EBTC 12 31 2012 10K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2012
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
 
Commission file number 001-33912
Enterprise Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Massachusetts
 
04-3308902
(State or other jurisdiction of
 
(IRS Employer Identification No.)
incorporation or organization)
 
 
 
222 Merrimack Street, Lowell, Massachusetts
 
01852
(Address of principal executive offices)
 
(Zip code)
Registrant’s telephone number, including area code
(978) 459-9000
 
Securities registered pursuant to Section 12(b) of the Exchange Act:
 
Common Stock, $0.01 par value per share
 
NASDAQ Global Market
(Title of each class)
 
(Name of exchange on which registered)
 Securities registered pursuant to Section 12(g) of the Exchange Act:
NONE
 (Title of Class)
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  o Yes  ý No
 
Indicate by check mark if the registrant is not required to file pursuant to Section 13 or Section 15(d) of the Act.  o Yes  ý No
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ý Yes  o No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)  ý Yes  o No
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K(§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ý 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
 
Large accelerated filer o
 
Accelerated filer x
Non-accelerated filer o
(Do not check if smaller reporting company)
 
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  o Yes  ý No
 
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid price and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. 112,310,836 as of June 30, 2012
 
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date: March 4, 2013, Common Stock - Par Value $01: 9,726,475 shares outstanding
 DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement for its annual meeting of stockholders to be held on May 7, 2013 are incorporated by reference in Part III of this Form 10-K.




ENTERPRISE BANCORP, INC.
TABLE OF CONTENTS
 
 
 
Page Number
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2


PART I
 
Item 1.
Business 

Organization
 
Enterprise Bancorp, Inc. (the “Company” or “Enterprise”) is a Massachusetts corporation organized in 1996, which operates as the parent holding company of Enterprise Bank and Trust Company referred to as Enterprise Bank (the “Bank”). Substantially all of the Company’s operations are conducted through the Bank.  The Bank, a Massachusetts trust company and state chartered commercial bank which commenced banking operations in 1989, has five wholly owned subsidiaries which are included in the Company’s consolidated financial statements:
 
Enterprise Insurance Services, LLC, organized in 2000 in the state of Delaware for the purpose of engaging in insurance sales activities;
Enterprise Investment Services, LLC, organized in 2000 in the state of Delaware for the purpose of offering non-deposit investment products and services, under the name of "Enterprise Investment Services" and;
Three Massachusetts security corporations, Enterprise Security Corporation (2005), Enterprise Security Corporation II (2007) and Enterprise Security Corporation III (2007), which hold various types of qualifying securities. The security corporations are limited to conducting securities investment activities that the Bank itself would be allowed to conduct under applicable laws.
 
Enterprise’s headquarters are located at 222 Merrimack Street in Lowell, Massachusetts.
 
The services offered through the Bank and its subsidiaries are managed as one strategic unit and represent the Company’s only reportable operating segment.
 
All material intercompany balances and transactions have been eliminated in consolidation.
 
Market Area
 
The Company’s primary market area is the Merrimack Valley and North Central regions of Massachusetts and Southern New Hampshire.  Enterprise has twenty full service branch banking offices located in the Massachusetts cities and towns of Acton, Andover, Billerica, Chelmsford, Dracut, Fitchburg, Leominster, Lowell, Methuen, Tewksbury, Tyngsboro and Westford; and in the New Hampshire towns of Derry, Hudson, Pelham and Salem, which serve those cities and towns as well as the surrounding communities. The Company has obtained full regulatory approval and expects to open a branch office in Lawrence, Massachusetts in early Spring 2013.
 
Management actively seeks to strengthen its market position by capitalizing on market opportunities to grow all business lines and the continued pursuit of organic growth and strategic expansion within existing and into neighboring geographic markets.
 
Products and Services
 
The Company principally is engaged in the business of attracting deposits from the general public and investing in loans and investment securities.  Through the Bank and its subsidiaries, the Company offers a range of commercial and consumer loan products, deposit and cash management products, investment advisory and wealth management, trust and insurance services.  Management continually examines new products and technologies in order to maintain a highly competitive mix of offerings and state of the art delivery channels in order to target product lines to customer needs. These products and services are outlined below.

Lending Products
 
General
 
The Company specializes in lending to business entities, non-profit organizations, professionals and individuals. The Company’s primary lending focus is on the development of high quality commercial relationships achieved through active business development efforts, strong community involvement and focused marketing strategies.  Loans made to businesses include commercial mortgage loans, construction and land development loans, secured and unsecured commercial loans and

3


lines of credit, and standby letters of credit.  The Company also originates equipment lease financing for businesses. Loans made to individuals include conventional residential mortgage loans, home equity loans and lines, residential construction loans on primary and secondary residences, and secured and unsecured personal loans and lines of credit.  The Company seeks to manage its loan portfolio to avoid concentration by industry or loan size to lessen its credit risk exposure.
 
Enterprise employs a seasoned commercial lending staff, with commercial lenders supporting each branch location.  An internal loan review function assesses the compliance of commercial loan originations with the Company’s internal policies and underwriting guidelines and monitors the ongoing quality of the loan portfolio. The Company also contracts with an external loan review company to review loans in the commercial loan portfolio on a pre-determined schedule, based on the type, size, rating, and overall risk of the loan.

The Company maintains internal residential origination and underwriting staffs that originate residential loans and are responsible for compliance with residential lending regulations, consumer protection and internal policy guidelines. The Company contracts with an external loan review company to complete a monthly quality control review in accordance with secondary market underwriting requirements for residential mortgage loans sold. This review also includes regulatory compliance monitoring. The sample reviewed is based on loan volume originated. Additionally, the Company's internal compliance department monitors the residential loan origination activity for regulatory compliance.

A management loan review committee, consisting of senior lending officers, loan review and accounting personnel, meets monthly and is responsible for setting loan policy and procedures, as well as reviewing loans on the internal “watched asset list” and classified loan report. An internal credit review committee, consisting of senior lending officers and loan review personnel, generally meets three times per month, or on an as needed basis, to review loan requests related to borrowing relationships of certain dollar levels, as well as other borrower relationships recommended for discussion by committee members.
 
The Executive Committee of the Company’s Board of Directors (the "Board") approves loan relationships exceeding certain prescribed dollar limits.  A Loan Committee of the Board reviews current portfolio statistics, problem credits, construction loan reviews, watched assets, loan delinquencies, and the allowance for loan losses, as well as current market conditions and issues relating to the construction and real estate development industry and the reports from the external loan review company.  The Board’s Loan Committee is also responsible for approval of credit related charge-offs recommended by management.  Approved charge-offs are forwarded to the full Board for ratification.
 
At December 31, 2012, the Bank’s statutory lending limit, based on 20% of capital (capital stock plus surplus and undivided profits, but excluding other comprehensive income), to any individual borrower and related entities was approximately $29 million, subject to certain exceptions provided under applicable law.
 
See also “Risk Factors” contained in Item 1A, for further discussion on a variety of risks and uncertainties that may affect the Company’s loan portfolio.
 
Commercial Real Estate, Commercial and Industrial, and Commercial Construction Loans
 
Commercial real estate loans include loans secured by both owner-use and non-owner occupied real estate.  These loans are typically secured by a variety of commercial and industrial property types, including one-to-four family and multi-family apartment buildings, office or mixed-use facilities, strip shopping centers, or other commercial properties, and are generally guaranteed by the principals of the borrower. Commercial real estate loans generally have repayment periods of approximately fifteen to twenty-five years. Variable interest rate loans have a variety of adjustment terms and indices, and are generally fixed for an initial period before periodic rate adjustments begin.
 
Commercial and industrial loans include seasonal revolving lines of credit, working capital loans, equipment financing (including equipment leases), and term loans. Also included in commercial and industrial loans are loans partially guaranteed by the Small Business Administration (SBA), and loans under various programs issued in conjunction with the Massachusetts Development Finance Agency and other agencies. Commercial and industrial credits may be unsecured loans and lines to financially strong borrowers, secured in whole or in part by real estate unrelated to the principal purpose of the loan, or secured by inventories, equipment, or receivables, and are generally guaranteed by the principals of the borrower.  Variable rate loans and lines in this portfolio have interest rates that are periodically adjusted, with loans generally having fixed initial periods.  Commercial and industrial loans have average repayment periods of one to seven years.
 

4


Commercial construction loans include the development of residential housing and condominium projects, the development of commercial and industrial use property, and loans for the purchase and improvement of raw land.  These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowers.  Construction lenders work to cultivate long-term relationships with established developers.  The Company limits the amount of financing provided to any single developer for the construction of properties built on a speculative basis.  Funds for construction projects are disbursed as pre-specified stages of construction are completed.  Regular site inspections are performed, either by experienced construction lenders on staff or by independent outside inspection companies, at each construction phase, prior to advancing additional funds.  Commercial construction loans generally are periodically adjusted variable rate loans and lines and generally have terms of one to three years.
 
From time to time, Enterprise participates with other banks in the financing of certain commercial projects.  In some cases, the Company may act as the lead lender, originating and servicing the loans, but participating out a portion of the funding to other banks.  In other cases, the Company may participate in loans originated by other institutions. In each case, the participating bank funds a percentage of the loan commitment and takes on the related risk. In each case in which the Company participates in a loan, the rights and obligations of each participating bank are divided proportionately among the participating banks in an amount equal to their share of ownership and with equal priority among all banks.  The balances participated out to other institutions are not carried as assets on the Company’s financial statements.  Loans originated by other banks in which the Company is the participating institution are carried in the loan portfolio at the Company’s pro rata share of ownership. The Company performs an independent credit analysis of each commitment and a review of the participating institution prior to participation in the loan.
 
Standby letters of credit are conditional commitments issued by the Company to guarantee the financial obligation or performance by a customer to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  If the letter of credit is drawn upon, a loan is created for the customer, generally a commercial loan, with the same criteria associated with similar commercial loans.
 
Residential Loans
 
Enterprise originates conventional mortgage loans on one-to-four family residential properties.  These properties may serve as the borrower’s primary residence, or be vacation homes or investment properties.  Loan to value limits vary generally from 80% for adjustable rate and multi-family owner occupied properties, up to 97% for fixed rate loans on single family owner occupied properties, with mortgage insurance coverage required for loan-to-value ratios greater than 80% based on program parameters.  In addition, financing is provided for the construction of owner occupied primary and secondary residences.  Residential mortgage loans may have terms of up to 30 years at either fixed or adjustable rates of interest.  Fixed and adjustable rate residential mortgage loans are generally originated using secondary market underwriting and documentation standards.
 
Depending on the current interest rate environment, management projections of future interest rates and the overall asset-liability management program of the Company, management may elect to sell those fixed and adjustable rate residential mortgage loans which are eligible for sale in the secondary market, or hold some or all of this residential loan production for the Company’s portfolio. Mortgage loans are generally not pooled for sale, but instead sold on an individual basis. Enterprise may retain or sell the servicing when selling the loans.  All loans sold are currently sold without recourse, but are typically subject to standard secondary market underwriting and eligibility representations and warranties, and are subject to an early payment default period covering the first four payments for certain loan sales. Loans classified as held for sale are carried as a separate line item on the balance sheet.

Home Equity Loans and Lines of Credit
 
Home equity term loans are originated for one-to-four family residential properties with maximum combined loan to value ratios generally up to 80% of the assessed or appraised value of the property securing the loan. Home equity loan payments consist of monthly principal and interest based on amortization ranging from three to fifteen years. The rates may also be fixed for three to fifteen years before periodic rate adjustments begin.
 
The Company originates home equity revolving lines for one-to-four family residential properties with maximum combined loan to value ratios generally up to 80% of the assessed or appraised value of the property securing the loan. Home equity lines generally have interest rates that adjust monthly based on changes in the Prime Rate, although minimum rates may be applicable. Some home equity line rates may be fixed for a period of time and then adjusted monthly thereafter. The payment schedule for home equity lines requires interest only payments for the first ten years of the lines. Generally at the end of ten

5


years, the line may be frozen to future advances, and principal plus interest payments are collected over a fifteen-year amortization schedule, or, for eligible borrowers meeting certain requirements, the line availability may be extended for an additional interest only period.
 
Consumer Loans
Consumer loans primarily consist of secured or unsecured personal loans and overdraft protection lines on checking accounts extended to individual customers. The aggregate amount of overdrawn deposit accounts are reclassified as loan balances.

Credit Risk and Allowance for Loan Losses
 
Information regarding the Company’s credit risk and allowance for loan losses is contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the headings “Credit Risk/Asset Quality” and “Allowance for Loan Losses,” contained in the section “Financial Condition,” and under the heading “Allowance for Loan Losses” which is contained in the “Critical Accounting Estimates” section of Item 7.
 
Deposit Products
 
Deposits have traditionally been the principal source of the Company’s funds. Enterprise offers commercial checking, business and municipal savings accounts, money market and business sweep accounts, and escrow management accounts, as well as checking and Simplified Employee Pension (“SEP”) accounts to employees of our business customers.  A broad selection of competitive retail deposit products are also offered, including personal checking accounts earning interest or reward points, savings accounts, money market accounts, individual retirement accounts (“IRA”) and term certificates of deposit (“CDs”). Terms on CDs typically range from one month to forty-eight months.
 
In addition to the deposit products noted above, the Company also provides customers the ability to allocate money market deposits and CDs to networks of reciprocating Federal Deposit Insurance Corporation (the “FDIC”) insured banks. Money market deposits are placed into overnight deposits and CDs are placed into selected term deposits via nationwide networks in increments that are covered by FDIC insurance.  This allows the Company to offer full FDIC insurance coverage on larger deposit balances by placing the “excess” funds in FDIC insured accounts or term certificates issued by other banks participating in the networks. In exchange, the other institutions place dollar-for-dollar matching reciprocal and insurable deposits with the Company via the networks.  Essentially, the equivalent of the original deposit comes back to the Company and is available to fund local loan growth. The original funds placed into the networks are not carried as deposits on the Company's balance sheet, however the network's reciprocal dollar deposits are carried as non-brokered deposits within the appropriate category under total deposits on the balance sheet.
 
Management determines the interest rates offered on deposit accounts based on current and expected economic conditions, competition, liquidity needs, the volatility of existing deposits, the asset-liability position of the Company and the overall objectives of the Company regarding the growth and retention of relationships.
 
Enterprise may also utilize brokered term and overnight deposits from a number of available sources, as an alternative to borrowed funds to support asset growth in excess of internally generated deposits. Brokered CD terms generally range from one to twelve months. The Company may also accept CDs and overnight brokered money market deposits, up to a predetermined amount, through one-way settlements from the nationwide deposit networks discussed above. These non-reciprocal balances are carried in a sub-category labeled brokered deposits within total deposits.

Cash Management Services

In addition to the deposit products discussed above, business banking customers may take advantage of cash management services including remote deposit capture, ACH credit and debit origination, credit card processing, wholesale and retail lockbox deposit, escrow management, Interest on Lawyers Trust Accounts (or "IOLTA's"), NSF check recovery, coin and currency processing, check reconciliation, check payment fraud prevention, international and domestic wire transfers, corporate credit cards, payroll cards, and automated investment sweep of excess funds into FDIC insured money market and commercial checking accounts.

In addition to on-balance sheet sweep products, third party money market mutual funds are also offered for commercial sweep accounts.  Management believes that commercial customers benefit from this product flexibility, while retaining a conservative

6


investment option of high quality and safety.  The balances transferred into mutual funds do not represent obligations of the Company and are not insured by the FDIC.

Product Delivery Channels

In addition to traditional product access channels, on-line banking customers may connect to their bank accounts securely via personal computer or any internet-enabled phone or mobile device.  Various electronic banking capabilities include the following: account inquiries, viewing of recent transactions, account transfers; loan payments; bill payments; person to person payments; check deposits; placement of stop payments; access to images of checks paid; and access to prior period account statements;  commercial customers can additionally conduct ACH transactions and wire transfers.
 
On-line and mobile banking utilize multiple layers of authentication, including personal identification numbers, and one-time passwords that change with every login, for certain transactions.

Investment Services
 
The Company provides a range of investment advisory and management services delivered via two channels, “Enterprise Investment Advisors” and “Enterprise Investment Services.”
 
Investment advisory and management services includes customized investment management and trust services provided under the label “Enterprise Investment Advisors” to individuals, family groups, commercial businesses, trusts, foundations, non-profit organizations, endowments and retirement plans.
 
Enterprise Investment Advisors primarily utilizes an open-architecture approach to client investment management.  The philosophy is to identify and hire high performing independent investment management firms on behalf of our clients.  Since 2008, the Company has partnered with Fortigent Advisors, LLP ("Fortigent"), an investment research and due diligence firm, to strengthen strategic development, improve manager access and selection and provide performance monitoring capabilities.  Fortigent performs detailed research and due diligence reviews and provides an objective analysis of each independent management firm based on historic returns, management quality, longevity, investment style, risk profile, and other criteria, and maintains ongoing oversight and monitoring of their performance.  This due diligence is intended to enable the Company to customize investment portfolios to meet each customer’s financial objectives and deliver superior long-term performance.
 
Enterprise Investment Advisors also offers the flexibility of an individually managed portfolio, for clients who prefer customized asset management with a variety of investment options, which includes our Large Cap Core Equity Strategy, a proprietary blend of value and growth stocks.  Various secondary research sources are utilized with our individually managed portfolios.
 
Enterprise Investment Services provides brokerage and management services through a third party arrangement with Commonwealth Financial Network, a licensed securities brokerage firm, with products designed primarily for the individual investor.
 
Insurance Services
 
Enterprise Insurance Services, LLC, engages in insurance sales activities through a third party arrangement with HUB International New England, LLC (“HUB”), which is a full service insurance agency, with offices in Massachusetts and New Hampshire, and is part of HUB International Limited, which operates throughout the United States and Canada. Enterprise Insurance Services provides, through HUB, a full array of insurance products including property and casualty, employee benefits and risk-management solutions tailored to serve the specific insurance needs of businesses in a range of industries operating in the Company’s market area.



7


Investment Activities
 
The investment portfolio activities are an integral part of the overall asset-liability management program of the Company.  The investment function provides readily available funds to support loan growth, as well as to meet withdrawals and maturities of deposits, and attempts to provide maximum return consistent with liquidity constraints and general prudence, including diversification and safety of investments.
 
The securities in which the Company may invest are limited by regulation.  In addition, an internal investment policy restricts fixed income investments to high quality securities within the following categories: U.S. treasury securities, federal agency obligations (obligations issued by government sponsored enterprises that are not backed by the full faith and credit of the United States government), mortgage-backed securities (“MBS’s”), including collateralized mortgage obligations (“CMO’s”), corporate debt instruments and municipal securities (“Municipals”). The Company may also invest in FDIC insured certificates of deposit and, within prescribed regulatory limits, in both publicly traded and unlisted equity securities, registered mutual funds and unregistered funds, including private hedge funds, venture capital and private equity funds and “funds of funds” that may in turn invest in any of the foregoing. Management utilizes an outside registered investment adviser to manage the corporate and municipal bond portfolios within prescribed guidelines set by management.  The Company’s internal investment policy also limits the categories within the investment portfolio, and sets target sector ranges as a percentage of the total portfolio. The effect of changes in interest rates, market values, timing of principal payments and credit risk are considered when purchasing securities.
 
