2012-09-30-AEL-10Q


FORM 10-Q
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
o 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number : 001-31911
American Equity Investment Life Holding Company
(Exact name of registrant as specified in its charter)
Iowa
 
42-1447959
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
 
 
 
6000 Westown Parkway
West Des Moines, Iowa
 
50266
(Address of principal executive offices)
 
(Zip Code)
 
 
 
Registrant's telephone number, including area code
 
(515) 221-0002
 
 
(Telephone)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Name of each exchange on which registered
Common Stock, par value $1
 
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $1
Indicate by check mark whether the registrant (1) has filed all documents and reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
 
Accelerated filer x
Non-accelerated filer o
 
Smaller reporting company o
(Do not check if a smaller reporting company)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes o No x
APPLICABLE TO CORPORATE ISSUERS:
Shares of common stock outstanding at October 31, 2012: 62,805,580




TABLE OF CONTENTS
 
Page
 
 
 
 
 
 






PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
 
September 30, 2012
 
December 31, 2011
 
(Unaudited)
 
 
Assets
 
 
 
Investments:
 
 
 
Fixed maturity securities:
 
 
 
Available for sale, at fair value (amortized cost: 2012 - $20,136,014; 2011 - $16,980,279)
$
22,410,492

 
$
18,464,109

Held for investment, at amortized cost (fair value: 2012 - $63,759; 2011 - $2,644,422)
76,048

 
2,644,206

Equity securities, available for sale, at fair value (cost: 2012 - $50,597; 2011 - $58,438)
61,604

 
62,845

Mortgage loans on real estate
2,724,321

 
2,823,047

Derivative instruments
577,784

 
273,314

Other investments
196,779

 
115,930

Total investments
26,047,028

 
24,383,451

 
 
 
 
Cash and cash equivalents
2,397,434

 
404,952

Coinsurance deposits
2,913,273

 
2,818,642

Accrued investment income
276,875

 
228,937

Deferred policy acquisition costs
1,639,791

 
1,683,857

Deferred sales inducements
1,234,471

 
1,242,787

Deferred income taxes

 
21,981

Income taxes recoverable

 
8,441

Other assets
88,901

 
81,671

Total assets
$
34,597,773

 
$
30,874,719

 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
Liabilities:
 
 
 
Policy benefit reserves
$
30,980,046

 
$
28,118,716

Other policy funds and contract claims
457,162

 
400,594

Notes payable
306,696

 
297,608

Subordinated debentures
245,825

 
268,593

Deferred income taxes
73,835

 

Income taxes payable
1,415

 

Other liabilities
817,841

 
380,529

Total liabilities
32,882,820

 
29,466,040

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, par value $1 per share, 2,000,000 shares authorized,
  2012 and 2011 no shares issued and outstanding

 

Common stock, par value $1 per share, 200,000,000 shares authorized; issued and outstanding:
   2012 - 61,548,127 shares (excluding 5,089,549 treasury shares);
   2011 - 57,836,540 shares (excluding 5,616,595 treasury shares)
61,548

 
57,837

Additional paid-in capital
493,797

 
468,281

Unallocated common stock held by ESOP; 2012 - 294,770 shares; 2011 - 336,093 shares
(2,931
)
 
(3,620
)
Accumulated other comprehensive income
712,186

 
457,229

Retained earnings
450,353

 
428,952

Total stockholders' equity
1,714,953

 
1,408,679

Total liabilities and stockholders' equity
$
34,597,773

 
$
30,874,719

See accompanying notes to unaudited consolidated financial statements.

2



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Revenues:
 
 
 
 
 
 
 
Traditional life insurance premiums
$
3,300

 
$
3,126

 
$
9,770

 
$
9,331

Annuity product charges
23,875

 
20,405

 
65,176

 
57,259

Net investment income
318,594

 
305,502

 
965,763

 
894,508

Change in fair value of derivatives
161,090

 
(333,621
)
 
269,404

 
(206,997
)
Net realized losses on investments, excluding other than temporary impairment ("OTTI") losses
(1,238
)
 
(17,292
)
 
(7,925
)
 
(19,339
)
OTTI losses on investments:
 
 
 
 
 
 
 
Total OTTI losses

 
(5,133
)
 
(2,156
)
 
(10,346
)
Portion of OTTI losses recognized from other comprehensive income
(1,686
)
 
(3,758
)
 
(3,389
)
 
(7,345
)
Net OTTI losses recognized in operations
(1,686
)
 
(8,891
)
 
(5,545
)
 
(17,691
)
Total revenues
503,935

 
(30,771
)
 
1,296,643

 
717,071

 
 
 
 
 
 
 
 
Benefits and expenses:
 
 
 
 
 
 
 
Insurance policy benefits and change in future policy benefits
1,865

 
1,888

 
6,232

 
6,282

Interest sensitive and index product benefits
246,105

 
223,232

 
527,961

 
621,317

Amortization of deferred sales inducements
7,709

 
(28,065
)
 
50,359

 
22,892

Change in fair value of embedded derivatives
188,201

 
(205,565
)
 
466,278

 
(138,225
)
Interest expense on notes payable
7,141

 
7,984

 
21,208

 
23,723

Interest expense on subordinated debentures
3,235

 
3,488

 
10,384

 
10,435

Interest expense on amounts due under repurchase agreements

 

 

 
5

Amortization of deferred policy acquisition costs
25,954

 
(28,930
)
 
105,086

 
65,155

Other operating costs and expenses
36,170

 
15,903

 
76,785

 
50,011

Total benefits and expenses
516,380

 
(10,065
)
 
1,264,293

 
661,595

Income (loss) before income taxes
(12,445
)
 
(20,706
)
 
32,350

 
55,476

Income tax expense (benefit)
(4,616
)
 
(7,638
)
 
10,949

 
18,927

Net income (loss)
$
(7,829
)
 
$
(13,068
)
 
$
21,401

 
$
36,549

 
 
 
 
 
 
 
 
Earnings (loss) per common share
$
(0.13
)
 
$
(0.22
)
 
$
0.35

 
$
0.62

Earnings (loss) per common share - assuming dilution
$
(0.13
)
 
$
(0.22
)
 
$
0.34

 
$
0.59

Weighted average common shares outstanding (in thousands):
 
 
 
 
 
 
 
Earnings (loss) per common share
62,504

 
59,596

 
60,723

 
59,429

Earnings (loss) per common share - assuming dilution
65,262

 
62,698

 
65,232

 
62,783

See accompanying notes to unaudited consolidated financial statements.

3



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
Net income (loss)
$
(7,829
)
 
$
(13,068
)
 
21,401

 
36,549

Other comprehensive income:
 
 
 
 
 
 
 
Change in net unrealized investment gains/losses (1)
202,184

 
507,702

 
390,575

 
570,298

Noncredit component of OTTI losses (1)
1,377

 
1,880

 
1,667

 
3,379

Other comprehensive income before income tax
203,561

 
509,582

 
392,242

 
573,677

Income tax effect related to other comprehensive income
(71,247
)
 
(178,354
)
 
(137,285
)
 
(200,787
)
Other comprehensive income
132,314

 
331,228

 
254,957

 
372,890

Comprehensive income
$
124,485

 
$
318,160

 
$
276,358

 
$
409,439

(1) Net of related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs.
See accompanying notes to unaudited consolidated financial statements.

4



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(Dollars in thousands, except per share data)
(Unaudited)

 
Common
Stock
 
Additional
Paid-in
Capital
 
Unallocated
Common
Stock Held
by ESOP
 
Accumulated
Other
Comprehensive
Income
 
Retained
Earnings
 
Total
Stockholders'
Equity
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2011
$
57,837

 
$
468,281

 
$
(3,620
)
 
$
457,229

 
$
428,952

 
$
1,408,679

Net income for period

 

 

 

 
21,401

 
21,401

Other comprehensive income

 

 

 
254,957

 

 
254,957

Conversion of $20,770 of subordinated debentures
2,564

 
17,027

 

 

 

 
19,591

Allocation of 63,946 shares of common stock by ESOP, including excess income tax benefits

 
32

 
689

 

 

 
721

Share-based compensation, including excess income tax benefits

 
5,495

 

 

 

 
5,495

Issuance of 1,147,440 shares of common stock under compensation plans, including excess income tax benefits
1,147

 
2,962

 

 

 

 
4,109

Balance at September 30, 2012
$
61,548

 
$
493,797

 
$
(2,931
)
 
$
712,186

 
$
450,353

 
$
1,714,953

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2010
$
56,968

 
$
454,454

 
$
(4,815
)
 
$
81,820

 
$
349,620

 
$
938,047

Net income for period

 

 

 

 
36,549

 
36,549

Other comprehensive income

 

 

 
372,890

 

 
372,890

Acquisition of 1,250 shares of common stock
(1
)
 
(12
)
 

 

 

 
(13
)
Allocation of 78,897 shares of common stock by ESOP, including excess income tax benefits

 
65

 
850

 

 

 
915

Share-based compensation, including excess income tax benefits

 
6,575

 

 

 

 
6,575

Issuance of 888,179 shares of common stock under compensation plans, including excess income tax benefits
888

 
3,686

 

 

 

 
4,574

Balance at September 30, 2011
$
57,855

 
$
464,768

 
$
(3,965
)
 
$
454,710

 
$
386,169

 
$
1,359,537

See accompanying notes to unaudited consolidated financial statements.

5



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)

 
Nine Months Ended
September 30,
 
2012
 
2011
Operating activities
 
 
 
Net income
$
21,401

 
$
36,549

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Interest sensitive and index product benefits
527,961

 
621,317

Amortization of deferred sales inducements
50,359

 
22,892

Annuity product charges
(65,176
)
 
(57,259
)
Change in fair value of embedded derivatives
466,278

 
(138,225
)
Increase in traditional life and accident and health insurance reserves
27,850

 
70,612

Policy acquisition costs deferred
(287,285
)
 
(342,299
)
Amortization of deferred policy acquisition costs
105,086

 
65,155

Provision for depreciation and other amortization
13,969

 
14,113

Amortization of discounts and premiums on investments
(75,596
)
 
(115,340
)
Realized gains/losses on investments and net OTTI losses recognized in operations
13,470

 
37,030

Change in fair value of derivatives
(269,404
)
 
205,264

Deferred income taxes
(41,469
)
 
(78,920
)
Share-based compensation
4,907

 
5,591

Change in accrued investment income
(47,938
)
 
(45,147
)
Change in income taxes recoverable/payable
9,856

 
(11,902
)
Change in other assets
(5,354
)
 
4,375

Change in other policy funds and contract claims
56,568

 
152,508

Change in collateral held for derivatives
324,596

 
(284,870
)
Change in other liabilities
3,442

 
(61,921
)
Other
(3,873
)
 
516

Net cash provided by operating activities
829,648

 
100,039

 
 
 
 
Investing activities
 
 
 
Sales, maturities, or repayments of investments:
 
 
 
Fixed maturity securities - available for sale
1,942,533

 
3,433,977

Fixed maturity securities - held for investment
2,618,207

 

Equity securities - available for sale
7,604

 
2,958

Mortgage loans on real estate
341,771

 
133,560

Derivative instruments
276,227

 
432,411

Other investments
25,901

 
91

Acquisition of investments:
 
 
 
Fixed maturity securities - available for sale
(4,987,848
)
 
(3,685,523
)
Fixed maturity securities - held for investment

 
(1,940,163
)
Mortgage loans on real estate
(280,749
)
 
(413,536
)
Derivative instruments
(280,407
)
 
(295,099
)
Other investments
(83,779
)
 
(77,189
)
Purchases of property, furniture and equipment
(378
)
 
(4,643
)
Net cash used in investing activities
(420,918
)
 
(2,413,156
)

6



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars in thousands)
(Unaudited)

 
Nine Months Ended
September 30,
 
2012
 
2011
Financing activities
 
 
 
Receipts credited to annuity and single premium universal life policyholder account balances
$
2,878,818

 
$
3,718,010

Coinsurance deposits
(16,364
)
 
(80,932
)
Return of annuity policyholder account balances
(1,275,208
)
 
(1,357,892
)
Financing fees incurred and deferred

 
(1,566
)
Repayment of subordinated debentures
(270
)
 

Acquisition of common stock

 
(13
)
Excess tax benefits realized from share-based compensation plans
624

 
1,060

Proceeds from issuance of common stock
4,055

 
4,461

Change in checks in excess of cash balance
(7,903
)
 
4,537

Net cash provided by financing activities
1,583,752

 
2,287,665

Increase (decrease) in cash and cash equivalents
1,992,482

 
(25,452
)
Cash and cash equivalents at beginning of period
404,952

 
597,766

Cash and cash equivalents at end of period
$
2,397,434

 
$
572,314

 
 
 
 
Supplemental disclosures of cash flow information
 
 
 
Cash paid during period for:
 
 
 
Interest expense
$
20,858

 
$
22,129

Income taxes
41,938

 
108,800

Non-cash operating activity:
 
 
 
Deferral of sales inducements
220,784

 
281,376

Non-cash investing activity:
 
 
 
Real estate acquired in satisfaction of mortgage loans
14,932

 
17,358

Mortgage loan on real estate sold

 
1,215

Non-cash financing activities:
 
 
 
Conversion of subordinated debentures
20,770

 

See accompanying notes to unaudited consolidated financial statements.
 

7



AMERICAN EQUITY INVESTMENT LIFE HOLDING COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
(Unaudited)

1. Significant Accounting Policies
Consolidation and Basis of Presentation
The accompanying consolidated financial statements of American Equity Investment Life Holding Company (“we”, “us” or “our”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by GAAP for complete financial statements. The consolidated financial statements reflect all adjustments, consisting only of normal recurring items, which are necessary to present fairly our financial position and results of operations on a basis consistent with the prior audited consolidated financial statements. Operating results for the three and nine month periods ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ended December 31, 2012. All significant intercompany accounts and transactions have been eliminated. The preparation of financial statements requires the use of management estimates. For further information related to a description of areas of judgment and estimates and other information necessary to understand our financial position and results of operations, refer to the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2011.
During 2011, we discovered a prior period error related to policy benefit reserves for our single premium immediate annuity products. Accordingly, we made an adjustment in the first quarter of 2011 which resulted in a decrease of policy benefit reserves and a decrease in interest sensitive and index product benefits of $4.2 million. On an after-tax basis, the adjustment resulted in a $2.7 million increase in net income for the nine months ended September 30, 2011.
Adopted Accounting Pronouncements
In October 2010, as a result of a consensus of the Financial Accounting Standards Board ("FASB") Emerging Issues Task Force (EITF), the FASB issued an accounting standards update (ASU) that modifies the definition of the types of costs incurred that can be capitalized in the acquisition of new and renewal insurance contracts. This guidance defines the costs that qualify for deferral as incremental direct costs that result directly from and are essential to successful contract transactions and would not have been incurred by the insurance entity had the contract transactions not occurred. In addition, it lists certain costs as deferrable as those that are directly related to underwriting, policy issuance and processing, medical and inspection, and sales force contract selling as deferrable, as well as the portion of an employee's total compensation related directly to time spent performing those activities for actual acquired contracts and other costs related directly to those activities that would not have been incurred if the contract had not been acquired. This amendment to current GAAP became effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. Other operating costs and expenses for the three and nine months ended September 30, 2012, increased $2.2 million and $7.2 million, respectively, due to the prospective adoption of this ASU effective January 1, 2012, which increased net loss $1.5 million and loss per share $0.02 for three months ended September 30, 2012 and decreased net income $4.6 million and earnings per share $0.07 for the nine months ended September 30, 2012.
In May 2011, the FASB issued an ASU that addresses fair value measurement and disclosure as part of its convergence efforts with the International Accounting Standards Board. The guidance is intended to create common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards. This ASU changes the wording used to describe many of the requirements in GAAP for measuring fair value and for disclosing information about fair value measurements. Some changes clarify the FASB's intent about the application of existing fair value measurement requirements. Other amendments change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The disclosure requirements add information about transfers between Level 1 and Level 2 of the fair value hierarchy, information about the sensitivity of a fair value measurement categorized within Level 3 of the fair value hierarchy to changes in unobservable inputs and any interrelationships between those unobservable inputs and the categorization by level of the fair value hierarchy for items that are not measured at fair value in the statement of financial position, but for which the fair value of such items is required to be disclosed. This ASU became effective for interim and annual periods beginning after December 15, 2011. See note 2 for disclosures regarding fair value measurements.
In June 2011, the FASB issued an ASU that expands the disclosure requirements related to other comprehensive income (loss). A reporting entity is now required to present the total of comprehensive income (loss), the components of net income, and the components of other comprehensive income (loss) either in a single continuous statement of comprehensive income (loss) or in two separate but consecutive statements. Under both choices, the reporting entity is required to present each component of net income along with total net income, each component of other comprehensive income (loss) along with a total for other comprehensive income (loss) and a total amount for comprehensive income (loss). This ASU became effective for interim and annual periods beginning after December 15, 2011. We adopted this ASU on January 1, 2012.
New Accounting Pronouncements
There are no accounting standards updates finalized to become effective in the future that will significantly affect our consolidated financial statements.

8



Significant Accounting Policy - Deferred Policy Acquisition Costs
Our accounting policy for deferred policy acquisition costs which follows, has been updated from our Form 10-K for the year ended December 31, 2011 to reflect the adoption of new accounting standards.
To the extent recoverable from future policy revenues and gross profits, certain costs that are incremental or directly related to the successful production of new business are not expensed when incurred but instead are capitalized as deferred policy acquisition costs. Deferred policy acquisition costs are subject to loss recognition testing on a quarterly basis or when an event occurs that may warrant loss recognition. Deferred policy acquisition costs consist primarily of commissions and certain costs of policy issuance.
For annuity products, these capitalized costs are being amortized generally in proportion to expected gross profits from investment spreads, including the cost of hedging the fixed indexed annuity obligations, and, to a lesser extent, from product charges and mortality and expense margins. That amortization is adjusted retrospectively through an unlocking process when estimates of current or future gross profits/margins (including the impact of net realized gains on investments and net OTTI losses recognized in operations) to be realized from a group of products are revised. Deferred policy acquisition costs are also adjusted for the change in amortization that would have occurred if available for sale fixed maturity securities and equity securities had been sold at their aggregate fair value at the end of the reporting period and the proceeds reinvested at current yields. The impact of this adjustment is included in accumulated other comprehensive income within consolidated stockholders' equity, net of applicable taxes.

2. Fair Values of Financial Instruments
The following sets forth a comparison of the fair values and carrying amounts of our financial instruments:
 
September 30, 2012
 
December 31, 2011
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale
$
22,410,492

 
$
22,410,492

 
$
18,464,109

 
$
18,464,109

Held for investment
76,048

 
63,759

 
2,644,206

 
2,644,422

Equity securities, available for sale
61,604

 
61,604

 
62,845

 
62,845

Mortgage loans on real estate
2,724,321

 
2,969,635

 
2,823,047

 
3,030,308

Derivative instruments
577,784

 
577,784

 
273,314

 
273,314

Other investments
162,215

 
164,902

 
79,109

 
76,648

Cash and cash equivalents
2,397,434

 
2,397,434

 
404,952

 
404,952

Coinsurance deposits
2,913,273

 
2,661,627

 
2,818,642

 
2,549,025

Interest rate caps
3,252

 
3,252

 

 

2015 notes hedges
40,020

 
40,020

 
45,593

 
45,593

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Policy benefit reserves
30,666,825

 
25,459,927

 
27,842,770

 
23,407,540

Single premium immediate annuity (SPIA) benefit reserves
456,331

 
471,389

 
397,248

 
412,998

Notes payable
306,696

 
398,479

 
297,608

 
376,370

Subordinated debentures
245,825

 
221,626

 
268,593

 
233,809

2015 notes embedded derivatives
40,020

 
40,020

 
45,593

 
45,593

Interest rate swap
4,319

 
4,319

 

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date. The objective of a fair value measurement is to determine that price for each financial instrument at each measurement date. We meet this objective using various methods of valuation that include market, income and cost approaches.

9



We categorize our financial instruments into three levels of fair value hierarchy based on the priority of inputs used in determining fair value. The hierarchy defines the highest priority inputs (Level 1) as quoted prices in active markets for identical assets or liabilities. The lowest priority inputs (Level 3) are our own assumptions about what a market participant would use in determining fair value such as estimated future cash flows. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, a financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. We categorize financial assets and liabilities recorded at fair value in the consolidated balance sheets as follows:
Level 1—
Quoted prices are available in active markets for identical financial instruments as of the reporting date. We do not adjust the quoted price for these financial instruments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level 2—
Quoted prices in active markets for similar financial instruments, quoted prices for identical or similar financial instruments in markets that are not active; and models and other valuation methodologies using inputs other than quoted prices that are observable.
Level 3—
Models and other valuation methodologies using significant inputs that are unobservable for financial instruments and include situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in Level 3 are securities for which no market activity or data exists and for which we used discounted expected future cash flows with our own assumptions about what a market participant would use in determining fair value.
Transfers of securities among the levels occur at times and depend on the type of inputs used to determine fair value of each security, however there were no transfers between levels during the nine months ended September 30, 2012.

