Converted by FileMerlin

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Report of Foreign Private Issuer


Pursuant to Rule 13a-16 or 15d-16


of the Securities Exchange Act of 1934


For the Month of May 2018


FORMULA SYSTEMS (1985) LTD.

(Translation of Registrant's Name into English)


5 HaPlada st., Or-Yehuda, Israel

(Address of Principal Executive Offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F


Form 20-F

...X...

Form 40-F

.......


Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.


Yes

.....

No

..X..


If "Yes" is marked indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ....................


Attached to Registrant's Form 6-K for the month of May 2018 and incorporated by reference herein is the Registrant's immediate report dated  May 23, 2018.


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to signed on its behalf by the undersigned, thereunto duly authorized.


FORMULA SYSTEMS (1985) LTD.

(Registrant)


By:/s/ Guy Bernstein

Guy Bernstein CEO

dated:

May 23, 2018


PRESS RELEASE

Formula Systems Reports Record-Breaking Revenues of $373 Million for the First Quarter of 2018 with 20% Year over Year Growth



Or Yehuda, Israel, May 23, 2018 – Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the first quarter ended March 31, 2018, in accordance with International Financial Reporting Standards (IFRS).


Financial Highlights for the First Quarter Ended March 31, 2018

Consolidated revenues for the first quarter increased by 20.1% to a record-breaking $373.4 million, compared to $310.9 million in the same period last year.

Consolidated operating income for the first quarter, increased by 59% to $25.8 million, compared to $16.2 million in the same period last year.   

Consolidated net income attributable to Formula’s shareholders for the first quarter was $7.2 million, or $0.48 per fully diluted share, compared to $0.5 million, or $0.04 per fully diluted share, in the same period last year.    

As of March 31, 2018, Formula held 49.18%, 48.12%, 47.12%, 100%, 50% and 90.09% of the outstanding ordinary shares of Matrix IT Ltd., Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems Ltd. and Insync Staffing Solutions, Inc., respectively.

Consolidated cash, short-term investments in marketable securities and bank deposits totaled to approximately $269.0 million as of March 31, 2018.  

Total consolidated equity as of March 31, 2018, was $782.3 million (representing 48.9% of the total balance sheet).

As of March 31, 2018, Formula was in compliance with all of its financial covenants under the debentures issued by Formula and under loans granted from other financial institutions.


Comments of Management


Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, “We are very pleased to report a record-breaking quarter with double-digit growth across all our key financial indicators.

"In the first quarter of 2018, Matrix achieved significant growth across all its key financial indicators, including revenues, gross profit, operating income and net profit. Matrix reports these increases, in spite of the competition in the sector in which Matrix operates the frequent changes and the challenges in recruiting technology experts. Matrix reported record-breaking revenues of NIS 777.7 million in the first quarter of 2018, reflecting an increase of 11.6% year over year. Operating income increased to NIS 52.1 million, reflecting an increase of 7.2% year over year and net income attributable to Matrix shareholders soared to NIS3 4.2 million, reflecting an increase of 21.9% year over year."

“Matrix has zeroed in on the U.S. market as its next strategic market and is currently in the process of merging a number of U.S. companies that it has acquired over the past two years. At the same time, Matrix continues to acquire companies and activities in Israel to expand its value propositions to its customers in the areas of analytics and big data, cyber, cloud computing, digital and mobile, regulation and compliance, training and deployment. Matrix continues to be recognized as a leading company in Israel, including being ranked among the top 50 companies and the first among all the software services companies in Israel.”

“Magic continued the forward momentum of the very strong 2017 and reported record-breaking results for the first quarter of 2018 powered by the continued high demand for its products and professional services across all of its regions and markets. Magic’s fiscal year 2018 is off to an excellent start with revenues at an all-time high of $69.7 million, operating income of $7.6 million and non-GAAP operating income1 of $9.7 million, up 15%, 19% and 16% respectively year over year, driven almost exclusively by organic growth."

“In keeping with its successful strategic direction, Magic remains focused on expanding its customer base as it continues to evolve its portfolio with powerful and innovative technologies in the fields of software application development, mobile, cloud, big data, and especially in integration, which I believe will account for the majority of an organization’s digital transformation efforts."  

“The results of the first quarter of 2018 reflect that Sapiens is back on track with the execution of its long-term strategy to be a leading global provider of insurance software solutions and services. Now that Sapiens has completed the integration of its recent acquisitions including Stone River, Adaptik and KnowledgePrice, it is able to realize deal synergies while maximizing its acquired talent. The first quarter non-GAAP2 operating margin was 12.5% and Sapiens remains on track to improve operating margins throughout 2018 and reiterate the 2018 non-GAAP operating margin guidance of 12% to 13% with revenue in the range of $280-$285 million (on a non-GAAP basis)."

“Lastly, since its launch in January 2018, we are pleased with the positive adoption rate of Michpal’s new product and new service line – "Michpal Pension" and "Michpal PensionPlus” –  by its existing customer base. This new business line is the first step in our business strategy to expand Michpal’s offerings.”

About Formula

Formula Systems (1985) Ltd. is a global information technology company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.

For more information, visit www.formulasystems.com.

Press Contact:

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.




