of the operating results or financial position that would have occurred if all of the events as described above had occurred on the first day of the respective periods presented, nor is it necessarily indicative of our future operating results or financial position. The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the historical consolidated financial statements for PURE Bioscience.

9



PRO FORMA CONSOLIDATED BALANCE SHEETS
 
 
 
April 30
2005

Historical
Adjusted for
Sale of Water
Division
(May 2005)

Pro forma
ASSETS                
Current Assets  
     Cash and cash equivalents   $ 163,497   $ 2,175,000  (1) $ 2,338,497  
     Notes receivable        200,000  (1)  200,000  
     Other current assets    370,062        370,062  



         Total current assets    533,559    2,375,000    2,908,559  



Property, Plant and Equipment    124,350        124,350  



Noncurrent Assets    2,345,888        2,345,888  



Assets of the water division held for resale    251,557    (251,557 ) (1)    



     Total assets   $ 3,255,354   $ 2,123,443   $ 5,378,797  



LIABILITIES AND STOCKHOLDERS EQUITY  
Current Liabilities  
     Loans from shareholders   $ 660,000   $   $ 660,000  
     Income taxes payable        60,000  (1)  60,000  
     Other current liabilities    991,784        991,784  



         Total current liabilities    1,651,784    60,000    1,711,784  



Liabilities of the water division held for resale    46,300    (46,300 ) (1)    



Stockholders' Equity  
     Class A common stock, no par value    18,375,336        18,375,336  
     Warrants    883,268        883,268  
     Accumulated deficit    (17,701,336 )  2,109,743  (1)  (15,591,593 )



         Total stockholders' equity    1,557,268    2,109,743    3,667,011  



     Total liabilities and stockholders' equity   $ 3,255,352   $ 2,123,443   $ 5,378,795  




(1) Gives effect of the net cash proceeds, gain on disposition, and related taxes as a result of the sale of the water treatment division as if it occurred on August 1, 2004. The cash amount reflects the $2,175,000 million payment from Innovative Medical Services, LLC with the remaining $200,000 shown as notes receivable. The gain reflected in accumulated deficit is composed primarily of the cash proceeds, net of the net assets sold, direct costs, and taxes payable less liabilities assumed by the purchaser.

10




PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS



For the Nine Months Ended
April 30
2005

Historical
Adjusted for
Sale of Water
Division
(May 2005)

Pro forma
Net revenues     $ 117,818   $   $ 117,818  
Cost of sales    45,393      45,393  



Gross profit    72,425      72,425  



Operating costs    1,986,770      1,986,770  



Loss from operations    (1,914,345 )    (1,914,345 )



Other income (expense)    (19,156 )    (19,156 )



Loss from continuing operations   $ (1,933,501 ) $   $ (1,933,501 )



Net loss per common share, basic and diluted  
      Continuing operations   $ (0.12 ) $   $ (0.12 )



The Water Treatment Division has been reported as discontinued operations beginning in October of 2003 when the Company made the decision to dispose of the segment. Because of this the condensed pro forma statements show no effect resulting from the sale.

Note 8. Reacquisition of Common Stock and Transfer of Trust Deed
The Company has recently reached a partial settlement with Lee Brukman of Next9, LLC and Data Recovery Continuum, Inc. in which the Company reacquired 2,000,000 shares of PURE Bioscience common stock which was recorded at $1,735,700 (based on fair market value at the date of transaction) in exchange for the Company’s conditional transfer to Brukman of the Trust Deed receivable. In addition, Brukman forgave loans to the Company totaling $535,000 (loans from shareholder) including accrued interest. The net result on the consolidated balance sheets was a decrease in assets of approximately $2,327,700, a decrease in liabilities of approximately $596,000 and an increase in common stock of $1,735,700.

11


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with the audited and unaudited financial statements of PURE Bioscience.

OVERVIEW
PURE Bioscience (formerly Innovative Medical Services) began as a provider of pharmaceutical water purification products. Although revenues during the third quarter were still primarily from the pharmacy industry, we have expanded from our niche pharmacy market into other, broader markets with new, proprietary bioscience products based upon our patented silver ion antimicrobial technologies and patent pending boric acid based pesticide technologies. In November 2003, we announced that we signed a definitive agreement to sell our water treatment business to Data Recovery Continuum, Inc. (DRCI), a Delaware corporation based in California. The original buyer did not perform on the contract and we began negotiations with a new party to sell the water treatment division assets and related liabilities. In May 2005, PURE Bioscience sold the assets of its water treatment division to Maryland-based Innovative Medical Services, LLC for $2,375,000. At closing, PURE received $1,950,000 in cash. In June, PURE received $225,000, one of two post-closing payments. An additional $200,000 is due within 90 days of closing. Although we recorded the water treatment business as a discontinued operation, we continued to operate the water treatment division and retain the profits from that division until its sale in May 2005.