10



Our assets and liabilities which are measured at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 are presented below based on the fair value hierarchy levels:
 
Total
Fair Value
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
5,205

 
$
5,205

 
$

 
$

United States Government sponsored agencies
1,958,737

 

 
1,958,737

 

United States municipalities, states and territories
3,571,462

 

 
3,571,462

 

Foreign government obligations
98,825

 

 
98,825

 

Corporate securities
13,242,999

 
38,049

 
13,204,950

 

Residential mortgage backed securities
2,565,959

 

 
2,564,087

 
1,872

Commercial mortgage backed securities
78,912

 

 
78,912

 

Other asset backed securities
888,393

 
383

 
888,010

 

Equity securities, available for sale: finance, insurance and real estate
61,604

 
44,851

 
16,753

 

Derivative instruments
577,784

 

 
577,784

 

Cash and cash equivalents
2,397,434

 
2,397,434

 

 

Interest rate caps
3,252

 

 
3,252

 

2015 notes hedges
40,020

 

 
40,020

 

 
$
25,490,586

 
$
2,485,922

 
$
23,002,792

 
$
1,872

Liabilities
 
 
 
 
 
 
 
2015 notes embedded derivatives
$
40,020

 
$

 
$
40,020

 
$

Interest rate swap
4,319

 

 
4,319

 

Fixed index annuities - embedded derivatives
3,266,782

 

 

 
3,266,782

 
$
3,311,121

 
$

 
$
44,339

 
$
3,266,782

 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
4,678

 
$
4,678

 
$

 
$

United States Government sponsored agencies
1,799,779

 

 
1,799,779

 

United States municipalities, states and territories
3,333,383

 

 
3,333,383

 

Foreign government obligations
43,228

 

 
43,228

 

Corporate securities
10,116,361

 
58,827

 
10,057,534

 

Residential mortgage backed securities
2,703,290

 

 
2,701,192

 
2,098

Other asset backed securities
463,390

 
370

 
463,020

 

Equity securities, available for sale: finance, insurance and real estate
62,845

 
44,229

 
18,616

 

Derivative instruments
273,314

 

 
273,314

 

Cash and cash equivalents
404,952

 
404,952

 

 

2015 notes hedges
45,593

 

 
45,593

 

 
$
19,250,813

 
$
513,056

 
$
18,735,659

 
$
2,098

Liabilities
 
 
 
 
 
 
 
2015 notes embedded derivatives
$
45,593

 
$

 
$
45,593

 
$

Fixed index annuities - embedded derivatives
2,530,496

 

 

 
2,530,496

 
$
2,576,089

 
$

 
$
45,593

 
$
2,530,496


11



The following methods and assumptions were used in estimating the fair values of financial instruments during the periods presented in these consolidated financial statements.
Fixed maturity securities and equity securities
The fair values of fixed maturity securities and equity securities in an active and orderly market are determined by utilizing independent pricing services. The independent pricing services incorporate a variety of observable market data in their valuation techniques, including:
reported trading prices,
benchmark yields,
broker-dealer quotes,
benchmark securities,
bids and offers,
credit ratings,
relative credit information, and
other reference data.
The independent pricing services also take into account perceived market movements and sector news, as well as a security's terms and conditions, including any features specific to that issue that may influence risk and marketability. Depending on the security, the priority of the use of observable market inputs may change as some observable market inputs may not be relevant or additional inputs may be necessary.
The independent pricing services provide quoted market prices when available. Quoted prices are not always available due to market inactivity. When quoted market prices are not available, the third parties use yield data and other factors relating to instruments or securities with similar characteristics to determine fair value for securities that are not actively traded. We generally obtain one value from our primary external pricing service. In situations where a price is not available from this service, we may obtain further quotes or prices from additional parties as needed. In addition, for our callable United States Government sponsored agencies we obtain two broker quotes and take the average of two broker prices received. Market indices of similar rated asset class spreads are considered for valuations and broker indications of similar securities are compared. Inputs used by the broker include market information, such as yield data and other factors relating to instruments or securities with similar characteristics. Valuations and quotes obtained from third party commercial pricing services are non-binding and do not represent quotes on which one may execute the disposition of the assets.
We validate external valuations at least quarterly through a combination of procedures that include the evaluation of methodologies used by the pricing services, analytical reviews and performance analysis of the prices against trends, and maintenance of a securities watch list. Additionally, as needed we utilize discounted cash flow models or perform independent valuations on a case-by-case basis of inputs and assumptions similar to those used by the pricing services. Although we do identify differences from time to time as a result of these validation procedures, we did not make any significant adjustments as of September 30, 2012 and December 31, 2011.
Mortgage loans on real estate
Mortgage loans on real estate are not measured at fair value on a recurring basis. The fair values of mortgage loans on real estate are calculated using discounted expected cash flows using current competitive market interest rates currently being offered for similar loans. The fair values of impaired mortgage loans on real estate that we have considered to be collateral dependent are based on the fair value of the real estate collateral (based on appraised values) less estimated costs to sell. The inputs utilized to determine fair value of all mortgage loans are unobservable market data (competitive market interest rates and appraised property values); therefore, fair value of mortgage loans falls into Level 3 in the fair value hierarchy.
Derivative instruments
The fair values of derivative instruments, primarily call options, are based upon the amount of cash that we will receive to settle each derivative instrument on the reporting date. These amounts are obtained from each of the counterparties using industry accepted valuation models and are adjusted for the nonperformance risk of each counterparty net of any collateral held. Inputs include market volatility and risk free interest rates and are used in income valuation techniques in arriving at a fair value for each option contract. The nonperformance risk for each counterparty is based upon its credit default swap rate. We have no performance obligations related to the call options purchased to fund our fixed index annuity policy liabilities.
Other investments
None of the financial instruments included in other investments are measured at fair value on a recurring basis. Financial instruments included in other investments are policy loans, an equity method investment and company owned life insurance (COLI). We have not attempted to determine the fair values associated with our policy loans, as we believe any differences between carrying value and the fair values afforded these instruments are immaterial to our consolidated financial position and, accordingly, the cost to provide such disclosure does not justify the benefit to be derived. The fair value of our equity method investment qualifies as a Level 3 fair value and was determined by calculating the present value of future cash flows discounted by a risk free rate, a risk spread and a liquidity discount. The risk spread and liquidity discount are rates determined by our investment professionals and are unobservable market inputs. The fair value of our COLI approximates the cash surrender value of the policies and whose fair values fall within Level 2 of the fair value hierarchy.

12



Cash and cash equivalents
Amounts reported in the consolidated balance sheets for these instruments are reported at their historical cost which approximates fair value due to the nature of the assets assigned to this category.
Interest rate swaps and caps
The fair values of our pay fixed/receive variable interest rate swaps and interest rate caps are obtained from third parties and are determined by discounting expected future cash flows using projected LIBOR rates for the term of the swaps and caps.
2015 notes hedges
The fair value of these call options is determined by a third party who applies market observable data such as our common stock price, its dividend yield and its volatility, as well as the time to expiration of the call options to determine a fair value of the buy side of these options.
Policy benefit reserves, coinsurance deposits and SPIA benefit reserves
The fair values of the liabilities under contracts not involving significant mortality or morbidity risks (principally deferred annuities), are stated at the cost we would incur to extinguish the liability (i.e., the cash surrender value) as these contracts are generally issued without an annuitization date. The coinsurance deposits related to the annuity benefit reserves have fair values determined in a similar fashion. For period-certain annuity benefit contracts, the fair value is determined by discounting the benefits at the interest rates currently in effect for newly purchased immediate annuity contracts. We are not required to and have not estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosures of fair value. Policy benefit reserves, coinsurance deposits and SPIA benefit reserves are not measured at fair value on a recurring basis. All of the fair values presented within these categories fall within Level 3 of the fair value hierarchy as most of the inputs are unobservable market data.
Notes payable
The fair value of the convertible senior notes is based upon pricing matrices developed by a third party pricing service when quoted market prices are not available and are categorized as Level 2 within the fair value hierarchy. Notes payable are not remeasured at fair value on a recurring basis.
Subordinated debentures
Fair values for subordinated debentures are estimated using discounted cash flow calculations based principally on observable inputs including our incremental borrowing rates, which reflect our credit rating, for similar types of borrowings with maturities consistent with those remaining for the debt being valued. These fair values are categorized as Level 2 within the fair value hierarchy. Subordinated debentures are not measured at fair value on a recurring basis.
2015 notes embedded derivatives
The fair value of this embedded derivative is determined by pricing the call options that hedge this potential liability. The terms of the conversion premium are identical to the 2015 notes hedges and the method of determining fair value of the call options is based upon observable market data.
Fixed index annuities - embedded derivatives
We estimate the fair value of the embedded derivative component of our fixed index annuity policy benefit reserves at each valuation date by (i) projecting policy contract values and minimum guaranteed contract values over the expected lives of the contracts and (ii) discounting the excess of the projected contract value amounts at the applicable risk free interest rates adjusted for our nonperformance risk related to those liabilities. The projections of policy contract values are based on our best estimate assumptions for future policy growth and future policy decrements. Our best estimate assumptions for future policy growth include assumptions for the expected index credit on the next policy anniversary date which are derived from the fair values of the underlying call options purchased to fund such index credits and the expected costs of annual call options we will purchase in the future to fund index credits beyond the next policy anniversary. The projections of minimum guaranteed contract values include the same best estimate assumptions for policy decrements as were used to project policy contract values.

13



The following tables provide a reconciliation of the beginning and ending balances for our Level 3 assets and liabilities, which are measured at fair value on a recurring basis using significant unobservable inputs for the three and nine months ended September 30, 2012 and 2011:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Available for sale securities
 
 
 
 
 
 
 
Beginning balance
$
2,005

 
$
2,193

 
$
2,098

 
$
2,702

Principal returned
(101
)
 
(80
)
 
(194
)
 
(346
)
(Amortization)/accretion of premium/discount
13

 
29

 
60

 
37

Total gains (losses) (realized/unrealized):
 
 
 
 
 
 
 
Included in other comprehensive income (loss)
28

 
105

 
211

 
384

Included in operations
(73
)
 
(152
)
 
(303
)
 
(682
)
Ending balance
$
1,872

 
$
2,095

 
$
1,872

 
$
2,095

The Level 3 assets included in the table above are not material to our financial position, results of operations or cash flows, and it is management's opinion that the sensitivity of the inputs used in determining the fair value of these assets is not material as well.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Fixed index annuities - embedded derivatives
 
 
 
 
 
 
 
Beginning balance
$
2,914,948

 
$
2,368,533

 
$
2,530,496

 
$
1,971,383

Premiums less benefits
229,340

 
274,579

 
418,845

 
742,255

Change in unrealized gains, net
122,494

 
(244,015
)
 
317,441

 
(314,541
)
Ending balance
$
3,266,782

 
$
2,399,097

 
$
3,266,782

 
$
2,399,097

Change in unrealized gains, net for each period in our embedded derivatives are included in change in fair value of embedded derivatives in the unaudited consolidated statements of operations.
Certain derivatives embedded in our fixed index annuity contracts are our most significant financial instrument measured at fair value that are categorized as Level 3 in the fair value hierarchy. The contractual obligations for future annual index credits within our fixed index annuity contracts are treated as a "series of embedded derivatives" over the expected life of the applicable contracts. We estimate the fair value of these embedded derivatives at each valuation date by the method described above under fixed index annuities - embedded derivatives. The projections of minimum guaranteed contract values include the same best estimate assumptions for policy decrements as were used to project policy contract values.
The most sensitive assumption in determining policy liabilities for fixed index annuities is the rates used to discount the excess projected contract values. As indicated above, the discount rate reflects our nonperformance risk. If the discount rates used to discount the excess projected contract values at September 30, 2012, were to increase by 100 basis points, the fair value of the embedded derivatives would decrease by $232.6 million recorded through operations as a decrease in the change in fair value of embedded derivatives and there would be a corresponding decrease of $141.6 million to our combined balance for deferred policy acquisition costs and deferred sales inducements recorded through operations as an increase in amortization of deferred policy acquisition costs and deferred sales inducements. A decrease by 100 basis points in the discount rate used to discount the excess projected contract values would increase the fair value of the embedded derivatives by $260.4 million recorded through operations as an increase in the change in fair value of embedded derivatives and increase our combined balance for deferred policy acquisition costs and deferred sales inducements by $159.2 million recorded through operations as a decrease in amortization of deferred policy acquisition costs and deferred sales inducements.

14



3. Investments
At September 30, 2012 and December 31, 2011, the amortized cost and fair value of fixed maturity securities and equity securities were as follows:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
4,590

 
$
615

 
$

 
$
5,205

United States Government sponsored agencies
1,939,562

 
19,661

 
(486
)
 
1,958,737

United States municipalities, states and territories
3,096,008

 
475,456

 
(2
)
 
3,571,462

Foreign government obligations
81,126

 
17,699

 

 
98,825

Corporate securities
11,652,586

 
1,617,343

 
(26,930
)
 
13,242,999

Residential mortgage backed securities
2,433,080

 
173,881

 
(41,002
)
 
2,565,959

Commercial mortgage backed securities
78,682

 
260

 
(30
)
 
78,912

Other asset backed securities
850,380

 
39,876

 
(1,863
)
 
888,393

 
$
20,136,014

 
$
2,344,791

 
$
(70,313
)
 
$
22,410,492

Held for investment:
 
 
 
 
 
 
 
Corporate security
$
76,048

 
$

 
$
(12,289
)
 
$
63,759

Equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance, and real estate
$
50,597

 
$
12,164

 
$
(1,157
)
 
$
61,604

 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
4,084

 
$
594

 
$

 
$
4,678

United States Government sponsored agencies
1,780,401

 
19,378

 

 
1,799,779

United States municipalities, states and territories
2,981,699

 
351,694

 
(10
)
 
3,333,383

Foreign government obligations
60,809

 
7,766

 
(242
)
 
68,333

Corporate securities
9,092,737

 
1,078,511

 
(79,992
)
 
10,091,256

Residential mortgage backed securities
2,618,040

 
157,331

 
(72,081
)
 
2,703,290

Other asset backed securities
442,509

 
26,492

 
(5,611
)
 
463,390

 
$
16,980,279

 
$
1,641,766

 
$
(157,936
)
 
$
18,464,109

Held for investment:
 
 
 
 
 
 
 
United States Government sponsored agencies
$
2,568,274

 
$
16,806

 
$

 
$
2,585,080

Corporate security
75,932

 

 
(16,590
)
 
59,342

 
$
2,644,206

 
$
16,806

 
$
(16,590
)
 
$
2,644,422

Equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance, and real estate
$
58,438

 
$
8,752

 
$
(4,345
)
 
$
62,845

During the nine months ended September 30, 2012 and 2011, we received $3.8 billion and $2.9 billion, respectively, in redemption proceeds related to calls of our callable United States Government sponsored agency securities and public and private corporate bonds, of which $2.6 billion for the nine months ended September 30, 2012 were classified as held for investment . There were no calls of held for investment securities during the nine months ended September 30, 2011. The proceeds from these redemptions that have been reinvested have primarily been in United States government sponsored agencies, corporate securities, commercial mortgage backed securities and other asset backed securities. For the remaining amount to be reinvested we are considering further diversification into other asset classes, but we remain committed to maintaining a high quality investment portfolio with low credit risk. At September 30, 2012, 30% of our fixed income securities have call features and 1% ($0.1 billion) were subject to call redemption. Another 10% ($1.9 billion) will become subject to call redemption during the next twelve months (principally the last quarter of 2012 and the second quarter of 2013).

15



The amortized cost and fair value of fixed maturity securities at September 30, 2012, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and other asset backed securities provide for periodic payments throughout their lives and are shown below as separate lines.
 
Available for sale
 
Held for investment
 
Amortized
Cost
 
Fair Value
 
Amortized
Cost
 
Fair Value
 
(Dollars in thousands)
Due in one year or less
$
41,968

 
$
43,181

 
$

 
$

Due after one year through five years
623,552

 
700,154

 

 

Due after five years through ten years
3,868,878

 
4,262,988

 

 

Due after ten years through twenty years
5,294,593

 
5,820,676

 

 

Due after twenty years
6,944,881

 
8,050,229

 
76,048

 
63,759

 
16,773,872

 
18,877,228

 
76,048

 
63,759

Residential mortgage backed securities
2,433,080

 
2,565,959

 

 

Commercial mortgage backed securities
78,682

 
78,912

 

 

Other asset backed securities
850,380

 
888,393

 

 

 
$
20,136,014

 
$
22,410,492

 
$
76,048

 
$
63,759

Net unrealized gains on available for sale fixed maturity securities and equity securities reported as a separate component of stockholders' equity were comprised of the following:
 
September 30,
2012
 
December 31,
2011
 
(Dollars in thousands)
Net unrealized gains on available for sale fixed maturity securities and equity securities
$
2,285,485

 
$
1,488,237

Adjustments for assumed changes in amortization of deferred policy acquisition costs and deferred sales inducements
(1,224,482
)
 
(819,476
)
Deferred income tax valuation allowance reversal
22,534

 
22,534

Deferred income tax benefit
(371,351
)
 
(234,066
)
Net unrealized gains reported as accumulated other comprehensive income
$
712,186

 
$
457,229

The National Association of Insurance Commissioners (“NAIC”) assigns designations to fixed maturity securities. These designations range from Class 1 (highest quality) to Class 6 (lowest quality). In general, securities are assigned a designation based upon the ratings they are given by the Nationally Recognized Statistical Rating Organizations (“NRSRO’s”). The NAIC designations are utilized by insurers in preparing their annual statutory statements. NAIC Class 1 and 2 designations are considered “investment grade” while NAIC Class 3 through 6 designations are considered “non-investment grade.” Based on the NAIC designations, we had 98% of our fixed maturity portfolio rated investment grade at September 30, 2012 and December 31, 2011.
The following table summarizes the credit quality, as determined by NAIC designation, of our fixed maturity portfolio as of the dates indicated:
 
 
September 30, 2012
 
December 31, 2011
NAIC
Designation
 
Amortized Cost

 
Fair Value
 
Amortized Cost
 
Fair Value
 
 
(Dollars in thousands)
1
 
$
13,007,318

 
$
14,591,003

 
$
14,359,272

 
$
15,486,571

2
 
6,846,088

 
7,538,539

 
4,894,739

 
5,272,759

3
 
319,697

 
304,463

 
335,642

 
315,406

4
 
31,719

 
32,361

 
26,674

 
23,989

5
 
4,451

 
4,006

 
4,932

 
5,756

6
 
2,789

 
3,879

 
3,226

 
4,050

 
 
$
20,212,062

 
$
22,474,251

 
$
19,624,485

 
$
21,108,531


16



The following tables show our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 150 and 246 securities, respectively) have been in a continuous unrealized loss position, at September 30, 2012 and December 31, 2011:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States Government sponsored agencies
$
483,280

 
$
(486
)
 
$

 
$

 
$
483,280

 
$
(486
)
United States municipalities, states and territories
271

 
(2
)
 

 

 
271

 
(2
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
139,777

 
(2,670
)
 
130,932

 
(10,981
)
 
270,709

 
(13,651
)
Manufacturing, construction and mining
118,741

 
(1,445
)
 
20,948

 
(2,315
)
 
139,689

 
(3,760
)
Utilities and related sectors
63,822

 
(549
)
 
50,043

 
(7,868
)
 
113,865

 
(8,417
)
Wholesale/retail trade
12,368

 
(447
)
 
9,900

 
(561
)
 
22,268

 
(1,008
)
Services, media and other
5,929

 
(94
)
 

 

 
5,929

 
(94
)
Residential mortgage backed securities
168,342

 
(7,091
)
 
404,344

 
(33,911
)
 
572,686

 
(41,002
)
Commercial mortgage backed securities
18,419

 
(30
)
 

 

 
18,419

 
(30
)
Other asset backed securities
25,250

 
(448
)
 
31,027

 
(1,415
)
 
56,277

 
(1,863
)
 
$
1,036,199

 
$
(13,262
)
 
$
647,194

 
$
(57,051
)
 
$
1,683,393

 
$
(70,313
)
Held for investment:
 
 
 
 
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
 
 
 
 
Insurance
$

 
$

 
$
63,759

 
$
(12,289
)
 
$
63,759

 
$
(12,289
)
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities, available for sale:
 
 
 
 
 
 
 
 
 
 
 
Services, media and other
$
8,968

 
$
(1,157
)
 
$

 
$

 
$
8,968

 
$
(1,157
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States municipalities, states and territories
$
3,535

 
$
(10
)
 
$

 
$

 
$
3,535

 
$
(10
)
Foreign government obligations

 

 
14,282

 
(242
)
 
14,282

 
(242
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
363,909

 
(36,575
)
 
146,354

 
(15,611
)
 
510,263

 
(52,186
)
Manufacturing, construction and mining
201,762

 
(7,131
)
 
15,593

 
(1,627
)
 
217,355

 
(8,758
)
Utilities and related sectors
174,251

 
(7,576
)
 
37,778

 
(6,946
)
 
212,029

 
(14,522
)
Wholesale/retail trade
15,523

 
(188
)
 
9,275

 
(1,194
)
 
24,798

 
(1,382
)
Services, media and other
27,688

 
(249
)
 
17,105

 
(2,895
)
 
44,793

 
(3,144
)
Residential mortgage backed securities
295,352

 
(19,920
)
 
709,612

 
(52,161
)
 
1,004,964

 
(72,081
)
Other asset backed securities
115,542

 
(2,863
)
 
15,550

 
(2,748
)
 
131,092

 
(5,611
)
 
$
1,197,562

 
$
(74,512
)
 
$
965,549

 
$
(83,424
)
 
$
2,163,111

 
$
(157,936
)
Held for investment:
 
 
 
 
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
 
 
 
 
Insurance
$

 
$

 
$
59,342

 
$
(16,590
)
 
$
59,342

 
$
(16,590
)
 


 


 


 


 


 


Equity securities, available for sale:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
$
20,028

 
$
(3,095
)
 
$
3,750

 
$
(1,250
)
 
$
23,778

 
$
(4,345
)
The following is a description of the factors causing the temporary unrealized losses by investment category as of September 30, 2012:
United States Government sponsored agencies and United States municipalities, states and territories: These securities are relatively long in duration; however, they are callable in less than 12 months making the value of such securities sensitive to changes in market interest rates. The timing of when some of these securities were purchased in 2012 gave rise to unrealized losses at September 30, 2012.
Corporate securities: The unrealized losses in these securities are due partially to the timing of purchases in 2012 and a small number of securities seeing their credit spreads remain wide due to issuer or industry specific news. In addition, some financial and industrial sector credit spreads remain wide due to continued economic uncertainty and concerns of economic instability in the European Union.