Cash equivalents are defined as highly liquid investments with original maturities of three months or less, that are readily convertible to known amounts of cash and present insignificant risk of changes in value due to changes in interest rates.  The Company's cash and cash equivalents may be comprised of cash and due from banks, interest-earning deposits (deposit, money market money market mutual fund accounts and short-term U.S. Agency Discount Notes,) and overnight and term federal funds ("fed funds") sold to money center banks. Short-term investments not carried as cash equivalents are classified as “other short-term investments.”
 
As of the balance sheet dates reflected in this annual report, all of the investment securities within the Company's investment portfolio were classified as available for sale and carried at fair value. Management regularly reviews the portfolio for securities with unrealized losses that are other than temporarily impaired (“OTTI”).   If a decline in the market value of an equity security or fund is considered other than temporary, the cost basis of the individual security or fund is written down to market value with a charge to earnings. In the case of fixed income securities, the noncredit portion of the impairment may be recognized in accumulated other comprehensive income with only the credit portion of the impairment charged to earnings.
 
Investment transaction summaries, portfolio allocations and projected cash flows are prepared quarterly and presented to the Asset-Liability Committee of the Company’s Board of Directors (“ALCO”) on a periodic basis.  ALCO regularly reviews the composition and key risk characteristics of the Company’s investment portfolio, including effective duration, cash flow, market value at risk and asset class concentration.  Credit risk inherent in the portfolio is closely monitored by management and presented at least annually to ALCO.  ALCO also designates acceptable and unacceptable investment practices, approves the selection of securities dealers, and the Company’s ongoing investment strategy.

The Company is required to purchase Federal Home Loan Bank of Boston (“FHLB”) stock in association with the Bank’s outstanding advances from the FHLB; this stock is classified as a restricted investment and carried at cost, which management believes approximates its fair value.
 
See also “Risk Factors” contained in Item 1A, and "Impairment Review of Investment Securities" contained under the heading "Critical Accounting Estimates" in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,", for further discussion on a variety of risks and uncertainties that may affect the Company’s investment portfolio.
 
Other Sources of Funds
 
As discussed above, deposit gathering has been the principal source of funds.  Asset growth in excess of deposits may be funded through cash flows from our loan and investment portfolios, or the following sources:
 

8


Borrowed Funds
 
Total borrowing capacity includes borrowing arrangements at the FHLB and the Federal Reserve Bank of Boston (“FRB”) Discount Window, borrowing arrangements with correspondent banks, and from time-to-time, repurchase agreements with municipal customers.
 
Membership in the FHLB provides borrowing capacity based on qualifying collateral balances pre-pledged to the FHLB, including certain residential loans, home equity lines, commercial loans and U.S. Government and Agency securities.  Borrowings from the FHLB typically are utilized to fund short-term liquidity needs or specific lending projects under the FHLB’s community development programs. This facility is an integral component of the Company’s asset-liability management program.
 
The FRB Discount Window borrowing capacity is based on the pledge of qualifying collateral balances to the FRB.  Collateral pledged for this FRB facility consists primarily of certain municipal and corporate securities from the investment portfolio. Additional types of collateral are available to increase borrowing capacity with the FRB if necessary.
 
Pre-established overnight borrowing arrangements with large national and regional correspondent banks provide additional overnight and short-term borrowing capacity for the Company.
 
The Company has in the past also borrowed funds from municipal customers by entering into agreements to sell and repurchase investment securities from the Company’s portfolio.
 
See also “Risk Factors” contained in Item 1A, for further discussion on a variety of risks and uncertainties that may affect the Company’s ability to obtain funding and sustain liquidity.
 
Junior Subordinated Debentures
 
In March 2000, the Company organized Enterprise (MA) Capital Trust I (the “Trust”), a statutory business trust created under the laws of Delaware, in order to issue $10.5 million of 10.875% trust preferred securities that mature in 2030 and are callable at a premium if called between 2010 and 2020 (to date, the Company has not called any portion of these trust preferred securities). The proceeds from the sale of the trust preferred securities were used by the Trust, along with the Company’s $325 thousand capital contribution, to acquire $10.8 million of the Company’s 10.875% callable Junior Subordinated Debentures that mature in 2030. The Company contributed $10.3 million of proceeds from the sale of these securities to the Bank in 2000.
 
Pursuant to the Accounting Standards Codification (“ASC”) Topic 810 “Consolidation of Variable Interest Entities,” issued by the Financial Accounting Standards Board (originally issued as Financial Interpretation No. 46R) in December 2003, the Company carries the $10.8 million of Junior Subordinated Debentures on the Company’s financial statements as a liability, along with related interest expense, and the $10.5 million of trust preferred securities issued by the Trust, and the related non-interest expense, are excluded from the Company’s financial statements.
 
Capital Resources
 
Capital planning by the Company and the Bank considers current needs and anticipated future growth.  The primary sources of capital have been the original capitalization of the Bank of $15.5 million from the sale of common stock in 1988 and 1989, the issuance of $10.5 million of trust preferred securities in 2000 by the Trust, and net proceeds of $8.8 million from the 2009 combined Shareholder Subscription Rights Offering and Supplemental Community Offering. Ongoing sources of capital include the retention of earnings less dividends paid since the Bank commenced operations, proceeds from the exercise of employee stock options and proceeds from purchases of shares pursuant to the Company’s shareholder dividend reinvestment plan.
 
Management believes that current capital is adequate to support ongoing operations and that the Company and the Bank meet all capital adequacy requirements to which they are subject. As of December 31, 2012 and 2011, both the Company and the Bank qualified as “well capitalized” under current applicable regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the FDIC.
 
See “Capital Requirements” below under the heading “Supervision and Regulation” for information regarding the Company’s and the Bank’s regulatory capital requirements. 

9



Patents, Trademarks, etc.
 
The Company holds a number of registered service marks and trademarks related to product names and corporate branding.  The Company holds no other patents, registered trademarks, licenses (other than licenses required to be obtained from appropriate banking regulatory agencies), franchises or concessions which are material to its business.
 
Employees

At December 31, 2012, the Company employed 372 full-time equivalent employees, including 150 officers.  None of the employees are presently represented by a union or covered by a collective bargaining agreement.  Management believes its employee relations are excellent.
 
Company Website
 
Enterprise Bank currently uses outside vendors to design, support and host its internet website.  The underlying structure of the site allows for the ongoing maintenance of the information to be performed by authorized Company personnel.  The site provides information on the Company and its products and services. Users have the ability to open various deposit accounts as well as the ability to submit mortgage loan applications online and, via a link, to access their on-line account and mobile banking services. The site also provides the access point to a variety of specified banking services and information, various financial management tools, and investor and corporate information, which includes a corporate governance page.  The Company’s corporate governance page includes the corporate governance guidelines, code of business conduct and ethics, and whistleblower and non-retaliation protection policy, as well as the charters of the Board of Directors’ Audit, Compensation and Personnel, and Corporate Governance/Nominating committees.
 
In the Investor Relations section of the site, under the SEC Filings tab, the Company makes available copies of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Additionally, the site includes all registration statements that the Company has been required to file in connection with the issuance of its shares. The Company similarly makes available all insider stock ownership and transaction reports filed with the SEC by executive officers, directors and any 10% stockholders under Section 16 of the Securities Exchange Act of 1934 (Forms 3, 4 and 5). Access to all of these reports is made available free of charge and is essentially simultaneous with the SEC’s posting of these reports on its EDGAR system through the SEC website (www.SEC.gov). The Company’s internet web address is EnterpriseBanking.com.
 
Competition
 
Enterprise faces robust competition to attract and retain customers.  National and larger regional banks have a local presence in the Company’s market area.  These established larger banks, as well as recent larger entrants into the local market area, have certain competitive advantages, including greater financial resources and the ability to make larger loans to a single borrower. Numerous local savings banks, commercial banks, cooperative banks and credit unions also compete in the Company’s market area.  The expanded commercial lending capabilities of credit unions and the shift to commercial lending by traditional savings banks means that both of these types of traditionally consumer-orientated institutions now compete for the Company’s targeted commercial customers.  In addition, the non-taxable status of credit unions allows them certain advantages as compared to taxable institutions such as Enterprise.  Competition for loans, deposits and cash management services, investment advisory assets, and insurance business also comes from other businesses that provide financial services, including consumer finance companies, mortgage brokers and lenders, private lenders, insurance companies, securities brokerage firms, institutional mutual funds, registered investment advisors, non-bank payment channels, and internet based banks.  Management actively seeks to strengthen its competitive position by capitalizing on the market opportunities and the continued pursuit of strategic growth within existing and neighboring geographic markets.

Management believes that the Company has established a positive reputation within its market area as a dependable commercial-focused community bank.  Management is committed to differentiating the Company from the competition by providing a full range of diversified financial services and products with consistent and exceptional customer service, a highly-trained and dedicated staff of knowledgeable banking professionals, open and honest communication with clients, and a committed focus on active community involvement which has lead to a strong referral network with business and community leaders.


10


Management continually examines the Company’s product lines and technologies in order to maintain a highly competitive mix of offerings and delivery channels, and to target products to customer needs. Advances in, and the increased use of, technology, such as internet and mobile banking, electronic transaction processing and information security, are expected to have a significant impact on the future competitive landscape confronting financial institutions.
 
See also “Supervision and Regulation” below, and Item 1A, “Risk Factors,” and “Opportunities and Risks” included in the section entitled “Overview,” which is contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for further discussion on how new laws and regulations and other factors may affect the Company’s competitive position, growth and/or profitability.
 
Supervision and Regulation
General
Set forth below is a description of the significant elements of the laws and regulations applicable to the Company. The description is qualified in its entirety by reference to the full text of the statutes, regulations and policies that are described. Moreover, these statutes, regulations and policies are continually under review by the U.S. Congress and state legislatures and federal and state regulatory agencies. A change in statutes, regulations or regulatory policies applicable to the Company or its principal subsidiary, the Bank, could have a material effect on our business.
Regulatory Agencies
As a registered bank holding company, the Company is subject to the supervision and regulation of the Federal Reserve Board and, acting under delegated authority, the FRB pursuant to the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”).
As a Massachusetts state-chartered bank, the Bank is subject to the supervision and regulation of the Massachusetts Commissioner of Banks (the “Commissioner”) and, with respect to the Bank's New Hampshire branching operations, the New Hampshire Banking Department. As a state-chartered bank that is not a member of the Federal Reserve System, the Bank is also subject to the supervision and regulation of the FDIC.
Bank Holding Company Regulation
As a registered bank holding company, the Company is required to furnish to the FRB annual and quarterly reports of its operations and may also be required to furnish such additional information and reports as the Federal Reserve Board or the FRB may require.
Under the Bank Holding Company Act, the Company must obtain the prior approval of the Federal Reserve Board or, acting under delegated authority, the FRB before (1) acquiring direct or indirect ownership or control of any class of voting securities of any bank or bank holding company if, after the acquisition, the Company would directly or indirectly own or control 5% or more of the class; (2) acquiring all or substantially all of the assets of another bank or bank holding company; or (3) merging or consolidating with another bank holding company. The Company's acquisition of or merger with another bank holding company or acquisition of another bank would also require the prior approval of the Massachusetts Board of Bank Incorporation.
Under the Bank Holding Company Act, any company must obtain approval of the Federal Reserve Board or, acting under delegated authority, the appropriate Federal Reserve Bank prior to acquiring control of the Company or the Bank. For purposes of the Bank Holding Company Act, “control” is defined as ownership of 25% or more of any class of voting securities of the Company or the Bank, the ability to control the election of a majority of the directors, or the exercise of a controlling influence over management or policies of the Company or the Bank.
The Change in Bank Control Act of 1978, as amended (the “Change in Bank Control Act”), and the related regulations of the Federal Reserve Board require any person or groups of persons acting in concert (except for companies required to make application under the Bank Holding Company Act), to file a written notice with the Federal Reserve Board or, acting under delegated authority, the appropriate Federal Reserve Bank, before the person or group acquires control of the Company. The Change in Bank Control Act defines “control” as the direct or indirect power to vote 25% or more of any class of voting securities or to direct the management or policies of a bank holding company or an insured bank. A rebuttable presumption of control arises under the Change in Bank Control Act where a person or group controls 10% or more, but less than 25%, of a class of the voting stock of a company or insured bank which is a reporting company under the Securities Exchange Act of

11


1934, as amended, such as the Company, or such ownership interest is greater than the ownership interest held by any other person or group.
Under the Change in Bank Control Act and applicable Massachusetts law, any person or group of persons acting in concert would also be required to file a written notice with the FDIC and the Commissioner before acquiring any such direct or indirect control of the Bank.
The Bank Holding Company Act also limits the investments and activities of bank holding companies. In general, a bank holding company is prohibited from acquiring direct or indirect ownership or control of more than 5% of the voting shares of a company that is not a bank or a bank holding company or from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, providing services for its subsidiaries, and various non-bank activities that are deemed to be closely related to banking. The activities of the Company are subject to these legal and regulatory limitations under the Bank Holding Company Act and the implementing regulations of the Federal Reserve Board.
A bank holding company may also elect to become a “financial holding company,” by which a qualified parent holding company of a banking institution may engage, directly or through its non-bank subsidiaries, in any activity that is financial in nature or incidental to such financial activity or in any other activity that is complementary to a financial activity and does not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally. A bank holding company will be able to successfully elect to be regulated as a financial holding company if all of its depository institution subsidiaries meet certain prescribed standards pertaining to management, capital adequacy and compliance with the Community Reinvestment Act of 1977, as amended (the “Community Reinvestment Act”), such as being “well-capitalized” and “well-managed,” and must have a Community Reinvestment Act rating of at least “satisfactory.” Financial holding companies remain subject to regulation and oversight by the Federal Reserve Board. The Company believes that the Bank, which is the Company's sole depository institution subsidiary, presently satisfies all of the requirements that must be met to enable the Company to successfully elect to become a financial holding company. However, the Company has no current intention of seeking to become a financial holding company. Such a course of action may become necessary or appropriate at some time in the future depending upon the Company's strategic plan.
Under the Federal Reserve Board's “source of strength” doctrine, a bank holding company is required to act as a source of financial and managerial strength to any subsidiary bank. The holding company is expected to commit resources to support a subsidiary bank, including at times when the holding company may not be in a financial position to provide such support. A bank holding company's failure to meet its source-of-strength obligations may constitute an unsafe and unsound practice or a violation of the Federal Reserve Board's regulations, or both. The source-of-strength doctrine most directly affects bank holding companies in situations where the bank holding company's subsidiary bank fails to maintain adequate capital levels. This doctrine was codified by the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), but the Federal Reserve Board has not yet adopted regulations to implement this requirement.
The Federal Reserve Board also has the power to order a bank holding company to terminate any activity or investment, or to terminate its ownership or control of any subsidiary, when it has reasonable cause to believe that the continuation of such activity or investment or such ownership or control constitutes a serious risk to the financial safety, soundness, or stability of any subsidiary bank of the bank holding company.
Bank holding companies are not permitted to engage in unsound banking practices. For example, the Federal Reserve Board's Regulation Y requires a holding company to give the Federal Reserve Board prior notice of any redemption or repurchase of its own equity securities, if the consideration to be paid, together with the consideration paid for any repurchases in the preceding year, is equal to 10% or more of the company's consolidated net worth. There is an exception for bank holding companies that are well-managed, well capitalized, and not subject to any unresolved supervisory issues. The Federal Reserve Board may oppose the transaction if it believes that the transaction would constitute an unsafe or unsound practice or would violate any law or regulation. As another example, a holding company could not impair its subsidiary bank's soundness by causing it to make funds available to non-banking subsidiaries or their customers if the Federal Reserve Board believed it not prudent to do so.
The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) expanded the Federal Reserve Board's authority to prohibit activities of bank holding companies and their non-banking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations. FIRREA increased the amount of civil money penalties which the Federal Reserve Board can assess for activities conducted on a knowing and reckless basis, if those activities caused a substantial loss to a depository institution. The penalties can be as high as $1.0 million for each day the activity continues. FIRREA also expanded the scope of individuals and entities against which such penalties may be assessed.

12


Bank Regulation
The Bank is subject to the supervision and regulation of the Commissioner and the FDIC, and, with respect to its New Hampshire branching operations, of the New Hampshire Banking Department. Federal and Massachusetts laws and regulations that specifically apply to the Bank's business and operations cover, among other matters, the scope of its business, the nature of its investments, its reserves against deposits, the timing of the availability of deposited funds, its activities relating to dividends, investments, loans, the nature and amount of and collateral for certain loans, borrowings, capital requirements, certain check-clearing activities, branching, and mergers and acquisitions. The Bank is also subject to federal and state laws and regulations that restrict or limit loans or extensions of credit to, or other transactions with, “insiders”, including officers, directors and principal shareholders, and loans or extension of credit by banks to affiliates or purchases of assets from, or other transactions with, affiliates, including parent holding companies.
The FDIC and the Commissioner may exercise extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. If as a result of an examination, the Commissioner or the FDIC should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity, or other aspects of the Bank's operations are unsatisfactory or that the Bank or its management is violating or has violated any law or regulation, the Commissioner and the FDIC have authority to undertake a variety of enforcement measures of varying degrees of severity, including the following:
Requiring the Bank to take affirmative action to correct any conditions resulting from any violation or practice;
Directing the Bank to increase capital and maintain higher specific minimum capital ratios, which may preclude the Bank from being deemed to be well capitalized and restrict its ability to engage in various activities;
Restricting the Bank's growth geographically, by products and services, or by mergers and acquisitions;
Requiring the Bank to enter into an informal or formal enforcement action to take corrective measures and cease unsafe and unsound practices, including requesting the board of directors to adopt a binding resolution or sign a memorandum of understanding or requesting the Bank to enter into consent order;
Requiring prior approval for any changes in senior management or the board of directors;
Removing officers and directors and assessing civil monetary penalties; and
Taking possession of, closing and liquidating the Bank or appointing the FDIC as receiver under certain circumstances.