Water Treatment Division (Discontinued Operation) The Fillmaster® pharmaceutical water purification, dispensing and measuring products include the Pharmapure® water purification system, the FMD 550 dispenser, the patented Fillmaster 1000e computerized dispenser and the patented Scanmaster™ bar code reader. We also marketed proprietary National Sanitation Foundation certified replacement filters for the Fillmaster Systems. Our Nutripure® line of water treatment and filtration systems included a line of Nutripure whole-house water softening systems, a line of Nutripure reverse osmosis point-of-use systems, the Nutripure 2000 countertop water filtration system and the Nutripure Sport filtered sport bottle. Results from this division are shown separately as “Discontinued Operations.”

Bioscience Division Our flagship bioscience technology is an aqueous disinfectant, silver dihydrogen citrate (SDC). A patented new molecule, SDC is an electrolytically generated source of stabilized ionic silver that can serve as the basis for a broad range of products in diverse markets. SDC liquid is colorless, odorless, tasteless, non-caustic and formulates well with other compounds. As a platform technology, our SDC-based antimicrobial is distinguished from competitors in the marketplace because of its superior efficacy combined with reduced toxicity. We produce and market pre-formulated, ready-to-use products, as well as varying strengths of SDC concentrate as an additive or raw material for inclusion in other companies’ products.

We currently have Environmental Protection Agency (EPA) registration for our 2400-parts per million (ppm) technical grade SDC concentrate (trade name Axenohl®) as well as for our Axen® and Axen®30 hard surface disinfectant products for commercial, industrial and consumer applications including restaurants, homes and medical facilities. The Axen30 EPA registration includes a 30 second kill time on standard indicator bacteria, a 24 hour residual kill on standard indicator bacteria, a 2 minute kill time on some resistant strains of bacteria, 10 minute kill time on fungi, 30 second kill time on HIV Type I, and 10 minute kill time on other viruses. These claims distinguish the efficacy of Axen30 from many of the leading commercial and consumer products currently on the market, while maintaining lower toxicity ratings. Based on the EPA toxicity categorization of antimicrobial products that ranges from Category I (high toxicity) down to Category IV, Axen30 is an EPA Category IV antimicrobial for which precautionary labeling statements are normally not required. This compares with Category II warning statements for most leading brands of disinfectant products.

Our technology also shows promise as a broad-spectrum antimicrobial for use in human and veterinary healthcare products. We have chosen to pursue approvals through the U.S. Food and Drug Administration (FDA) by partnering with Therapeutics, Incorporated, which has assumed responsibility for funding and managing the testing and regulatory process for potential FDA regulated SDC-based products. Therapeutics, Incorporated is focusing on development of SDC-based products for the treatment of bacterial, viral and fungal mediated diseases and conditions, beginning with women’s health products and acne treatment products. Therapeutics, Incorporated expects its development work will result in multiple Investigational New Drug (IND) filings with the US FDA.

The bioscience division also includes a patent-pending pesticide technology, Triglycylboride™ which, like silver dihydrogen citrate, provides effective results without human toxicity and is an alternative to traditional poisons. Triglycylboride has been formulated into EPA registered RoachX® and AntX™, the key products in our Innovex® line of pest control products. In addition, the Innovex® line features our EPA-exempt non-toxic TrapX® rodent lure, and our EPA registered CleanKill™, the SDC-based hard surface disinfectant for the pest control industry. The pest control products are being marketed to both commercial pest control and consumer products companies.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED APRIL 30, 2005 VERSUS THREE MONTHS ENDED APRIL 30, 2004
As mentioned above, in May 2005, PURE Bioscience sold the assets of its water treatment division to Maryland-based Innovative Medical Services, LLC for $2,375,000. The realized gain to us on the sale is approximately $2,178,000. We are now completely focused on our bioscience segment. Our current bioscience technologies include our silver dihydrogen citrate-based antimicrobial products and our boric acid-based pesticide products. Revenues and expenses of the water division are now netted and shown on the income statement as Income from Discontinued Operations.