17



Residential mortgage backed securities: At September 30, 2012, we had no exposure to sub-prime residential mortgage backed securities. All of our residential mortgage backed securities are pools of first-lien residential mortgage loans. Substantially all of the securities that we own are in the most senior tranche of the securitization in which they are structured and are not subordinated to any other tranche. Our "Alt-A" residential mortgage backed securities are comprised of 36 securities with a total amortized cost basis of $389.9 million and a fair value of $380.9 million. Despite recent improvements in the capital markets, the fair values of RMBS continue at prices below amortized cost. RMBS prices will likely remain below our cost basis until the housing market is able to absorb current and future foreclosures.
Other asset backed securities: The unrealized losses in these securities are predominantly assigned to financial sector capital trust securities which have longer maturity dates and have declined in price due to prolonged stress in the financial sector. Only one security in an unrealized loss position is rated below investment grade.
Equity securities: Equity securities in an unrealized loss position consist of a perpetual preferred security of an industrial company. Despite modest deterioration of its business profile our view for the investment over the intermediate term is constructive.
Approximately 90% and 83% of the unrealized losses on fixed maturity securities shown in the above table for September 30, 2012 and December 31, 2011, respectively, are on securities that are rated investment grade, defined as being the highest two NAIC designations. All of the securities with unrealized losses, except one security with a principal amount outstanding of $4.5 million and an unrealized loss of $0.4 million, are current with respect to the payment of principal and interest.
Changes in net unrealized gains/losses on investments for the three and nine months ended September 30, 2012 and 2011 are as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
(Dollars in thousands)
Fixed maturity securities held for investment carried at amortized cost
$
(626
)
 
$
22,325

 
$
(12,505
)
 
$
51,727

Investments carried at fair value:
 
 
 
 
 
 
 
Fixed maturity securities, available for sale
$
402,274

 
$
1,094,823

 
$
790,648

 
$
1,245,506

Equity securities, available for sale
2,963

 
(1,212
)
 
6,600

 
1,428

 
405,237

 
1,093,611

 
797,248

 
1,246,934

Adjustment for effect on other balance sheet accounts:
 
 
 
 
 
 
 
Deferred policy acquisition costs and deferred sales inducements
(201,676
)
 
(584,029
)
 
(405,006
)
 
(673,257
)
Deferred income tax asset
(71,247
)
 
(178,354
)
 
(137,285
)
 
(200,787
)
 
(272,923
)
 
(762,383
)
 
(542,291
)
 
(874,044
)
Increase in net unrealized gains on investments carried at fair value
$
132,314

 
$
331,228

 
$
254,957

 
$
372,890

Proceeds from sales of available for sale securities for the nine months ended September 30, 2012 and 2011 were $276.1 million and $144.4 million, respectively. Scheduled principal repayments, calls and tenders for available for sale securities for the nine months ended September 30, 2012 and 2011 were $1.6 billion and $3.3 billion, respectively.
Realized gains and losses on sales are determined on the basis of specific identification of investments based on the trade date. Net realized gains (losses) on investments, excluding net OTTI losses for the three and nine months ended September 30, 2012 and 2011 are as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Available for sale fixed maturity securities:
 
 
 
 
 
 
 
Gross realized gains
$
3,028

 
$
169

 
$
8,076

 
$
4,711

Gross realized losses
(180
)
 

 
(535
)
 
(1,423
)
 
2,848

 
169

 
7,541

 
3,288

Equity securities:
 
 
 
 
 
 
 
Gross realized gains

 

 
562

 
966

Other investments:
 
 
 
 
 
 
 
Gain (loss) on sale of real estate
53

 

 
2,948

 

Impairment losses on real estate
(830
)
 

 
(3,473
)
 
(12
)
 
(777
)
 

 
(525
)
 
(12
)
Mortgage loans on real estate:
 
 
 
 
 
 
 
Increase in allowance for credit losses
(3,309
)
 
(17,461
)
 
(15,503
)
 
(23,581
)
 
$
(1,238
)
 
$
(17,292
)
 
$
(7,925
)
 
$
(19,339
)
We review and analyze all investments on an ongoing basis for changes in market interest rates and credit deterioration. This review process includes analyzing our ability to recover the amortized cost basis of each investment that has a fair value that is materially lower than its amortized

18



cost and requires a high degree of management judgment and involves uncertainty. The evaluation of securities for other than temporary impairments is a quantitative and qualitative process, which is subject to risks and uncertainties.
We have a policy and process in place to identify securities that could potentially have impairments that are other than temporary. This process involves monitoring market events and other items that could impact issuers. The evaluation includes but is not limited to such factors as:
the length of time and the extent to which the fair value has been less than amortized cost or cost;
whether the issuer is current on all payments and all contractual payments have been made as agreed;
the remaining payment terms and the financial condition and near-term prospects of the issuer;
the lack of ability to refinance due to liquidity problems in the credit market;
the fair value of any underlying collateral;
the existence of any credit protection available;
our intent to sell and whether it is more likely than not we would be required to sell prior to recovery for debt securities;
our assessment in the case of equity securities including perpetual preferred stocks with credit deterioration that the security cannot recover to cost in a reasonable period of time;
our intent and ability to retain equity securities for a period of time sufficient to allow for recovery;
consideration of rating agency actions; and
changes in estimated cash flows of residential mortgage and asset backed securities.
We determine whether other than temporary impairment losses should be recognized for debt and equity securities by assessing all facts and circumstances surrounding each security. Where the decline in market value of debt securities is attributable to changes in market interest rates or to factors such as market volatility, liquidity and spread widening, and we anticipate recovery of all contractual or expected cash flows, we do not consider these investments to be other than temporarily impaired because we do not intend to sell these investments and it is not more likely than not we will be required to sell these investments before a recovery of amortized cost, which may be maturity. For equity securities, we recognize an impairment charge in the period in which we do not have the intent and ability to hold the securities until recovery of cost or we determine that the security will not recover to book value within a reasonable period of time. We determine what constitutes a reasonable period of time on a security-by-security basis by considering all the evidence available to us, including the magnitude of any unrealized loss and its duration. In any event, this period does not exceed 18 months from the date of impairment for perpetual preferred securities for which there is evidence of deterioration in credit of the issuer and common equity securities. For perpetual preferred securities absent evidence of a deterioration in credit of the issuer we apply an impairment model, including an anticipated recovery period, similar to a debt security.
Other than temporary impairment losses on equity securities are recognized in operations. If we intend to sell a debt security or if it is more likely than not that we will be required to sell a debt security before recovery of its amortized cost basis, other than temporary impairment has occurred and the difference between amortized cost and fair value will be recognized as a loss in operations.
If we do not intend to sell and it is not more likely than not we will be required to sell the debt security but also do not expect to recover the entire amortized cost basis of the security, an impairment loss would be recognized in operations in the amount of the expected credit loss. We determine the amount of expected credit loss by calculating the present value of the cash flows expected to be collected discounted at each security's acquisition yield based on our consideration of whether the security was of high credit quality at the time of acquisition. The difference between the present value of expected future cash flows and the amortized cost basis of the security is the amount of credit loss recognized in operations. The remaining amount of the other than temporary impairment is recognized in other comprehensive income.
The determination of the credit loss component of a residential mortgage backed security is based on a number of factors. The primary consideration in this evaluation process is the issuer's ability to meet current and future interest and principal payments as contractually stated at time of purchase. Our review of these securities includes an analysis of the cash flow modeling under various default scenarios considering independent third party benchmarks, the seniority of the specific tranche within the structure of the security, the composition of the collateral and the actual default, loss severity and prepayment experience exhibited. With the input of third party assumptions for default projections, loss severity and prepayment expectations, we evaluate the cash flow projections to determine whether the security is performing in accordance with its contractual obligation.
We utilize the models from a leading structured product software specialist serving institutional investors. These models incorporate each security's seniority and cash flow structure. In circumstances where the analysis implies a potential for principal loss at some point in the future, we use the "best estimate" cash flow projection discounted at the security's effective yield at acquisition to determine the amount of our potential credit loss associated with this security. The discounted expected future cash flows equates to our expected recovery value. Any shortfall of the expected recovery when compared to the amortized cost of the security will be recorded as the credit loss component of other than temporary impairment.
The cash flow modeling is performed on a security-by-security basis and incorporates actual cash flows on the residential mortgage backed securities through the current period, as well as the projection of remaining cash flows using a number of assumptions including default rates, prepayment rates and loss severity rates. The default curves we use are tailored to the Prime or Alt-A residential mortgage backed securities that we own, which assume lower default rates and loss severity for Prime securities versus Alt-A securities. These default curves are scaled higher or lower depending on factors such as current underlying mortgage loan performance, rating agency loss projections, loan to value ratios, geographic diversity, as well as other appropriate considerations.

19



The following table presents the range of significant assumptions used to determine the credit loss component of other than temporary impairments we have recognized on residential mortgage backed securities for the nine months ended September 30, 2012 and 2011, which are all senior level tranches within the structure of the securities:
 
 
 
 
Discount Rate
 
Default Rate
 
Loss Severity
Sector
 
Vintage
 
Min
 
Max
 
Min
 
Max
 
Min
 
Max
Nine months ended September 30, 2012
Prime
 
2005
 
6.5
%
 
7.7
%
 
9
%
 
18
%
 
50
%
 
50
%
 
 
2006
 
5.8
%
 
7.4
%
 
9
%
 
19
%
 
40
%
 
55
%
 
 
2007
 
6.2
%
 
7.3
%
 
11
%
 
38
%
 
40
%
 
60
%
Alt-A
 
2005
 
5.6
%
 
8.7
%
 
12
%
 
27
%
 
5
%
 
55
%
 
 
2006
 
6.0
%
 
6.0
%
 
32
%
 
46
%
 
55
%
 
60
%
 
 
2007
 
6.2
%
 
7.0
%
 
31
%
 
55
%
 
55
%
 
60
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2011
Prime
 
2005
 
5.8
%
 
7.7
%
 
6
%
 
13
%
 
45
%
 
55
%
 
 
2006
 
6.4
%
 
7.6
%
 
8
%
 
14
%
 
45
%
 
60
%
 
 
2007
 
5.8
%
 
7.9
%
 
8
%
 
30
%
 
40
%
 
60
%
Alt-A
 
2005
 
5.8
%
 
7.7
%
 
11
%
 
25
%
 
5
%
 
55
%
 
 
2006
 
6.0
%
 
6.5
%
 
23
%
 
33
%
 
50
%
 
55
%
 
 
2007
 
6.2
%
 
7.4
%
 
29
%
 
41
%
 
50
%
 
70
%
The determination of the credit loss component of a corporate bond (including redeemable preferred stocks) is based on the underlying financial performance of the issuer and their ability to meet their contractual obligations. Considerations in our evaluation include, but are not limited to, credit rating changes, financial statement and ratio analysis, changes in management, significant changes in credit spreads, breaches of financial covenants and a review of the economic outlook for the industry and markets in which they trade. In circumstances where an issuer appears unlikely to meet its future obligation, or the security's price decline is deemed other than temporary, an estimate of credit loss is determined. Credit loss is calculated using default probabilities as derived from the credit default swaps markets in conjunction with recovery rates derived from independent third party analysis or a best estimate of credit loss. This credit loss rate is then incorporated into a present value calculation based on an expected principal loss in the future discounted at the yield at the date of purchase and compared to amortized cost to determine the amount of credit loss associated with the security.
In addition, for debt securities which we do not intend to sell and it is not more likely than not we will be required to sell, but our intent changes due to changes or events that could not have been reasonably anticipated, an other than temporary impairment charge is recognized. Once an impairment charge has been recorded, we then continue to review the other than temporarily impaired securities for appropriate valuation on an ongoing basis. Unrealized losses may be recognized in future periods through a charge to earnings, should we later conclude that the decline in fair value below amortized cost is other than temporary pursuant to our accounting policy described above. The use of different methodologies and assumptions to determine the fair value of investments and the timing and amount of impairments may have a material effect on the amounts presented in our consolidated financial statements.

20



The following table summarizes other than temporary impairments for the three and nine months ended September 30, 2012 and 2011, by asset type:
 
Number
of
Securities

 
Total OTTI
Losses

 
Portion of OTTI Losses Recognized from Other Comprehensive Income
 
Net OTTI Losses
Recognized in Operations

 
 
 
(Dollars in thousands)
Three months ended September 30, 2012
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
4

 
$

 
$
(1,686
)
 
$
(1,686
)
Three months ended September 30, 2011
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
37

 
$
(5,133
)
 
$
(3,758
)
 
$
(8,891
)
Nine months ended September 30, 2012
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
24

 
$
(2,156
)
 
$
(3,389
)
 
$
(5,545
)
Nine months ended September 30, 2011
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
47

 
$
(10,346
)
 
$
(7,345
)
 
$
(17,691
)
The cumulative portion of other than temporary impairments determined to be credit losses which have been recognized in operations for debt securities are summarized as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Cumulative credit loss at beginning of period
$
(122,954
)
 
$
(104,480
)
 
$
(119,095
)
 
$
(96,893
)
Credit losses on securities for which OTTI has not previously been recognized

 
(1,243
)
 
(47
)
 
(2,032
)
Additional credit losses on securities for which OTTI has previously been recognized
(1,686
)
 
(7,648
)
 
(5,498
)
 
(15,659
)
Accumulated losses on securities that were disposed of during the period

 

 

 
1,213

Cumulative credit loss at end of period
$
(124,640
)
 
$
(113,371
)
 
$
(124,640
)
 
$
(113,371
)

21



The following table summarizes the cumulative noncredit portion of OTTI and the change in fair value since recognition of OTTI, both of which were recognized in other comprehensive income, by major type of security, for securities that are part of our investment portfolio at September 30, 2012 and December 31, 2011:
 
Amortized Cost
 
OTTI
Recognized in
Other
Comprehensive
Income
 
Change in Fair
Value Since
OTTI was
Recognized
 
Fair Value
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
3,515

 
$
(2,151
)
 
$
5,651

 
$
7,015

Residential mortgage backed securities
899,116

 
(183,737
)
 
166,604

 
881,983

Equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance and real estate
9,976

 

 
11,501

 
21,477

 
$
912,607

 
$
(185,888
)
 
$
183,756

 
$
910,475

December 31, 2011
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
3,347

 
$
(2,151
)
 
$
4,818

 
$
6,014

Residential mortgage backed securities
999,024

 
(187,126
)
 
125,502

 
937,400

Equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance and real estate
12,019

 

 
8,110

 
20,129

 
$
1,014,390

 
$
(189,277
)
 
$
138,430

 
$
963,543

4. Mortgage Loans on Real Estate
Our mortgage loan portfolio totaled $2.7 billion and $2.8 billion at September 30, 2012 and December 31, 2011, respectively, with commitments outstanding of $48.9 million at September 30, 2012.
 
September 30, 2012
 
December 31, 2011
 
(Dollars in thousands)
Principal outstanding
$
2,762,861

 
$
2,856,011

Loan loss allowance
(38,022
)
 
(32,964
)
Deferred prepayment fees
(518
)
 

Carrying value
$
2,724,321

 
$
2,823,047


22



The portfolio consists of commercial mortgage loans collateralized by the related properties and diversified as to property type, location and loan size. Our mortgage lending policies establish limits on the amount that can be loaned to one borrower and other criteria to attempt to reduce the risk of default. The mortgage loan portfolio is summarized by geographic region and property type as follows:
 
September 30, 2012
 
December 31, 2011
 
Principal Outstanding
 
Percent
 
Principal Outstanding
 
Percent
 
(Dollars in thousands)
Geographic distribution
 
 
 
 
 
 
 
East
$
719,407

 
26.0
%
 
$
719,231

 
25.2
%
Middle Atlantic
156,828

 
5.7
%
 
169,240

 
5.9
%
Mountain
404,803

 
14.7
%
 
411,054

 
14.4
%
New England
26,763

 
1.0
%
 
36,815

 
1.3
%
Pacific
325,936

 
11.8
%
 
309,693

 
10.8
%
South Atlantic
500,232

 
18.1
%
 
493,764

 
17.3
%
West North Central
406,511

 
14.7
%
 
487,693

 
17.1
%
West South Central
222,381

 
8.0
%
 
228,521

 
8.0
%
 
$
2,762,861

 
100.0
%
 
$
2,856,011

 
100.0
%
Property type distribution
 
 
 
 
 
 
 
Office
$
702,796

 
25.5
%
 
$
777,343

 
27.2
%
Medical Office
143,971

 
5.2
%
 
175,580

 
6.1
%
Retail
699,190

 
25.3
%
 
635,916

 
22.3
%
Industrial/Warehouse
699,690

 
25.3
%
 
710,426

 
24.9
%
Hotel
106,596

 
3.9
%
 
139,193

 
4.9
%
Apartment
208,099

 
7.5
%
 
187,548

 
6.6
%
Mixed use/other
202,519

 
7.3
%
 
230,005

 
8.0
%
 
$
2,762,861

 
100.0
%
 
$
2,856,011

 
100.0
%
We evaluate our mortgage loan portfolio for the establishment of a loan loss reserve by specific identification of impaired loans and the measurement of an estimated loss for each individual loan identified. A mortgage loan is impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. If we determine that the value of any specific mortgage loan is impaired, the carrying amount of the mortgage loan will be reduced to its fair value, based upon the present value of expected future cash flows from the loan discounted at the loan's effective interest rate, or the fair value of the underlying collateral less estimated costs to sell. In addition, we analyze the mortgage loan portfolio for the need of a general loan allowance for probable losses on all other loans. The amount of the general loan allowance is based upon management's evaluation of the collectability of the loan portfolio, historical loss experience, delinquencies, credit concentrations, underwriting standards and national and local economic conditions.
Our financing receivables currently consist of one portfolio segment which is our commercial mortgage loan portfolio. These are mortgage loans with collateral consisting of commercial real estate and borrowers consisting mostly of limited liability partnerships or limited liability corporations. Credit loss experience in our mortgage loan portfolio has been limited to the most recent fiscal years. We experienced our first credit loss from our commercial mortgage loan portfolio in 2009.
Since 2008, we have had a population of mortgage loans that we have been carrying with workout terms (e.g. interest only periods, period of suspended payments, etc.) and a population of mortgage loans that have been in a delinquent status (i.e. more than 60 days past due). It is from this population that we have been recognizing some impairment loss due to nonpayment and eventual satisfaction of the loan by taking ownership of the collateral real estate. In most cases the fair value of the collateral less estimated costs to sell such collateral has been less than the outstanding principal amount of the mortgage loan.
Our general loan loss allowance for periods through September 30, 2011 was calculated on the cumulative outstanding principal on loans making up the group of loans currently in workout terms and loans currently more than 60 days past due. We applied a factor to the total outstanding principal of these loans that was calculated as the average specific impairment loss for the most recent 4 quarters divided by the sum of the average of the total outstanding principal of delinquent loans for the most recent 4 quarters and the average of the total outstanding principal of loans in workout for the most recent 4 quarters. In the fourth quarter of 2011, we modified the calculation for determining our general loan loss allowance. The group of loans that we calculated an estimate of general loan loss allowance were those that had a debt service coverage ratio (DSCR) of less than 1.0. The DSCR is calculated by dividing the net operating income of the mortgaged property by the contractual principal and interest payment due for the corresponding period. We developed the loss rates to apply to this group of loans by dividing the specific impairment loss for the most recent 4 quarters by the principal outstanding of the loans with a DSCR of less than 1.0.
In the third quarter of 2012, we completed a process of rating the mortgage loans in our portfolio based on factors such as historical operating performance, loan to value ratio and economic outlook, among others. We calculated a loss factor to apply to each rating based on historical losses we have recognized in our mortgage loan portfolio. We applied the loss factors to the total principal outstanding within each rating

23



category to determine an appropriate estimate of general loan loss allowance at September 30, 2012. The change in methodology utilized to determine the general loan loss allowance did not result a material adjustment.
The following table presents a rollforward of our specific and general valuation allowances for commercial mortgage loans for the three and nine months ended September 30, 2012 and 2011:
 
Three months ended September 30, 2012
 
Three months ended September 30, 2011
 
Specific Allowance
 
General Allowance
 
Specific Allowance
 
General Allowance
 
(Dollars in thousands)
Beginning allowance balance
$
(25,445
)
 
$
(11,200
)
 
$
(15,027
)
 
$
(4,200
)
Charge-offs
1,932

 

 
5,877

 

Recoveries

 

 

 

Provision for credit losses
(2,909
)
 
(400
)
 
(15,961
)
 
(1,500
)
Ending allowance balance
$
(26,422
)
 
$
(11,600
)
 
$
(25,111
)
 
$
(5,700
)
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2012
 
Nine months ended September 30, 2011
 
Specific Allowance
 
General Allowance
 
Specific Allowance
 
General Allowance
 
(Dollars in thousands)
Beginning allowance balance
$
(23,664
)
 
$
(9,300
)
 
$
(13,224
)
 
$
(3,000
)
Charge-offs
10,445

 

 
8,994

 

Recoveries

 

 

 

Provision for credit losses
(13,203
)
 
(2,300
)
 
(20,881
)
 
(2,700
)
Ending allowance balance
$
(26,422
)
 
$
(11,600
)
 
$
(25,111
)
 
$
(5,700
)
The specific allowance is a total of credit loss allowances on loans which are individually evaluated for impairment. The general allowance is the group of loans discussed above which are collectively evaluated for impairment. The following table presents the total outstanding principal of loans evaluated for impairment by basis of impairment method:
 
September 30, 2012
 
December 31, 2011
 
(Dollars in thousands)
Individually evaluated for impairment
$
96,586

 
$
130,721

Collectively evaluated for impairment
2,666,275

 
2,725,290

Total loans evaluated for impairment
$
2,762,861

 
$
2,856,011

The amount of loans collectively evaluated for impairment at December 31, 2011 was modified from what was originally reported to reflect a more appropriate amount of financing receivables that were evaluated collectively.
The amount of charge-offs include the amount of allowance that has been established for loans that were satisfied by taking ownership of the collateral. When the property is taken it is recorded at its fair value and the mortgage loan is recorded as fully paid, with any allowance for credit loss that has been established charged off. There could be other situations that develop where we have established a larger specific loan loss allowance than is needed based on increases in the fair value of collateral supporting collateral dependent loans, or improvements in the financial position of a borrower so that a loan would become reliant on cash flows from debt service instead of dependent upon sale of the collateral. Charge-offs of the allowance would be recognized in those situations as well. We define collateral dependent loans as those mortgage loans for which we will depend on the value of the collateral real estate to satisfy the outstanding principal of the loan. See note 2 for how we determine the value of the collateral real estate.