Under the Federal Deposit Insurance Act, as amended (the “FDIA”), and applicable Massachusetts law, the Bank may generally engage in any activity that is permissible under Massachusetts law and either is permissible for national banks or the FDIC has determined does not pose a significant risk to the FDIC's Deposit Insurance Fund (“DIF”). In addition, the Bank may also form, subject to the approvals of the Commissioner and the FDIC, “financial subsidiaries” to engage in any activity that is financial in nature or incidental to a financial activity. In order to qualify for the authority to form a financial subsidiary, the Bank would be required to satisfy certain conditions, some of which are substantially similar to those that the Company would be required to satisfy in order to elect to become a financial holding company. The Company believes that the Bank would be able to satisfy all of the conditions that would be required to form a financial subsidiary, although the Company has no current intention of doing so. Such a course of action may become necessary or appropriate at some time in the future depending upon the Company's strategic plan.
Capital Requirements
The federal banking agencies have adopted risk-based capital guidelines for bank holding companies and banks that are expected to provide a measure of capital that reflects the degree of risk associated with a banking organization's operations for both transactions reported on the balance sheet as assets, such as loans, and those recorded as off-balance sheet items, such as commitments, letters of credit and recourse arrangements. Under these capital guidelines, banking organizations are required to maintain certain minimum capital ratios, which are obtained by dividing its qualifying capital by its total risk-adjusted assets and off-balance sheet items. In general, the dollar amounts of assets and certain off-balance sheet items are “risk-adjusted” and assigned to various risk categories. In addition to such risk adjusted capital requirements, banking organizations are also required to maintain an additional minimum “leverage” capital ratio, which is calculated on the basis of average total assets without any adjustment for risk being made to the value of the assets. Qualifying capital is classified depending on the type of capital as follows:
“Tier 1 capital” consists of common equity, retained earnings, qualifying non-cumulative perpetual preferred stock, a limited amount of qualifying cumulative perpetual preferred stock and minority interests in the equity accounts of consolidated subsidiaries, less goodwill and certain other intangible assets. In determining bank holding company

13


compliance with holding company level capital requirements, qualifying Tier 1 capital may count trust preferred securities, subject to certain criteria and quantitative limits for inclusion of restricted core capital elements in Tier 1 capital provided that the bank holding company has total assets of less than $15.0 billion and such trust preferred securities were issued before May 19, 2010;
“Tier 2 capital” includes, among other things, hybrid capital instruments, perpetual debt, mandatory convertible debt securities, qualifying term subordinated debt, preferred stock that does not qualify as Tier 1 capital, and a limited amount of allowance for loan and lease losses; and
“Tier 3 capital” consists of qualifying unsecured subordinated debt.
Under the federal capital guidelines, there are three fundamental capital ratios: a total risk-based capital ratio, a Tier 1 risk-based capital ratio and a Tier 1 leverage ratio. To be deemed “well capitalized”, a bank holding company must have a total risk-based capital ratio and a Tier 1 risk-based capital ratio of at least 10% and 6%, respectively, and a bank must have a total risk-based capital ratio, a Tier 1 risk-based capital ratio and a Tier 1 leverage ratio of at least 10%, 6% and 5%, respectively. At December 31, 2012, the respective capital ratios of both the Company and the Bank exceeded the minimum percentage requirements to be deemed “well capitalized” under applicable Federal Reserve Board and FDIC capital rules.
Pursuant to federal regulations, banks and bank holding companies must maintain capital levels commensurate with the level of risk to which they are exposed, including the volume and severity of problem loans. The federal banking agencies may change existing capital guidelines or adopt new capital guidelines in the future and have required many banks and bank holding companies subject to enforcement actions to maintain capital ratios in excess of the minimum ratios otherwise required to be deemed well capitalized, in which case the affected institution may no longer be deemed well capitalized and may be subject to restrictions on various activities, including a bank's ability to accept or renew brokered deposits.
The current risk-based capital guidelines are based upon the 1988 capital accord of the International Basel Committee on Banking Supervision, a committee of central banks and bank supervisors and regulators from the major industrialized countries that develops broad policy guidelines for use by each country's supervisors in determining the supervisory policies they apply.
In 2008, a revised international accord, referred to as Basel II, became mandatory for large internationally active banking organizations or “core” banks, defined as having total assets of $250 billion or more or consolidated foreign exposures of $10 billion or more, and emphasized internal assessment of credit, market and operational risk, as well as supervisory assessment and market discipline in determining minimum capital requirements. Basel II did not apply to, and was not adopted by, the Company or the Bank.
In September 2010, the Group of Governors and Heads of Supervisors of the Basel Committee on Banking Supervision, the oversight body of the Basel Committee, published its “calibrated” capital standards for major banking institutions, referred to as Basel III. Under these standards, when fully phased in on January 1, 2019, banking institutions will be required to maintain (i) a minimum ratio of Tier 1 common equity to risk-weighted assets of at least 4.5%, plus 2.5% "capital conservation buffer" (which is added to the Tier 1 common equity ratio, effectively resulting in a minimum Tier 1 common equity ratio of 7% upon full implementation), (ii) a minimum, Tier 1 capital to risk-weighted assets ratio of at least 6%, plus the capital conservation buffer (which is added to the Tier 1 capital ratio, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation) (iii) a minimum total capital to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the total capital ratio, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation), and (iv) a minimum leverage ratio of 4% calculated as the ratio of Tier 1 capital to average assets. The minimum regulatory capital thresholds will also be revised to levels that reflect the new capital requirements for all capital categories (including "well capitalized", "adequately capitalized", "undercapitalized", and "critically undercapitalized"). The Tier 1 common equity and Tier 1 capital ratio requirements will be phased in incrementally between January 1, 2013 and January 1, 2015; certain new deductions from common equity made in calculating Tier 1 common equity will be phased in incrementally over a four-year period commencing on January 1, 2014; and a capital conservation buffer will be phased in incrementally between January 1, 2016 and January 1, 2019. The Basel Committee also announced that a countercyclical buffer of 0% to 2.5% of common equity or other fully loss-absorbing capital will be implemented according to national circumstances as an extension of the conservation buffer.
On June 7, 2012, the U.S. banking agencies requested comment on three proposed rules that, taken together, would establish an integrated regulatory capital framework implementing the Basel III regulatory capital reforms in the United States. As proposed, the U.S. implementation of Basel III would lead to significantly higher capital requirements and more restrictive leverage and liquidity ratios than those currently in place. Once adopted, these new capital requirements would be phased in

14


over time. Additionally, the U.S. implementation of Basel III contemplates that, for banking organizations with less than $15 billion in assets, the ability to treat trust preferred securities as tier 1 capital would be phased out over a ten-year period. Comments to the proposed rules were requested by September 7, 2012 in order to begin the gradual integration of the proposed rules on January 1, 2013. U.S. banking agencies have delayed implementation of the proposed rules as they continue weighing views expressed during the comment period. The ultimate impact of the U.S. implementation of the new capital and liquidity standards on the Company and the Bank is currently being reviewed. At this point we cannot determine the ultimate effect that any final regulations, if enacted, would have upon our earnings or financial position. In addition, important questions remain as to how the numerous capital and liquidity mandates of the Dodd-Frank Act will be integrated with the requirements of Basel III. 
 Prompt Corrective Action
The federal banking agencies have issued regulations pursuant to the FDIA defining five categories in which an insured depository institution will be placed, based on the level of its capital ratios: well-capitalized, adequately-capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. A bank that may otherwise meet the minimum requirements to be classified as well-capitalized, adequately capitalized, or undercapitalized may be treated instead as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment. Under the prompt corrective action regulations, a bank that is deemed to be undercapitalized or in a lesser capital category will be required to submit to its primary federal banking regulator a capital restoration plan and to comply with the plan.
Any bank holding company that controls a subsidiary bank that has been required to submit a capital restoration plan will be required to provide assurances of compliance by the bank with the capital restoration plan, subject to limitations on the bank holding company's aggregate liability in connection with providing such required assurances. Failure to restore capital under a capital restoration plan can result in the bank being placed into receivership if it becomes critically undercapitalized. A bank subject to prompt corrective action also may affect its parent holding company in other ways. These include possible restrictions or prohibitions on dividends or subordinated debt payments to the parent holding company by the bank, as well as limitations on other transactions between the bank and the parent holding company. In addition, the Federal Reserve Board may impose restrictions on the ability of the bank holding company itself to pay dividends, or require divestiture of holding company affiliates that pose a significant risk to the subsidiary bank, or require divestiture of the undercapitalized subsidiary bank. At each successive lower capital category, an insured bank may be subject to increased operating restrictions by its primary federal banking regulator.
Branching
Massachusetts law provides that a Massachusetts banking company can establish a branch anywhere in Massachusetts provided that the branch is approved in advance by the Commissioner and the FDIC, who consider a number of factors, including financial history, capital adequacy, earnings prospects, character of management, needs of the community and consistency with corporate powers. The Bank also may establish branches in any other state if that state would permit the establishment of a branch by a state bank chartered in that state, which also requires the approval of the Commissioner, the FDIC and potentially the state banking authority into which the Bank intends to branch.
Deposit Insurance
The FDIC insures the deposits of federally insured banks, such as the Bank, and thrifts, up to prescribed statutory limits for each depositor, through the DIF and safeguards the safety and soundness of the banking and thrift industries. The Dodd-Frank Act permanently raised the standard maximum deposit insurance amount to $250,000. On November 9, 2010, the FDIC Board of Directors also issued a final rule to implement a requirement under the Dodd-Frank Act that provided temporary unlimited deposit insurance coverage for non-interest bearing accounts and IOLTA's from December 31, 2010, through December 31, 2012. This temporary unlimited coverage was in addition to, and separate from, the coverage of at least $250,000 available to each depositor under the FDIC's general deposit insurance rules.
The amount of FDIC assessments paid by each insured depository institution is based on its relative risk of default as measured by regulatory capital ratios and other supervisory factors. Beginning in 2008, there had been higher levels of bank failures, which dramatically increased resolution costs of the FDIC and depleted the DIF. In order to maintain a strong funding position and restore reserve ratios of the DIF, the FDIC increased assessment rates of insured depository institutions beginning in the first quarter of 2009, and may continue to do so in the future. On November 12, 2009, the FDIC adopted a requirement for institutions to prepay in 2009 their estimated quarterly risk-based assessments for the fourth quarter of 2009 and for all of 2010, 2011 and 2012.

15


The Bank is generally unable to control the amount of premiums that it is required to pay for FDIC insurance. If there are additional bank or financial institution failures or if the FDIC otherwise determines, the Bank may be required to pay even higher FDIC premiums than the recently increased levels. These announced increases and any future increases in FDIC insurance premiums may have a material and adverse affect on the Company's earnings. In addition, all FDIC-insured institutions are required to pay assessments to the FDIC to fund interest payments on bonds issued by the Financing Corporation (“FICO”), an agency of the federal government established to recapitalize the predecessor to the DIF. These assessments, which are included in Deposit Insurance Premiums on the Consolidated Statements of Income, will continue until the FICO bonds mature between 2017 and 2019.
In connection with the Dodd Frank Act's requirement that insurance assessments be based on assets, the FDIC has redefined its deposit insurance premium assessment base to be an institution's average consolidated total assets minus average tangible equity, as required by the Dodd-Frank Act, and revised its deposit insurance assessment rate schedule in light of this change to the assessment base. The revised rate schedule and other revisions to the assessment rules, which were adopted by the FDIC Board of Directors on February 7, 2011, became effective April 1, 2011. Pursuant to this new rule, the assessment base is larger than the previous assessment base, but the new rates are lower than previous rates, ranging from approximately 2.5 basis points to 45 basis points (depending on applicable adjustments for unsecured debt and brokered deposits) until such time as the FDIC's reserve ratio equals 1.15% of total estimated insured deposits. At least semi-annually, the FDIC will update its loss and income projections for the DIF and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking, if required. The Dodd-Frank Act requires the FDIC to offset the effect of increasing the reserve ratio on institutions with total consolidated assets of less than $10 billion. Once the FDIC's reserve ratio equals or exceeds 1.15%, the applicable assessment rates may range from 1.5 basis points to 40 basis points. The Bank's deposit insurance expense decreased as a result of the changes to the Bank's deposit insurance premium assessment base implemented by the FDIC pursuant to the Dodd-Frank Act.
The FDIC implemented two temporary programs under the Temporary Liquidity Guaranty Program (“TLGP”), which was adopted in October 2008 to strengthen public confidence and encourage liquidity in the nation's banking system: the Transaction Account Guarantee Program (“TAGP”) (to provide deposit insurance for the full amount of most non-interest bearing transaction accounts through December 31, 2010) and the Debt Guarantee Program (to guarantee certain unsecured debt of financial institutions and their holding companies through the earlier of the maturity date of the debt or June 30, 2012). The Bank was a participant in the TAGP, and provided temporary unlimited deposit insurance coverage for non-interest bearing accounts and IOLTA's until its ultimate final expiration on December 31, 2012, pursuant to the Dodd-Frank Act requirement referred to above. The Bank also applied for, and was approved for participation in the Debt Guarantee Program, which expired on October 31, 2009, although neither the Company nor the Bank issued any guaranteed debt at any time under the program. The Dodd-Frank Act also authorizes the FDIC to guarantee debt of solvent institutions and their holding companies in a manner similar to the Debt Guarantee Program; however, the FDIC and the Federal Reserve Board must make a determination that there is a liquidity event that threatens the financial stability of the United States and the United States Department of the Treasury must approve the terms of the guarantee program.
Restrictions on Dividends and Other Capital Distributions
The Company's ability to pay dividends on its shares depends primarily on dividends it receives from the Bank. Both Massachusetts and federal law limit the payment of dividends by the Company and the Bank. Under Massachusetts law, the Company is generally prohibited from paying a dividend or making any other distribution if, after making such distribution, it would be unable to pay its debts as they become due in the usual course of business, or if its total assets would be less than the sum of its total liabilities plus the amount that would be needed if it were dissolved at the time of the distribution, to satisfy any preferential rights on dissolution of holders of preferred stock ranking senior in right of payment to the capital stock on which the applicable distribution is made. The Federal Reserve Board also has further authority to prohibit dividends by bank holding companies if their actions constitute unsafe or unsound practices. The Federal Reserve Board has issued a policy statement and supervisory guidance on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve Board's view that a bank holding company should pay cash dividends only to the extent that, (1) the company's net income for the past year is sufficient to cover the cash dividends, (2) the rate of earnings retention is consistent with the company's capital needs, asset quality, and overall financial condition, and (3) the minimum regulatory capital adequacy ratios are met. It is also the Federal Reserve Board's policy that bank holding companies should not maintain dividend levels that undermine their ability to serve as a source of strength to their banking subsidiaries.
Under FDIC regulations and applicable Massachusetts law, the dollar amount of dividends and any other capital distributions that the Bank may make depends upon its capital position and recent net income. Generally, so long as the Bank remains adequately capitalized, it may make capital distributions during any calendar year equal to up to 100% of net income for the year to date plus retained net income for the two preceding years. However, if the Bank's capital becomes impaired or the

16


FDIC or Commissioner otherwise determines that the Bank is in need of more than normal supervision, the Bank may be prohibited or otherwise limited from paying any dividends or making any other capital distributions.
Community Reinvestment Act
The Community Reinvestment Act requires that, in connection with examinations of financial institutions within its jurisdiction, the FDIC and the Commissioner is to evaluate the record of each financial institution in meeting the credit needs of its local community, including low and moderate-income neighborhoods. These facts are also considered in evaluating mergers, acquisitions, and applications to open a branch or facility. Failure to adequately meet these criteria could impose additional requirements and limitations on us. Additionally, the Bank must publicly disclose the terms of various Community Reinvestment Act-related agreements. The Bank received a rating of “satisfactory” on its most recent Community Reinvestment Act examination.
Restrictions on Transactions with Affiliates and Loans to Insiders
The Bank is subject to the provisions of Section 23A of the Federal Reserve Act (the “Affiliates Act”), as such provisions are made applicable to state non-member banks by Section 18(i) of the Federal Deposit Insurance Act. Affiliates of a bank include, among other entities, the bank's holding company and companies that are under common control with the bank.
These provisions place limits on the amount of:
loans or extensions of credit to affiliates;
investment in affiliates;
assets that may be purchased from affiliates, except for real and personal property exempted by the Federal Reserve Board;
the amount of loans or extensions of credit to third parties collateralized by the securities or obligations of affiliates; and
the guarantee, acceptance or letter of credit issued on behalf of an affiliate.

The total amount of the above transactions is limited in amount, as to any one affiliate, to 10% of the Bank's capital and surplus and, as to all affiliates combined, to 20% of its capital and surplus. In addition to the limitation on the amount of these transactions, each of the above transactions must also meet specified collateral requirements. The Bank must also comply with other provisions designed to avoid the purchase or acquisition of low-quality assets from affiliates. The Dodd-Frank Act expanded the scope of Section 23A, which now includes investment funds managed by an institution as an affiliate, as well as other procedural and substantive hurdles.
The Bank is also subject to Section 23B of the Federal Reserve Act which, among other things, prohibits the Bank from engaging in any transaction with an affiliate unless the transaction is on terms substantially the same, or at least as favorable to the Bank or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.
Under both Massachusetts and federal law, the Bank is also subject to restrictions on extensions of credit to its executive officers, directors, principal shareholders and their related interests. These extensions of credit (1) must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with third parties and (2) must not involve more than the normal risk of repayment or present other unfavorable features. The Dodd-Frank Act expanded coverage of transactions with insiders by including credit exposure arising from derivative transactions (which are also covered by the expansion of Section 23A). The Dodd-Frank Act prohibits an insured depository institution from purchasing or selling an asset to an executive officer, director, or principal shareholder (or any related interest of such a person) unless the transaction is on market terms, and, if the transaction exceeds 10% of the institution's capital, it is approved in advance by a majority of the disinterested directors.
Concentrated Commercial Real Estate Lending Regulations
The federal banking agencies, including the FDIC, have promulgated guidance governing financial institutions with concentrations in commercial real estate lending. The guidance provides that a bank has a concentration in commercial real estate lending if (i) total reported loans for construction, land development, and other land represent 100% or more of total capital or (ii) total reported loans secured by multifamily and non-farm nonresidential properties (excluding loans secured by owner-occupied properties) and loans for construction, land development, and other land represent 300% or more of total capital and the bank's commercial real estate loan portfolio has increased 50% or more during the prior 36 months. If a

17


concentration is present, management must employ heightened risk management practices that address the following key elements: including board and management oversight and strategic planning, portfolio management, development of underwriting standards, risk assessment and monitoring through market analysis and stress testing, and maintenance of increased capital levels as needed to support the level of commercial real estate lending. As of December 31, 2012, the Company did not exceed the levels to be considered to have a concentration in commercial real estate lending.
The Dodd-Frank Wall Street Reform and Consumer Protection Act
On July 21, 2010, President Obama signed into law the Dodd-Frank Act, which implements significant changes to the regulation of the financial services industry. Among other reforms discussed throughout this section, the Dodd-Frank Act includes the following provisions that have affected or are likely to affect us:
Repeal of the federal prohibitions on the payment of interest on demand deposits effective July 21, 2011, thereby permitting, but not requiring, depository institutions to pay interest on business transaction and other accounts.
Imposition of comprehensive regulation of the over-the-counter derivatives market, including provisions that effectively prohibit insured depository institutions from conducting certain derivatives activities from within the institution.
Implementation of corporate governance revisions, including executive compensation reporting obligations for financial institutions with total assets of more than $1.0 billion and executive compensation disclosure and proxy access requirements for all publicly traded companies.
Increase in the Federal Reserve Board's examination authority with respect to bank holding companies' non-banking subsidiaries.
Limitations on the amount of any interchange fee charged by a debit card issuer to be reasonable and proportional to the cost incurred by the issuer effective July 21, 2011. On June 29, 2011, the Federal Reserve Board set the interchange rate cap at $0.24 per transaction. While these restrictions do not apply to banks like us with less than $10 billion in assets, the rule could affect the competitiveness of debit cards issued by smaller banks. We believe that market forces may erode the effectiveness of this exemption now that merchants can select more than one network for transaction routing.
Significant increases in the regulation of mortgage lending and servicing by banks and nonbanks.  In particular, requirements that mortgage originators act in the best interests of a consumer and seek to ensure that a consumer will have the capacity to repay a loan that the consumer enters into; mandates of comprehensive additional residential mortgage loan related disclosures; and requirements that mortgage loan securitizers retain a certain amount of risk (as established by the regulatory agencies).  However, mortgages that conform to the new regulatory standards as "qualified residential mortgages" will not be subject to risk retention requirements.