During the quarter ended April 30, 2005 bioscience segment revenues of $41,400 decreased 17% compared with $49,800 in the prior period. The antimicrobial market is highly competitive, and we anticipate that market acceptance of a brand new technology may be a long term achievement. In addition to competition challenges, we believe that the investment necessary to pursue research testing and regulatory approval for silver dihydrogen citrate antimicrobial products will continue to be significant. As we receive additional regulatory approvals for silver dihydrogen citrate, however, we expect revenues to develop quickly. For example, now that we have received EPA approval on Axen30, our silver dihydrogen citrate-based hard surface disinfectant, and we expect to see a shift toward increasing bioscience product sales in the coming year, and we believe that sales of Axen30 will have a significant impact on revenues in future.

12


Gross profit for the quarter ended April 30, 2005 was $18,000 versus $26,600 in 2004. Gross profit percentage of 43% in 2005 decreased compared with 53% in 2004 due to an increased proportion of pesticide sales.

Net loss from continuing operations for the quarter ended April 30, 2005 was $528,800, versus net loss of $580,600 for the same period in 2004. During the quarter, General and Administrative expenses decreased $71,800, or 25%, from $282,100 for quarter ending April 30, 2004 to $210,300 in the same period in fiscal 2005. Administrative expenses decreased mainly due to a decrease in consulting fees. Selling expense remained virtually unchanged decreasing approximately $10,800 from $79,600 in 2004 to $68,800 in 2005. Research and Development also remained virtually unchanged decreasing $10,500 from $266,100 for the quarter ending April 30, 2004 to $255,600 in 2005.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED APRIL 30, 2005 VERSUS NINE MONTHS ENDED APRIL 30, 2004
During the nine months ended April 30, 2005, bioscience segment revenues of $117,800 decreased 18% compared with $143,900 in the prior period. Gross profit for the period ended April 30, 2005 was $72,400 versus $68,900 in 2004. Gross profit percentage of 61% in 2005 increased compared with 48% in the prior period. This was the result of a higher proportion of silver dihydrogen citrate sales.

Net loss from continuing operations for the nine months ended April 30, 2005 was $1,933,500 versus net loss of $2,133,100 for the same period in 2004. During the recent nine months, General and Administrative expenses decreased $185,000, or 21%, from $883,000 in fiscal 2004 to $698,000 in fiscal 2005. Administrative expenses decreased mainly due to a decrease in consulting fees and salary costs. Selling expense increased approximately $217,900 from $145,300 in 2004 to $363,200 in 2005. The increase is primarily due to marketing costs associated with silver dihydrogen citrate antimicrobial products. Research and Development decreased approximately 16%, or $179,800, over the same period in 2004 from $1,105,400 to $925,600. The decrease in Research and Development is primarily due to a reduction in outside services during the period. Of the loss in the current period, $607,600 is attributable to non-cash items: $432,600 of services and interest paid with stock and warrants, $118,400 of amortization, and $56,600 of depreciation.

DISCONTINUED OPERATION
Income from discontinued operations for the nine months ended April 30, 2005 consisted of revenues of $1,574,300, cost of sales of $862,500 and other costs of $228,400 resulting in a net income of $483,400. Income from discontinued operations for the same period in 2004 consisted of revenues of $1,338,200, cost of sales of $536,600 and other costs of $389,700 resulting in a net income of $411,900.

LIQUIDITY AND CAPITAL RESOURCES
From inception through the present, we have financed our operations primarily through our initial public offering in August of 1996 and by subsequent private placement stock sales. In addition, we had obtained short term financing through a $500,000 line of credit. In September 2002, we renegotiated our line of credit and extended it until November 2003. The extension included an increase from $500,000 to $600,000 at an interest rate of 1 ½ % per month secured against the entire assets of the Company excluding the silver dihydrogen citrate (Axenohl) patent.

These loans were paid off in May 2005 with the proceeds of the sale of the water division. We intend to use a portion of the proceeds of this transaction to satisfy substantially all other outstanding debt. For details regarding the effect of the sale of the water treatment division, please refer to the pro forma balance sheet included in Note 7. of the financial statements. We are currently attempting to strengthen our liquidity position by working with an investment banker because we require an outside source of capital to fund planned projects relating to new product development and related product launches, research and development projects and regulatory approvals. Our operations alone may not generate cash flows within the next twelve months sufficient to fund planned expansion. To the extent that we do not obtain sufficient capital from our bioscience revenues, we will obtain it through the issuance of additional debt or equity or through other means, any one of which may reduce the value to us, perhaps substantially, of any commercialization of bioscience products. There is no guarantee that we would be able to obtain such funding on terms acceptable to us or at all.