24



During the three and nine months ended September 30, 2012, two and eight mortgage loans, respectively, were satisfied by taking ownership of the real estate serving as collateral compared to six and nine mortgage loans, respectively, for the same periods in 2011. The following table summarizes the activity in the real estate owned which was obtained in satisfaction of mortgage loans on real estate:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Real estate owned at beginning of period
$
38,390

 
$
23,910

 
$
36,821

 
$
19,122

Real estate acquired in satisfaction of mortgage loans
2,916

 
11,049

 
14,902

 
17,357

Additions

 
39

 
117

 
79

Sales
(5,727
)
 

 
(13,093
)
 
(1,283
)
Impairments
(830
)
 

 
(3,473
)
 

Depreciation
(185
)
 
(173
)
 
(710
)
 
(450
)
Real estate owned at end of period
$
34,564

 
$
34,825

 
$
34,564

 
$
34,825

We analyze credit risk of our mortgage loans by analyzing all available evidence on loans that are delinquent and loans that are in a workout period.
 
September 30, 2012
 
December 31, 2011
 
(Dollars in thousands)
Credit Exposure--By Payment Activity
 
 
 
Performing
$
2,682,471

 
$
2,743,068

In workout
44,371

 
67,425

Delinquent

 
6,595

Collateral dependent
36,019

 
38,923

 
$
2,762,861

 
$
2,856,011

Mortgage loans are considered delinquent when they become 60 days past due. When loans become 90 days past due, become collateral dependent or enter a period with no debt service payments required we place them on non-accrual status and discontinue recognizing interest income. If payments are received on a delinquent loan, interest income is recognized to the extent it would have been recognized if normal principal and interest would have been received timely. If payments are received to bring a delinquent loan back to current we will resume accruing interest income on that loan. Outstanding principal of loans in a non-accrual status at September 30, 2012 and December 31, 2011 totaled $36.0 million and $45.5 million, respectively.
All of our commercial mortgage loans depend on the cash flow of the borrower to be at a sufficient level to service the principal and interest payments as they come due. In general, cash inflows of the borrowers are generated by collecting monthly rent from tenants occupying space within the borrowers' properties. Our borrowers face collateral risks such as tenants going out of business, tenants struggling to make rent payments as they become due, and tenants canceling leases and moving to other locations. We have a number of loans where the real estate is occupied by a single tenant. Our borrowers sometimes face both a reduction in cash flow on their mortgage property as well as a reduction in the fair value of the real estate collateral. If borrowers are unable to replace lost rent revenue and increases in the fair value of their property do not materialize we could potentially incur more losses than what we have allowed for in our specific and general loan loss allowances.
Aging of financing receivables with loans in a "workout" period as of the reporting date considered current if payments are current in accordance with agreed upon terms:
 
30 - 59 Days
 
60 - 89 Days
 
90 Days and Over
 
Total Past Due
 
Current
 
Collateral Dependent Receivables
 
Total Financing Receivables
 
(Dollars in thousands)
Commercial Mortgage Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
$

 
$

 
$

 
$

 
$
2,726,842

 
$
36,019

 
$
2,762,861

December 31, 2011
$
3,378

 
$

 
$
6,595

 
$
9,973

 
$
2,807,115

 
$
38,923

 
$
2,856,011


25



Financing receivables summarized in the following table represent all loans that we are either not currently collecting or those we feel it is probable we will not collect all amounts due according to the contractual terms of the loan agreements (all loans that we have worked with the borrower to alleviate short-term cash flow issues, loans delinquent for more than 60 days at the reporting date, loans we have determined to be collateral dependent and loans that we have recorded specific impairments on that we feel may continue to have performance issues).
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
 
 
Mortgage loans with specific allowance
$
39,629

 
$
66,051

 
$
(26,422
)
 
$
48,873

 
$
1,970

Mortgage loans with no specific allowance
30,535

 
30,535

 

 
30,211

 
1,479

 
$
70,164

 
$
96,586

 
$
(26,422
)
 
$
79,084

 
$
3,449

December 31, 2011
 
 
 
 
 
 
 
 
 
Mortgage loans with specific allowance
$
44,034

 
$
67,698

 
$
(23,664
)
 
$
53,617

 
$
3,284

Mortgage loans with no specific allowance
63,023

 
63,023

 

 
60,974

 
3,509

 
$
107,057

 
$
130,721

 
$
(23,664
)
 
$
114,591

 
$
6,793

The loans that are categorized as "in workout" consist of loans that we have agreed to lower or no mortgage payments for a period of time while the borrowers address cash flow and/or operational issues. The key features of these workouts have been determined on a loan-by-loan basis. Most of these loans are in a period of low cash flow due to tenants vacating their space or tenants requesting rent relief during difficult economic periods. Generally, we have allowed the borrower a six month interest only period and in some cases a twelve month period of interest only. Interest only workout loans are expected to return to their regular debt service payments after the interest only period. Interest only loans that are not fully amortizing will have a larger balance at their balloon date than originally contracted. Fully amortizing loans that are in interest only periods will have larger debt service payments for their remaining term due to lost principal payments during the interest only period. In limited circumstances we have allowed borrowers to pay the principal portion of their loan payment into an escrow account that can be used for capital and tenant improvements for a period of not more than twelve months. In these situations new loan amortization schedules are calculated based on the principal not collected during this twelve month workout period and larger payments are collected for the remaining term of each loan. In all cases, original interest rate and maturity date have not been modified and we have not forgiven any principal amounts.
A Troubled Debt Restructuring ("TDR") is a situation where we have granted a concession to a borrower for economic or legal reasons related to the borrower's financial difficulties that we would not otherwise consider. A mortgage loan that has been granted new terms, including workout terms as described previously, would be considered a TDR if it meets conditions that would indicate a borrower experiencing financial difficulty and the new terms constituting a concession on our part. We analyze all loans that we agree to workout terms and all loans that we have refinanced to determine if they meet the definition of a TDR. We consider the following factors in determining whether or not a borrower is experiencing financial difficulty:
borrower is in default,
borrower has declared bankruptcy,
there is growing concern about the borrower's ability to continue as a going concern,
borrower has insufficient cash flows to service debt,
borrower's inability to obtain funds from other sources, and
there is a breach of financial covenants by the borrower.
If the borrower is determined to be in financial difficulty, we consider the following conditions to determine if the borrower was granted a concession:

assets used to satisfy debt are less than our recorded investment,
interest rate is modified,
maturity date extension at an interest rate less than market rate,
capitalization of interest,
delaying principal and/or interest for a period of three months or more, and
partial forgiveness of the balance or charge-off.

26



Mortgage loan workouts, refinances or restructures that are classified as TDR are individually evaluated and measured for impairment. A summary of mortgage loans on commercial real estate with outstanding principal at September 30, 2012 and December 31, 2011 that we determined to be TDR's are as follows:
Geographic Region
 
Number of TDR's
 
Principal Balance Outstanding
 
Specific Loan Loss Allowance
 
Net Carrying Amount
 
 
 
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
 
East
 
1
 
$
4,208

 
$
(1,425
)
 
$
2,783

Mountain
 
10
 
32,222

 
(2,193
)
 
30,029

South Atlantic
 
7
 
20,690

 
(4,309
)
 
16,381

East North Central
 
4
 
11,914

 
(4,116
)
 
7,798

West North Central
 
2
 
6,974

 
(1,300
)
 
5,674

 
 
24
 
$
76,008

 
$
(13,343
)
 
$
62,665

December 31, 2011
 
 
 
 
 
 
 
 
East
 
3
 
$
8,489

 
$
(2,115
)
 
$
6,374

Mountain
 
10
 
29,539

 
(1,637
)
 
27,902

South Atlantic
 
11
 
28,676

 
(6,339
)
 
22,337

West North Central
 
1
 
1,937

 
(269
)
 
1,668

 
 
25
 
$
68,641

 
$
(10,360
)
 
$
58,281



27



5. Derivative Instruments
We recognize all derivative instruments as assets or liabilities in the consolidated balance sheets at fair value. None of our derivatives qualify for hedge accounting, thus, any change in the fair value of the derivatives is recognized immediately in the consolidated statements of operations. The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the consolidated balance sheets are as follows:
 
 
September 30,
2012
 
December 31,
2011
 
 
(Dollars in thousands)
Assets
 
 
 
 
Derivative instruments
 
 
 
 
Call options
 
$
577,784

 
$
273,314

 
 
 
 
 
Other assets
 
 
 
 
2015 notes hedges
 
40,020

 
45,593

Interest rate caps
 
3,252

 

 
 
$
621,056

 
$
318,907

Liabilities
 
 
 
 
Policy benefit reserves - annuity products
 
 
 
 
Fixed index annuities - embedded derivatives
 
$
3,266,782

 
$
2,530,496

Other liabilities
 
 
 
 
2015 notes embedded derivatives
 
40,020

 
45,593

Interest rate swap
 
4,319

 

 
 
$
3,311,121

 
$
2,576,089

The changes in fair value of derivatives included in the unaudited consolidated statements of operations are as follows:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2012
 
2011
 
2012
 
2011
 
 
(Dollars in thousands)
Change in fair value of derivatives:
 
 
 
 
 
 
 
 
Call options
 
$
160,735

 
$
(292,167
)
 
$
280,014

 
$
(161,953
)
2015 notes hedges
 
1,839

 
(41,446
)
 
(5,573
)
 
(44,900
)
Interest rate swaps
 
(1,171
)
 
(8
)
 
(4,319
)
 
(144
)
Interest rate caps
 
(313
)
 

 
(718
)
 

 
 
$
161,090

 
$
(333,621
)
 
$
269,404

 
$
(206,997
)
Change in fair value of embedded derivatives:
 
 
 
 
 
 
 
 
2015 notes embedded derivatives
 
$
1,839

 
$
(41,446
)
 
$
(5,573
)
 
$
(44,900
)
Fixed index annuities
 
186,362

 
(164,119
)
 
471,851

 
(93,325
)
 
 
$
188,201

 
$
(205,565
)
 
$
466,278

 
$
(138,225
)
We have fixed index annuity products that guarantee the return of principal to the policyholder and credit interest based on a percentage of the gain in a specified market index. When fixed index annuity deposits are received, a portion of the deposit is used to purchase derivatives consisting of call options on the applicable market indices to fund the index credits due to fixed index annuity policyholders. Substantially all such call options are one year options purchased to match the funding requirements of the underlying policies. The call options are marked to fair value with the change in fair value included as a component of revenues. The change in fair value of derivatives includes the gains or losses recognized at the expiration of the option term or upon early termination and the changes in fair value for open positions. On the respective anniversary dates of the index policies, the index used to compute the annual index credit is reset and we purchase new one-year call options to fund the next annual index credit. We manage the cost of these purchases through the terms of our fixed index annuities, which permit us to change caps, participation rates, and/or asset fees, subject to guaranteed minimums on each policy's anniversary date. By adjusting caps, participation rates, or asset fees, we can generally manage option costs except in cases where the contractual features would prevent further modifications.
Our strategy attempts to mitigate any potential risk of loss under these agreements through a regular monitoring process which evaluates the program's effectiveness. We do not purchase call options that would require payment or collateral to another institution and our call options do not contain counterparty credit-risk-related contingent features. We are exposed to risk of loss in the event of nonperformance by the counterparties and, accordingly, we purchase our option contracts from multiple counterparties and evaluate the creditworthiness of all counterparties prior to purchase of the contracts. All of these options have been purchased from nationally recognized financial institutions with a Standard and Poor's credit rating of A- or higher at the time of purchase and the maximum credit exposure to any single counterparty is subject to concentration

28



limits. We also have credit support agreements that allow us to request the counterparty to provide collateral to us when the fair value of our exposure to the counterparty exceeds specified amounts.
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
 
 
 
 
 
 
September 30, 2012
 
December 31, 2011
Counterparty
 
Credit Rating (S&P)
 
Credit Rating (Moody's)
 
Notional
Amount
 
Fair Value
 
Notional
Amount
 
Fair Value
 
 
 
 
 
 
(Dollars in thousands)
Bank of America
 
A
 
A3
 
$
878,916

 
$
44,463

 
$
2,340,213

 
$
43,481

Barclays
 
A+
 
A2
 
3,114,784

 
120,239

 
2,419,339

 
60,903

BNP Paribas
 
AA-
 
A2
 
2,302,476

 
92,564

 
2,533,301

 
48,293

Citibank, N.A.
 
A
 
A3
 
2,592,111

 
70,255

 

 

Credit Suisse
 
A+
 
A1
 
842,294

 
36,414

 
1,423,802

 
27,464

Deutsche Bank
 
A+
 
A2
 
832,802

 
31,926

 
384,420

 
7,697

HSBC
 
AA-
 
Aa3
 
210,029

 
7,361

 
348,674

 
4,557

J.P. Morgan
 
A+
 
Aa3
 
1,095,703

 
47,724

 
2,109,019

 
27,961

Morgan Stanley
 
A
 
Baa1
 
1,164,516

 
45,362

 
244,180

 
7,375

UBS
 
A
 
A2
 
282

 
20

 
39,147

 
240

Wells Fargo (Wachovia)
 
AA-
 
Aa3
 
1,897,578

 
81,456

 
2,227,235

 
45,343

 
 
 
 
 
 
$
14,931,491

 
$
577,784

 
$
14,069,330

 
$
273,314

As of September 30, 2012 and December 31, 2011, we held $490.0 million and $165.4 million, respectively, of cash and cash equivalents received from counterparties for derivative collateral, which is included in other liabilities on our consolidated balance sheets. This derivative collateral limits the maximum amount of loss due to credit risk that we would incur if parties to the call options failed to perform according to the terms of the contracts to $95.2 million and $109.3 million at September 30, 2012 and December 31, 2011, respectively.
The future annual index credits on our fixed index annuities are treated as a "series of embedded derivatives" over the expected life of the applicable contract. We do not purchase call options to fund the index liabilities which may arise after the next policy anniversary date. We must value both the call options and the related forward embedded options in the policies at fair value.
We enter into interest rate swaps and caps to manage interest rate risk associated with the floating rate component on certain of our subordinated debentures. See note 10 in our Annual Report on Form 10-K for the year ended December 31, 2011 for more information on our subordinated debentures. The terms of the interest rate swaps provide that we pay a fixed rate of interest and receive a floating rate of interest. The terms of the interest rate caps limit the three month London Interbank Offered Rate to 2.50%. The interest rate swaps and caps are not effective hedges under accounting guidance for derivative instruments and hedging activities. Therefore, we record the interest rate swaps and caps at fair value and any net cash payments received or paid are included in the change in fair value of derivatives in the unaudited consolidated statements of operations.
Details regarding the interest rate swaps are as follows:
 
 
Notional
 
 
 
Pay
 
 
 
September 30, 2012
 
December 31, 2011
Maturity Date
 
Amount
 
Receive Rate
 
Rate
 
Counterparty
 
Fair Value
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
March 15, 2021
 
$
85,500

 
*LIBOR
 
2.415
%
 
SunTrust
 
$
(4,319
)
 
$

___________________________________
* - three month London Interbank Offered Rate
Details regarding the interest rate caps are as follows:
 
 
Notional
 
 
 
Cap
 
 
 
September 30, 2012
 
December 31, 2011
Maturity Date
 
Amount
 
Floating Rate
 
Rate
 
Counterparty
 
Fair Value
 
Fair Value
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
July 7, 2021
 
$
40,000

 
*LIBOR
 
2.50
%
 
SunTrust
 
$
1,637

 
$

July 8, 2021
 
12,000

 
*LIBOR
 
2.50
%
 
SunTrust
 
491

 

July 29, 2021
 
27,000

 
*LIBOR
 
2.50
%
 
SunTrust
 
1,124

 

 
 
$
79,000

 
 
 
 
 
 
 
$
3,252

 
$

___________________________________
* - three month London Interbank Offered Rate

29



The interest rate swap has a forward starting date beginning in March 2014 and converts floating rates to fixed rates for seven years. The interest rate caps have a forward starting date beginning in July 2014 and cap our interest rates for seven years. As of September 30, 2012 we provided $1.3 million of cash and cash equivalents to the counterparty for derivative collateral related to the swap and caps, which is included in other assets on our consolidated balance sheets.

6. Notes Payable
The contingent convertible senior notes included in notes payable are accounted for separately as a liability component and an equity component in the consolidated balance sheets. The liability component and equity component are as follows:
 
 
September 30, 2012
 
December 31, 2011
 
 
September 2015 Notes
 
December 2029 Notes
 
December 2024 Notes
 
September 2015 Notes
 
December 2029 Notes
 
December 2024 Notes
 
 
(Dollars in thousands)
Notes payable:
 
 
 
 
 
 
 
 
 
 
 
 
Principal amount of liability component
 
$
200,000

 
$
115,839

 
$
28,243

 
$
200,000

 
$
115,839

 
$
28,243

Unamortized discount
 
(23,736
)
 
(13,650
)
 

 
(28,906
)
 
(17,568
)
 

Net carrying amount of liability component
 
$
176,264

 
$
102,189

 
$
28,243

 
$
171,094

 
$
98,271

 
$
28,243

Additional paid-in capital:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying amount of equity component
 
 
 
$
15,586

 
$
22,637

 
 
 
$
15,586

 
$
22,637

Amount by which the if-converted value exceeds principal
 
$

 
$
23,193

 
$

 
$

 
$
8,489

 
$

The discount is being amortized over the expected lives of the notes, which is December 15, 2014 for the 2029 notes and September 15, 2015 for the 2015 notes, and was December 15, 2011 for the 2024 notes. The effective interest rates during the discount amortization periods are 8.9%, 8.5% and 11.9% on the 2015 notes, the 2024 notes and the 2029 notes, respectively. The interest cost recognized in operations for the convertible notes, inclusive of the coupon and amortization of the discount and debt issue costs, was $7.1 million and $21.2 million for the three and nine months ended September 30, 2012, respectively, and $8.0 million and $23.7 million for the same periods in 2011.
We are required to include the dilutive effect of the 2024 and 2029 notes in our diluted earnings per share calculation. Because these notes include a mandatory cash settlement feature for the principal amount, incremental dilutive shares will only exist when the fair value of our common stock at the end of the reporting period exceeds the conversion price per share of $14.03 for the 2024 notes and $9.69 for the 2029 notes. At September 30, 2012 and 2011, the conversion premium of the 2029 notes was dilutive and the effect has been included in diluted earnings per share for the three and nine months ended September 30, 2012 and 2011. The 2015 notes and the 2015 notes hedges are excluded from the dilutive effect in our diluted earnings per share calculation as they are currently to be settled only in cash. The 2015 warrants could have a dilutive effect on our earnings per share to the extent that the price of our common stock exceeds the strike price of the 2015 warrants.
In 2011, we entered into a three year $160 million revolving line of credit agreement with seven banks. The interest rate is floating at a rate based on our election that will be equal to the alternate base rate (as defined in the credit agreement) plus the applicable margin or the adjusted LIBOR rate (as defined in the credit agreement) plus the applicable margin. We also pay a commitment fee on the available unused portion of the credit facility. The applicable margin and commitment fee rate are based on our credit rating and can change throughout the period of the credit facility. Based upon our current credit rating, the applicable margin is 2.00% for alternate base rate borrowings and 3.00% for adjusted LIBOR rate borrowings and the commitment fee is 0.50%. Under this agreement, we are required to maintain a minimum risk-based capital ratio at American Equity Life, a maximum ratio of debt to total capital, a minimum cash coverage ratio, and a minimum level of statutory surplus at American Equity Life. No amounts were outstanding at September 30, 2012 and December 31, 2011.