Many aspects of the Dodd-Frank Act are subject to rulemaking by various regulatory agencies and will take effect over several years, making it difficult at this time to anticipate the overall financial impact of this expansive legislation on the Company, its customers or the financial industry generally.
Consumer Financial Protection Bureau
The Consumer Financial Protection Bureau (“CFPB”) was created under the Dodd-Frank Act to centralize responsibility for consumer financial protection with broad rulemaking, supervision and enforcement authority for a wide range of consumer protection laws that would apply to all banks and thrifts, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. Banking institutions with total assets of $10.0 billion or less, such as the Bank, remain subject to the supervision and enforcement of their primary federal banking regulator with respect to the federal consumer financial protection laws and such additional regulations as may be adopted by the CFPB.
The CFPB has already finalized rules relating to remittance transfers under the Electronic Fund Transfer Act, which requires companies to provide consumers with certain disclosures before the consumer pays for a remittance transfer. These new rules will take effect in February 2013. The CFPB has also amended certain rules under Regulation C relating to home mortgage disclosure to reflect a change in the asset-size exemption threshold for depository institutions based on the annual percentage change in the Consumer Price Index for Urban Wage Earners and Clerical Workers. In addition, on January 10, 2013, the CFPB released its final “Ability-to-Repay/Qualified Mortgage” rules, which amend the Truth in Lending Act (Regulation Z). Regulation Z currently prohibits a creditor from making a higher-priced mortgage loan without regard to the consumer's ability to repay the loan. The final rule implements sections 1411 and 1412 of the Dodd-Frank Act, which generally require creditors to make a reasonable, good faith determination of a consumer's ability to repay any consumer credit transaction secured by a

18


dwelling (excluding an open-end credit plan, timeshare plan, reverse mortgage, or temporary loan) and establishes certain protections from liability under this requirement for “qualified mortgages.” The final rule also implements section 1414 of the Dodd-Frank Act, which limits prepayment penalties. Finally, the final rule requires creditors to retain evidence of compliance with the rule for three years after a covered loan is consummated. The rule will become effective January 10, 2014.
Technology Risk Management and Consumer Privacy
State and federal banking regulators have issued various policy statements emphasizing the importance of technology risk management and supervision in evaluating the safety and soundness of depository institutions with respect to banks that contract with outside vendors to provide data processing and core banking functions. The use of technology-related products, services, delivery channels and processes exposes a bank to various risks, particularly operational, privacy, security, strategic, reputation and compliance risk. Banks are generally expected to prudently manage technology-related risks as part of their comprehensive risk management policies by identifying, measuring, monitoring and controlling risks associated with the use of technology.
Under Section 501 of the Gramm-Leach-Bliley Act, the federal banking agencies have established appropriate standards for financial institutions regarding the implementation of safeguards to ensure the security and confidentiality of customer records and information, protection against any anticipated threats or hazards to the security or integrity of such records and protection against unauthorized access to or use of such records or information in a way that could result in substantial harm or inconvenience to a customer. Among other matters, the rules require each bank to implement a comprehensive written information security program that includes administrative, technical and physical safeguards relating to customer information.
Under the Gramm-Leach-Bliley Act, a financial institution must also provide its customers with a notice of privacy policies and practices. Section 502 prohibits a financial institution from disclosing nonpublic personal information about a customer to nonaffiliated third parties unless the institution satisfies various notice and opt-out requirements and the customer has not elected to opt out of the disclosure. Under Section 504, the agencies are authorized to issue regulations as necessary to implement notice requirements and restrictions on a financial institution's ability to disclose nonpublic personal information about customers to nonaffiliated third parties. Under the final rule the regulators adopted, all banks must develop initial and annual privacy notices which describe in general terms the bank's information sharing practices. Banks that share nonpublic personal information about customers with nonaffiliated third parties must also provide customers with an opt-out notice and a reasonable period of time for the customer to opt out of any such disclosure (with certain exceptions). Limitations are placed on the extent to which a bank can disclose an account number or access code for credit card, deposit or transaction accounts to any nonaffiliated third party for use in marketing.

Other Operations and Consumer Compliance Laws

The Bank must comply with numerous federal anti-money laundering and consumer protection statutes and implement regulations, including but not limited to the Truth in Savings Act, Electronic Funds Transfer Act, Expedited Funds Availability Act, the USA PATRIOT Act of 2001, the Bank Secrecy Act, the Community Reinvestment Act, the Equal Credit Opportunity Act, the Truth in Lending Act, the National Flood Insurance Act and various other federal and state privacy protection laws. Failure to comply in any material respect with any of these laws could subject the Bank to lawsuits and could also result in administrative penalties, including fines and reimbursements. The Company and the Bank are also subject to federal and state laws prohibiting unfair or fraudulent business practices, untrue or misleading advertising and unfair competition. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits, making loans, collecting loans, and providing other services. Failure to comply in any material respect with any of these laws and regulations could subject the Bank to various penalties, including but not limited to enforcement actions, injunctions, fines or criminal penalties, punitive damages to consumers, and the loss of certain contractual rights.


19


Item 1A.
Risk Factors
 
An investment in the Company’s common stock is subject to a variety of risks and uncertainties including, without limitation, to those set forth below, any of which could cause the Company's actual results to vary materially from recent results or from the Company's future results or other forward looking statements that the Company may make from time to time in news releases, annual reports and other written or oral communications.   The material risks and uncertainties that management believes affect the Company are described below.  These risks and uncertainties are not listed in any particular order of priority and are not necessarily the only ones facing the Company.  Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair the Company’s business and results of operations.
 
This report is qualified in its entirety by these risk factors.  If any of the following risks actually occur, the Company’s financial condition and results of operations could be materially and adversely affected.  If this were to happen, the value of the Company’s common stock could decline significantly, and shareholders could lose some or all of their investment.
 

The Company’s Profitability Depends Significantly on Economic Conditions in the Company’s Primary Market Areas
The Company’s success depends principally on the general economic conditions of the primary market areas in which the Company operates.  The local economic conditions in these regions have a significant impact on the demand for the Company’s products and services as well as the ability of the Company’s customers to repay loans, the value of the collateral securing loans and the stability of the Company’s deposit funding sources.
 
Any weakening in general economic conditions in the New England region, or any long-term deterioration of national and global economies, as well as any possible subsequent effects of negative trends, could further weaken the regional economy and have long-term adverse consequences on local industries, employment levels, foreclosure rates and commercial real estate values which could negatively impact the Company’s financial condition, capital position, liquidity, and performance in a variety of ways.  Potential adverse effects on the Company could include: continued downward pressure on its net interest margin; deterioration in its asset quality; a decline in the underlying values of commercial and residential real estate collateral; an increased level of loan delinquencies; an increase in the level of its allowance for loan losses; a decline in the value of its investment portfolio; unanticipated charges against capital; restrictions on funding sources, which could adversely impact the Company’s ability to meet cash needs; and a decline in the market price of the Company’s common stock.
 
In addition to the consequences of a weakening economic environment, any significant and sustained decline in general economic conditions caused by national or global political situations, acts of terrorism, an outbreak of hostilities or other international or domestic occurrences, market interest rate changes, or other factors, could also impact local economic conditions and, in turn, have a material adverse effect on the Company’s financial condition and results of operations.

The Company is Subject to Extensive Government Regulation and Supervision
The Company is subject to extensive federal and state regulation and supervision.  Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not the interests of shareholders.  These regulations affect the Company’s lending practices, capital structure, investment practices, dividend policy and growth, among other things.  Federal and state statutes and related regulations, including tax policy and corporate governance rules, can significantly affect the way in which bank holding companies, and public companies in general, conduct business. 

Changes to federal or state statutes, regulations or regulatory and tax policies, including changes in interpretation or implementation of new and existing statutes, regulations or policies, or new laws, regulation or accounting rules could affect the Company in substantial and unpredictable ways, including subjecting the Company to additional operating, tax, governance and compliance costs, increasing the Company’s deposit insurance premiums, limiting the types of financial services and products the Company may offer and/or increasing competition from other non-bank providers of financial services.

The Dodd-Frank Act, implements significant changes to the regulation of the financial services industry and includes many reforms and provisions that have affected or are likely to affect the Company. Many aspects of the Dodd-Frank Act are subject to rulemaking by various regulatory agencies and will take effect over several years, making it difficult at this time to anticipate the overall financial impact of this expansive legislation on the Company, its customers or the financial industry generally.

The CFPB was created under the Dodd-Frank Act to centralize responsibility for consumer financial protection with broad rulemaking authority to administer and carry out the purposes and objectives of the “Federal consumer financial laws, and to

20


prevent evasions thereof,” with respect to all financial institutions that offer financial products and services to consumers. The CFPB is also authorized to prescribe rules applicable to any covered person or service provider, identifying and prohibiting acts or practices that are “unfair, deceptive, or abusive” in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service (“UDAAP authority”). The CFPB has begun to issue final rules and amendments of existing rules, some of which take effect in 2013. However the ongoing broad rulemaking powers of the CFPB and its UDAAP authority have potential to have significant impact the operations of financial institutions offering consumer financial products or services.

The U.S. banking agencies have requested comment on three proposed rules that, taken together, would establish an integrated regulatory capital framework implementing the Basel III regulatory capital reforms in the United States. As proposed, the U.S. implementation of Basel III would lead to significantly higher capital requirements and more restrictive leverage and liquidity ratios than those currently in place. Once adopted, these new capital requirements would be phased in over time. Additionally, the U.S. implementation of Basel III contemplates that, for banking organizations with less than $15 billion in assets, the ability to treat trust preferred securities as tier 1 capital would be phased out over a ten-year period. U.S. banking agencies have delayed implementation of the proposed rules as they continue weighing views expressed during the comment period. The ultimate impact of the U.S. implementation of the new capital and liquidity standards on the Company and the Bank is currently being reviewed. At this point we cannot determine the ultimate effect that any final regulations, if enacted, would have upon our earnings or financial position. In addition, important questions remain as to how the numerous capital and liquidity mandates of the Dodd-Frank Act will be integrated with the requirements of Basel III.

The Bank is subject to federal and state and fair lending laws, and failure to comply with these laws could lead to material penalties. Federal and state fair lending laws and regulations, such as the Equal Credit Opportunity Act and the Fair Housing Act, impose nondiscriminatory lending requirements on financial institutions. The Department of Justice, CFPB and other federal and state agencies are responsible for enforcing these laws and regulations. Private parties may also have the ability to challenge an institution's performance under fair lending laws in private class action litigation. A successful challenge to the Bank's performance under the fair lending laws and regulations could adversely impact the Bank's rating under the Community Reinvestment Act and result in a wide variety of sanctions, including the required payment of damages and civil money penalties, injunctive relief, imposition of restrictions on merger and acquisition activity and restrictions on expansion activity, which could negatively impact the Bank's reputation, business, financial condition and results of operations.

The Company sells residential mortgage loans in the secondary mortgage market.  Potential changes to this market resulting from any possible government restrictions on, or restructuring of, the Federal National Mortgage Association ("FNMA") and the Federal Home Loan Mortgage Corporation ("FHLMC") or from any new regulations in this area could impact the Company’s ability to generate and/or sell these loans.

See the section entitled “Supervision and Regulation” contained in Item 1, “Business”, for additional information regarding the supervisory and regulatory issues facing the Company.

The Company is Subject to Lending Risk
There are inherent risks associated with the Company’s lending activities.  These risks include, among other things, the impact of changes in the economic conditions in the market areas in which the Company operates and changes in interest rates.  In addition, the Company may be impacted by the following risk associated with its lending activities:
 
Commercial Lending Generally Involves a Higher Degree of Risk than Retail Residential Mortgage Lending
The Company’s loan portfolio consists primarily of commercial real estate, commercial and industrial, and commercial construction loans.  These types of loans are generally viewed as having more risk of default than owner-occupied residential real estate loans or consumer loans, and also typically have larger balances. The underlying commercial real estate values, the actual costs necessary to complete a construction project, or customer cash flow and payment expectations on such loans can be more easily influenced by adverse conditions in the related industries, the real estate market or in the economy in general. Any significant deterioration in the credit quality of the commercial loan portfolio or underlying collateral values could have a material adverse effect on the Company’s financial condition and results of operations.
 
The Company May Need to Increase the Allowance for Loan Losses
The Company maintains an allowance for loan losses, which is established through a provision for loan losses charged to earnings, that represents management’s estimate of probable losses inherent within the existing portfolio of loans.  The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity and

21


requires the Company to make significant estimates of current credit risks and trends, all of which may undergo material changes. In addition, bank regulatory agencies periodically review the Company’s allowance for loan losses and may require an increase in the provision for loan losses or the recognition of further loan charge-offs, based on judgments that differ from those of the Company’s management.  While the Company strives to carefully monitor credit quality and to identify loans that may become non-performing, it may not be able to identify deteriorating loans before they become non-performing assets, or be able to limit losses on those loans that have been identified to be non-performing. Any increases in the allowance for loan losses will result in a decrease in net income and, depending upon the magnitude of the changes, could have a material adverse effect on the Company’s financial condition and results of operations.
 
See the discussions contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Allowance for Loan Losses,” which is contained in the “Critical Accounting Estimates” section and under the headings “Credit Risk/Asset Quality” and “Allowance for Loan Losses,” included in the section entitled “Financial Condition,” for further information regarding the process by which the Company determines the appropriate level of its allowance for loan losses.
 
Increases in the Company's Nonperforming Assets Could Adversely Affect the Company's Results of Operations and Financial Condition in the Future
Non-performing assets adversely affect net income in various ways. While the Company pays interest expense to fund non-performing assets, no interest income is recorded on non-accrual loans or other real estate owned, thereby adversely affecting income and returns on assets and equity. In addition, loan administration and workout costs increase, resulting in additional reductions of earnings. When taking collateral in foreclosures and similar proceedings, the Company is required to carry the property or loan at its then-estimated fair market value less estimated cost to sell, which, when compared to the carrying value of the loan, may result in a loss. These non-performing loans and other real estate owned also increase the Company's risk profile and the capital that regulators believe is appropriate in light of such risks, and have an impact on the Company's FDIC risked based deposit insurance premium rate. The resolution of non-performing assets requires significant time commitments from management and staff. The Company may experience further increases in non-performing loans in the future, and non-performing assets may result in further costs and losses in the future, either of which could have a material adverse effect on the Company's financial condition and results of operations.

The Company's Use of Appraisals in Deciding Whether to Make a Loan Secured by Real Property Does Not Ensure the Value of the Real Property Collateral
In considering whether to make a loan secured by real property, the Company generally requires an independent appraisal of the property. However, an appraisal is only an estimate of the value of the property at the time the appraisal is made, and an error in fact or judgment could adversely affect the reliability of an appraisal. In addition, events occurring after the initial appraisal may cause the value of the property to decrease. As a result of any of these factors, the value of collateral backing a loan may be less than estimated at the time of appraisal, and if a default occurs the Company may not recover the outstanding balance of the loan.

The Company is Subject to Environmental Risks Associated with Owning Real Estate or Collateral
The cost of cleaning up or paying damages and penalties associated with environmental problems could increase the Company's operating expenses. When a borrower defaults on a loan secured by real property, the Company may purchase the property in foreclosure or accept a deed to the property surrendered by the borrower. The Company may also take over the management of commercial properties whose owners have defaulted on loans. The Company also owns and lease premises where branches and other bank facilities are located. While the Company's lending, foreclosure and facilities policies and guidelines are intended to exclude properties with an unreasonable risk of contamination, hazardous substances could exist on some of the properties that the Company may own, acquire, manage or occupy. Environmental laws could force the Company to clean up the properties at the Company's expense. It may cost much more to clean a property than the property is worth and it may be difficult or impossible to sell contaminated properties. The Company could also be liable for pollution generated by a borrower's operations if the Company takes a role in managing those operations after a default.


See the discussions contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the headings “Loans” and “Credit Risk/Asset Quality” included in the section entitled “Financial Condition,” for further information regarding the Company’s commercial loan portfolio and credit risk.


22


The Company’s Investment Portfolio Could Incur Losses
There are inherent risks associated with the Company’s investment activities.  These risks include the impact of changes in interest rates, weakness in the real estate or other industries, adverse changes in regional or national economic conditions, and general turbulence in domestic and foreign financial markets, among other things.  These conditions could adversely impact the fair market value and/or the ultimate collectability of the Company’s investments. In addition to fair market value impairment, carrying values may be adversely impacted due to a fundamental deterioration of the individual municipality, government agency, or corporation whose debt obligations the Company owns or of the individual company or fund in which the Company has invested.
 
If an investment’s value is deemed other than temporarily impaired, then the Company is required to write down the carrying value of the investment which may involve a charge to earnings.  The determination of the level of other-than-temporary impairment (“OTTI”) involves a high degree of judgment and requires the Company to make significant estimates of current market risks and future trends, all of which may undergo material changes.  Any OTTI charges, depending upon the magnitude of the charges, could have a material adverse effect on the Company’s financial condition and results of operations.

As a member of the FHLB, the Company is required to purchase certain levels of FHLB capital stock in association with the Company's borrowing relationship from the FHLB. This stock is classified as a restricted investment and carried at cost, which management believes approximates fair value. FHLB stock represents the only restricted investment held by the Company. If negative events or deterioration in the FHLB financial condition or capital levels occurs, the Company's investment in FHLB capital stock may become other than temporarily impaired to some degree.

See the discussions contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Impairment Review of Securities,” which is contained in the “Critical Accounting Estimates” section, and Note 2, "Investments” and Note 3 "Restricted Investments" to the consolidated financial statements in Item 8 below for further information regarding the process by which the Company determines the level of other-than-temporary impairment. See also the discussion contained in this Item 1A under the heading “Sources of External Funding May Become Restricted and Impact the Company's Liquidity.”
 

The Carrying Value of the Company’s Goodwill Could Become Impaired
In accordance with generally accepted accounting principles, the Company does not amortize goodwill and instead, at least annually, evaluates whether the carrying value of goodwill has become impaired. Impairment of the goodwill may occur when the estimated fair value of the Company is less than its recorded book value (i.e., the net book value of its recorded assets and liabilities). This may occur, for example, when the estimated fair value of the Company declines due to changes in the assumptions and inputs used in management’s estimate of fair value.  A determination that goodwill has become impaired results in an immediate write-down of goodwill to its determined value with a resulting charge to operations.  Any write down of goodwill will result in a decrease in net income and, depending upon the magnitude of the charge, could have a material adverse effect on the Company’s financial condition and results of operations.
 
See the discussions contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Impairment Review of Goodwill,” which is contained in the “Critical Accounting Estimates” section, for further information regarding the process by which the Company determines whether  an impairment of goodwill has occurred.


The Company is Subject to Interest Rate Risk
The Company’s earnings and cash flows are largely dependent upon its net interest income, meaning the difference between interest income earned on interest-earning assets and interest expense paid on interest-bearing liabilities.  Interest rates are highly sensitive to many factors that are beyond the Company’s control, including monetary policy of the federal government, inflation and deflation, volatility of domestic and global financial markets, volatility of credit markets, and competition.  If the interest rates paid on interest-bearing liabilities increase at a faster rate than the interest rates received on loans and other investments, the Company’s net interest income, and therefore earnings, could be adversely affected.  Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on interest-bearing liabilities.
 
See Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” for further discussions related to the Company’s management of interest rate risk.

23



Deposit Outflows May Increase Reliance on Borrowings and Brokered Deposits as Sources of Funds
The Company has traditionally funded asset growth principally through deposits and borrowings.  As a general matter, deposits are typically a lower cost source of funds than external wholesale funding (brokered deposits and borrowed funds), because interest rates paid for deposits are typically less than interest rates charged for wholesale funding (notwithstanding the recent declines in overnight borrowing rates).  If, as a result of competitive pressures, market interest rates, alternative investment opportunities that present more attractive returns to customers, general economic conditions or other events, the balance of the Company’s deposits decreases relative to the Company’s overall banking operations, the Company may have to rely more heavily on wholesale funding in the future.  Any such increased reliance on wholesale funding could have a negative impact on the Company’s net interest income and, consequently, on its results of operations and financial condition.