By completing the asset sale, we lost our historical revenue stream and became less diversified. By selling our water treatment division assets, we sold approximately 87% of our current source of revenue generation (based upon results from the July 31, 2004 fiscal year end). We are now a bioscience company focused on the marketing, selling and continued development of our SDC antimicrobial technology and our Triglycylboride pesticide technology. We may invest in other complementary technologies in the future, but we have no current specific plans to do so at this time. This transaction increases our business risk because we are less diversified than before the sale of the water treatment division assets and because our remaining business is in the relatively high-risk, but potentially high reward, field of applied biotechnology.

We are now a biotechnology company in a highly regulated field with high investment costs and high risks. We currently sell products based upon our SDC antimicrobial technologies and boric acid based pesticide technology. Our SDC is a platform technology rather than a single use applied technology. As such, products developed from the platform fall under the jurisdiction of multiple U.S. and international regulatory agencies. We currently have Environmental Protection Agency (EPA) registration for our 2400-parts per million (ppm) technical grade SDC concentrate (trade name Axenohl®) as well as for our Axen® and Axen®30 hard surface disinfectant products for commercial, industrial and consumer applications including restaurants, homes and medical facilities. We intend to fund and manage additional EPA regulated product development internally and in conjunction with current regulatory consultants, and we do not expect to be able to introduce additional EPA regulated antimicrobial products for several months.

Our technology also shows promise as a broad-spectrum antimicrobial for use in human and veterinary healthcare products. We have chosen to pursue approvals through the U.S. Food and Drug Administration (FDA) by partnering with Therapeutics, Incorporated, which has assumed responsibility for funding and managing the testing and regulatory process for potential FDA regulated SDC-based products. We expect Therapeutics, Inc.‘s experience with drug development and FDA processing, especially with regard to dermal pharmaceuticals, could lead to IND, NDA and/or 510-K filings for SDC-based healthcare products with the FDA. The FDA and comparable agencies in many foreign countries impose substantial limitations on the introduction of new products through costly and time-consuming laboratory and clinical testing and other procedures. The process of obtaining FDA and other required regulatory approvals is lengthy, expensive and uncertain. It may be several years before we are able to introduce any FDA regulated antimicrobial pharmaceutical products. Uses for which no specific antimicrobial claims are made are typically unregulated by any government agency.

13


Even after we have invested substantial funds in further development of our SDC-based products and related technologies, and even if the results of our efforts are favorable, there can be no guarantee that we will be granted necessary regulatory approvals.

If we successfully bring additional EPA or FDA regulated products to market, there is no assurance that we will be able to successfully manufacture or market the products or that potential customers will buy them, if for example, a competitive product has greater efficacy or is deemed more cost effective. In addition, the market in which we will sell any such products is dominated by a number of large, well-capitalized corporations, which may impact our ability to successfully market our products or maintain any technological advantage we might develop. We also would be subject to changes in regulations governing the manufacture and marketing of our products, which could increase our costs, reduce any competitive advantage we may have and/or adversely affect our marketing effectiveness.

At April 30, 2005, our current assets to liabilities ratio increased from 0.21 to 0.32. Current assets decreased $87,100 from $620,600 at July 31, 2004 to $533,600 at April 30, 2005. The 14% difference is primarily attributed to the reduction of interest receivable associated with the trust deed receivable discussed below. Current liabilities decreased $1,351,400 from $3,003,200 to $1,651,800. The decrease in liabilities is mainly attributed to payment of debt that resulted from the influx of cash flows from private placements and option exercises that took place during quarter ending April 30, 2005.

Net fixed assets decreased approximately $42,800 due mainly to depreciation of equipment. Other assets decreased approximately $2,042,000 due primarily to the exclusion of the trust deed receivable. Other assets of $2,346,900 consist almost entirely of Patents and Licenses of $2,336,150.