30



7. Subordinated Debentures
In May 2012, we issued a notice of mandatory redemption of all of our 8% Convertible Junior Subordinated Debentures (the "Debentures") and American Equity Capital Trust I, the holder of all of the Debentures, issued notices of mandatory redemption of all of its 8% Convertible Trust Preferred Securities and all of its 8% Trust Common Securities. As of September 30, 2012, $20.6 million principal amount (688,327 shares) of 8% Convertible Trust Preferred Securities were converted into 2,549,333 shares of our common stock. The remaining 44,001 shares of these trust preferred securities either have been or will be settled in cash of approximately $1.3 million.

8. Contingencies
We are occasionally involved in litigation, both as a defendant and as a plaintiff. In addition, state regulatory bodies, such as state insurance departments, the SEC, FINRA, the Department of Labor, and other regulatory bodies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, the Employee Retirement Income Security Act of 1974, as amended, and laws governing the activities of broker-dealers.
In accordance with applicable accounting guidelines, we establish an accrued liability for litigation and regulatory matters when those matters present loss contingencies that are both probable and estimable. As a litigation or regulatory matter is developing we, in conjunction with outside counsel, evaluate on an ongoing basis whether the matter presents a loss contingency that meets conditions indicating the need for accrual and/or disclosure, and if not the matter will continue to be monitored for further developments. If and when the loss contingency related to litigation or regulatory matters is deemed to be both probable and estimable, we will establish an accrued liability with respect to that matter and will continue to monitor the matter for further developments that may affect the amount of the accrued liability. We recorded an estimated litigation liability of $17.5 million during the third quarter of 2012 based on developments in the mediation of the matter discussed below.
In recent years, companies in the life insurance and annuity business have faced litigation, including class action lawsuits, alleging improper product design, improper sales practices and similar claims. We are currently a defendant in a purported class action, McCormack, et al. v. American Equity Investment Life Insurance Company, et al., in the United States District Court for the Central District of California, Western Division and Anagnostis v. American Equity, et al., coordinated in the Central District, entitled, In Re: American Equity Annuity Practices and Sales Litigation, in the United States District Court for the Central District of California, Western Division (complaint filed September 7, 2005) (the "Los Angeles Case"), involving allegations of improper sales practices and similar claims as described below.
The Los Angeles Case is a consolidated action involving several lawsuits filed by individuals, and the individuals are seeking class action status for a national class of purchasers of annuities issued by us; however, no class has yet been certified. The named plaintiffs in this consolidated case are Bernard McCormack, Gust Anagnostis by and through Gary S. Anagnostis and Robert C. Anagnostis, Regina Bush by and through Sharon Schipiour, Lenice Mathews by and through Mary Ann Maclean and George Miller. The allegations generally attack the suitability of sales of deferred annuity products to persons over the age of 65. The plaintiffs seek rescission and injunctive relief including restitution and disgorgement of profits on behalf of all class members under California Business & Professions Code section 17200 et seq. and Racketeer Influenced and Corrupt Organizations Act; compensatory damages for breach of fiduciary duty and aiding and abetting of breach of fiduciary duty; unjust enrichment and constructive trust; and other pecuniary damages under California Civil Code section 1750 and California Welfare & Institutions Codes section 15600 et seq. As previously reported, we participated in mediation sessions with plaintiffs' counsel in 2011 and 2012 where potential settlement terms continued to be discussed. Based upon the current status of those discussions, the $17.5 million litigation liability referred to above represents our best estimate of probable loss with respect to this litigation. However, a formal settlement has not been reached, the potential settlement has not been reviewed by the court and other factors could potentially result in a change in this estimate as further developments take place. In light of the inherent uncertainties involved in the pending purported class action lawsuit, there can be no assurance that such litigation, or any other pending or future litigation, will not have a material adverse effect on our business, financial condition, or results of operations.

31



9. Earnings Per Share
The following table sets forth the computation of earnings (loss) per common share and earnings (loss) per common share - assuming dilution:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2012
 
2011
 
2012
 
2011
 
 
(Dollars in thousands, except per share data)
Numerator:
 
 
 
 
 
 
 
 
Net income (loss) - numerator for earnings per common share
 
$
(7,829
)
 
$
(13,068
)
 
$
21,401

 
$
36,549

Interest on convertible subordinated debentures (net of income tax benefit)
 
2

 
258

 
517

 
775

Numerator for earnings (loss) per common share - assuming dilution
 
$
(7,827
)
 
$
(12,810
)
 
$
21,918

 
$
37,324

 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
Weighted average common shares outstanding (1)
 
62,504,421

 
59,595,846

 
60,722,625

 
59,428,844

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Convertible subordinated debentures
 
65,688

 
2,727,084

 
1,801,211

 
2,727,084

Convertible senior notes
 
2,145,940

 

 
2,145,940

 

Stock options and deferred compensation agreements
 
545,877

 
375,497

 
562,309

 
627,347

Denominator for earnings (loss) per common share - assuming dilution
 
65,261,926

 
62,698,427

 
65,232,085

 
62,783,275

 
 
 
 
 
 
 
 
 
Earnings (loss) per common share
 
$
(0.13
)
 
$
(0.22
)
 
$
0.35

 
$
0.62

Earnings (loss) per common share - assuming dilution
 
$
(0.13
)
 
$
(0.22
)
 
$
0.34

 
$
0.59

_____________________________
(1)
Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan and exclude unallocated shares held by the ESOP.
Options to purchase shares of our common stock that were outstanding during the respective periods indicated but were not included in the computation of diluted earnings (loss) per share because the options' exercise price was greater than the average market price of the common shares are as follows:
Period
 
Number of
Shares
 
Range of
Exercise Prices
 
 
 
 
Minimum
 
Maximum
Three months ended September 30, 2012
 
1,498,100

 
$11.88
 
$14.34
Nine months ended September 30, 2012
 
1,502,100

 
$11.35
 
$14.34
Three months ended September 30, 2011
 
2,296,600

 
$10.65
 
$14.34
Nine months ended September 30, 2011
 
2,296,600

 
$10.65
 
$14.34


32



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's discussion and analysis reviews our unaudited consolidated financial position at September 30, 2012, and the unaudited consolidated results of operations for the three month and nine month periods ended September 30, 2012 and 2011, and where appropriate, factors that may affect future financial performance. This analysis should be read in conjunction with our unaudited consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q, and the audited consolidated financial statements, notes thereto and selected consolidated financial data appearing in our Annual Report on Form 10-K for the year ended December 31, 2011.
Cautionary Statement Regarding Forward-Looking Information
All statements, trend analyses and other information contained in this report and elsewhere (such as in filings by us with the Securities and Exchange Commission ("SEC"), press releases, presentations by us or our management or oral statements) relative to markets for our products and trends in our operations or financial results, as well as other statements including words such as "anticipate", "believe", "plan", "estimate", "expect", "intend", and other similar expressions, constitute forward-looking statements. We caution that these statements may and often do vary from actual results and the differences between these statements and actual results can be material. Accordingly, we cannot assure you that actual results will not differ materially from those expressed or implied by the forward-looking statements. Factors that could contribute to these differences include, among other things:
general economic conditions and other factors, including prevailing interest rate levels and stock and credit market performance which may affect (among other things) our ability to sell our products, our ability to access capital resources and the costs associated therewith, the fair value of our investments, which could result in impairments and other than temporary impairments, and certain liabilities, and the lapse rate and profitability of policies;
customer response to new products and marketing initiatives;
changes in Federal income tax laws and regulations which may affect the relative income tax advantages of our products;
increasing competition in the sale of annuities;
regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) bank sales and underwriting of insurance products and regulation of the sale, underwriting and pricing of products; and
the risk factors or uncertainties listed from time to time in our filings with the SEC.
For a detailed discussion of these and other factors that might affect our performance, see Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2011.
Overview
We specialize in the sale of individual annuities (primarily deferred annuities) and, to a lesser extent, we also sell life insurance policies. Under U.S. generally accepted accounting principles ("GAAP"), premium collections for deferred annuities are reported as deposit liabilities instead of as revenues. Similarly, cash payments to policyholders are reported as decreases in the liabilities for policyholder account balances and not as expenses. Sources of revenues for products accounted for as deposit liabilities are net investment income, surrender and other charges deducted from the account balances of policyholders, net realized gains (losses) on investments and changes in fair value of derivatives. Components of expenses for products accounted for as deposit liabilities are interest sensitive and index product benefits (primarily interest credited to account balances), changes in fair value of embedded derivatives, amortization of deferred sales inducements and deferred policy acquisition costs, other operating costs and expenses and income taxes.
Annuity deposits by product type collected during the three and nine months ended September 30, 2012 and 2011, were as follows:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
Product Type
 
2012
 
2011
 
2012
 
2011
 
 
(Dollars in thousands)
Fixed index annuities:
 
 
 
 
 
 
 
 
Index strategies
 
$
547,230

 
$
701,796

 
$
1,568,989

 
$
2,075,800

Fixed strategy
 
315,029

 
317,091

 
885,589

 
986,724

 
 
862,259

 
1,018,887

 
2,454,578

 
3,062,524

Fixed rate annuities:
 
 
 
 
 
 
 
 
Single-year rate guaranteed
 
22,413

 
37,195

 
78,041

 
118,084

Multi-year rate guaranteed
 
45,037

 
116,768

 
205,934

 
279,407

Single premium immediate annuities
 
52,315

 
94,514

 
140,265

 
257,995

 
 
119,765

 
248,477

 
424,240

 
655,486

Total before coinsurance ceded
 
982,024

 
1,267,364

 
2,878,818

 
3,718,010

Coinsurance ceded
 
36,539

 
94,412

 
167,986

 
230,620

Net after coinsurance ceded
 
$
945,485

 
$
1,172,952

 
$
2,710,832

 
$
3,487,390

Annuity deposits before coinsurance ceded decreased 23% during the third quarter of 2012 and the nine months ended September 30, 2012 compared to the same periods in 2011. We attribute this in part to the low interest rate environment which appears to have made prospective policyholders less willing to commit funds to fixed index annuities. We also attribute the decreases in annuity deposits to certain competitors

33



who were more aggressive in their product pricing in the first half of 2012. The extent to which this will affect our annuity deposits is uncertain. In addition, sales for the first nine months of 2011 benefited from higher demand in advance of a rate decrease implemented during that period.
Earnings from products accounted for as deposit liabilities are primarily generated from the excess of net investment income earned over the interest credited or the cost of providing index credits to the policyholder, or the "investment spread." Our investment spread is summarized as follows:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2012
 
2011
 
2012
 
2011
Reported Amounts
 
 
 
 
 
 
 
 
Average yield on invested assets
 
5.17%
 
5.70%
 
5.36%
 
5.81%
Aggregate cost of money
 
2.55%
 
2.75%
 
2.60%
 
2.77%
Aggregate investment spread
 
2.62%
 
2.95%
 
2.76%
 
3.04%
 
 
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
 
 
 
Investment yield - temporary cash investments
 
0.29%
 
0.11%
 
0.23%
 
0.09%
Investment yield - additional prepayment income
 
(0.04)%
 
—%
 
(0.04)%
 
—%
Cost of money effect of over hedging
 
0.01%
 
0.05%
 
0.01%
 
0.07%
 
 
 
 
 
 
 
 
 
Adjusted Amounts
 
 
 
 
 
 
 
 
Average yield on invested assets
 
5.42%
 
5.81%
 
5.55%
 
5.90%
Aggregate cost of money
 
2.56%
 
2.80%
 
2.61%
 
2.84%
Aggregate investment spread
 
2.86%
 
3.01%
 
2.94%
 
3.06%
The decreases in investment spread for the three and nine months ended September 30, 2012 resulted from a decline in the average yield on investments, offset in part by a smaller decline in the average cost of money on our fixed index annuities. The lower cost of money for fixed index annuities during 2012 was due to lower costs of options purchased to fund the annual index credits on fixed index annuities and lower rates for the fixed rate strategy in fixed index annuities. The lower option costs and lower fixed rates are primarily due to the reductions in policyholder crediting rates discussed below. The decrease in the average yield on invested assets was attributable to lower yields on investments purchased in 2011 and the nine months ended September 30, 2012. Our investment spread has been impacted by shortfalls in investment income from excess liquidity resulting from a lag in the reinvestment of proceeds of government agency bonds called for redemption, benefits from additional prepayment and fee income on certain investments and the impact of hedging experience of the annual index credits for index annuities.
The callable government agency securities have been a cornerstone of our investment portfolio since our formation. Through the years they have provided very acceptable yields that met our spread requirements without any risk-based capital charges. We have been through several cycles of calls on these securities and each time we have reinvested a portion of the call redemption proceeds into new callable government agency securities. This kept cash balances low but perpetuated the call risk. In 2011, we had $3.1 billion in such securities called and purchased $3.7 billion for a $600 million net purchase of callable government agency securities. However, in the current interest rate environment, we have been unwilling to reinvest any of the call redemption proceeds in the government agency securities with yields under 4% and have only purchased $1.2 billion in 2012 compared to $3.6 billion in calls. Consequently, excess cash persists and more securities are expected to be called in the next 3 quarters. The impact of excess liquidity and additional prepayment and fee income on net investment income and average yield on invested assets is quantified in Results of Operations - Net investment income.
The cost of money for fixed index annuities and average crediting rates for fixed rate annuities are computed based upon policyholder account balances and do not include the impact of amortization of deferred sales inducements. See Critical Accounting Policies - Deferred Policy Acquisition Costs and Deferred Sales Inducements included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011. With respect to our fixed index annuities, the cost of money includes the average crediting rate on amounts allocated to the fixed rate strategy, expenses we incur to fund the annual index credits and where applicable, minimum guaranteed interest credited. Proceeds received upon expiration or early termination of call options purchased to fund annual index credits are recorded as part of the change in fair value of derivatives, and are largely offset by an expense for interest credited to annuity policyholder account balances. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities and Financial Condition - Derivative Instruments included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011.
As reported in our previous filings, in response to the continuing low interest rate environment, we implemented reductions of policyholder crediting rates for new annuities and existing annuities in the fourth quarter of 2011. Rates on new sales were reduced 0.40% - 0.50% beginning with applications received after October 7, 2011. Renewal rate adjustments began taking effect on November 15, 2011 and will continue to take effect on the policy anniversary dates through July 20, 2013. Accordingly, the benefit from the renewal rate reductions did not have a material impact on 2011 spread results. We expect spread results to further benefit from rate adjustments already implemented by a 0.20% to 0.25% decline in the aggregate cost of money over the next twelve months, and we intend to make further adjustments in 2013. However, the anticipated reductions in cost of money may be offset by continued lower yields available on investments including reinvestment of proceeds from calls of the callable bonds in our investment portfolio.

34



Our profitability depends in large part upon the amount of assets under our management, investment spreads we earn on our policyholder account balances, our ability to manage our investment portfolio to maximize returns and minimize risks such as interest rate changes and defaults or impairment of investments, our ability to manage interest rates credited to policyholders and costs of the options purchased to fund the annual index credits on our fixed index annuities, our ability to manage the costs of acquiring new business (principally commissions to agents and bonuses credited to policyholders) and our ability to manage our operating expenses.

Results of Operations
Three and Nine Months Ended September 30, 2012 and 2011
Net income (loss) was $(7.8) million in the third quarter of 2012 and $21.4 million for the nine months ended September 30, 2012 compared to $(13.1) million and $36.5 million for the same periods in 2011. The comparability of net income from period to period is primarily impacted by fair value accounting for derivative instruments as presented below in Operating income (a non-GAAP financial measure). Amounts attributable to the fair value accounting for fixed index annuity derivatives and embedded derivatives fluctuate from period to period primarily based upon changes in the fair values of call options purchased to fund the annual index credits for fixed index annuities and changes in the interest rates used to discount the embedded derivative liability. The significant changes in the impact from this item relate primarily to changes in the interest rates used to discount the embedded derivative liabilities.
In general, net income (loss) has been positively impacted by the growth in the volume of business in force and the investment spread earned on this business. The average amount of annuity liabilities outstanding (net of annuity liabilities ceded under coinsurance agreements) increased 15% to $26.3 billion during the third quarter of 2012 and increased 17% to $25.7 billion for the nine months ended September 30, 2012 compared to $22.8 billion and $21.8 billion for the same periods in 2011. Our investment spread measured in dollars was $146.0 million during the third quarter of 2012 and $447.5 million for the nine months ended September 30, 2012 compared to $143.8 million and $433.5 million during the same periods in 2011. As previously mentioned, our investment spread has been negatively impacted by both the extended low interest rate environment and our excess liquidity due to calls of our United States government agency securities (see Net investment income).
Net income (loss) was negatively affected by the prospective adoption on January 1, 2012, of an accounting standards update that defines the types of costs that are deferrable with policy acquisition. This resulted in $2.2 million and $7.2 million of costs to be expensed as incurred in the three and nine months ended September 30, 2012, which under the accounting method in effect for the three and nine months ended September 30, 2011, would have been capitalized as deferred policy acquisition costs and amortized in future periods. This change in accounting, including the impact on related amortization expense, resulted in a $1.5 million after tax increase in net loss for the three months ended September 30, 2012 and a $4.6 million after tax decrease in net income for the nine months ended September 30, 2012
We periodically revise the key assumptions used in the calculation of amortization of deferred policy acquisition costs and deferred sales inducements retrospectively through an unlocking process when estimates of current or future gross profits/margins (including the impact of realized investment gains and losses) to be realized from a group of products are revised. The impact of unlocking during the three and nine months ended September 30, 2012 was a $0.2 million decrease in the amortization of deferred sales inducements and a $3.7 million increase in amortization of deferred policy acquisition costs and included the impact of account balance true ups as of September 30, 2012 and adjustment to future period assumptions for interest margins and surrenders. The unlocking process increased net loss for the three months ended September 30, 2012 and decreased net income for the nine months ended September 30, 2012 by $2.2 million. The impact of unlocking during the three and nine months ended September 30, 2011 was a $5.0 million decrease in the amortization of deferred sales inducements and a $9.1 million decrease in amortization of deferred policy acquisition costs, which reduced net loss for the three moths ended September 30, 2011 and increased net income for the nine months ended September 30, 2011 by $9.1 million.
Net income (loss) for the 2012 periods was positively impacted by a revision of assumptions used in determining reserves held for living income benefit riders. This revision was consistent with unlocking for deferred policy acquisition costs and deferred sales inducements. The impact decreased interest sensitive and index product benefits for the three and nine months ended September 30, 2012 by $2.2 million and reduced the net loss for the three months ended September 30, 2012 and increased net income for the nine months ended September 30, 2012 by $1.4 million.
Based upon developments in mediation discussions concerning potential settlement terms of a purported class action lawsuit, we established an estimated litigation liability of $17.5 million during the third quarter of 2012 ($9.6 million after offsets for income taxes and adjustments to deferred policy acquisition costs and deferred sales inducements). See note 8 to our consolidated financial statements.
As discussed in our prior filings and in Note 1 to our unaudited consolidated financial statements in this Form 10-Q, net income for the nine months ended September 30, 2011 increased $2.7 million resulting from the correction of a prior period error.
Operating income (a non-GAAP financial measure) decreased 47% to $22.2 million in the third quarter of 2012 and decreased 22% to $79.3 million for the nine months ended September 30, 2012 compared to $41.5 million and $101.1 million for the same periods in 2011.
In addition to net income, we have consistently utilized operating income, a non-GAAP financial measure commonly used in the life insurance industry, as an economic measure to evaluate our financial performance. Operating income equals net income adjusted to eliminate the impact of net realized gains (losses) on investments, including net other than temporary impairment ("OTTI") losses recognized in operations, litigation reserve and fair value changes in derivatives and embedded derivatives. Because these items fluctuate from period to period in a manner unrelated to core operations, we believe measures excluding their impact are useful in analyzing operating trends. We believe the combined presentation and evaluation of operating income together with net income, provides information that may enhance an investor's understanding of our underlying results and profitability.