See the discussions contained in the section entitled “Other Sources of Funds” contained in Item 1, “Business,” and in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Liquidity,” which is included in the section entitled “Financial Condition” for further information regarding the Company’s sources of contingent liquidity.


Sources of External Funding Could Become Restricted and Impact the Company’s Liquidity
The Company’s external wholesale funding sources include borrowing capacity at the FHLB and FRB, capacity in the brokered deposit markets, and through other borrowing arrangements with correspondent banks, as well as accessing the public equity market through offerings of the Company’s stock. The Company has, in the past, also raised funds through the issuance of trust preferred securities, which was a common means of raising capital and providing liquidity previously used by many large and small banking organizations.  If, as a result of general economic conditions or other events, these sources of external funding become restricted or are eliminated, the Company may not be able to raise adequate funds or may incur substantially higher funding costs or operating restrictions in order to raise the necessary funds to support the Company's operations and growth. Any such increase in funding costs or restrictions could have a negative impact on the Company’s net interest income and, consequently, on its results of operations and financial condition.
 
See the discussions contained in the section entitled “Other Sources of Funds” contained in Item 1, “Business,” and in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Liquidity,” which is included in the section entitled “Financial Condition” for further information regarding the Company’s sources of contingent liquidity.


The Company’s Capital Levels Could Fall Below Regulatory Minimums
The Company and the Bank are both subject to the capital adequacy guidelines of the Federal Reserve Board and FDIC, respectively.  Failure to meet applicable minimum capital ratio requirements may subject the Company and/or the Bank to various enforcement actions including restrictions on the ability to open new branches.  If the Company’s capital levels decline and the Company is unable to raise additional capital to offset that decline, then its capital ratios may fall below regulatory capital adequacy levels.  The Company’s capital level could decline due to it experiencing rapid asset growth, or due to other factors, such as, by way of example only, possible future net operating losses, impairment charges against tangible or intangible assets, or adjustments to retained earnings due to changes in accounting rules. In addition, the Company may be subject to higher capital requirements under the new Basel III regulatory capital and liquidity standards once implemented by U.S. banking agencies.

The Company's failure to remain “well capitalized” for bank regulatory purposes could affect customer confidence, restrict the Company's ability to grow, increase the Company's costs of funds and FDIC insurance costs, prohibit the Company's ability to pay dividends on common shares, and its ability to make acquisitions, and impact the Company's business, results of operation and financial conditions, generally. Under FDIC rules, if the Bank ceases to be a “well capitalized” institution for bank regulatory purposes, its ability to accept brokered deposits may be restricted, and the interest rates that it pays may be restricted. At December 31, 2012, both the Company and the Bank were considered “well capitalized.”

See the sections entitled “Supervision and Regulation” and “Capital Resources” contained in Item 1, “Business”, for additional information regarding regulatory capital requirements for the Company and the Bank.



24


The Trust Wealth Management Fees the Company Receives May Decrease as a Result of Poor Investment Performance, in Either Relative or Absolute Terms, Which Could Decrease Revenues and Net Earnings
Enterprise Investment Advisors and Enterprise Investment Services derive their revenues primarily from investment management fees based on assets under management. The Company's ability to maintain or increase assets under management is subject to a number of factors, including investors' perception of our past investment performance, in either relative or absolute terms, our ability to maintain customer service levels, competition from investment management companies, fluctuations in financial markets and various economic conditions. Financial markets are affected by many factors, all of which are beyond our control, including general economic conditions, securities market conditions, the level and volatility of interest rates and equity prices, among many other factors. A decline in the fair value of the assets under management caused by a decline in general market or economic conditions, or any other reason would decrease wealth management fee income.

Even when market conditions are generally favorable, our investment performance may be adversely affected by the investment style of our wealth management and investment advisors and the particular investments that they make. Investment performance is one of the most important factors in retaining existing clients and competing for new wealth management clients.

Poor investment performance or to the extent our future investment performance is perceived to be poor, in either relative or absolute terms, could impair our ability to attract and retain funds from existing and new clients which could reduce the revenues and profitability of our trust and wealth management business.


Investment Advisory and Wealth Management Relationships are Subject to Termination on Short Notice
Investment advisory and wealth management clients can terminate their relationships with us, reduce their aggregate assets under management, or shift their funds to other types of accounts with different rate structures for any number of reasons, including investment performance, changes in prevailing interest rates, inflation, changes in investment preferences of clients, changes in our reputation in the marketplace, change in management or control of clients, loss of key investment management personnel and financial market performance.


The Use of Independent Investment Research Firms Expose the Company to Additional Risk
The Company relies on outside investment research and due diligence information, which is provided by several professional independent investment research firms, in selecting both independent management firms and individual securities for the Company’s investment advisory clients.   These firms are subject to a variety of risks and uncertainties, including significant exposures to changes in financial market conditions, including the impact of changes in interest rates, adverse changes in regional or national economic conditions, and general turbulence in domestic and foreign financial markets, among other things, which could adversely impact the fair market value of customer portfolios.  Additionally, these firms are subject to risk associated with poor investment decisions, turnover in key personnel, internal and external securities fraud, information security or data breach, and financial losses, among others.  Any risk that affects these independent firms could in turn expose the Company itself to various risks.  The risks to the Company include but are not limited to, the loss of customer business, damage to the Company’s reputation, exposure of the Company to civil litigation and possible financial liability, and a reduction in fee income, any of which could have a material adverse effect on the Company’s financial condition and results of operations.


The Company Operates in a Competitive Industry and Market Area
The Company faces substantial competition in all areas of its operations from a variety of different competitors, several of which are larger and have more financial resources than the Company.  Competitors within the Company’s market area include not only national, regional, other community banks and internet based banks, but also various types of other non-bank financial institutions, including credit unions, consumer finance companies, mortgage brokers and lenders, as well as private lenders, insurance companies, securities brokerage firms, institutional mutual funds, registered investment advisors, and other financial intermediaries and non-bank electronic delivery channels. Additionally, some of these competitors are not subject to the same degree of regulation as the Company and thus may have a competitive advantage over the Company. If, due to the inability to compete successfully within the Company's target banking markets, the Company encounters difficulties attracting and retaining customers, it would have a material adverse effect on the Company's growth and profitability.
 
See the section entitled “Competition” contained in Item 1, “Business”, for additional information regarding the competitive issues facing the Company.

25




Controls and Procedures Could Fail or Be Circumvented by Theft, Fraud or Robbery
Management regularly reviews and updates the Company’s internal controls over financial reporting, corporate governance policies and procedures and security controls, including information and physical security, to prevent and detect theft, fraud or robbery from both internal and external sources.  Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met.  Any failure or circumvention of the Company’s controls and procedures, or failure to comply with regulations related to controls and procedures, or a physical theft or robbery, could result in loss of assets, regulatory actions against the Company, financial loss, damage the Company’s reputation, cause a loss of customer business, and expose the Company to civil litigation and possible financial liability, any of which could have a material adverse effect on the Company’s business, results of operations and financial condition.
 
See the discussion under the heading “Opportunities and Risks” which is contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for further information regarding the Company’s operational risk management.


Failure to Keep Pace With Technological Change Could Affect the Company’s Profitability
The banking industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services.  The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs.  Several of the Company’s competitors have substantially greater resources to invest in technological improvements.  Failure to successfully keep pace with technological changes affecting the banking industry could have a material adverse effect on the Company’s business and, in turn, the Company’s financial condition and results of operations.
 

Information Systems Could Experience an Interruption or Breach in Security
The use of technology-related products, services, delivery channels and processes exposes the Company to various risks, particularly operational, privacy, security, strategic, reputation and compliance risk. Banks are generally expected to prudently manage technology-related risks as part of their comprehensive risk management policies by identifying, measuring, monitoring and controlling risks associated with the use of technology.

The Company relies heavily on communications and information systems to conduct its business.  The occurrence of any failures, interruptions or security breaches of the Company’s communication or information systems could disrupt the Company’s ability to conduct business and process transactions for an indeterminable length of time.  The Company's electronic service delivery channels may experience an intentional interruption or malicious increase in superfluous activity which could deny the customers' ability to access services for an indeterminable length of time.

The Company also relies on independent firms to provide key services necessary to conducting its business.  These services include, but are not limited to: electronic funds delivery networks; check clearing houses; electronic banking services; investment advisory, management and custodial services; correspondent banking services; information security assessments; and loan underwriting and review services.  As such, these independent firms may have access to customers' personal information. The occurrence of any failures, interruptions or security breaches of the independent firms’ systems or in their delivery of services, could also impact the Company's ability to conduct business and process transactions.

Additionally, any failure or breach of customers’ home, business or mobile information system could also possibly impact the integrity of the Company’s information systems. 

These information systems, in general, rely heavily on infrastructures such as electrical grids, voice and data communication, and internet server networks, which could be subject to failures or disruptions as a result of natural disasters, power or telecommunications disruptions, acts of terrorism or war, physical or electronic security breaches, or similar events or disruptions.

Any breakdown in the integrity of these information systems or infrastructure, or the Company's inability to identify, respond and correct such breakdown, could result in a loss of customer business, expose customers’ personal information to unauthorized parties, damage the Company’s reputation, subject the Company to additional regulatory scrutiny, and expose the

26


Company to civil litigation and possible financial liability, any of which could have a material adverse effect on the Company’s financial condition and results of operations.
 
See the discussion under the heading “Opportunities and Risks” which is contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for further information regarding the Company’s information security and technology practices and the Company’s Business Continuity Plan.
 

The Company May Experience a Prolonged Interruption in its Ability to Conduct Business
The Company relies heavily on its personnel, facilities, information systems and third party service providers to conduct its business.  A material loss of people, core operating facilities, access to information systems or infrastructure, or failure of key service providers to perform in accordance with contracted service level agreements, for any number of reasons, could result in an interruption in customer services and ability to conduct transactions, loss of customer business and damage the reputation of the Company, any of which may have a material adverse effect on the Company’s financial condition and results of operations.
 
See the discussion under the heading “Opportunities and Risks” which is contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for further information regarding the Company’s Business Continuity Plan.
 

The Company May Not be Able to Attract and Retain Key Personnel
The Company’s success depends, in large part, on its ability to attract and retain key personnel.  Competition for the best people in most activities engaged in by the Company can be intense and the Company may not be able to hire or retain the key personnel that it depends upon for success.  The unexpected loss of key personnel could have a material adverse impact on the Company’s business because of their skills, knowledge of the Company’s market, years of industry experience and the difficulty of promptly finding qualified replacement personnel.

 
Slower than Expected Growth in New Branches and Products Could Adversely Affect the Company’s Profitability
The Company has placed a strategic emphasis on expanding the Bank’s branch network and market share.  Executing this strategy carries risks of slower than anticipated growth in new branches or new geographic market areas.  New branches and new products and services require a significant investment of both financial and personnel resources.  Lower than expected loan and deposit growth in new branches and/or lower than expected fee or other income generated from new branches could decrease anticipated revenues and net income generated by such investments. In addition, new branches require the approval of various regulatory agencies, which may or may not approve the Company’s application for a branch. Opening new branches in existing markets or new market areas could also divert resources from current core operations and thereby further adversely affect the Company’s growth and profitability.

 
Growth Strategies Involving Acquisitions Could Adversely Affect the Company’s Profitability
The Company may, in the future, explore growth opportunities through acquisition of other banks, financial services companies or lines of business.  These activities would involve a number of risks, including, but not limited to: the potential inaccuracy of the estimates and judgments used to evaluate credit, operations, management, and market risks with respect to a targeted institution; the time and costs of evaluating new markets, hiring or retaining experienced local management, and opening new offices and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion; the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse effects on the Company's results of operations; and the risk of loss of key employees and customers.

Any future acquisition could adversely affect the Company’s profitability based on management’s ability to successfully complete the acquisition and integration of the acquired business.


Damage to the Company’s Reputation Could Affect the Company’s Profitability and Shareholders’ Value
The Company is dependent on its reputation within its market area, as a trusted and responsible financial company, for all aspects of its business with customers, employees, vendors, third-party service providers, and others, with whom the Company conducts business or potential future business.  Any negative publicity, whether real or perceived, disseminated by word of mouth, by the general media, by electronic or social networking means, or by other methods, regarding, among other things, the

27


Company’s current or potential business practices or activities, an inability to meet obligations, employees, management or directors’ ethical standards or actions, or about the banking industry in general, could harm the Company’s reputation.   Any damage to the Company’s reputation could affect its ability to retain and develop the business relationships necessary to conduct business which in turn could negatively impact the Company’s financial condition, results of operations and the market price of the Company’s common stock.

 
The Trading Volume in the Company’s Common Stock is Less Than That of Larger Companies
Although the Company’s common stock is listed for trading on the NASDAQ Global Market, the trading volume in the Company’s common stock is substantially less than that of larger companies.  Given the lower trading volume of the Company’s common stock, significant purchases or sales of the Company’s common stock, or the expectation of such purchases or sales, could cause significant swings up or down in the Company’s stock price.

 
The Market Price of the Company’s Common Stock Could be Affected by General Industry Issues
The banking industry may be more affected than other industries by certain economic, credit, regulatory or information security issues.  Although the Company itself may or may not be directly impacted by such issues, the Company’s stock price may swing up or down due to the influence, both real and perceived, of these issues, among others, on the banking industry in general.
 

Shareholder Dilution Could Occur if Additional Stock is Issued in the Future
If the Company’s Board of Directors should determine in the future that there is a need to obtain additional capital through the issuance of additional shares of the Company’s common stock or securities convertible into shares of common stock, such issuances could result in dilution to existing shareholders’ ownership interest. Similarly, if the Board of Directors decides to grant additional restricted stock shares or options for the purchase of shares of common stock, the issuance of such additional restricted stock shares and/or the issuance of additional shares upon the exercise of such options may expose shareholders to dilution.
 

The Company’s Articles Of Organization, By-Laws and Shareholders Rights Plan as Well as Certain Banking and Corporate Laws Could Have an Anti-Takeover Effect
Provisions of the Company’s articles of organization and by-laws, its shareholders rights plan and certain federal and state banking laws and state corporate laws, including regulatory approval requirements for any acquisition of control of the Company, could make it more difficult for a third party to acquire the Company, even if doing so would be perceived to be beneficial to the Company’s shareholders.  The combination of these provisions effectively inhibits a non-negotiated merger or other business combination involving an acquisition of the Company, which, in turn, could adversely affect the market price of the Company’s common stock.
 

Directors and Executive Officers Own a Significant Portion of Common Stock
The Company’s directors and executive officers as a group beneficially own approximately 26% of the Company’s outstanding common stock as of December 31, 2012. As a result of this combined ownership interest, the directors and executive officers have the ability, if they vote their shares in a like manner, to significantly influence the outcome of all matters submitted to shareholders for approval, including the election of directors.
 

The Company Relies on Dividends from the Bank for Substantially All of its Revenue
The Company is a separate and distinct legal entity from the Bank.  It receives substantially all of its revenue from dividends paid by the Bank.  These dividends are the principal source of funds used to pay dividends on the Company’s common stock and interest and principal on the Company’s subordinated debt.  Various federal and state laws and regulations limit the amount of dividends that the Bank may pay to the Company.  If the Bank is unable to pay dividends to the Company, then the Company will be unable to service debt, pay obligations or pay dividends on the Company’s common stock.  The Bank’s inability to pay dividends could have a material adverse effect on the Company’s business, financial condition, results of operations and the market price of the Company’s common stock.

 

28


See the discussion under the heading “Dividends” which is contained in Item 5, “Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” below.

 
Additional Factors Described Elsewhere in This Report
In addition to the factors listed above in this section, additional important factors that could adversely affect the results of the Company’s future operations are described below under the heading “Special Note Regarding Forward-Looking Statements” contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
 
Item 1B.
Unresolved Staff Comments
 
None.

Item 2.
Properties
 

The Company's principal main office and operational support and lending offices are located in Lowell, Massachusetts. The main Lowell campus consists of three buildings, two of which are owned and the other leased, with ample onsite parking.  The Company also owns and maintains a back-up operations facility in the Merrimack Valley region in Massachusetts. As of December 31, 2012, the Company had twenty full service branch banking offices serving the Merrimack Valley and North Central regions of Massachusetts and Southern New Hampshire. Of these branches, 13 are leased and 7 are owned. The Company has also entered into a lease for a new branch in Lawrence, MA, which is currently under construction and anticipated to open in the early spring of 2013. The Company believes that all its facilities are well maintained and suitable for the purpose for which they are used.

The Company's leased facilities are contracted under various non-cancelable operating leases, most of which provide options to extend lease periods and periodic rent adjustments. Several leases provide the Company the right of first refusal should the property be offered for sale.  The Company has the option to purchase one of its branch offices at an index adjusted price at any time during any extended term.  The Company’s last five-year extended-term option for this location ends in September 2020.

See note 6, “Premises and Equipment” and note 15, “Related Party Transactions” to the consolidated financial statements in Item 8 below, for further information regarding the Company’s lease obligations listed above.

Item 3.
Legal Proceedings
 
There are no material pending legal proceedings to which the Company or its subsidiaries are a party or to which any of its property is subject, other than ordinary routine litigation incidental to the business of the Company. After review with legal counsel, management does not believe resolution of any present litigation will have a material adverse effect on the consolidated financial condition or results of operations of the Company.

 
Item 4.
Mine Safety Disclosures

Not Applicable.

29



 

PART II

 
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities


Market for Common Stock


 The Company’s shares trade on the NASDAQ Global Market under the trading symbol “EBTC”.
 
The following table sets forth sales volume and price information, to the best of management’s knowledge, for the common stock of the Company for the periods indicated.
 
Fiscal Year
 
Trading
Volume
 
Share Price
High
 
Share Price
Low
2012
 
 
 
 

 
 

4th Quarter
 
637,268
 
$
18.19

 
$
15.42

3rd Quarter
 
974,541
 
17.50

 
14.84

2nd Quarter
 
577,696
 
16.88

 
14.49

1st Quarter
 
501,364
 
18.00

 
14.01

 
 
 
 
 
 
 
2011
 
 
 
 

 
 

4th Quarter
 
615,223
 
$
14.95

 
$
11.60

3rd Quarter
 
748,588
 
17.75

 
11.81

2nd Quarter
 
1,466,677
 
19.83

 
14.26

1st Quarter
 
192,516
 
15.45

 
13.31

 

As of March 4, 2013, there were 967 registered shareholders of the Company’s common stock and 9,726,475 shares of the Company’s common stock outstanding.
 

Dividends
 
In 2012, quarterly dividends of $0.11 per share were paid to the Company's stockholders in March, June, September and December.  Total 2012 dividends of $0.44 per share represented an increase of 4.8% compared to total dividends of $0.42 paid to the Company's stockholders on a quarterly basis in 2011.
 
The Company maintains a dividend reinvestment plan (the “DRP”).  The DRP enables stockholders, at their discretion, to elect to reinvest dividends paid on their shares of the Company’s common stock by purchasing additional shares of common stock from the Company at a purchase price equal to fair market value. Stockholders utilized the DRP to reinvest $1.3 million, of the $4.2 million total dividends paid by the Company in 2012, into 80,392 shares of the Company’s common stock.
 