The Company has recently reached a partial settlement with Lee Brukman of Next9, LLC and Data Recovery Continuum, Inc. in which the Company reacquired 2,000,000 shares of PURE Bioscience common stock which was recorded at $1,735,700 (based on fair market value at the date of transaction) in exchange for the Company’s conditional transfer to Brukman of the Trust Deed receivable. In addition, Brukman forgave loans to the Company totaling $535,000 (loans from shareholder) including accrued interest. The net result on the consolidated balance sheets was a decrease in assets of approximately $2,327,700, a decrease in liabilities of approximately $596,000 and an increase in common stock of $1,735,700.

Cash flows used from continuing operations were $2,099,600 in nine months ended April 30, 2005 and $1,675,800 in 2004. For fiscal 2005, cash flows used in investing activities included $21,300 for the purchase of patents and licenses and $13,800 for the purchase of machinery and equipment. In fiscal 2004, cash flows used in investing activities included $45,000 for the purchase of patents and licenses and $13,200 for the purchase of machinery and equipment.

Cash flows from financing activities were $1,741,000 for nine months ended April 30, 2005. During the period, the Company paid $30,000 to a director/shareholder reducing the total liability from $90,000 to $60,000. In August, the Company conducted a private placement which consisted of 125,000 shares of common stock at a price of $.39 per share and a one-year option to purchase 12,500 shares of common stock at $1.50 valued at $1,154 ($0.01 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 2.25%) for a total of $50,000. Also in August, the Company issued 80,000 shares of common stock valued at $40,000. During the three months ending January 31, 2005 the Company engaged in the following financing activities: In December the Company conducted two private placements valued at $200,000 (366,667 shares of common stock at an average price of $0.5455 per share). Also in December, the Company received $150,000 from the exercise of 300,000 shares of common stock issued at $0.50 per share. In January the Company conducted a private placement of 60,000 shares of common stock at $0.49 per share and a one-year warrant to purchase 6,000 shares of common stock at $1.00 valued at $674 ($0.01 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 2.25%) for a total of $30,000. In addition, the Company received $10,500 from the exercise of an employee option during the recent quarter. During the three months ending April 30, 2005 the Company engaged in the following financing activities: In March the Company conducted two private placements which consisted of 1,330,000 shares of common stock issued between $0.30 and $0.50 per share for a total value of $605,000. In March the Company also conducted a private placement in which it sold two units of Company securities. Each unit consisted of 200,000 shares of common stock at a price of $.449 per share and a one-year warrant to purchase 50,000 shares of common stock at $1.00 valued at $10,196 ($0.051 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 112.30% and a risk-free interest rate of 2.25%) for a total value of $200,000. Furthermore, the Company received $40,500 from the exercise of options. In April, the Company conducted a private placement which consisted of 458,329 shares of common stock issued a $.60 per share for the total value of $275,000. In addition, the Company received $80,000 from the exercise of options. The total equity raised during the period was $1,681,000.

In the prior nine month period ending April 30, 2004, cash flows from financing activities were $1,020,000. During the period, the Company borrowed $100,000 from a private lender. Also during the nine-month period ended April 30, 2004, the Company conducted two private placements in which it issued 250,000 shares of common stock at a price of $0.50 per share for a total of $125,000. On October 21, 2003, the Company issued a security which included 700,000 shares of common stock at a price of $0.60 per share and a one-year warrant to purchase 84,000 shares of common stock at $0.80 per share. The warrants were valued at $21,220 ($0.25 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 5.25%. On January 29, 2004 the Company conducted a private placement in which it sold two units of Company securities. Each unit consisted of 200,000 shares of common stock at a price of $.50 per share and a one-year warrant to purchase 50,000 shares of common stock at $1.00 valued at $20,296 ($0.20 per share based on the Black Scholes Option Pricing Model assuming no dividend yield, volatility of 137.78% and a risk-free interest rate of 5.25%) In addition, during the prior period, the Company conducted two private placements in which it issued 395,833 shares of common stock at a weighted average price of $0.44 per share for a total of $175,000. The total equity raised during the period was $920,000.