35



Operating income is not a substitute for net income determined in accordance with GAAP. The adjustments made to derive operating income are important to understanding our overall results from operations and, if evaluated without proper context, operating income possesses material limitations. As an example, we could produce a low level of net income in a given period, despite strong operating performance, if in that period we generate significant net realized losses from our investment portfolio. We could also produce a high level of net income in a given period, despite poor operating performance, if in that period we generate significant net realized gains from our investment portfolio. As an example of another limitation of operating income, it does not include the decrease in cash flows expected to be collected as a result of credit loss OTTI. Therefore, our management and board of directors also separately review net realized investment gains (losses) and analyses of our net investment income, including impacts related to OTTI write-downs, in connection with their review of our investment portfolio. In addition, our management and board of directors examine net income as part of their review of our overall financial results.
The adjustments made to net income to arrive at operating income for the three and nine months ended September 30, 2012 and 2011 are set forth in the table that follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Reconciliation of net income (loss) to operating income:
 
 
 
 
 
 
 
Net income (loss)
$
(7,829
)
 
$
(13,068
)
 
$
21,401

 
$
36,549

Net realized losses and net OTTI losses on investments, net of offsets
1,415

 
8,988

 
5,823

 
12,738

Net effect of derivatives and embedded derivatives, net of offsets
19,000

 
45,544

 
42,478

 
51,764

Litigation reserve, net of offsets
9,580

 

 
9,580

 

Operating income
$
22,166

 
$
41,464

 
$
79,282

 
$
101,051

The amounts disclosed in this table as reconciling items are net of related adjustments to amortization of deferred sales inducements and deferred policy acquisition costs and income taxes. Net realized losses on investments and net impairment losses recognized in operations fluctuate from period to period based upon changes in the interest rate and economic environment and the timing of the sale of investments or the recognition of other than temporary impairments.
Operating income for the 2012 periods includes expense from unlocking which increased amortization of deferred sales inducements by $2.4 million and amortization of deferred acquisition costs by $7.3 million and decreased operating income by $6.3 million for the three and nine months ended September 30, 2012. The three and nine months ended September 30, 2011 includes benefit from unlocking which reduced amortization of deferred sales inducements by $7.3 million and amortization of deferred acquisition costs by $12.1 million and increased operating income by $12.5 million.
Annuity product charges (surrender charges assessed against policy withdrawals and fees deducted from policyholder account balances for lifetime income benefit riders) increased 17% to $23.9 million in the third quarter of 2012 and increased 14% to $65.2 million for the nine months ended September 30, 2012 compared to $20.4 million and $57.3 million for the same periods in 2011. These increases were primarily attributable to increases in the amounts of fees assessed for lifetime income benefit riders which were $12.6 million in the third quarter of 2012 and $30.1 million for the nine months ended September 30, 2012 compared to $7.4 million and $17.8 million for the same periods in 2011. The increases in these fees are attributable to a larger volume of business in force subject to the fee. See Interest sensitive and index product benefits below for corresponding expense recognized on lifetime income benefit riders. Surrender charges decreased by $1.8 million for the third quarter of 2012 and $4.4 million for the nine months ended September 30, 2012. These decreases were primarily attributable to reductions in withdrawals subject to a surrender charge. Withdrawals from annuity and single premium universal life policies subject to surrender charges were $83.4 million in the third quarter of 2012 and $261.2 million for the nine months ended September 30, 2012 compared to $101.6 million and $304.4 million for the same periods in 2011. The average surrender charge collected on withdrawals subject to a surrender charge was 13.4% in the third quarter of 2012 and 13.3% for the nine months ended September 30, 2012 compared to 13.3% and 13.1% for the same periods in 2011.
Net investment income increased 4% to $318.6 million in the third quarter of 2012 and 8% to $965.8 million compared to $305.5 million and $894.5 million for the same periods in 2011. These increases were principally attributable to the growth in our annuity business and a corresponding increase in our invested assets. Average invested assets excluding derivative instruments (on an amortized cost basis) increased 15% to $24.7 billion for the the third quarter of 2012 and 17% to $24.0 billion for the nine months ended September 30, 2012 compared to $21.5 billion and $20.5 billion for the same periods in 2011. The average yield earned on average invested assets was 5.17% for the third quarter of 2012 and 5.36% for the nine months ended September 30, 2012 compared to 5.70% and 5.81% for the same periods in 2011.
The decrease in yield earned on average invested assets was attributable to lower yields on investments purchased in 2011 and the nine months ended September 30, 2012. In addition, net investment income and average yield for the periods ended September 30, 2012 and 2011 were negatively impacted by a lag in reinvestment of proceeds from bonds called for redemption during the periods into new assets causing excess liquidity. Based on yields received for purchases of fixed maturity securities during the three and nine months ended September 30, 2012 and 2011, we estimate that approximately $17.7 million and $42.0 million in net investment income was foregone during the three and nine months ended September 30, 2012 compared to $6.2 million and $14.0 million for the same periods in 2011. Additionally, net investment income and average yield for the three and nine months ended September 30, 2012 was positively impacted by prepayment and fee income received resulting in additional net investment income of $2.2 million and $7.8 million, respectively. There was no prepayment and fee income impact for the

36



three and nine months ended September 30, 2011. Average yield on invested assets would have been 5.42% and 5.55% for the three and nine months ended September 30, 2012 compared to 5.81% and 5.90% for the same periods in 2011 taking into account these factors.
The high level of excess cash may persist for several more quarters as we hold $932 million of U.S. Government agency securities at interest rates of 4.00% or higher that are likely to be called during the last quarter of 2012 and another $949 million of such securities that are callable in the first four months of 2013.
Change in fair value of derivatives (principally call options purchased to fund annual index credits on fixed index annuities) is affected by the performance of the indices upon which our options are based and the aggregate cost of options purchased. The components of change in fair value of derivatives are as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Call options:
 
 
 
 
 
 
 
Gain (loss) on option expiration
$
57,637

 
$
62,695

 
$
(17,663
)
 
$
169,156

Change in unrealized gain/loss
103,098

 
(354,862
)
 
297,677

 
(331,109
)
2015 notes hedges
1,839

 
(41,446
)
 
(5,573
)
 
(44,900
)
Interest rate swaps
(1,171
)
 
(8
)
 
(4,319
)
 
(144
)
Interest rate caps
(313
)
 

 
(718
)
 

 
$
161,090

 
$
(333,621
)
 
$
269,404

 
$
(206,997
)
The differences between the change in fair value of derivatives between periods for call options are primarily due to the performance of the indices upon which our call options are based. A substantial portion of our call options are based upon the S&P 500 Index with the remainder based upon other equity and bond market indices. The range of index appreciation (after applicable caps, participation rates and asset fees) for options expiring during the three and nine months ended September 30, 2012 and 2011 is as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
S&P 500 Index
 
 
 
 
 
 
 
Point-to-point strategy
0.0% - 11.7%
 
0.0% - 31.0%
 
0.0% - 11.7%
 
0.0% - 31.0%
Monthly average strategy
0.0% - 19.3%
 
9.7% - 22.7%
 
0.0% - 19.3%
 
0.0% - 22.7%
Monthly point-to-point strategy
0.0% - 18.0%
 
0.0% - 16.5%
 
0.0% - 18.0%
 
0.0% - 16.5%
Fixed income (bond index) strategies
1.6% - 10.0%
 
1.4% - 10.6%
 
1.6% - 10.0%
 
1.4% - 10.6%
The change in fair value of derivatives is also influenced by the aggregate costs of options purchased. The aggregate cost of options has increased primarily due to an increased amount of fixed index annuities in force. The aggregate cost of options is also influenced by the amount of policyholder funds allocated to the various indices and market volatility which affects option pricing. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011.
Concurrently with the issuance of the 2015 notes, we entered into hedge transactions (the “2015 notes hedges”) to provide the cash needed to meet our cash obligations in excess of the principal amount of the 2015 notes upon conversion of the 2015 notes. The fair value of the 2015 notes hedges changes based upon changes in the price of our common stock, interest rates, stock price volatility, dividend yield and the time to expiration of the 2015 notes hedges. Similarly, the fair value of the conversion option obligation to the holders of the 2015 notes changes based upon these same factors and the conversion option obligation is accounted for as an embedded derivative liability with changes in fair value reported in the Change in fair value of embedded derivatives. The amount for the change in fair value of the 2015 notes hedges equals the amount for the change in the related embedded derivative liabilities and there is an offsetting expense in the change in fair value of embedded derivatives. See Note 9 to our audited consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2010 for a discussion of the 2015 notes hedges.

37



Net realized losses on investments, excluding OTTI losses include gains and losses on the sale of securities and impairment losses on mortgage loans on real estate which fluctuate from year to year due to changes in the interest rate and economic environment and the timing of the sale of investments, as well as gains (losses) recognized on real estate owned due to any sales and impairments on long-lived assets. The components of net realized losses on investments for the three and nine months ended September 30, 2012 and 2011 are as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Available for sale fixed maturity securities:
 
 
 
 
 
 
 
Gross realized gains
$
3,028

 
$
169

 
$
8,076

 
$
4,711

Gross realized losses
(180
)
 

 
(535
)
 
(1,423
)
 
2,848

 
169

 
7,541

 
3,288

Equity securities:
 
 
 
 
 
 
 
Gross realized gains

 

 
562

 
966

Other investments:
 
 
 
 
 
 
 
Gain (loss) on sale of real estate
53

 

 
2,948

 

Impairment losses on real estate
(830
)
 

 
(3,473
)
 
(12
)
 
(777
)
 

 
(525
)
 
(12
)
Mortgage loans on real estate:
 
 
 
 
 
 
 
Increase in allowance for credit losses
(3,309
)
 
(17,461
)
 
(15,503
)
 
(23,581
)
 
$
(1,238
)
 
$
(17,292
)
 
$
(7,925
)
 
$
(19,339
)
See Financial Conditions - Investments for additional discussion of allowance for credit losses on mortgage loans on real estate.
Net OTTI losses recognized in operations decreased to $1.7 million in the third quarter of 2012 and $5.5 million for the nine months ended September 30, 2012 compared to $8.9 million and $17.7 million for the same periods in 2011. The impairments recognized during the three and nine months ended September 30, 2012 and 2011 were all on residential mortgage backed securities and were principally due to a change of assumptions regarding loss severity of a number of securities we hold which affected our ongoing analysis of expected cash flow projections. See Financial Condition - Investments for additional discussion of write downs of securities for other than temporary impairments.
Interest sensitive and index product benefits increased 10% to $246.1 million in the third quarter of 2012 and 15% to $528.0 million for the nine months ended September 30, 2012 compared to $223.2 million and $621.3 million for the same periods in 2011. The components of interest credited to account balances are summarized as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Index credits on index policies
$
152,150

 
$
138,624

 
$
253,490

 
$
383,212

Interest credited (including changes in minimum guaranteed interest for fixed index annuities)
83,506

 
77,532

 
245,967

 
220,861

Living income benefit rider
10,449

 
7,076

 
28,504

 
17,244

 
$
246,105

 
$
223,232

 
$
527,961

 
$
621,317

The changes in index credits were attributable to changes in the appreciation of the underlying indices (see discussion above under Change in fair value of derivatives) and the amount of funds allocated by policyholders to the respective index options. Total proceeds received upon expiration of the call options purchased to fund the annual index credits were $152.7 million and $253.6 million for the three and nine months ended September 30, 2012, compared to $140.2 and $388.7 million for the same periods in 2011. The increases in interest credited were due to an increase in the average amount of annuity liabilities outstanding receiving a fixed rate of interest.
Amortization of deferred sales inducements increased to $7.7 million in the third quarter of 2012 and $50.4 million for the nine months ended September 30, 2012 compared to $(28.1) million and $22.9 million for the same periods in 2011. In general, amortization of deferred sales inducements has been increasing each period due to growth in our annuity business and the deferral of sales inducements incurred with respect to sales of premium bonus annuity products. Bonus products represented 97% of our net annuity deposits during the three and nine months ended September 30, 2012 compared to 95% during the same periods in 2011. The anticipated increase in amortization from these factors has been affected by amortization associated with fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business, amortization associated with net realized losses on investments and net OTTI losses recognized in operations and, in 2012, amortization associated with the estimated litigation liability. Fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business creates differences in the recognition of revenues and expenses from derivative instruments including the embedded derivative liabilities in our fixed index annuity contracts. The change in fair value of the embedded derivatives will not correspond to the change in fair value of the derivatives (purchased call options) because the purchased call options are one-year options while the options valued in the fair

38



value of embedded derivatives cover the expected lives of the contracts which typically exceeds ten years. Amortization of deferred sales inducements is summarized as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Amortization of deferred sales inducements before gross profit adjustments
$
35,987

 
$
24,279

 
$
102,596

 
$
85,417

Gross profit adjustments:


 


 
 
 
 
Fair value accounting for derivatives and embedded derivatives
(26,972
)
 
(47,324
)
 
(49,609
)
 
(55,479
)
Net realized losses on investments, net OTTI losses recognized in operations
  and litigation liability
(1,306
)
 
(5,020
)
 
(2,628
)
 
(7,046
)
Amortization of deferred sales inducements after gross profit adjustments
$
7,709

 
$
(28,065
)
 
$
50,359

 
$
22,892

See Net income (loss) and Operating income (a non-GAAP financial measure) above for discussion of the impact of unlocking on amortization of deferred sales inducements for the three and nine months ended September 31, 2012 and 2011. See Critical Accounting Policies - Deferred Policy Acquisition Costs and Deferred Sales Inducements included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011.
Change in fair value of embedded derivatives was an increase of $188.2 million in the third quarter of 2012 and $466.3 million for the nine months ended September 30, 2012 compared to decreases of $205.6 million and $138.2 million for the same periods in 2011. The increases during the three and nine months ended September 30, 2012 include an increase of $1.8 million and a decrease of $5.6 million, respectively, in the fair value of the 2015 notes embedded derivative, compared to decreases of $41.4 million and $44.9 million for the same periods in 2011. As discussed previously, these amounts were offset by increases/decreases in the change in fair value of the 2015 notes hedges. The remainder of the 2012 and 2011 amounts relate to fixed index annuity embedded derivatives and resulted from (i) changes in the expected index credits on the next policy anniversary dates, which are related to the change in fair value of the call options acquired to fund these index credits discussed above in change in fair value of derivatives; (ii) changes in discount rates used in estimating our liability for policy growth; and (iii) the growth in the host component of the policy liability. See Critical Accounting Policies - Policy Liabilities for Fixed Index Annuities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011. The primary reasons for the increases in the change in fair value of the embedded derivatives during the first three quarters of 2012 were increases in the expected index credits that resulted from increases in the fair value of the call options acquired to fund these index credits and decreases in the discount rates used in estimating our liability for policy growth. The primary reason for the decreases in the change in fair value of embedded derivatives during the three and nine months ended September 30, 2011 was decreases in the expected index credits on the next policy anniversary dates which correlated with the changes in the fair value of the call options acquired to fund these index credits. Change in fair value of embedded derivatives for all periods presented were affected by changes in assumptions utilized in determining fair value to be consistent with the revised key assumption used in the calculation of amortization of deferred policy acquisition costs and deferred sales inducements as a result of our unlocking process.
Interest expense on notes payable decreased 11% to $7.1 million in the third quarter of 2012 and 11% to $21.2 million for the nine months ended September 30, 2012 compared to $8.0 million and $23.7 million for the same periods in 2011. These decreases were primarily due to the extinguishment of $46.3 million principal amount of the 2024 notes at par as holders required us to repurchase the notes at the initial put date of December 15, 2011.
Interest expense on subordinated debentures decreased 7% to $3.2 million in the third quarter of 2012 and remained unchanged at $10.4 million for the nine months ended September 30, 2012 compared to $3.5 million and $10.4 million for the same periods in 2011. The decrease in the third quarter 2012 was primarily due to the retirement of our 8% Convertible Junior Subordinated Debentures (the "Debentures") in July 2012 (see note 7 to our unaudited consolidated financial statements) that reduced the outstanding interest bearing debt and resulted in a decrease in the weighted average interest rate for the three months ended September 30, 2012 of 4.92% compared to 5.10% for the same period in 2011. The interest expense for the nine months ended September 30, 2012 remained unchanged due to the weighted average interest rate increasing to 5.20% compared to 5.09% for the same period in 2011. The weighted average interest rate fluctuates from period to period because $169.6 million principal amount of the subordinated debentures has floating rates of interest based upon the three month London Interbank Offered Rate plus an applicable margin. See Financial Condition - Liabilities included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011.
Amortization of deferred policy acquisition costs increased to $26.0 million in the third quarter of 2012 and $105.1 million for the nine months ended September 30, 2012 compared to $(28.9) million and $65.2 million for the same periods in 2011. In general, amortization of deferred policy acquisition costs has been increasing each period due to the growth in our annuity business and the deferral of policy acquisition costs incurred with respect to sales of annuity products. The anticipated increase in amortization from these factors has been affected by amortization associated with fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business, amortization associated with net realized losses on investments and net OTTI losses recognized in operations and, in 2012, amortization associated with the estimated litigation liability. As discussed above, fair value accounting for derivatives and embedded derivatives utilized in our fixed index annuity business creates differences in the recognition of revenues and expenses from derivative instruments including the embedded derivative liabilities in our fixed index annuity contracts.

39



Amortization of deferred policy acquisition costs is summarized as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
 
(Dollars in thousands)
Amortization of deferred policy acquisition costs before gross profit adjustments
$
61,590

 
$
42,197

 
$
171,686

 
$
149,771

Gross profit adjustments:
 
 
 
 
 
 
 
Fair value accounting for derivatives and embedded derivatives
(33,559
)
 
(63,919
)
 
(62,144
)
 
(74,411
)
Net realized losses on investments, net OTTI losses recognized in operations
  and litigation liability
(2,077
)
 
(7,208
)
 
(4,456
)
 
(10,205
)
Amortization of deferred policy acquisition costs after gross profit adjustments
$
25,954

 
$
(28,930
)
 
$
105,086

 
$
65,155

See Net income (loss) and Operating income (a non-GAAP financial measure) above for discussion of the impact of unlocking on amortization of deferred policy acquisition costs for the three and nine months ended September 31, 2012 and 2011. See Critical Accounting Policies - Deferred Policy Acquisition Costs and Deferred Sales Inducements included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011.
Other operating costs and expenses increased 127% to $36.2 million in the third quarter of 2012 and 54% to $76.8 million for the nine months ended September 30, 2012 compared to $15.9 million and $50.0 million for the same periods in 2011. The increases in the 2012 periods include the $17.5 million estimated litigation liability that was accrued during at September 30, 2012 and was recognized in other operating costs and expenses. Other operating expenses also increased $2.2 million during the third quarter of 2012 and $7.2 million for the nine months ended September 30, 2012 due to a change in accounting which we adopted prospectively effective January 1, 2012 for the types of costs that may be capitalized as acquisition costs of new and renewal insurance contracts (see note 1 to our unaudited consolidated financial statements).
Income tax expense (benefit) decreased 40% to $(4.6) million in the third quarter of 2012 and decreased 42% to $10.9 million for the nine months ended September 30, 2012 compared to $(7.6) million and $18.9 million for the same periods in 2011. These changes in income tax expense (benefit) were primarily due to changes in income (loss) before income taxes. Income tax expense (benefit) and the resulting effective tax rate are based upon two components of income (loss) before income taxes (benefits) ("pretax income") that are taxed at different tax rates. Life insurance income is generally taxed at an effective rate of approximately 35.6% reflecting the absence of state income taxes for substantially all of the states that the life insurance subsidiaries do business in. The income (loss) for the parent company and other non-life insurance subsidiaries is generally taxed at an effective tax rate of 41.5% reflecting the combined federal / state income tax rates. The effective tax rates resulting from the combination of the income tax provisions for the life / non-life sources of income (loss) vary from period to period based primarily on the relative size of pretax income (loss) from the two sources. The effective tax rate for these periods ranged from 33.8% to 37.1%.
Financial Condition
Investments
Our investment strategy is to maintain a substantially investment grade fixed income portfolio, provide adequate liquidity to meet our cash obligations to policyholders and others and maximize current income and total investment return through active investment management. Consistent with this strategy, our investments principally consist of fixed maturity securities and mortgage loans on real estate.
Insurance statutes regulate the type of investments that our life subsidiaries are permitted to make and limit the amount of funds that may be used for any one type of investment. In light of these statutes and regulations and our business and investment strategy, we generally seek to invest in United States government and government-sponsored agency securities, corporate securities and United States municipalities, states and territories securities rated investment grade by established nationally recognized statistical rating organizations ("NRSRO's") or in securities of comparable investment quality, if not rated, and commercial mortgage loans on real estate.