On January 15, 2013, the Company announced a quarterly dividend of $0.115 per share, paid on March 1, 2013 to stockholders of record as of February 8, 2013. On an annualized basis, this quarterly dividend represents a 4.5% increase over the 2012 dividend rate.

As the principal asset of the Company, the Bank currently provides the only source of cash for the payment of dividends by the Company.  Under Massachusetts law, trust companies such as the Bank may pay dividends only out of “net profits” and only to

30


the extent that such payments will not impair the Bank’s capital stock.  Any dividend payment that would exceed the total of the Bank’s net profits for the current year plus its retained net profits of the preceding two years would require the Commissioner’s approval. Applicable provisions of the FDIA also prohibits a bank from paying any dividends on its capital stock if the bank is in default on the payment of any assessment to the FDIC or if the payment of dividends would otherwise cause the bank to become undercapitalized.  These restrictions on the ability of the Bank to pay dividends to the Company may restrict the ability of the Company to pay dividends to the holders of its common stock.
 
The statutory term “net profits” essentially equates with the accounting term “net income” and is defined under the Massachusetts banking statutes to mean the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets after deducting from such total all current operating expenses, actual losses, accrued dividends on any preferred stock and all federal and state taxes.
 

Securities Authorized for Issuance under Equity Compensation Plans
 
The following table provides information as of December 31, 2012 with respect to the Company’s Amended and Restated 1998 Stock Incentive Plan (the “1998 Plan”), 2003 Stock Incentive Plan, as amended, and 2009 Stock Incentive Plan, as amended, which together constitute all of the Company’s existing equity compensation plans that have been previously approved by the Company’s stockholders.  The 1998 Plan is closed to future grants, although several awards previously granted under this plan remain outstanding and may be exercised in the future.  The Company does not have any existing equity compensation plans, including any existing individual equity compensation arrangements, which have not been previously approved by the Company’s stockholders.
 
Plan Category
 
Number of Securities
to be issued upon
exercise of
outstanding options,
warrants and rights
 
Weighted-average
exercise price of
outstanding options,
warrants and rights
 
Number of Securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in second
column from left)
Equity compensation plans approved by security holders
 
649,211

 
$
14.28

 
534,580

 
 
 
 
 
 
 
Equity compensation plans not approved by security holders
 

 

 

 
 
 
 
 
 
 
TOTAL
 
649,211

 
$
14.28

 
534,580





31



Performance Graph
 
The following graph compares the cumulative total return (which assumes the reinvestment of all dividends) on the Company’s common stock with the cumulative total return reflected by a broad based equity market index and an appropriate published industry index.  This graph shows the changes over the five-year period ended on December 31, 2012 in the value of $100 invested in (i) the Company’s common stock, (ii) the Standard & Poor's 500 Index, and (iii) the SNL Bank $1B to $5B index.
 


 
 
Period Ending
Index
 
12/31/07
 
12/31/08
 
12/31/09
 
12/31/10
 
12/31/11
 
12/31/12
Enterprise Bancorp, Inc.
 
100.00

 
92.03

 
92.22

 
118.66

 
128.22

 
152.12

S&P 500 Index
 
100.00

 
63.00

 
79.68

 
91.68

 
93.61

 
108.59

SNL Bank $1B - $5B Index
 
100.00

 
82.94

 
59.45

 
67.39

 
61.46

 
75.78

 
Sales of Unregistered Securities and Repurchases of Shares
 
The Company has not sold any equity securities that were not registered under the Securities Act of 1933, as amended, during the year ended December 31, 2012.  Neither the Company nor any “affiliated purchaser” (as defined in the SEC’s Rule 10b-18(a) (3)) has repurchased any of the Company’s outstanding shares, nor caused any such shares to be repurchased on its behalf, during the fiscal year ended December 31, 2012.

32


Item 6.
Selected Financial Data
 
 
 
Year Ended December 31,
(Dollars in thousands, except per share data)
 
2012
 
2011
 
2010
 
2009
 
2008
EARNINGS DATA
 
 

 
 

 
 

 
 

 
 

Net interest income
 
$
61,910

 
$
58,326

 
$
54,971

 
$
48,446

 
$
42,195

Provision for loan losses
 
2,750

 
5,197

 
5,137

 
4,846

 
2,505

Net interest income after provision for loan losses
 
59,160

 
53,129

 
49,834

 
43,600

 
39,690

Non-interest income
 
11,939

 
11,154

 
10,602

 
9,497

 
9,421

Other than temporary impairment on investment securities
 

 
(3
)
 
(8
)
 
(797
)
 
(3,702
)
Net gains on sales of investment securities
 
236

 
791

 
875

 
1,487

 
305

Non-interest expense
 
52,612

 
48,966

 
45,589

 
42,623

 
37,817

Income before income taxes
 
18,723

 
16,105

 
15,714

 
11,164

 
7,897

Provision for income taxes
 
6,348

 
5,161

 
5,074

 
3,218

 
2,349

Net income
 
$
12,375

 
$
10,944

 
$
10,640

 
$
7,946

 
$
5,548

 
 
 
 
 
 
 
 
 
 
 
COMMON SHARE DATA
 
 

 
 

 
 

 
 

 
 

Basic earnings per share
 
$
1.29

 
$
1.16

 
$
1.15

 
$
0.96

 
$
0.70

Diluted earnings per share
 
1.28

 
1.16

 
1.15

 
0.96

 
0.69

Book value per share at year end
 
14.42

 
13.45

 
12.56

 
11.84

 
11.35

Dividends paid per share
 
$
0.44

 
$
0.42

 
$
0.40

 
$
0.38

 
$
0.36

Basic weighted average shares outstanding
 
9,586,783

 
9,401,714

 
9,216,524

 
8,268,502

 
7,973,527

Diluted weighted average shares outstanding
 
9,660,676

 
9,445,725

 
9,221,257

 
8,279,126

 
8,005,535

 
 
 
 
 
 
 
 
 
 
 
YEAR END BALANCE SHEET
AND OTHER DATA
 
 

 
 

 
 

 
 

 
 

Total assets
 
$
1,665,726

 
$
1,489,163

 
$
1,397,321

 
$
1,304,001

 
$
1,180,477

Loans serviced for others
 
75,854

 
67,367

 
63,807

 
53,659

 
28,341

Investment assets under management
 
592,355

 
505,163

 
493,078

 
433,043

 
439,711

Total assets under management
 
$
2,333,935

 
$
2,061,693

 
$
1,954,206

 
$
1,790,703

 
$
1,648,529

 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
1,359,655

 
$
1,245,428

 
$
1,136,938

 
$
1,082,452

 
$
947,045

Allowance for loan losses
 
24,254

 
23,160

 
19,415

 
18,218

 
15,269

Investment securities
 
184,464

 
140,405

 
142,060

 
134,369

 
154,633

Interest-earning deposits and fed funds
 
14,728

 
8,900

 
28,711

 
6,835

 
3,946

Deposits
 
1,475,027

 
1,333,158

 
1,244,071

 
1,144,948

 
947,903

Borrowed funds
 
26,540

 
4,494

 
15,541

 
24,876

 
121,250

Junior subordinated debentures
 
10,825

 
10,825

 
10,825

 
10,825

 
10,825

Total stockholders’ equity
 
139,549

 
127,448

 
116,673

 
107,664

 
91,104

 
 
 
 
 
 
 
 
 
 
 
RATIOS
 
 

 
 

 
 

 
 

 
 

Return on average total assets
 
0.78
%
 
0.75
%
 
0.78
%
 
0.64
%
 
0.51
%
Return on average stockholders’ equity
 
9.27
%
 
8.98
%
 
9.42
%
 
8.30
%
 
6.26
%
Allowance for loan losses to total loans
 
1.78
%
 
1.86
%
 
1.71
%
 
1.68
%
 
1.61
%
Stockholders’ equity to total assets
 
8.38
%
 
8.56
%
 
8.35
%
 
8.26
%
 
7.72
%
Dividend payout ratio
 
34.11
%
 
36.21
%
 
34.78
%
 
39.58
%
 
51.43
%

33



Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Management’s discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and notes thereto, contained in Item 8, the information contained in the description of the Company’s business in Item 1 and other financial and statistical information contained in this annual report.
 


Special Note Regarding Forward-Looking Statements

This report contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning plans, objectives, future events or performance and assumptions and other statements that are other than statements of historical fact. Forward-looking statements may be identified by reference to a future period or periods or by use of forward-looking terminology such as “anticipates”, “believes”, “expects”, “intends”, “may”, “plans”, “pursue”, “views” and similar terms or expressions. Various statements contained in Item 7 - “Management's Discussion and Analysis of Financial Condition and Results of Operations” and Item 7A - “Quantitative and Qualitative Disclosures About Market Risk,” including, but not limited to, statements related to management's views on the banking environment and the economy, competition and market expansion opportunities, the interest rate environment, credit risk and the level of future non-performing assets and charge-offs, potential asset and deposit growth, future non-interest expenditures and non-interest income growth, and borrowing capacity are forward-looking statements. The Company wishes to caution readers that such forward-looking statements reflect numerous assumptions and involve a number of risks and uncertainties that may adversely affect the Company's future results. The following important factors, among others, could cause the Company's results for subsequent periods to differ materially from those expressed in any forward-looking statement made herein: (i) changes in interest rates could negatively impact net interest income; (ii) changes in the business cycle and downturns in the local, regional or national economies, including deterioration in the local real estate market, could negatively impact credit and/or asset quality and result in credit losses and increases in the Company's allowance for loan losses; (iii) changes in consumer spending could negatively impact the Company's credit quality and financial results; (iv) increasing competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services could adversely affect the Company's competitive position within its market area and reduce demand for the Company's products and services; (v) deterioration of securities markets could adversely affect the value or credit quality of the Company's assets and the availability of funding sources necessary to meet the Company's liquidity needs; (vi) changes in technology could adversely impact the Company's operations and increase technology-related expenditures; (vii) increases in employee compensation and benefit expenses could adversely affect the Company's financial results; (viii) changes in laws and regulations that apply to the Company's business and operations, including without limitation the Dodd-Frank Act, the Jumpstart Our Business Startups Act (the "JOBS Act"), and the additional regulations that will be forthcoming as a result thereof, could adversely affect the Company's business environment, operations and financial results; (ix) changes in accounting standards, policies and practices, as may be adopted or established by the regulatory agencies, the Financial Accounting Standards Board (the “FASB”) or the Public Company Accounting Oversight Board could negatively impact the Company's financial results; (x) our ability to enter new markets successfully and capitalize on growth opportunities; (xi) future regulatory compliance costs, including any increase caused by new regulations imposed by the Consumer Finance Protection Bureau; (xii) changes to the regulatory capital requirements mandated under the proposed rule making pursuant to Basel III; and (xiii) some or all of the risks and uncertainties described above in Item 1A could be realized, which could have a material adverse effect on the Company's business, financial condition and results of operation. Therefore, the Company cautions readers not to place undue reliance on any such forward-looking information and statements.


Critical Accounting Estimates
 
The Company’s significant accounting policies are described in note 1, “Summary of Significant Accounting Policies,” to the consolidated financial statements contained in Item 8.  In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized.  Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company’s reported financial performance should the assumptions and estimates used change over time due to changes in circumstances. The three most significant areas in which management applies critical assumptions and estimates include the areas described further below.
 

34


Allowance for Loan Losses
 
The allowance for loan losses is an estimate of credit risk inherent in the loan portfolio as of the specified balance sheet dates.  The allowance for loan losses is established through a provision for loan losses, which is a direct charge to earnings.  Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely.  Recoveries on loans previously charged off are credited to the allowance.  The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated losses from specifically known and other credit risks associated with the portfolio. Arriving at an appropriate level of allowance for loan losses involves a high degree of management judgment.
 
The Company uses a systematic methodology to measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology makes use of specific reserves for loans individually evaluated and deemed impaired and general reserves for larger groups of homogeneous loans which rely on a combination of qualitative and quantitative factors that could have an impact on the credit quality of the portfolio.
 
Management believes that the allowance for loan losses is adequate to absorb probable losses from specifically known and other credit risks associated with the loan portfolio as of the balance sheet dates reflected in this annual report.  While management uses available information to recognize losses on loans, future additions to the allowance may be necessary.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses.  Such agencies may require the Company to recognize additions to the allowance based on judgments different from those of management.
 
Management’s assessment of the adequacy of the allowance for loan losses is contained under the headings “Credit Risk/Asset Quality” and “Allowance for Loan Losses,” which are contained in the “Financial Condition” section of this Item 7.
 
Impairment Review of Investment Securities
 
There are inherent risks associated with the Company’s investment activities which could adversely impact the fair market value and the ultimate collectability of the Company’s investments.  The determination of other-than-temporary impairment involves a high degree of judgment and requires management to make significant estimates of current market risks and future trends. Management’s assessment includes: evaluating the level and duration of the loss on individual securities; evaluating the credit quality of fixed income issuers; determining if any individual security or mutual or other fund exhibits fundamental deterioration; and estimating whether it is unlikely that the individual security or fund will completely recover its unrealized loss within a reasonable period of time, or in the case of fixed income securities prior to maturity.  While management uses available information to measure other-than-temporary impairment at the balance sheet date, future write-downs may be necessary based on extended duration of current unrealized losses, changing market conditions, or circumstances surrounding individual issuers and funds.
 
Should an investment be deemed “other than temporarily impaired,” the Company is required to write-down the carrying value of the investment. Such write-down(s) may have a material adverse effect on the Company’s financial condition and results of operations.  Other than temporary impairment on equity securities is recognized through a charge to earnings. Other than temporary impairment on fixed income securities is assessed in order to determine the impairment attributed to the underlying credit quality of the issuer and the portion of noncredit impairment. When there are credit losses on a fixed income security that management does not intend to sell and it is more likely than not that the Company will not be required to sell prior to a marketplace recovery or maturity, the portion of the total impairment that is attributable to the credit loss would be recognized in earnings, and the remaining difference between the security’s amortized cost basis and its fair value would be included in other comprehensive income. Once written-down, a security may not be written-up in excess of its new cost basis to reflect future increases in fair value.
 
Based on this impairment review, management determined that there were no securities carried in the Company’s investment securities portfolio at December 31, 2012 that were deemed other than temporarily impaired.
 
Management’s assessment of impairment of the unrealized losses in the investment portfolio is contained in Note 2, "Investments,” to the consolidated financial statements in Item 8 below.
 

35


Impairment Review of Goodwill
 
In accordance with generally accepted accounting principles, the Company does not amortize goodwill and instead, at least annually, evaluates whether the carrying value of goodwill has become impaired. Impairment of the goodwill may occur when the estimated fair value of the Company is less than its recorded book value. A determination that goodwill has become impaired results in an immediate write-down of goodwill to its determined value with a resulting charge to operations.

The annual impairment test begins with a qualitative assessment of whether it is "more likely than not" that the reporting unit's fair value is less than its carrying amount. The assessment is performed at the operating unit level.  If an entity concludes it is not "more likely than not" that the fair value of a reporting unit is less than its carrying amount, it need not perform a two-step impairment test. In the case of the Company, the services offered through the Bank and subsidiaries are managed as one strategic unit and represent the Company’s only reportable operating segment.

Management's qualitative assessment takes into consideration macroeconomic conditions, industry and market considerations, cost or margin factors, financial performance and share price. Based on this assessment, the Company determined that it is not more likely than not that the Company's fair value is less than its carrying amount and therefore goodwill was not considered to be impaired at December 31, 2012.

If the Company's qualitative assessment concluded that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, it must perform the two-step impairment test to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized, if any. The first step of the goodwill impairment test, used to identify potential impairment, compares the estimated fair value of the reporting unit with its carrying amount, or the book value of the reporting unit, including goodwill.  If the estimated fair value of the reporting unit equals or exceeds its book value, goodwill is considered not impaired, and the second step of the impairment test is unnecessary. 
 
The second step, if necessary, measures the amount of goodwill impairment loss to be recognized.  The reporting unit must determine fair values for all assets and liabilities, excluding goodwill.  The net of the assigned fair value of assets and liabilities is then compared to the book value of the reporting unit, and any excess book value becomes the implied fair value of goodwill.  If the carrying amount of the goodwill exceeds the newly calculated implied fair value of that goodwill, an impairment loss is recognized in the amount required to write down the goodwill to the implied fair value.



Overview
 
Net income for the twelve months ended December 31, 2012 amounted to $12.4 million, an increase of $1.4 million, or 13%, compared to the same twelve-month period in 2011. Diluted earnings per share were $1.28 for the twelve months ended December 31, 2012, an increase of $0.12, or 10%, compared to the same period in 2011.

Deposits and loans outstanding have increased by $141.9 million, or 11%, and $114.2 million, or 9%, respectively, since December 31, 2011. During the quarter ended December 31, 2012, loans outstanding increased $61.3 million, including $26.4 million of purchased residential loans, and deposits increased $4.6 million. Total assets amounted to $1.67 billion, which represented an increase of $176.6 million, or 12%, since December 31, 2011, and $28.2 million, or 2%, since September 30, 2012. Additionally, investment assets under management increased $87.2 million, or 17%, since December 31, 2011, and $13.4 million, or 2%, since September 30, 2012, to $592.4 million at December 31, 2012.

Strategically, our focus remains on organic growth and market expansion, while continually planning for our future by investing in our branch network, technology, progressive product capabilities, and, most importantly, in our people. In 2012, we opened two new branches, in Pelham, NH and Tyngsboro, MA, and anticipate an early spring 2013, opening of our new Lawrence, MA branch, which will be our twenty-first banking center.

 
Composition of Earnings
 
The Company's growth contributed to increases in net interest income and the level of operating expenses for the year ended December 31, 2012 compared to 2011. In 2012, the provision for loan losses decreased compared to the 2011 period, while non-interest income increased.

36



The Company’s earnings are largely dependent on its net interest income, which is the difference between interest earned on loans and investments and the cost of funding (primarily deposits and borrowings).  Net interest income expressed as a percentage of average interest earning assets is referred to as net interest margin.  The Company reports net interest margin on a tax equivalent basis ("margin"). The re-pricing frequency of the Company’s assets and liabilities are not identical, and therefore subject the Company to the risk of adverse changes in interest rates. This is often referred to as “interest rate risk” and is reviewed in more detail in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of this Form 10-K.
 
Net interest income increased $3.6 million, or 6%, for the year ended December 31, 2012 and amounted to $61.9 million. The increases in net interest income over the comparable 2011 period was due primarily to revenue generated from loan growth, which has been funded through non-interest bearing deposits, partially offset by a decrease in margin. Average balances of loans and loans held for sale for the year ended December 31, 2012 increased $97.5 million compared to the same period in 2011. The margin was 4.27% for the year ended December 31, 2012 compared to 4.37% for the year ended December 31, 2011. For the quarter ended December 31, 2012, the margin was 4.21% compared to 4.39% for the quarter ended December 31, 2011. The margin was 4.20% for the quarter ended September 30, 2012. Consistent with the industry, the 2012 margin continued to trend downward, as the yield on interest-earning assets declined faster than the cost of funding, as funding rates have reached a level leaving little room for significant reductions.