14


VALUATION OF INTANGIBLE ASSETS
SFAS 142 requires that goodwill and other intangible assets be tested for impairment on an annual basis and between annual tests in certain circumstances. Recoverability of assets to be held for use is based on expectations of future discounted cash flows from the related operations, and when circumstances dictate, the Company adjusts the asset to the extent the carrying value exceeds the fair value of the asset. Our impairment review process is based on the discounted future cash flow approach that uses our estimates of revenue driven by assumed market segment share and estimated costs. Also included in our analysis is an estimate of revenues expected from our agreement with Therapeutics, Inc. We have entered into an agreement with Therapeutics, Inc. for the development and commercialization of FDA regulated silver dihydrogen citrate-based products for which Therapeutics, Inc. is responsible for funding and directing all development activities and regulatory filings. In the agreement Therapeutics, Inc. has agreed to reimburse the Company for $2.2M of pre-contract acquisition and development costs of the silver dihydrogen citrate intellectual property as well as reimbursement for ongoing intellectual property costs associated with silver dihydrogen citrate. Following reimbursement of costs, depending on the type of product, the Company will receive 40% to 90% of all sales proceeds, licensing fees, royalty payments and all other forms of cash and non-cash consideration. The Company will also realize revenues from the sale of silver dihydrogen citrate raw material as an active ingredient.

Judgments made by the Company related to the expected useful lives of long-lived assets and the Company’s ability to realize discounted cash flows in excess of the carrying amounts of such assets are affected by factors such as the ongoing maintenance and improvements of the assets and changes in economic and market conditions. As the Company assesses the ongoing expected cash flows and carrying amounts of our long-lived assets, these factors could cause the Company to realize a material impairment charge, which would result in decreased results of operations, and potentially decrease the carrying value of these assets.

ITEM 3. CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13(a)-14(c). In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of the end of the period, we carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.

There have been no significant changes in our internal controls or in other factors that could significantly affect the internal controls subsequent to the date we completed our evaluation.

PART II
ITEM 1. LEGAL PROCEEDINGS

On August 8, 2002, Billy Stapleton and Susie Stapleton filed a complaint for patent infringement in the United States District Court Eastern District of Tennessee at Knoxville, against PURE Bioscience’s product RoachX. On August 12, 2002 Billy and Susie Stapleton filed an amended complaint. On May 2, 2003 PURE Bioscience filed its answer to amended complaint, denying allegations generally and specifically, and stating nine affirmative defenses to the amended complaint. The trial has been continued until August 29, 2005. PURE Bioscience believes Stapleton’s amended complaint is frivolous and without merit.

In late December 2003, Charles Siddle, Colt Communications Money Purchase Pension Plan and LeeAnn Newcomb, SPS Business Services, Inc. 401 (K) Profit Sharing Plan filed an action in the United States District Court for the District of Arizona against PURE Bioscience for PURE’s failure to perform under the terms of its loan agreements. In May 2005, PURE settled with all parties.

In November 2004, PURE received a $14.2 million award resulting from its arbitration proceeding against NVID International, Inc. through the American Arbitration Association International Center for Dispute Resolution. In addition, due to the Arbitrator’s determination of material breach by NVID International, PURE’s royalty and other contractual obligations to NVID are legally terminated. The award is the result of PURE’s October 2003 arbitration action against NVID International and Falken Industries, Ltd. PURE sought damages and relief from continued and ongoing public dissemination of false, misleading and disparaging statements as well as complete cooperation in enforcing and defending the Axenohl patent and related technology. The arbitration was bifurcated and PURE proceeded first against NVID. In January 2005, the United States District Court issued an Order granting PURE’s motion to compel Falken Industries to arbitration. Falken has filed an appeal with the U.S. Court of Appeal for the Ninth Circuit. The arbitration has been scheduled for July 2005. PURE is evaluating the issue of collectibility and potential liability of related individuals and entities.

ITEM 2. CHANGES IN SECURITIES
In March 2005, the Company conducted private placements of 1,730,000 shares of common stock to 17 accredited investors for $805,000. In April 2005, the Company conducted a private placement of 458,329 shares of common stock to 12 accredited investors for $275,000. The Company issued 110,000 shares during the quarter in exchange for services.

15


Also during the quarter, the Company cancelled 2,000,000 shares of common stock transferred to it by Next9 LLC., in consideration of the Company not entertaining competing offers for its water treatment division for a three week period which then expired.

With respect to sales made, we relied on Section 4(2) of the Securities Act of 1933, as amended. No advertising or general solicitation was employed in offering the securities. The securities were offered solely to accredited or sophisticated investors who were provided all of the current public information available on PURE Bioscience.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.