40



The composition of our investment portfolio is summarized in the table below:
 
September 30, 2012
 
December 31, 2011
 
Carrying
Amount
 
Percent
 
Carrying
Amount
 
Percent
 
(Dollars in thousands)
Fixed maturity securities:
 
 
 
 
 
 
 
United States Government full faith and credit
$
5,205

 
%
 
$
4,678

 
%
United States Government sponsored agencies
1,958,737

 
7.5
%
 
4,368,053

 
17.9
%
United States municipalities, states and territories
3,571,462

 
13.7
%
 
3,333,383

 
13.7
%
Foreign government obligations
98,825

 
0.4
%
 
43,228

 
0.2
%
Corporate securities
13,319,047

 
51.1
%
 
10,192,293

 
41.8
%
Residential mortgage backed securities
2,565,959

 
9.9
%
 
2,703,290

 
11.1
%
Commercial mortgage backed securities
78,912

 
0.3
%
 

 
%
Other asset backed securities
888,393

 
3.4
%
 
463,390

 
1.9
%
Total fixed maturity securities
22,486,540

 
86.3
%
 
21,108,315

 
86.6
%
Equity securities
61,604

 
0.2
%
 
62,845

 
0.2
%
Mortgage loans on real estate
2,724,321

 
10.5
%
 
2,823,047

 
11.6
%
Derivative instruments
577,784

 
2.2
%
 
273,314

 
1.1
%
Other investments
196,779

 
0.8
%
 
115,930

 
0.5
%
 
$
26,047,028

 
100.0
%
 
$
24,383,451

 
100.0
%
During the nine months ended September 30, 2012 and 2011, we received $3.8 billion and $2.9 billion, respectively, in redemption proceeds related to calls of our callable United States Government sponsored agency securities and public and private corporate bonds, of which $2.6 billion during the nine months ended September 30, 2012 were classified as held for investment . There were no calls of held for investment securities during the nine months ended September 30, 2011. The proceeds from these redemptions that have been reinvested have primarily been in United States government sponsored agencies, corporate securities, commercial mortgage backed securities and other asset backed securities. For the remaining amount to be reinvested we are considering further diversification into other asset classes, but we remain committed to maintaining a high quality investment portfolio with low credit risk. At September 30, 2012, 30% of our fixed income securities have call features and 1% ($0.1 billion) were subject to call redemption. Another 10% ($1.9 billion) will become subject to call redemption during the next twelve months (principally the last last quarter of 2012 and the second quarter of 2013).
Fixed Maturity Securities
Our fixed maturity security portfolio is managed to minimize risks such as interest rate changes and defaults or impairments while earning a sufficient and stable return on our investments. Historically, we have had a high percentage of our fixed maturity securities in U.S. Government sponsored agency securities (for the most part Federal Home Loan Mortgage Corporation and Federal National Mortgage Association). While U.S. Government sponsored agency securities are of high credit quality, the call features have resulted in our excess cash position. These calls resulted from the low interest rate and tight agency spread environment. Since 2007, when we had almost 80% of our fixed maturity portfolio invested in callable agencies, we have reallocated a significant portion of our fixed maturities from the callable agency securities to other highly rated, long-term securities. The largest portion of our fixed maturity securities are now in investment grade (NAIC designation 1 or 2) publicly traded or privately placed corporate securities. We have also built a portfolio of residential mortgage backed securities ("RMBS") that provide our investment portfolio a source of regular cash flow and higher yielding assets than our agency securities. Beginning in 2009, we have acquired a portfolio of taxable bonds issued by municipalities, states and territories of the United States that provide us with attractive yields while consistent with our aversion to credit risk. In 2012, we have increased our position in other asset backed securities as well as establishing a position in commercial mortgage backed securities.
A summary of our fixed maturity securities by NRSRO ratings is as follows:
 
 
September 30, 2012
 
December 31, 2011
Rating Agency Rating
 
Carrying
Amount
 
Percent of
Fixed Maturity
Securities
 
Carrying
Amount
 
Percent of
Fixed Maturity
Securities
 
 
(Dollars in thousands)
Aaa/Aa/A
 
$
13,889,605

 
61.8
%
 
$
14,777,524

 
70.0
%
Baa
 
7,214,242

 
32.1
%
 
4,945,809

 
23.4
%
Total investment grade
 
21,103,847

 
93.9
%
 
19,723,333

 
93.4
%
Ba
 
254,342

 
1.1
%
 
257,585

 
1.2
%
B
 
188,838

 
0.9
%
 
169,112

 
0.8
%
Caa and lower
 
818,111

 
3.6
%
 
858,694

 
4.1
%
In or near default
 
121,402

 
0.5
%
 
99,591

 
0.5
%
Total below investment grade
 
1,382,693

 
6.1
%
 
1,384,982

 
6.6
%
 
 
$
22,486,540

 
100.0
%
 
$
21,108,315

 
100.0
%

41



The NAIC's Securities Valuation Office ("SVO") is responsible for the day-to-day credit quality assessment and valuation of securities owned by state regulated insurance companies. Insurance companies report ownership of securities to the SVO when such securities are eligible for regulatory filings. The SVO conducts credit analysis on these securities for the purpose of assigning an NAIC designation and/or unit price. Typically, if a security has been rated by an NRSRO, the SVO utilizes that rating and assigns an NAIC designation based upon the following system:
NAIC Designation
 
NRSRO Equivalent Rating
1
 
Aaa/Aa/A
2
 
Baa
3
 
Ba
4
 
B
5
 
Caa and lower
6
 
In or near default
In November 2011, the NAIC membership approved continuation of a process developed in 2009 to assess non-agency RMBS for the 2011 filing year that does not rely on NRSRO ratings. The NAIC retained the services of PIMCO Advisory to model each non-agency RMBS owned by U.S. insurers at year-end 2011 and 2010. PIMCO Advisory has provided 5 prices for each security for life insurance companies to utilize in determining the NAIC designation for each RMBS based on each insurer's statutory book value price. This process is used to determine the level of RBC requirements for non-agency RMBS.
The table below presents our fixed maturity securities by NAIC designation:
 
 
September 30, 2012
 
December 31, 2011
NAIC Designation
 
Amortized
Cost
 
Fair Value
 
Carrying
Amount
 
Percent
of Total
Carrying
Amount
 
Amortized
Cost
 
Fair Value
 
Carrying
Amount
 
Percent
of Total
Carrying
Amount
 
 
(Dollars in thousands)
 
 
 
(Dollars in thousands)
 
 
1
 
$
13,007,318

 
$
14,591,003

 
$
14,591,003

 
64.9
%
 
$
14,359,272

 
$
15,486,571

 
$
15,469,765

 
73.3
%
2
 
6,846,088

 
7,538,539

 
7,538,539

 
33.6
%
 
4,894,739

 
5,272,759

 
5,272,759

 
25.0
%
3
 
319,697

 
304,463

 
316,752

 
1.4
%
 
335,642

 
315,406

 
331,996

 
1.6
%
4
 
31,719

 
32,361

 
32,361

 
0.1
%
 
26,674

 
23,989

 
23,989

 
0.1
%
5
 
4,451

 
4,006

 
4,006

 
%
 
4,932

 
5,756

 
5,756

 
%
6
 
2,789

 
3,879

 
3,879

 
%
 
3,226

 
4,050

 
4,050

 
%
 
 
$
20,212,062

 
$
22,474,251

 
$
22,486,540

 
100.0
%
 
$
19,624,485

 
$
21,108,531

 
$
21,108,315

 
100.0
%

42



A summary of our RMBS by collateral type and split by NAIC designation, as well as a separate summary of securities for which we have recognized OTTI and those which we have not recognized any OTTI is as follows as of September 30, 2012:
Collateral Type
 
Principal
Amount

 
Amortized
Cost
 
Fair Value
 
 
(Dollars in thousands)
OTTI has not been recognized
 
 
 
 
 
 
Government agency
 
$
641,422

 
$
590,724

 
$
693,914

Prime
 
945,241

 
900,427

 
947,156

Alt-A
 
42,240

 
42,814

 
42,905

 
 
$
1,628,903

 
$
1,533,965

 
$
1,683,975

OTTI has been recognized
 
 
 
 
 
 
Prime
 
$
626,695

 
$
551,983

 
$
543,988

Alt-A
 
434,107

 
347,132

 
337,996

 
 
$
1,060,802

 
$
899,115

 
$
881,984

Total by collateral type
 
 
 
 
 
 
Government agency
 
$
641,422

 
$
590,724

 
$
693,914

Prime
 
1,571,936

 
1,452,410

 
1,491,144

Alt-A
 
476,347

 
389,946

 
380,901

 
 
$
2,689,705

 
$
2,433,080

 
$
2,565,959

Total by NAIC designation
 
 
 
 
 
 
1
 
$
2,403,998

 
$
2,176,085

 
$
2,314,091

2
 
263,528

 
238,012

 
232,812

3
 
18,135

 
16,407

 
17,184

6
 
4,044

 
2,576

 
1,872

 
 
$
2,689,705

 
$
2,433,080

 
$
2,565,959

The amortized cost and fair value of fixed maturity securities at September 30, 2012, by contractual maturity, are presented in Note 3 to our consolidated financial statements in this form 10-Q, which is incorporated by reference in this Item 2.

43



Unrealized Losses
The amortized cost and fair value of fixed maturity securities and equity securities that were in an unrealized loss position were as follows:
 
Number of
Securities
 
Amortized
Cost
 
Unrealized
Losses
 
Fair Value
 
 
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States Government sponsored agencies
7

 
$
483,766

 
$
(486
)
 
$
483,280

United States municipalities, states and territories
1

 
273

 
(2
)
 
271

Corporate securities:
 
 
 
 
 
 
 
Finance, insurance and real estate
23

 
284,360

 
(13,651
)
 
270,709

Manufacturing, construction and mining
17

 
143,449

 
(3,760
)
 
139,689

Utilities and related sectors
15

 
122,282

 
(8,417
)
 
113,865

Wholesale/retail trade
4

 
23,276

 
(1,008
)
 
22,268

Services, media and other
2

 
6,023

 
(94
)
 
5,929

Residential mortgage backed securities
70

 
613,688

 
(41,002
)
 
572,686

Commercial mortgage backed securities
2

 
18,449

 
(30
)
 
18,419

Other asset backed securities
7

 
58,140

 
(1,863
)
 
56,277

 
148

 
$
1,753,706

 
$
(70,313
)
 
$
1,683,393

Fixed maturity securities, held for investment:
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
Insurance
1

 
$
76,048

 
$
(12,289
)
 
$
63,759

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 
 
 
 
 
 
 
Services, media and other
1

 
$
10,125

 
$
(1,157
)
 
$
8,968

 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
United States municipalities, states and territories
1

 
$
3,545

 
$
(10
)
 
$
3,535

Foreign government obligations
1

 
14,524

 
(242
)
 
14,282

Corporate securities:
 
 
 
 
 
 
 
Finance, insurance and real estate
52

 
562,449

 
(52,186
)
 
510,263

Manufacturing, construction and mining
31

 
226,113

 
(8,758
)
 
217,355

Utilities and related sectors
28

 
226,551

 
(14,522
)
 
212,029

Wholesale/retail trade
4

 
26,180

 
(1,382
)
 
24,798

Services, media and other
9

 
47,937

 
(3,144
)
 
44,793

Residential mortgage backed securities
95

 
1,077,045

 
(72,081
)
 
1,004,964

Other asset backed securities
17

 
136,703

 
(5,611
)
 
131,092

 
238

 
$
2,321,047

 
$
(157,936
)
 
$
2,163,111

Fixed maturity securities, held for investment:
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
Insurance
1

 
$
75,932

 
$
(16,590
)
 
$
59,342

 
 
 
 
 
 
 
 
Equity securities, available for sale
 
 
 
 
 
 
 
Finance, insurance and real estate
7

 
$
28,123

 
$
(4,345
)
 
$
23,778

Unrealized losses decreased $95.1 million from $178.9 million at December 31, 2011 to $83.8 million at September 30, 2012. Unrealized losses decreased due to a narrowing of credit spreads in certain sectors of the corporate bond market during the nine months ended September 30, 2012.

44



The following table sets forth the composition by credit quality (NAIC designation) of fixed maturity securities with gross unrealized losses:
NAIC Designation
 
Carrying Value of
Securities with
Gross Unrealized
Losses
 
Percent of
Total
 
Gross
Unrealized
Losses
 
Percent of
Total
 
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
 
1
 
$
1,120,858

 
63.8
%
 
$
(40,943
)
 
49.6
%
2
 
455,708

 
25.9
%
 
(19,708
)
 
23.9
%
3
 
164,434

 
9.3
%
 
(20,022
)
 
24.2
%
4
 
12,563

 
0.7
%
 
(779
)
 
0.9
%
5
 
4,006

 
0.2
%
 
(445
)
 
0.5
%
6
 
1,872

 
0.1
%
 
(705
)
 
0.9
%
 
 
$
1,759,441

 
100.0
%
 
$
(82,602
)
 
100.0
%
December 31, 2011
 
 
 
 
 
 
 
 
1
 
$
1,229,962

 
54.9
%
 
$
(88,632
)
 
50.8
%
2
 
825,771

 
36.9
%
 
(56,551
)
 
32.4
%
3
 
165,902

 
7.4
%
 
(25,402
)
 
14.6
%
4
 
15,310

 
0.7
%
 
(3,026
)
 
1.7
%
5
 

 
%
 

 
%
6
 
2,098

 
0.1
%
 
(915
)
 
0.5
%
 
 
$
2,239,043

 
100.0
%
 
$
(174,526
)
 
100.0
%
Our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 150 and 246 securities, respectively) have been in a continuous unrealized loss position at September 30, 2012 and December 31, 2011, along with a description of the factors causing the unrealized losses is presented in Note 3 to our consolidated financial statements in this Form 10-Q, which is incorporate by reference in the Item 2.

45



At September 30, 2012 and December 31, 2011, the amortized cost and fair value of fixed maturity securities and equity securities in an unrealized loss position and the number of months in a continuous unrealized loss position (fixed maturity securities that carry an NRSRO rating of BBB/Baa or higher considered investment grade) were as follows:
 
 
Number of
Securities
 
Amortized
Cost
 
Fair Value
 
Gross
Unrealized
Losses
 
 
 
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
 
Less than six months
 
41

 
$
826,340

 
$
821,427

 
$
(4,913
)
Six months or more and less than twelve months
 
11

 
53,110

 
51,821

 
(1,289
)
Twelve months or greater
 
25

 
210,318

 
195,144

 
(15,174
)
Total investment grade
 
77

 
1,089,768

 
1,068,392

 
(21,376
)
Below investment grade:
 
 
 
 
 
 
 
 
Less than six months
 
9

 
109,369

 
104,152

 
(5,217
)
Six months or more and less than twelve months
 
4

 
60,642

 
58,799

 
(1,843
)
Twelve months or greater
 
59

 
569,975

 
515,809

 
(54,166
)
Total below investment grade
 
72

 
739,986

 
678,760

 
(61,226
)
Equity securities:
 
 
 
 
 
 
 
 
Less then six months
 

 

 

 

Six months or more and less than twelve months
 
1

 
10,125

 
8,968

 
(1,157
)
Twelve months or greater
 

 

 

 

Total equity securities
 
1

 
10,125

 
8,968

 
(1,157
)
 
 
150

 
$
1,839,879

 
$
1,756,120

 
$
(83,759
)
December 31, 2011
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
 
Less than six months
 
105

 
$
888,771

 
$
845,654

 
$
(43,117
)
Six months or more and less than twelve months
 
16

 
133,766

 
121,320

 
(12,446
)
Twelve months or greater
 
32

 
333,116

 
304,408

 
(28,708
)
Total investment grade
 
153

 
1,355,653

 
1,271,382

 
(84,271
)
Below investment grade:
 
 
 
 
 
 
 
 
Less than six months
 
15

 
193,472

 
180,373

 
(13,099
)
Six months or more and less than twelve months
 
8

 
56,065

 
50,215

 
(5,850
)
Twelve months or greater
 
63

 
791,789

 
720,483

 
(71,306
)
Total below investment grade
 
86

 
1,041,326

 
951,071

 
(90,255
)
Equity securities:
 
 
 
 
 
 
 
 
Less then six months
 
4

 
17,123

 
15,004

 
(2,119
)
Six months or more and less than twelve months
 
2

 
6,000

 
5,024

 
(976
)
Twelve months or greater
 
1

 
5,000

 
3,750

 
(1,250
)
Total equity securities
 
7

 
28,123

 
23,778

 
(4,345
)
 
 
246

 
$
2,425,102

 
$
2,246,231

 
$
(178,871
)

46



At September 30, 2012 and December 31, 2011, the amortized cost and estimated fair value of fixed maturity securities (excluding United States Government and United States Government sponsored agency securities) segregated by investment grade (NRSRO rating of BBB/Baa or higher) and below investment grade that had unrealized losses greater than 20% and the number of months in an unrealized loss position greater than 20% were as follows:
 
 
Number of
Securities
 
Amortized
Cost
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
 
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
 
Less than six months
 

 
$

 
$

 
$

Six months or more and less than twelve months
 
1

 
20,000

 
15,320

 
(4,680
)
Twelve months or greater
 

 

 

 

Total investment grade
 
1

 
20,000

 
15,320

 
(4,680
)
Below investment grade:
 
 
 
 
 
 
 
 
Less than six months
 
1

 
17,600

 
13,308

 
(4,292
)
Six months or more and less than twelve months
 
1

 
20,613

 
16,104

 
(4,509
)
Twelve months or greater
 
4

 
21,012

 
15,343

 
(5,669
)
Total below investment grade
 
6

 
59,225

 
44,755

 
(14,470
)
 
 
7

 
$
79,225

 
$
60,075

 
$
(19,150
)
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
Investment grade:
 
 
 
 
 
 
 
 
Less than six months
 
9

 
$
83,332

 
$
56,501

 
$
(26,831
)
Six months or more and less than twelve months
 

 

 

 

Twelve months or greater
 

 

 

 

Total investment grade
 
9

 
83,332

 
56,501

 
(26,831
)
Below investment grade:
 
 
 
 
 
 
 
 
Less than six months
 
4

 
38,506

 
29,076

 
(9,430
)
Six months or more and less than twelve months
 
1

 
7,464

 
5,250

 
(2,214
)
Twelve months or greater
 
3

 
78,945

 
61,440

 
(17,505
)
Total below investment grade
 
8

 
124,915

 
95,766

 
(29,149
)
 
 
17

 
$
208,247

 
$
152,267

 
$
(55,980
)

47



The amortized cost and fair value of fixed maturity securities, by contractual maturity, that were in an unrealized loss position are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and other asset backed securities provide for periodic payments throughout their lives, and are shown below as a separate line.
 
 
Available for sale
 
Held for investment
 
 
Amortized
Cost
 
Fair Value
 
Amortized
Cost
 
Fair Value
 
 
(Dollars in thousands)
September 30, 2012
 
 
 
 
 
 
 
 
Due in one year or less
 
$

 
$

 
$

 
$

Due after one year through five years
 
34,407

 
32,216

 

 

Due after five years through ten years
 
129,038

 
126,593

 

 

Due after ten years through twenty years
 
638,645

 
627,810

 

 

Due after twenty years
 
261,339

 
249,392

 
76,048

 
63,759

 
 
1,063,429

 
1,036,011

 
76,048

 
63,759

Residential mortgage backed securities
 
613,688

 
572,686

 

 

Commercial mortgage backed securities
 
18,449

 
18,419

 

 

Other asset backed securities
 
58,140

 
56,277

 

 

 
 
$
1,735,257

 
$
1,664,974

 
$
76,048

 
$
63,759

 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
Due in one year or less
 
$

 
$

 
$

 
$

Due after one year through five years
 
18,066

 
16,725

 

 

Due after five years through ten years
 
374,616

 
356,620

 

 

Due after ten years through twenty years
 
359,672

 
319,977

 

 

Due after twenty years
 
354,945

 
333,733

 
75,932

 
59,342

 
 
1,107,299

 
1,027,055

 
75,932

 
59,342

Residential mortgage backed securities
 
1,077,045

 
1,004,964

 

 

Other asset backed securities
 
136,703

 
131,092

 

 

 
 
$
2,321,047

 
$
2,163,111

 
$
75,932

 
$
59,342

International Exposure
We hold fixed maturity securities with international exposure. As of September 30, 2012, 14% of the carrying value of our fixed maturity securities was comprised of corporate debt securities of issuers based outside of the United States and debt securities of foreign governments. All of these securities are denominated in U.S. dollars and all are investment grade (NAIC designation of either 1 or 2), except for three securities with a total fair value of $33.7 million which are all NAIC 3. Our investment professionals analyze each holding for credit risk by economic and other factors of each country and industry. The following table presents our international exposure in our fixed maturity portfolio by country or region:
 
September 30, 2012
 
Amortized Cost
 
Carrying
Amount/Fair Value
 
Percent
of Total
Carrying
Amount
 
(Dollars in thousands)
 
 
GIIPS (1)
$
224,392

 
$
229,039

 
1.0%
Asia/Pacific
102,898

 
117,163

 
0.5%
Non-GIIPS Europe
1,221,366

 
1,346,590

 
6.0%
Latin America
167,061

 
183,138

 
0.8%
Non-U.S. North America
621,279

 
705,338

 
3.1%
Australia & New Zealand
311,271

 
336,677

 
1.5%
Other
260,509

 
299,944

 
1.4%
 
$
2,908,776

 
$
3,217,889

 
14.3%
(1) Greece, Ireland, Italy, Portugal and Spain continue to cause credit risk as economic conditions in these countries continue to be volatile, especially within the financial and banking sectors. All of our exposure in GIIPS are corporate securities with issuers domiciled in these countries. None of our foreign government obligations were held in any of these countries.