For the twelve months ended December 31, 2012 and 2011, the provision for loan losses amounted to $2.8 million and $5.2 million, respectively. The decrease in the provision reflects modest credit stabilization within the loan portfolio compared to the 2011 periods. In making the provision to the allowance for loan losses, management takes into consideration the level of loan growth, adversely classified and non-performing loans, specific reserves for impaired loans, net charge-offs, and the estimated impact of current economic conditions on credit quality. The level of loan growth for the twelve months ended December 31, 2012, excluding $26.4 million of purchased residential loans, was $87.8 million, compared to $108.5 million during the same period in 2011. These purchased loans are booked at fair market value and, in accordance with accounting guidance, do not carry an initial allowance for loan losses. The balance of the allowance for loan losses allocated to impaired loans amounted to $4.1 million at December 31, 2012, compared to $4.4 million at December 31, 2011. Total non-performing assets as a percentage of total assets were 1.33% at December 31, 2012, compared to 1.83% at December 31, 2011. For the year ended December 31, 2012, the Company recorded net charge-offs of $1.7 million, the majority of which had reserves specifically allocated in prior periods. For 2011, net charge-offs were $1.5 million. Management continues to closely monitor the non-performing assets, charge-offs and necessary allowance levels, including specific reserves. The allowance for loan losses to total loans ratio was 1.78% at December 31, 2012, compared to 1.86% at December 31, 2011.

For further information regarding loan quality statistics and the allowance for loan losses, see the sections below under the heading "Financial Condition" titled "Credit Risk/Asset Quality" and "Allowance for Loan Losses."

Non-interest income for the year ended December 31, 2012 amounted to $12.2 million, an increase of $233 thousand, or 2%, compared to 2011. The increase over the prior year was primarily due to increases in deposit and interchange fees, investment advisory fees, gains on loan sales, and other income, partially offset by decrease in gains on securities sales. The increases in other income were primarily in insurance commissions, other fee income and gains on sales of OREO properties.

For the year ended December 31, 2012, non-interest expense amounted to $52.6 million, an increase of $3.6 million, or 7%, compared to the prior year. Increased expenses related to salaries and benefits and technology were primarily due to the Company's strategic growth initiatives, including branch growth. The year-to-date expenses were also impacted primarily by increases in legal and other professional services and occupancy expenses, partially offset by reductions in FDIC insurance expense and costs of advertising and public relations.
 
 
Sources and Uses of Funds
 
The Company’s primary sources of funds are deposits, Federal Home Loan Bank ("FHLB") borrowings, current earnings and proceeds from the sales, maturities and pay-downs on loans and investment securities.  The Company may also, from time to time, utilize brokered deposits and overnight borrowings from correspondent banks as additional funding sources. These funds are used to originate loans, purchase investment securities, conduct operations, expand the branch network, and pay dividends to shareholders.

 

37


Total assets amounted to $1.67 billion at December 31, 2012, an increase of $176.6 million, or 12%, since December 31, 2011. Enterprise's main asset strategy is to grow loans, primarily high quality commercial loans.  Total loans increased $114.2 million, or 9%, since December 31, 2011 and amounted to $1.36 billion, or 82% of total assets. Total commercial loans amounted to $1.16 billion, or 85% of gross loans at December 31, 2012
 
The investment portfolio is the other key component of earning assets and is primarily used to invest excess funds, provide liquidity and to manage the Company’s asset-liability position. The carrying value of total investments amounted to $184.5 million at December 31, 2012, or 11% of total assets, compared to 9% of total assets at December 31, 2011. Investments increased $44.1 million, or 31%, since December 31, 2011.

Management’s preferred strategy for funding asset growth is to grow low cost deposits (comprised of demand deposit accounts, interest and business checking accounts and traditional savings accounts).  Asset growth in excess of low cost deposits is typically funded through higher cost deposits (comprised of money market accounts, commercial tiered rate or “investment savings” accounts and term certificates of deposit) and wholesale funding (brokered deposits and borrowed funds).
 
At December 31, 2012, total deposits, excluding brokered deposits, amounted to $1.47 billion, representing, an increase of $138.8 million, or 10%, over December 31, 2011 balances. Deposit growth was noted in all categories except higher costing certificates of deposits, with the majority of the increase in checking account balances. At December 31, 2012, checking account balances increased $121.6 million, or 26%, of which 63% of the increase was in non-interest bearing checking account balances. Management believes that the deposit growth, which occurred primarily in the first nine months of the year, was primarily attributed to a general inflow of funds into the deposit market place due to current economics and low returns on other investment options. Management also attributes the increase to new customer relationship acquisition, based on sales efforts and our ability to differentiate our products and services for customers seeking an alternative to larger regional and national banks.
The Company had $3.0 million in brokered deposits as of December 31, 2012 and none at December 31, 2011.
 
Wholesale funding amounted to $29.6 million at December 31, 2012, compared to $4.5 million at December 31, 2011.  At December 31, 2012, wholesale funding was comprised of $26.5 million in FHLB borrowings and $3.0 million of brokered deposits. At December 31, 2011, wholesale funding was comprised of FHLB borrowings.


Opportunities and Risks
 

The Company’s ability to achieve its long-term growth and market share objectives will depend in part upon the Company’s continued success in differentiating itself in the market place. 

While the current economic environment continues to present significant challenges for all companies, management believes that it has also created opportunities for growth and customer acquisition.  Notwithstanding the competitive landscape facing the Company and the Bank, discussed above under the heading "Competition," in Item 1, "Business", management believes that customers continue to migrate from larger, national and regional banks to local, stable community banks, choosing to do business with local professional bankers who can offer them the flexibility, responsiveness and personalized service that a community bank such as Enterprise provides. 

Management believes that the Company is well positioned to take advantage of the market opportunities created by the current challenging banking landscape. The Company has built a solid reputation within the local market for delivering consistently superior customer service and taking an active role in support of the communities we serve. The Company's banking professionals are committed to upholding the Company’s core values, including significant community involvement, which has led to a strong network with local business and community leaders.  Management believes the Enterprise service culture and business model of providing a full range of diversified financial products and services through state-of-the-art delivery channels, creates opportunities for the Company to be a leading provider of banking and investment advisory and wealth management services in its growing market area. These services are delivered by experienced local banking professionals who possess strong technical skills, have developed in-depth knowledge of our markets and function as trusted advisors to clients.

The Company seeks to increase deposit share through continuous reviews of deposit product offerings and delivery channels targeted to customer needs. In addition, Enterprise carefully plans deposit expansion through new branch development in

38


neighboring markets. In the past two years, the Company has continued to build its branch network with the opening of three new banking centers, with another nearing completion and expected to open in early Spring 2013.

Management believes that Enterprise is also well equipped to capitalize on market potential to grow both the commercial and residential loan portfolios through strong business development efforts, while utilizing a disciplined and consistent lending approach and credit review practices, which have served to provide quality asset growth over varying economic cycles during the Company’s twenty-four year history.  The Company has a skilled lending sales force with a broad breadth of business knowledge and depth of lending experience to draw upon, supported by a highly qualified and experienced commercial credit review function.

Management continues to undertake significant strategic initiatives, including ongoing investments in employee training and development, marketing and public relations, technology and electronic delivery methods, branch expansion and ongoing renovations of existing branches and operations facilities.  The current industry consolidation and retrenchment also provides management the opportunity to recruit experienced banking professionals with market knowledge and who compliment the Enterprise sales and service culture. While management recognizes that such investments increase expenses in the short-term, Enterprise believes that such initiatives are a necessary investment for the long-term growth and earnings of the Company and are reflective of the opportunities in the current marketplace for community banks such as Enterprise.
 
Although the national economy appears to have reached a level of stabilization as compared to recent years, the outlook for meaningful economic growth in the near term remains in question. Additionally, any deterioration of the current economic environment could weaken the local New England economy, and have adverse repercussions on local industries leading to increased unemployment and foreclosures, further deterioration of local commercial real estate values, or other unforeseen consequences, which could have a severe negative impact on the Company’s financial condition, capital position, liquidity, and performance.  In addition, the loan portfolio consists primarily of commercial real estate, commercial and industrial, and commercial construction loans.  These types of loans are typically larger and are generally viewed as having more risk of default than owner occupied residential real estate loans or consumer loans. Any significant deterioration in the commercial loan portfolio or underlying collateral values due to a continuation or worsening of the current economic environment could have a material adverse effect on the Company’s financial condition and results of operations. The risk of loss due to customers’ non-payment of loans or lines of credit is called “credit risk.”  Credit risk management is reviewed below in this Item 7 under the headings “Credit Risk/Asset Quality” and “Allowance for Loan Losses.”

In addition, a sustained low interest rate environment caused by the current economic cycle or other factors could negatively impact the Company's net interest income and results of operation. The re-pricing frequency of interest earning assets and liabilities are not identical, and therefore subject the Company to the risk of adverse changes in interest rates. This is often referred to as “interest rate risk” and is reviewed in more detail under Item 7A, “Quantitative and Qualitative Disclosures About Market Risk.”

The value of the investment portfolio as a whole, or individual securities held, including restricted FHLB capital stock, could be negatively impacted by any continued volatility in the financial markets or in credit markets, which could possibly result in the recognition of additional OTTI charges in the future.
 
Liquidity management is the coordination of activities so that cash needs are anticipated and met, readily and efficiently.  Liquidity management is reviewed under this Item 7 under the heading “Liquidity.”
 
Federal banking agencies require the Company and the Bank to meet minimum capital requirements. At December 31, 2012, both the Company and the Bank were categorized as “well capitalized”; however future unanticipated charges against capital, or changes in regulatory requirements such as Basel III discussed below, could impact those regulatory capital designations. 
 
For additional information regarding the capital levels and capital requirements applicable to the Company and the Bank and their respective capital levels at December 31, 2012, see the sections entitled “Capital Resources” and “Capital Requirements” under the heading “Supervision and Regulation” contained in Item 1 “Business” and note 10 “Stockholders’ Equity,” to the consolidated financial statements contained in Item 8 "Financial Statements and Supplementary Data".
 
In addition, any further changes in government regulation or oversight, including the implementation by the federal regulatory agencies of the various requirements contained in the Dodd-Frank Act and the proposed rules under Basel III could affect the Company in substantial and unpredictable ways, including, but not limited to, subjecting the Company to additional operating, governance and compliance costs, or potential loss of revenue due to the impact of an enhanced regulatory structure on the

39


banking industry, and require all U.S. banking organizations, including community banks, such as Enterprise Bank, to hold higher amounts of capital, especially common equity, against their risk-weighted assets. Although several significant aspects of the Dodd-Frank Act expressly apply only to larger, “systemically significant” institutions, they may have the potential to influence the Company's business decisions, while other parts of the legislation apply either directly, or potentially indirectly, to activities of community banks, such as Enterprise.

Many aspects of the Dodd-Frank Act are subject to rulemaking by various regulatory agencies and will take effect over several years, making it difficult at this time to anticipate the overall financial impact of this expansive legislation on the Company, its customers or the financial industry generally. Likewise, any new consumer financial protection laws enacted by the CFPB would apply to all banks and thrifts, and may increase the Company's compliance and operational costs in the future.

Compliance risk includes the threat of fines, civil money penalties, lawsuits and restricted growth opportunities resulting from violations and/or non-conformance with laws, rules, regulations, prescribed practices, internal policies and procedures, or ethical standards.  Management has processes in place for the monitoring and management of compliance risk.

The Company maintains a Compliance Management Program (CMP) designed to meet regulatory and legislative requirements.  The CMP provides for tracking and implementing regulatory changes, monitoring the effectiveness of policies and procedures, conducting compliance risk assessments, and educating employees in matters relating to regulatory compliance.  The Audit Committee of the Board of Directors oversees the effectiveness of the CMP.

Operational risk includes the threat of loss from inadequate or failed internal processes, people, systems or external events, due to, among other things: fraud or error; the inability to deliver products or services; failure to maintain a competitive position; lack of information or physical security; or violations of ethical standards. Controls to manage operational risk include, but are not limited to, technology administration, information security, vendor management and business continuity planning.

The Company's technology administration includes policies and guidelines for the design, procurement, installation, management and acceptable use of hardware, software and networking devices. The Company has implemented layered security approaches for all delivery channels that allow employees, customers, or vendors access as required to the Company's information and technology systems. This strategy includes internal and third party risk assessments, due diligence on vendors, and project and change management practices. These standards are designed to provide risk based oversight, coordinate and communicate ideas, and to prioritize and manage technology projects in a manner consistent with corporate objectives.

Management utilizes a combination of third party information security assessments, key technologies and ongoing internal evaluations in order to provide a level of protection of non-public personal information and continually monitors and attempts to safeguard information on its operating systems and those of third party service providers.  The Company contracts with outside parties to perform a broad scope of both internal and external information security assessments on the Company’s systems on a regular basis. These third parties conduct penetration testing and vulnerability scans to test the network configuration and security controls, and assess internal practices aimed at protecting the Company’s operating systems.  In addition, an outside service provider monitors usage patterns and identifies unusual activity on bank issued debit/ATM cards.  The Company also utilizes firewall technology and a combination of software and third-party monitoring to detect intrusion, guard against unauthorized access, and continuously scan for computer viruses on the Company’s information systems.
 
The Company may enter into third-party relationships by outsourcing certain operational functions or by using third parties to provide certain products and services to the Bank’s customers.   Management is responsible for assessing that activities conducted through third-party relationships are conducted in a safe and sound manner and in accordance with applicable laws and regulations, just as if the activity was performed by the Company itself.  The Company has a third-party vendor management program in order to identify and rate the risks arising from conducting activities through third party relationships.  These risks may include operational risk and the failure to deliver a particular product or service, non-compliance with applicable laws and regulations, loss of non-public personal information, vendor business decisions that are inconsistent with the Company’s strategic goals, or damage to the Company’s reputation; among others.  The Company’s risk-based, third-party vendor management program is designed to provide a mechanism to enable management to determine what risk, if any, a particular vendor exposes the Company to, and to mitigate that risk by properly performing initial and ongoing due diligence when selecting or maintaining relationships with significant third-party providers.
 
The Company’s Business Continuity Plan consists of the information and procedures required to enable rapid recovery from an occurrence that would disable the Company for an extended period.  The plan addresses issues and concerns regarding the loss of personnel, loss of information and/or loss of access to information under various scenarios including the following: the

40


inability of staff or customers to travel to or to access bank offices; the serious threat of widespread public health or safety concerns; and the physical destruction or damage of facilities, infrastructure or systems. The plan, which is reviewed annually, establishes responsibility for assessing a disruption of business, contains alternative strategies for the continuance of critical business functions during an emergency situation, assigns responsibility for restoring services, and sets priorities by which critical services will be restored. A bank-owned and maintained secondary off-site data center provides the Company more control and auxiliary network processing capabilities. Any contingency plan, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the plan will be met as the assumptions used change over time or due to changes in circumstances and events.
 
In addition to the risks discussed above, numerous other factors that could adversely affect the Company’s reputation, its future results of operations and financial condition are addressed in Item 1A, “Risk Factors.”  This Opportunities and Risk discussion should be read in conjunction with Item 1A.



Financial Condition
 
Total assets increased $176.6 million, or 12%, over the prior year, amounting to $1.67 billion at December 31, 2012.  The increase was primarily attributable to loan and investment growth funded mainly through deposit growth. The balance sheet composition and changes since the prior year are discussed below.

Cash and cash equivalents

Cash and cash equivalents is comprised of cash on hand and cash items due from banks, interest-earning deposits (deposit, money market, and money market mutual fund accounts) and overnight and term fed funds sold. At both December 31, 2012 and December 31, 2011, cash and cash equivalents amounted to 3% of total assets. Balances in cash and cash equivalents will fluctuate primarily due to the timing of net deposit flows, borrowing and loan inflows and outflows, investment purchases and maturities, calls and sales proceeds, and the immediate liquidity needs of the Company. 

Investments

As of December 31, 2012, the fair value of the investment portfolio increased $44.1 million, or 31%, compared to December 31, 2011.  At December 31, 2012 and 2011, all investments were classified as available for sale and were carried at fair market value. The increase in investments in the current year is primarily due to excess funds from deposits exceeding loan growth.

The investment portfolio represented 11% of total assets at December 31, 2012 and 9% of total assets at December 31, 2011.  Fixed income investments comprised the majority of the fair value of the portfolio and represented 94% of total investments at December 31, 2012, and 95% at December 31, 2011.


41


The following table summarizes investments at the dates indicated:

 
 
December 31,
 
 
2012
 
2011
 
2010
(Dollars in thousands)
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Federal agency obligations(1)
 
$
65,685

 
35.6
%
 
$
40,397

 
28.8
%
 
$
40,940

 
28.8
%
Federal agency mortgage backed securities (MBS)(1)
 
49,674

 
26.9
%
 
39,688

 
28.2
%
 
42,525

 
29.9
%
Non-agency CMO
 

 
%
 

 
%
 
2,439

 
1.7
%
Municipal securities
 
56,523

 
30.7
%
 
51,209

 
36.5
%
 
51,589

 
36.4
%
Corporate bonds
 
1,914

 
1.0
%
 

 
%
 

 
%
Certificates of deposit (2)
 

 
%
 
2,147

 
1.5
%
 

 
%
Total fixed income securities
 
173,796

 
94.2
%
 
133,441

 
95.0
%
 
137,493

 
96.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity investments
 
10,668

 
5.8
%
 
6,964

 
5.0
%
 
4,567

 
3.2
%
Total available for sale investments at fair value
 
$
184,464

 
100.0
%
 
$
140,405

 
100.0
%
 
$
142,060

 
100.0
%
 ________________________
(1)
These categories may include investments issued or guaranteed by government sponsored enterprises such as Fannie Mae (FNMA), Freddie Mac (FHLMC), Ginnie Mae (GNMA), Federal Farm Credit Bank (FFCB), or one of several Federal Home Loan Banks (FHLBs). All agency MBS/CMO investments owned by the Company are backed by residential mortgages.
(2)    Certificates of Deposit ("CDs") represent term deposits issued by banks that are subject to FDIC insurance and purchased on the open market.

Included in the federal agency MBS category were Collateralized Mortgage Obligations (“CMO’s”) totaling $23.6 million, $21.8 million and $26.0 million, at December 31, 2012, 2011 and 2010, respectively.
 
During 2012, the Company recognized net gains amounting to $236 thousand, on the sales of $3.3 million of investments. Principal paydowns, calls and maturities on fixed income securities totaled $37.3 million during 2012.  These portfolio cash inflows along with other funds were utilized to purchase $84.0 million of investments during 2012.
 
As of December 31, 2012, the net unrealized gains in the investment portfolio were $6.4 million compared to $5.0 million at December 31, 2011.  Unrealized gains or losses will only be recognized in the statements of income if the investments are sold. However, should an investment be deemed “other than temporarily impaired,” the Company is required to write-down the fair value of the investment. See “Impairment Review of Securities” under the heading “Critical Accounting Estimates” above in this Item 7 for additional information regarding the accounting for other than temporary impairment.
 
See also Note 2, "Investments” and Note 16 "Fair Value Measurements" to the consolidated financial statements in Item 8 below, for further information regarding the Company’s investment portfolio, including unrealized gains and losses, other than temporary impairment review and investments pledged as collateral, as well as the Company's fair value measures for available-for sale investments.