ITEM 5. OTHER INFORMATION
Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
A. The following Exhibits are filed as part of this report pursuant to Item 601 of Regulation S-B:

3.1  (1) -- Articles of Incorporation, Articles of Amendment and Bylaws
3.1.1(13) -- Articles of Amendment dated March 11, 2002
4.1  (1) -- Form of Class A Warrant
4.2 (1) -- Form of Class Z Warrant
4.3 (1) -- Form of Common Stock Certificate
4.4 (1) -- Warrant Agreement
4.5  (2) -- March 2000 Warrant
4.6 (3) -- January 2001 Warrant
4.7  (4) -- Convertible Debenture
4.8  (5) -- Convertible Debenture Purchase Agreement
4.9  (6) -- Convertible Debenture Warrant
10.1  (1) -- Employment Contract/Michael L. Krall
10.2 (7) -- Manufacturing, Licensing and Distribution Agreement dated March 26, 2001
10.3 (8) -- Axenohl License Agreement
10.4  (9) -- Weaver - Roach X Assignment
10.5  (9) -- Dodo Agreement [CONFIDENTIAL TREATMENT REQUESTED FOR CERTAIN OMITTED INFORMATION FILED SEPARATELY]
10.6  (8) -- Promissory Note of Michael Krall
10.7  (8) -- Promissory Note of Gary Brownell
10.8  (9) -- Nutripure Dealer Agreement
10.9  (9) -- Sales Finance Agreement
10.10  (10) -- ETIH2O, Inc., Acquisition Agreement
10.11  (11) -- NVID Litigation Settlement Agreement
10.12  (12) -- Addendum #1 to NVID Settlement Agreement
10.13  (14) -- Therapeutics, Inc. Agreement [CONFIDENTIAL TRREATMENT REQUESTED FOR CERTAIN OMITTED INFORMATION FILED SEPARATELY]
10.14  (15) -- Promissory Note dated November 2003 $4,750,000
10.15 (15) -- Promissory Note dated January 26, 2004 $100,000
13  (13) -- Subsidiaries of the Registrant
14.1  (16) -- Code of Ethics
31.1 -- Section 302 Certification
31.2 -- Section 302 Certification
32.1 -- Section 906 Certification
32.2 -- Section 906 Certification

(1) Incorporated by reference from Form SB-2 registration statement SEC File #333-00434 effective August 8, 1996
(2) Incorporated by reference from S-3 registration statement, SEC File #333-36248 effective on May 17, 2000
(3) Incorporated by reference from S-3 registration statement, SEC File #333-55758 effective on February 26, 2001
(4) Incorporated by reference from S-3 registration statement, SEC File #333-61664 filed on May 25, 2001
(5) Incorporated by reference from pre-effective amendment no. 1 to S-3 registration statement, SEC File #333-61664 filed on July 10, 2001
(6) Incorporated by reference from pre-effective amendment no. 2 to S-3 registration statement, SEC File #333-61664 filed on August 13, 2001
(7) Incorporated by reference from Current Report on Form 8-K filed on May 24, 2001 as amended on October 19, 2001
(8) Incorporated by reference from the Amended Annual Report on Form 10KSB for the fiscal year ended July 31, 2000 filed on October 19, 2001
(9) Incorporated by reference from Amended Form 10QSB for the nine month period ended April 30, 2001 filed on October 19, 2001
(10) Incorporated by reference from the Amended Annual Report on Form 10KSB for the fiscal year ended July 31, 2001 filed on November 13, 2001

16


(11) Incorporated by reference from Current Report on Form 8-K filed on December 6, 2001
(12) Incorporated by reference from Amended Current Report on Form 8-K filed on December 7, 2001
(13) Incorporated by reference from the Annual Report on Form 10KSB for the fiscal year ended July 31, 2002 filed on October 29, 2003
(14) Incorporated by reference from the Amended Annual Report on Form 10KSB for the fiscal year ended July 31, 2003 filed on January 30, 2004
(15) Incorporated by reference from the Amended Quarterly Report for the three month period ended October 31, 2003 filed on February 27, 2004
(16) Incorporated by reference from the Annual Report on Form 10KSB for the fiscal year ended July 31, 2004 filed on October 29, 2004

B. Reports on Form 8-K:
  1. Current Report Item 7.01 Regulation FD Disclosure filed on April 28, 2005
  2. Current Report Items 2.01 and 9.01 Completion of Acquisition or Disposition of Assets and Financial Statements and Exhibits filed on June 3, 2005






SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

          PURE BIOSCIENCE


By:     /s/ Michael L. Krall
          Michael L. Krall, President/CEO
          June 14, 2005


By:     /s/ Gary Brownell
          Gary Brownell, Chief Financial Officer
          June 14, 2005











17