48



Watch List
At each balance sheet date, we identify invested assets which have characteristics (i.e. significant unrealized losses compared to amortized cost and industry trends) creating uncertainty as to our future assessment of an other than temporary impairment. As part of this assessment we review not only a change in current price relative to its amortized cost but the issuer's current credit rating and the probability of full recovery of principal based upon the issuer's financial strength. Specifically for corporate issues we evaluate the financial stability and quality of asset coverage for the securities relative to the term to maturity for the issues we own. A security which has a 25% or greater change in market price relative to its amortized cost and a possibility of a loss of principal will be included on a list which is referred to as our watch list. We exclude from this list securities with unrealized losses which are related to market movements in interest rates and which have no factors indicating that such unrealized losses may be other than temporary as we do not intend to sell these securities and it is more likely than not we will not have to sell these securities before a recovery is realized. In addition, we exclude our RMBS as we monitor all of our RMBS on a quarterly basis for changes in default rates, loss severities and expected cash flows for the purpose of assessing potential other than temporary impairments and related credit losses to be recognized in operations. At September 30, 2012, the amortized cost and fair value of securities on the watch list are as follows:
General Description
 
Number of
Securities
 
Amortized
Cost
 
Unrealized
Losses
 
Fair Value
 
Months in
Continuous
Unrealized
Loss Position
 
Months
Unrealized
Losses
Greater
Than 20%
 
 
 
 
(Dollars in thousands)
 
 
 
 
Investment grade
 
 
 
 
 
 
 
 
 
 
 
 
Corporate fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Finance
 
4

 
$
64,524

 
$
(9,595
)
 
$
54,929

 
10 - 22
 
0 - 11
Industrial
 
3

 
18,264

 
(2,044
)
 
16,220

 
14 - 25
 
 
 
7

 
$
82,788

 
$
(11,639
)
 
$
71,149

 
 
 
 
Below investment grade
 
 
 
 
 
 
 
 
 
 
 
 
Corporate fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
 
Finance
 
1

 
$
4,451

 
$
(445
)
 
$
4,006

 
7
 
Industrial
 
1

 
20,613

 
(4,509
)
 
16,104

 
16
 
6
 
 
2

 
25,064

 
(4,954
)
 
20,110

 
 
 
 
 
 
9

 
$
107,852

 
(16,593
)
 
$
91,259

 
 
 
 
All of the investment grade securities on the watch list, as well as the industrial that is below investment grade, have Eurozone exposure that has contributed to their depressed fair values. Our analysis of all of the securities on the watch list that we have determined are temporarily impaired and their credit performance at September 30, 2012 is as follows:
Finance:  The decline in value of four securities rated investment grade is due to the continued wide spreads as a result of the ongoing concerns relating to capital, asset quality and earnings stability due to the financial events of the past three years and the ongoing events in the Eurozone, specifically the sovereign debt crisis. While these issuers have had their financial position and profitability weakened by the credit and liquidity crisis, we have determined that these securities were not other than temporarily impaired due to our evaluation of the operating performance and the credit worthiness of each individual issuer. The below investment grade security relates to concerns pertaining to the expiration of a lease of a tenant in a commercial property backing this security. We have determined that this security is not other than temporarily impaired due to our evaluation. Furthermore, progress has been made on resolving the issue, and we anticipate a resolution by December 31, 2012.
Industrial:  The decline in value of these securities relates to ongoing operational issues. These issues have caused the price for these securities to decline; however, the companies have strong liquidity and ample time to strengthen their credit profile. We have determined that these securities were not other than temporarily impaired due to the issuers' very strong market position, restructuring actions that are expected to favorable impact future profitability and a history of strong reliable operating performance, improving economic conditions and rising security prices.
Other Than Temporary Impairments
We have a policy and process in place to identify securities in our investment portfolio for which we should recognize impairments. See Critical Accounting Policies—Evaluation of Other Than Temporary Impairments included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011. We recognized other than temporary impairments and additional credit losses on a number of securities for which we have previously recognized OTTI. A summary of OTTI is presented in Note 3 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.
Several factors led us to believe that full recovery of amortized cost will not be expected. A discussion of these factors and our policy and process in place to identify securities that could potential have impairment that is other than temporary is in Note 3 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.
Mortgage Loans on Real Estate
Our commercial mortgage loan portfolio consists of mortgage loans collateralized by the related properties and diversified as to property type, location, and loan size. Our mortgage lending policies establish limits on the amount that can be loaned to one borrower and other criteria to

49



attempt to reduce the risk of default. Our commercial mortgage loans on real estate are reported at cost, adjusted for amortization of premiums and accrual of discounts net of valuation allowances. At September 30, 2012 and December 31, 2011 the largest principal amount outstanding for any single mortgage loan was $29.9 million and $10.2 million, respectively, and the average loan size was $2.4 million as of both reporting dates. We have the contractual ability to pursue full personal recourse on 11.7% of the loans and partial personal recourse on 32.1% of the loans, and master leases provide us recourse against the principals of the borrowing entity on 4.3% of the loans. In addition, the average loan to value ratio for the overall portfolio was 54.7% and 54.5% at September 30, 2012 and December 31, 2011, respectively, based upon the underwriting and appraisal at the time the loan was made. This loan to value is indicative of our conservative underwriting policies and practices for making commercial mortgage loans and may not be indicative of collateral values at the current reporting date. Our current practice is to only obtain market value appraisals of the underlying collateral at the inception of the loan unless we identify indicators of impairment in our ongoing analysis of the portfolio, in which case, we either calculate a value of the collateral using a capitalization method or obtain a current appraisal of the underlying collateral. The commercial mortgage loan portfolio is summarized by geographic region and property type in Note 4 - Mortgage Loans on Real Estate in our Consolidated Financial Statements.
In the normal course of business, we commit to fund commercial mortgage loans up to 90 days in advance. At September 30, 2012, we had commitments to fund commercial mortgage loans totaling $48.9 million, with fixed interest rates ranging from 4.30% to 5.00%. In 2012, the commercial mortgage loan industry has become very competitive. This competition has resulted in a number of borrowers refinancing with other lenders. For the nine months ended September 30, 2012, we received $269.6 million in cash for loans being paid in full compared to $65.9 million for the nine months ended September 30, 2011. Some of the loans being paid off have either reached their maturity or are nearing maturity; however, many borrowers are paying the prepayment fee and refinancing at a lower rate.
See Note 4 to our unaudited consolidated financial statements for a presentation of our specific and general loan loss allowances, foreclosure activity and troubled debt restructure analysis.
We recorded impairment losses of $2.9 million on six mortgage loans with outstanding principal due totaling $20.3 million and impairment losses of $13.2 million on twenty-one mortgage loans with outstanding principal due totaling $64.0 million, during the three and nine months ended September 30, 2012, respectively. We recorded impairment losses of $16.0 million on seventeen mortgage loans with outstanding principal due totaling $57.2 million and impairment losses of $20.9 million on twenty-five mortgage loans with outstanding principal due totaling $78.3 million during the same periods in 2011.
At September 30, 2012, we have ten mortgages that are in the process of being satisfied by our taking ownership of the real estate serving as collateral. These loans have an outstanding principal balance of $36.0 million and we have recorded specific loan loss allowances totaling $8.7 million, of which $1.7 million and $6.6 million of losses were recognized during the three and nine months ended September 30, 2012, respectively. We also have fifteen commercial mortgage loans at September 30, 2012 with an outstanding principal balance of $44.4 million that have been given "workout" terms which generally allow for interest only payments or the capitalization of interest for a specified period of time and we have recorded specific loan loss allowances on six of these loans (principal balance of $18.0 million) of $9.8 million. At September 30, 2012, we had no commercial mortgage loans that were delinquent (60 days or more past due at the reporting date). The total outstanding principal balance of these twenty-five loans is $80.4 million, which represents less than 3% of our total mortgage loan portfolio.
Mortgage loans summarized in the following table represent all loans that we are either not currently collecting or those we feel it is probable we will not collect all amounts due according to the contractual terms of the loan agreements (all loans that we have worked with the borrower to alleviate short-term cash flow issues, loans delinquent for 60 days or more at the reporting date, loans we have determined to be collateral dependent and loans that we have recorded specific impairments on that we feel may continue to have performance issues).
 
 
September 30, 2012
 
December 31, 2011
 
 
(Dollars in thousands)
Mortgage loans with allowances
 
$
66,051

 
$
67,698

Mortgage loans with no allowance for losses
 
30,535

 
63,023

Allowance for probable loan losses
 
(26,422
)
 
(23,664
)
Net carrying value
 
$
70,164

 
$
107,057

Derivative Instruments
Our derivative instruments primarily consist of call options purchased to provide the income needed to fund the annual index credits on our fixed index annuity products. The fair value of the call options is based upon the amount of cash that would be required to settle the call options obtained from the counterparties adjusted for the nonperformance risk of the counterparty. The nonperformance risk for each counterparty is based upon its credit default swap rate. We have no performance obligations related to the call options.
We recognize all derivative instruments as assets or liabilities in the consolidated balance sheets at fair value. None of our derivatives qualify for hedge accounting, thus, any change in the fair value of the derivatives is recognized immediately in the consolidated statements of operations. A presentation of our derivative instruments along with a discussion of the business strategy involved with our derivatives is included in Note 5 to our unaudited consolidated financial statements in this Form 10-Q, which is incorporated by reference in this Item 2.

50



Liquidity and Capital Resources
Our insurance subsidiaries continue to have adequate cash flows from annuity deposits and investment income to meet their policyholder and other obligations. Net cash flows from annuity deposits and funds returned to policyholders as surrenders, withdrawals and death claims were $1.6 billion in the nine months ended September 30, 2012 compared to $2.3 billion for the nine months ended September 30, 2011, with the decrease primarily attributable to a $776.6 million decrease in net annuity deposits after coinsurance. We continue to invest the net proceeds from policyholder transactions and investment activities in high quality fixed maturity securities and fixed rate commercial mortgage loans. As reported above under Financial Condition - Investments, during the the three and nine months ended September 30, 2012 and 2011, we experienced a significant amount of calls of United States Government sponsored agency securities. As a result we have had elevated levels of cash and cash equivalents during the first nine months of 2012 and 2011. The proceeds from these redemptions that have been reinvested have primarily been in United States government sponsored agencies, corporate securities, commercial mortgage backed securities and other asset backed securities. For the remaining amount to be reinvested we are considering further diversification into other asset classes, but we remain committed to maintaining a high quality investment portfolio with low credit risk. At September 30, 2012, 30% of our fixed income securities have call features and 1% ($0.1 billion) were subject to call redemption. Another 10% ($1.9 billion) will become subject to call redemption during the next twelve months (principally the last quarter of 2012 and the second quarter of 2013).
We, as the parent company, are a legal entity separate and distinct from our subsidiaries, and have no business operations. We need liquidity primarily to service our debt, including the convertible senior notes and subordinated debentures issued to subsidiary trusts, pay operating expenses and pay dividends to stockholders. Our assets consist primarily of the capital stock and surplus notes of our subsidiaries. Accordingly, our future cash flows depend upon the availability of dividends, surplus note interest payments and other statutorily permissible payments from our subsidiaries, such as payments under our investment advisory agreements and tax allocation agreement with our subsidiaries. These sources provide adequate cash flow to us to meet our current and reasonably foreseeable future obligations and we expect they will be adequate to fund our parent company cash flow requirements for the rest of 2012.
The ability of our subsidiaries to pay dividends and to make such other payments will be limited by applicable laws and regulations of the states in which our subsidiaries are domiciled, which subject our subsidiaries to significant regulatory restrictions. These laws and regulations require, among other things, our insurance subsidiaries to maintain minimum solvency requirements and limit the amount of dividends these subsidiaries can pay. Along with solvency regulations, the primary driver in determining the amount of capital used for dividends is the level of capital needed to maintain desired financial strength ratings from A.M. Best. Given recent economic events that have affected the insurance industry, both regulators and rating agencies could become more conservative in their methodology and criteria, including increasing capital requirements for our insurance subsidiaries which, in turn, could negatively affect the cash available to us from insurance subsidiaries.
The statutory capital and surplus of our life insurance subsidiaries at September 30, 2012 was $1.6 billion. American Equity Investment Life Insurance Company (American Equity Life) made surplus note interest payments to us of $3.0 million during the nine months ended September 30, 2012. For the remainder of 2012, up to $195.5 million can be distributed by American Equity Life as dividends under applicable laws and regulations without prior regulatory approval. Dividends may be made only out of earned surplus, and all surplus note payments are subject to prior approval by regulatory authorities. American Equity Life had $710.7 million of statutory earned surplus at September 30, 2012. The transfer of funds by American Equity Life is also restricted by a covenant in our revolving line of credit which requires American Equity Life to maintain a minimum risk-based capital ratio of 275%.
Cash and cash equivalents of the parent holding company at September 30, 2012, was $15.6 million. $0.9 million of the cash and cash equivalents of the parent holding company will be utilized to settle the remaining trust preferred securities that were not converted (see note 7 to our consolidated financial statements). In addition, we have a $160 million line of credit, with no borrowings outstanding, available through January 2014 for general corporate purposes of the parent company and its subsidiaries.
New Accounting Pronouncements
See Note 1 - Significant Accounting Policies to the Consolidated Financial Statements, which is incorporated by reference in this Item 2, for new accounting pronouncement disclosures that supplements the disclosure in Note 1 - Significant Accounting Policies to the Consolidated Financial Statements of our 2011 Annual Report on Form 10-K.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
We seek to invest our available funds in a manner that will maximize shareholder value and fund future obligations to policyholders and debtors, subject to appropriate risk considerations. We seek to meet this objective through investments that: (i) consist substantially of investment grade fixed maturity securities; (ii) have projected returns which satisfy our spread targets; and (iii) have characteristics which support the underlying liabilities. Many of our products incorporate surrender charges, market interest rate adjustments or other features to encourage persistency.
We seek to maximize the total return on our available for sale investments through active investment management. Accordingly, we have determined that our available for sale portfolio of fixed maturity securities is available to be sold in response to: (i) changes in market interest rates; (ii) changes in relative values of individual securities and asset sectors; (iii) changes in prepayment risks; (iv) changes in credit quality outlook for certain securities; (v) liquidity needs: and (vi) other factors. An OTTI shall be considered to have occurred when we have an intention to sell available for sale securities in an unrealized loss position. If we do not intend to sell a debt security, we consider all available evidence to make an assessment of whether it is more likely than not that we will be required to sell the security before the recovery of its amortized cost basis. If it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, an OTTI will be considered to have occurred.

51



Interest rate risk is our primary market risk exposure. Substantial and sustained increases and decreases in market interest rates can affect the profitability of our products, the fair value of our investments, and the amount of interest we pay on our floating rate subordinated debentures. Our floating rate trust preferred securities bear interest at the three month LIBOR plus 3.50% - 4.00%. Our outstanding balance of floating rate trust preferred securities was $164.5 million at September 30, 2012, of which $85.5 million has been swapped to a fixed rate and $79.0 million has been capped for a term of seven years beginning March or July 2014 (See Note 5 to our unaudited consolidated financial statements). The profitability of most of our products depends on the spreads between interest yield on investments and rates credited on insurance liabilities. We have the ability to adjust crediting rates (caps, participation rates or asset fee rates for index annuities) on substantially all of our annuity liabilities at least annually (subject to minimum guaranteed values). In addition, substantially all of our annuity products have surrender and withdrawal penalty provisions designed to encourage persistency and to help ensure targeted spreads are earned. However, competitive factors, including the impact of the level of surrenders and withdrawals, may limit our ability to adjust or maintain crediting rates at levels necessary to avoid narrowing of spreads under certain market conditions.
A major component of our interest rate risk management program is structuring the investment portfolio with cash flow characteristics consistent with the cash flow characteristics of our insurance liabilities. We use computer models to simulate cash flows expected from our existing business under various interest rate scenarios. These simulations enable us to measure the potential gain or loss in fair value of our interest rate-sensitive financial instruments, to evaluate the adequacy of expected cash flows from our assets to meet the expected cash requirements of our liabilities and to determine if it is necessary to lengthen or shorten the average life and duration of our investment portfolio. The "duration" of a security is the time weighted present value of the security's expected cash flows and is used to measure a security's sensitivity to changes in interest rates. When the durations of assets and liabilities are similar, exposure to interest rate risk is minimized because a change in value of assets should be largely offset by a change in the value of liabilities.
If interest rates were to increase 10% (28 basis points) from levels at September 30, 2012, we estimate that the fair value of our fixed maturity securities would decrease by approximately $586.2 million. The impact on stockholders' equity of such decrease (net of income taxes and certain adjustments for changes in amortization of deferred policy acquisition costs and deferred sales inducements) would be a decrease of $186.4 million in the accumulated other comprehensive income and a decrease in stockholders' equity. The computer models used to estimate the impact of a 10% change in market interest rates incorporate numerous assumptions, require significant estimates and assume an immediate and parallel change in interest rates without any management of the investment portfolio in reaction to such change. Consequently, potential changes in value of our financial instruments indicated by the simulations will likely be different from the actual changes experienced under given interest rate scenarios, and the differences may be material. Because we actively manage our investments and liabilities, our net exposure to interest rates can vary over time. However, any such decreases in the fair value of our fixed maturity securities (unless related to credit concerns of the issuer requiring recognition of an other than temporary impairment) would generally be realized only if we were required to sell such securities at losses prior to their maturity to meet our liquidity needs, which we manage using the surrender and withdrawal provisions of our annuity contracts and through other means. See Financial Condition - Liquidity for Insurance Operations included in Management's Discussion and Analysis in our Annual Report on Form 10-K for the year ended December 31, 2011.
At September 30, 2012, 30% of our fixed income securities have call features and 1% ($0.1 billion) were subject to call redemption. Another 10% ($1.9 billion) will become subject to call redemption during the next twelve months (principally the last quarter of 2012 and the second quarter of 2013). During the nine months ended September 30, 2012 and 2011, we received $3.8 billion and $2.9 billion, respectively, in redemption proceeds related to the exercise of such call options. We have reinvestment risk related to these redemptions to the extent we cannot reinvest the net proceeds in assets with credit quality and yield characteristics similar to the redeemed bonds. Such reinvestment risk typically occurs in a declining rate environment. Should rates decline to levels which tighten the spread between our average portfolio yield and average cost of interest credited on annuity liabilities, we have the ability to reduce crediting rates (caps, participation rates or asset fees for index annuities) on most of our annuity liabilities to maintain the spread at our targeted level. At September 30, 2012, approximately 99% of our annuity liabilities were subject to annual adjustment of the applicable crediting rates at our discretion, limited by minimum guaranteed crediting rates specified in the policies.
We purchase call options on the applicable indices to fund the annual index credits on our fixed index annuities. These options are primarily one-year instruments purchased to match the funding requirements of the underlying policies. Fair value changes associated with those investments are substantially offset by an increase or decrease in the amounts added to policyholder account balances for fixed index products. For the nine months ended September 30, 2012 and 2011, the annual index credits to policyholders on their anniversaries were $253.5 million and $383.2 million, respectively. Proceeds received at expiration of these options related to such credits were $253.6 million and $388.7 million for the nine months ended September 30, 2012 and 2011, respectively.
Within our hedging process we purchase options out of the money to the extent of anticipated minimum guaranteed interest on index policies. On the anniversary dates of the index policies, we purchase new one-year call options to fund the next annual index credits. The risk associated with these prospective purchases is the uncertainty of the cost, which will determine whether we are able to earn our spread on our index business. We manage this risk through the terms of our fixed index annuities, which permit us to change caps, participation rates and asset fees, subject to contractual features. By modifying caps, participation rates or asset fees, we can limit option costs to budgeted amounts, except in cases where the contractual features would prevent further modifications. Based upon actuarial testing which we conduct as a part of the design of our index products and on an ongoing basis, we believe the risk that contractual features would prevent us from controlling option costs is not material.

52



Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In accordance with the Securities Exchange Act Rules 13a-15 and 15d-15, our management, under the supervision of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our disclosure controls and procedures were effective as of September 30, 2012 in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act.
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2012 that have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings
See Note 8 - Contingencies to the Consolidated Financial Statements, which is incorporated by reference in this Item 1, for litigation and regulatory disclosures that supplements the disclosure in Note 13 - Commitments and Contingencies to the Consolidated Financial Statements of our 2011 Annual Report on Form 10-K.
Item 1A. Risk Factors

Our 2011 Annual Report on Form 10-K described our Risk Factors. There have been no material changes to the Risk Factors during the nine months ended September 30, 2012.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no issuer purchases of equity securities for the quarter ended September 30, 2012.

We have a Rabbi Trust, the NMO Deferred Compensation Trust, which purchases our common shares to fund the amount of shares earned by our agents under the NMO Deferred Compensation Plan. At September 30, 2012, all shares earned and vested by agents have been purchased and contributed to the Rabbi Trust.

In addition, we have a share repurchase program under which we are authorized to purchase up to 10,000,000 shares of our common stock. As of September 30, 2012, no shares of our common stock had been repurchased under this program.


53



Item 6. Exhibits
 
Number
 
Name
Method of Filing
 
 
 
 
 
 
12.1
 
Ratio of Earnings to Fixed Charges
Filed herewith
 
 
 
 
 
 
31.1
 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
 
 
 
 
 
 
31.2
 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Filed herewith
 
 
 
 
 
 
32.1
 
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
 
 
 
 
 
 
32.2
 
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Filed herewith
 
 
 
 
 
 
101.INS
 
XBRL Instance Document
*
 
 
 
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
*
 
 
 
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
*
 
 
 
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
*
 
 
 
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
*
 
 
 
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document
*
 
 
 
 
 
 
*
 
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities and Exchange Act of 1934, as amended and otherwise are not subject to liability under those sections.

54



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 9, 2012
AMERICAN EQUITY INVESTMENT LIFE
 
 
HOLDING COMPANY
 
 
 
 
 
By:
/s/ John M. Matovina
 
 
 
John M. Matovina, Chief Executive Officer and President
 
 
 
(Principal Executive Officer)
 
 
 
 
 
By:
/s/ Ted M. Johnson
 
 
 
Ted M. Johnson, Chief Financial Officer and Treasurer
 
 
 
(Principal Financial Officer)
 
 
 
 
 
By:
/s/ Scott A. Samuelson
 
 
 
Scott A. Samuelson, Vice President - Controller
 
 
 
(Principal Accounting Officer)
 

 

 


55