FORMULA SYSTEMS (1985) LTD.

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS

 

 

U.S. dollars in thousands (except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

March 31,

 

 

 

2018

 

2017

 

 

 

Unaudited

 

 

Revenues

373,375

 

310,878

 

 

Cost of revenues

290,035

 

244,549

 

 

 

 

 

 

 

 

Gross profit

83,340

 

66,329

 

 

Research and development costs, net

10,946

 

7,811

 

 

Selling, general and administrative expenses

46,580

 

42,280

 

 

Operating income

25,814

 

16,238

 

 

 

 

 

 

 

 

Financial income (expenses), net

(1,971)

 

(7,027)

(*)

 

 

 

 

 

 

Income before taxes on income

23,843

 

9,211

(*)

Taxes on income

6,118

 

2,933

 

 

 

 

 

 

 

 

Income after taxes

17,725

 

6,278

(*)

Equity in gains (losses) of affiliated companies, net

70

 

212

 

 

 

 

 

 

 

 

Net income

17,795

 

6,490

(*)

Net income attributable to redeemable non-controlling interests

1,529

 

607

(*)

Net income attributable to non-controlling interests

9,027

 

5,338

(*)

 

 

 

 

 

 

Net income attributable to Formula's shareholders

7,239

 

545

(*)

 

 

 

 

 

 

Earnings per share (basic)

0.49

 

0.04

(*)

Earnings per share (diluted)

0.48

 

0.04

(*)

 

 

 

 

 

 

Number of shares used in computing earnings per share (basic)

14,730,032

 

14,303,051

 

 

Number of shares used in computing earnings per share (diluted)

15,558,711

 

14,707,786

 

 

 

 

 

 

 

 

*) Adjustment to comparative data

 

 

 

 

 



FORMULA SYSTEMS (1985) LTD.

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

U.S. dollars in thousands

 

 

 

 

 

March 31,

 

December 31,

 

 

2018

 

2017

 

 

(Unaudited)

 

 

 ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

251,621

 

245,936

 

Marketable securities

14,043

 

14,138

 

Short-term deposits

3,352

 

735

 

Trade receivables

374,457

 

385,778

 

Other accounts receivable and prepaid expenses

49,834

 

44,915

 

Inventories

2,977

 

3,299

Total current assets

696,284

 

694,801

 

 

 

 

 

LONG-TERM ASSETS:

 

 

 

 

Deferred Taxes

14,944

 

15,878

 

Prepaid expenses and other accounts receivables

21,707

 

16,581

Total  long-Term assets

36,651

 

32,459

 

 

 

 

 

INVESTMENTS IN COMPANIES ACCOUNTED

 

 

 

   FOR AT EQUITY METHOD

25,393

 

25,315

 

 

 

 

 

PROPERTY, PLANTS AND EQUIPMENT, NET

29,741

 

29,807

 

 

 

 

 

NET INTANGIBLE ASSETS AND GOODWILL

810,825

 

781,255

 

 

 

 

 

TOTAL  ASSETS

1,598,894

 

1,563,637

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Liabilities to banks and others

77,704

 

70,819

 

Debentures

54,576

 

4,826

 

Trade payables

87,103

 

95,339

 

Deferred revenue  and customer advances

68,375

 

58,905

 

Employees and payroll accrual  

104,501

 

111,707

 

Other accounts payable

48,790

 

53,145

 

Liabilities in respect of business combinations

3,947

 

6,811

 

Redeemable non-controlling interests

33,686

 

31,395

Total current liabilities

478,682

 

432,947

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

Liabilities to banks and others

116,253

 

135,616

 

Other long term liabilities

6,476

 

7,244

 

Debentures, net of current maturities

127,756

 

133,739

 

Deferred taxes

38,578

 

36,605

 

Deferred revenues

8,816

 

9,340

 

Liabilities in respect of business combinations

9,209

 

4,711

 

Redeemable non-controlling interests

21,793

 

21,481

 

Employee benefit liabilities

8,992

 

9,032

Total long-term liabilities

337,873

 

357,768

 

 

 

 

 

EQUITY

 

 

 

 

Equity attributable to Formula Systems (1985) shareholders’

365,919

 

359,202

 

Non-controlling interests

416,420

 

413,720

Total equity

782,339

 

772,922

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

1,598,894

 

1,563,637

 

 

 

 

 


FORMULA SYSTEMS (1985) LTD.

 

 

 

 

 

 

 

STANDALONE FINANCIAL DATA HIGHLIGHTS

 

 

 

 

 

 

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

 

 

 

2018

 

2017

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

 

 

 

103,371

 

59,503

 

 

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

 

25,471

 

38,911

 

 

 

 

 

 

 

 

 

 

 

 

Formula shareholders' equity

 

 

 

365,919

 

359,202

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term marketable securities

 

 

55,398

 

14,842

 

 

 

 

 

 

 

 

 

 

 

 

Fair market value of equity holdings in publicly traded subsidiaries

 

723,950

 

835,400

 

 

 

 

 

 

 

 

 

 

 







Footnotes

1 Non-GAAP measures as detailed in Magic Software Enterprises’ press release from May 16, 2018

2 Non-GAAP measures as detailed in Sapiens’ press release from May 7, 2018