42


The contractual maturity distribution as of December 31, 2012, of the fixed income securities above, with the weighted average tax equivalent yield for each category is set forth below:
 
 
 
Under 1 Year
 
>1 – 5 Years
 
>5 – 10 Years
 
Over 10 Years
(Dollars in thousands)
 
Amount
 
Yield
 
Amount
 
Yield
 
Amount
 
Yield
 
Amount
 
Yield
At amortized cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agency obligations
 
$
12,492

 
0.73
%
 
$
52,755

 
0.92
%
 
$

 

 
$

 
%
MBS/CMO’s
 

 
%
 
81

 
1.73
%
 
13,022

 
2.92
%
 
35,326

 
2.04
%
Municipal securities
 
3,274

 
3.07
%
 
13,729

 
2.78
%
 
26,853

 
4.50
%
 
9,581

 
6.25
%
Corporate bonds
 

 
%
 
$
1,082

 
1.21
%
 
$
823

 
2.22
%
 

 
%
Total fixed income securities
 
$
15,766

 
1.21
%
 
$
67,647

 
1.30
%
 
$
40,698

 
3.95
%
 
$
44,907

 
2.94
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed income securities
 
$
15,831

 
 
 
$
68,400

 
 
 
$
42,917

 
 
 
$
46,648

 
 
 _____________________

 
Scheduled contractual maturities may not reflect the actual maturities of the investments. MBS/CMO securities are shown at their final maturity, however due to prepayments and amortization the actual MBS/CMO cash flows may be faster than presented above. Included in the municipal, federal agency obligations and corporate bonds categories are $44.5 million in securities at amortized cost which can be “called” prior to final maturity.  Management considers these factors when evaluating the net interest margin in the Company’s asset-liability management program.


Federal Home Loan Bank Stock

The Company is required to purchase stock of the FHLB in association with advances from the FHLB; this stock is classified as a restricted investment and carried at cost, which management believes approximates fair value.  At December 31, 2012, the Company’s investment in FHLB capital stock amounted to $4.3 million

See Note 3, “Restricted Investments,” to the Company’s Consolidated Financial Statements, contained in Item 8 for further information regarding the Company’s investment in FHLB stock.


Loans
 
Total loans increased $114.2 million, or 9%, and amounted to 82% of total assets at December 31, 2012, compared with 84% of total assets at December 31, 2011.  The Company primarily attributes the increase to its seasoned lending team, its sales and service culture and geographic market expansion.  The Company has continued to selectively develop relationships with strong, credit-worthy customers. The mix of loans within the portfolio remained relatively unchanged with commercial loans amounting to approximately 85% of gross loans at December 31, 2012, reflecting a continued focus on commercial loan growth.
 

43


The following table sets forth the loan balances by certain loan categories at the dates indicated and the percentage of each category to gross loans. 
 
 
December 31,
 
 
2012
 
2011
 
2010
 
2009
 
2008
(Dollars in thousands)
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
total
Commercial real estate
 
$
710,265

 
52.2
%
 
$
650,697

 
52.2
%
 
$
595,075

 
52.3
%
 
$
553,768

 
51.1
%
 
$
472,279

 
49.8
%
Commercial, & industrial
 
328,579

 
24.1
%
 
310,706

 
24.9
%
 
274,829

 
24.1
%
 
263,151

 
24.3
%
 
231,815

 
24.5
%
Commercial construction
 
121,367

 
8.9
%
 
117,398

 
9.4
%
 
111,681

 
9.8
%
 
107,467

 
9.9
%
 
98,365

 
10.4
%
Total Commercial
 
1,160,211

 
85.2
%
 
1,078,801

 
86.5
%
 
981,585

 
86.2
%
 
924,386

 
85.3
%
 
802,459

 
84.7
%
Residential mortgages
 
120,278

 
8.8
%
 
86,311

 
6.9
%
 
82,395

 
7.2
%
 
87,068

 
8.0
%
 
79,125

 
8.3
%
Home equity loans and lines of credit
 
75,648

 
5.6
%
 
77,135

 
6.2
%
 
70,147

 
6.2
%
 
68,392

 
6.3
%
 
61,632

 
6.5
%
Consumer
 
4,911

 
0.4
%
 
4,570

 
0.4
%
 
4,228

 
0.4
%
 
3,824

 
0.4
%
 
4,857

 
0.5
%
Gross loans
 
1,361,048

 
100.0
%
 
1,246,817

 
100.0
%
 
1,138,355

 
100.0
%
 
1,083,670

 
100.0
%
 
948,073

 
100.0
%
Deferred fees, net
 
(1,393
)
 
 

 
(1,389
)
 
 

 
(1,417
)
 
 

 
(1,218
)
 
 

 
(1,028
)
 
 

Total loans
 
1,359,655

 
 

 
1,245,428

 
 

 
1,136,938

 
 

 
1,082,452

 
 

 
947,045

 
 

Allowance for loan losses
 
(24,254
)
 
 

 
(23,160
)
 
 

 
(19,415
)
 
 

 
(18,218
)
 
 

 
(15,269
)
 
 

Net loans
 
$
1,335,401

 
 

 
$
1,222,268

 
 

 
$
1,117,523

 
 

 
$
1,064,234

 
 

 
$
931,776

 
 

 
During 2012, commercial real estate loans increased $59.6 million, or 9%.  Commercial real estate loans are typically secured by one-to-four and multi-family apartment buildings, office or mixed-use facilities, strip shopping centers or other commercial or industrial properties.
 
Commercial and industrial loans increased by $17.9 million, or 6%, since December 31, 2011.  These loans include seasonal revolving lines of credit, working capital loans, equipment financing (including equipment leases), and term loans.  Also included in commercial and industrial loans are loans under various U.S. Small Business Administration programs.
 
Commercial construction loans increased by $4.0 million, or 3%, compared to December 31, 2011.  Commercial construction loans include the development of residential housing and condominium projects, the development of commercial and industrial use property and loans for the purchase and improvement of raw land.
 
Residential mortgages (including residential construction loans), home equity mortgages and consumer loans combined, increased by $32.8 million, or 20%, since December 31, 2011, due primarily to increases in residential mortgage loans. In the fourth quarter of 2012, the Company purchased a group of residential mortgage loans amounting to $26.4 million. These purchased loans conform to the Company's own underwriting standards and are generally consistent with the originated residential mortgage loan production in terms of individual loan size, credit quality and geographic region.
 
At December 31, 2012, commercial loan balances participated out to various banks amounted to $53.6 million, compared to $43.0 million at December 31, 2011.  These balances participated out to other institutions are not carried as assets on the Company’s financial statements. Loans originated by other banks in which the Company is the participating institution are carried at the pro-rata share of ownership and amounted to $28.6 million and $33.0 million at December 31, 2012 and 2011, respectively.  In each case, the participating bank funds a percentage of the loan commitment and takes on the related risk. The rights and obligations of each participating bank are divided proportionately among the participating banks in an amount equal to their share of ownership and with equal priority among all banks.
 
Refer to Note 4 "Loans," to the Consolidated Financial Statements, contained in Item 8, for information on related party loans, loans serviced for others, and loans pledged as collateral.


44


The following table sets forth the scheduled maturities of commercial real estate, commercial & industrial and commercial construction loans in the Company’s portfolio at December 31, 2012. The table also sets forth the dollar amount of loans which are scheduled to mature after one year which have fixed or adjustable rates.

(Dollars in thousands)
 
Commercial
real estate
 
Commercial &
industrial
 
Commercial
construction
Amounts due(1):
 
 

 
 

 
 

One year or less
 
$
28,025

 
$
169,696

 
$
71,286

After one year through five years
 
26,769

 
69,745

 
24,956

Beyond five years
 
655,471

 
89,138

 
25,125

 
 
$
710,265

 
$
328,579

 
$
121,367

 
 
 
 
 
 
 
Interest rate terms on amounts due after one year:
 
 

 
 

 
 

Fixed
 
$
32,113

 
$
61,283

 
$
569

Adjustable
 
$
650,127

 
$
97,600

 
$
49,512

__________________________
(1)
Scheduled contractual maturities may not reflect the actual maturities of loans.  The average maturity of loans may be shorter than their contractual terms principally due to prepayments and demand features.


 
Credit Risk
 
The Company manages its loan portfolio to avoid concentration by industry and loan size to lessen its credit risk exposure. In addition, the Company does not have a “sub-prime” mortgage program.  However, inherent in the lending process is the risk of loss due to customer non-payment, or “credit risk.”  The Company’s commercial lending focus may entail significant additional risks compared to long term financing on existing, owner-occupied residential real estate.  While the Company endeavors to minimize this risk through the sound underwriting practices and the risk management function, management recognizes that loan losses will occur and that the amount of these losses will fluctuate depending on the risk characteristics of the loan portfolio and economic conditions.
 
The credit risk management function focuses on a wide variety of factors, including, among others, current and expected economic conditions, the real estate market, the financial condition of borrowers, the ability of borrowers to adapt to changing conditions or circumstances affecting their business and the continuity of borrowers’ management teams.  Early detection of credit issues is critical to minimize credit losses. Accordingly, management regularly monitors these factors, among others, through ongoing credit reviews by the Credit Department, an external loan review service, reviews by members of senior management and the Loan Committee of the Board of Directors. This review includes the assessment of internal credit quality indicators such as the risk classification of loans, adversely classified loans, past due and non-accrual loans, impaired and restructured loans, and the level of foreclosure activity.
 
The Company’s loan risk rating system classifies loans depending on risk of loss characteristics.  The classifications range from “substantially risk free” for the highest quality loans and loans that are secured by cash collateral, to the more severe adverse classifications of “substandard,” “doubtful” and “loss” based on criteria established under banking regulations.  Loans classified as substandard include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as doubtful have all the weaknesses inherent in a substandard rated loan with the added characteristic that the weaknesses make collection or full payment from liquidation, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Loans classified as "loss" are generally considered uncollectible at present, although long term recovery of part or all of loan proceeds may be possible.  These “loss” loans would require a specific loss reserve or charge-off. Adversely classified loans may be accruing or in non-accrual status and may be additionally designated as restructured and/or impaired, or some combination thereof. Loans which are evaluated to be of weaker credit quality are reviewed on a more frequent basis by management.
 
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is generally discontinued when a loan becomes contractually past due, with respect to interest or principal, by 90 days, or when

45


reasonable doubt exists as to the full and timely collection of interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income. Interest accruals are resumed on such loans only when payments are brought current and have remained current for a period of 180 days or when, in the judgment of management, the collectability of both principal and interest is reasonably assured.  Interest payments received on loans in a non-accrual status are generally applied to principal on the books of the Company.
 
Impaired loans are individually significant loans for which management considers it probable that not all amounts due (principal and interest) in accordance with original contractual terms will be collected.  The majority of impaired loans are included within the non-accrual balances; however, not every loan in non-accrual status has been designated as impaired. Impaired loans include loans that have been modified in a troubled debt restructuring (or "TDR", see below). Impaired loans exclude large groups of smaller-balance homogeneous loans, such as residential mortgage loans and consumer loans, which are collectively evaluated for impairment, and loans that are measured at fair value, unless the loan is amended in a TDR.

Management does not set any minimum delay of payments as a factor in reviewing for impaired classification.  Management considers the individual payment status, net worth and earnings potential of the borrower, and the value and cash flow of the collateral as factors to determine if a loan will be paid in accordance with its contractual terms.

When a loan is deemed to be impaired, management estimates the credit loss by comparing the loan’s carrying value against either 1) the present value of the expected future cash flows discounted at the loan’s effective interest rate; 2) the loan’s observable market price; or 3) the expected realizable fair value of the collateral, in the case of collateral dependent loans.  A specific allowance is assigned to the impaired loan for the amount of estimated credit loss. Impaired loans are charged off, in whole or in part, when management believes that the recorded investment in the loan is uncollectible.
 
Loans are designated as a TDR when, as part of an agreement to modify the original contractual terms of the loan, the Bank grants a concession on the terms, that would otherwise not be considered, as a result of financial difficulties of the borrower.  Typically, such concessions consist of a reduction in interest rate to a below market rate, taking into account the credit quality of the note, or a deferment or reduction of payments (principal or interest), which materially alters the Bank’s position or significantly extends the note’s maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan’s origination. All loans that are modified are reviewed by the Company to identify if a TDR has occurred.  Restructured loans are included in the impaired loan category and as such, these loans are individually reviewed and evaluated, and a specific reserve is assigned for the amount of the estimated credit loss.
 
Real estate acquired by the Company through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as Other Real Estate Owned (“OREO”). When property is acquired, it is generally recorded at the lesser of the loan’s remaining principal balance, net of any unamortized deferred fees, or the estimated fair value of the property acquired, less estimated costs to sell. Any loan balance in excess of the estimated realizable fair value on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense.
 
Non-performing assets are comprised of non-accrual loans, deposit account overdrafts that are more than 90 days past due and OREO.  The designation of a loan or other asset as non-performing does not necessarily indicate that loan principal and interest will ultimately be uncollectible.  However, management recognizes the greater risk characteristics of these assets and therefore considers the potential risk of loss on assets included in this category in evaluating the adequacy of the allowance for loan losses.  Despite prudent loan underwriting, adverse changes within the Company’s market area, or deterioration in local, regional or national economic conditions, could negatively impact the Company’s level of non-performing assets in the future.

Asset Quality

At December 31, 2012, the Company had adversely classified loans (loans carrying “substandard”, “doubtful” or “loss” classifications) amounting to $34.4 million, compared to $37.8 million at December 31, 2011. The decrease in adversely classified loans as of December 31, 2012, as compared to December 2011, was primarily due to paydowns on several commercial relationships, upgraded commercial loans and charge-offs, partially offset by additional credit downgrades during the period.

Adversely classified loans which were performing but possessed potential weaknesses and, as a result, could ultimately become non-performing loans amounted to $14.0 million at both December 31, 2012 and December 31, 2011, respectively.  The remaining balances of adversely classified loans were non-accrual loans, amounting to $20.4 million and $23.8 million at

46


December 31, 2012 and December 31, 2011, respectively.  Non-accrual loans which were not adversely classified amounted to $1.2 million and $2.1 million at December 31, 2012 and December 31, 2011, respectively, and primarily represented the guaranteed portions of non-performing Small Business Administration loans.


The following table sets forth information regarding non-performing assets, TDR loans and delinquent loans 60-89 days past due as to interest or principal, held by the Company at the dates indicated:
 
 
 
December 31,
(Dollars in thousands)
 
2012
 
2011
 
2010
 
2009
 
2008
Commercial real estate
 
$
12,608

 
$
14,060

 
$
8,065

 
$
11,789

 
$
3,691

Commercial and industrial
 
6,993

 
9,696

 
7,573

 
2,748

 
1,713

Commercial construction
 
743

 
727

 
2,890

 
4,662

 
1,400

Residential
 
862

 
850

 
1,395

 
1,220

 
875

Home Equity
 
390

 
536

 
407

 
177

 
293

Consumer
 

 
6

 
10

 
8

 
39

Total Non-accrual loans
 
21,596

 
25,875

 
20,340

 
20,604

 
8,011

Overdrafts > 90 days past due
 
5

 
1

 
1

 
5

 
256

Total non-performing loans
 
21,601

 
25,876

 
20,341

 
20,609

 
8,267

Other real estate owned
 
500

 
1,445

 
825

 
1,086

 
318

Total non-performing assets
 
$
22,101

 
$
27,321

 
$
21,166

 
$
21,695

 
$
8,585

 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,359,655

 
$
1,245,428

 
$
1,136,938

 
$
1,082,452

 
$
947,045

Accruing TDR loans not included above
 
$
16,039

 
$
12,442

 
$
30,225

 
$
20,125

 
$
3,697

Delinquent loans 60-89 days past due
 
$
1,184

 
$
3,026

 
$
2,324

 
$
2,104

 
$
2,689

Non-performing loans to total loans
 
1.59
%
 
2.08
%
 
1.79
%
 
1.90
%
 
0.87
%
Non-performing assets to total assets
 
1.33
%
 
1.83
%
 
1.51
%
 
1.66
%
 
0.73
%
Loans 60-89 days past due to total loans
 
0.09
%
 
0.24
%
 
0.20
%
 
0.19
%
 
0.28
%
Adversely Classified loans to total loans
 
2.53
%
 
3.03
%
 
2.22
%
 
2.38
%
 
1.47
%
 

The $4.3 million net decrease in total non-performing loans, and the resulting decrease in the ratio of non-performing loans as a percentage of total loans outstanding, was primarily due to net decreases within the commercial and industrial ($2.7 million) and the commercial real estate ($1.5 million) portfolios. The majority of non-accrual loans were also carried as impaired loans during the periods and the changes since December 31, 2011 are discussed further below.
 
Total impaired loans amounted to $37.4 million and $38.3 million at December 31, 2012 and December 31, 2011, respectively.  The decrease in the recorded investment in impaired loans since the prior year was primarily within the commercial real estate portfolio of $1.7 million, partially offset by increases in the commercial construction portfolio of $525 thousand, and the commercial and industrial portfolio of $198 thousand. Total accruing impaired loans amounted to $16.6 million and $13.2 million at December 31, 2012 and December 31, 2011, respectively, while non-accrual impaired loans amounted to $20.8 million and $25.1 million as of December 31, 2012 and December 31, 2011, respectively. The decrease in impaired loans as of December 31, 2012, as compared to December 2011, was primarily due to paydowns on several commercial relationships, upgraded commercial loans and charge-offs, partially offset by additional credit downgrades during the period.

In management’s opinion, the majority of impaired loan balances at December 31, 2012 were supported by expected future cash flows or, for those collateral dependent loans, the net realizable value of the underlying collateral.  Based on management’s assessment at December 31, 2012, impaired loans totaling $26.1 million required no specific reserves and impaired loans

47


totaling $11.3 million required specific reserve allocations of $4.1 million.  At December 31, 2011, impaired loans totaling $25.4 million required no specific reserves and impaired loans totaling $12.9 million required specific reserve allocations of $4.4 million.  Management closely monitors these relationships for collateral or credit deterioration.
 
Total TDR loans, included in the impaired loan figures above as of December 31, 2012 and December 31, 2011 were $26.6 million and $25.5 million, respectively. TDR loans included in non-performing loans amounted to $10.5 million and $13.0 million at December 31, 2012 and December 31, 2011, respectively. TDR loans on accrual status amounted to $16.0 million and $12.4 million at December 31, 2012 and December 31, 2011, respectively. The Company continues to work with commercial relationships and enters into loan modifications to the extent deemed to be necessary or appropriate to seek the best mutual outcome given the current economic environment.
 
The carrying value of OREO at December 31, 2012 was $500 thousand and consisted of 1 property, compared to $1.4 million comprised of 4 properties at December 31, 2011. During 2012, 3 properties that were held in OREO as of December 31, 2011 were sold, and 3 properties were added to OREO, and subsequently sold during the year.  There was $87 thousand of gains realized on the sale of OREO in 2012. There were no gains on OREO sales in 2011.

Management believes that the loan portfolio has experienced a level of modest credit stabilization compared to the 2011 period, as indicated by the improving statistics related to migration of adversely classified, past due and non-accrual loans, impaired loans and the level of OREO properties held as of December 31, 2012. Given the size and commercial mix of the Company's loan portfolio, management considers the current statistics to be reflective of the lagging effect that the regional economic environment has had on the local commercial markets and its impact on the credit profile of such a portfolio.


Allowance for Loan Losses

On a quarterly basis, management prepares an estimate of the allowance necessary to cover estimated credit losses.  The allowance for loan losses is an estimate of probable credit risk inherent in the loan portfolio as of the specified balance sheet dates.  The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated losses from specifically known and other credit risks associated with the portfolio.
 
In making its assessment on the adequacy of the allowance, management considers several quantitative and qualitative factors that could have an effect on the credit quality of the portfolio including individual assessment of larger and high risk credits, delinquency trends and the level of non-performing loans, net charge-offs, the growth and composition of the loan portfolio, expansion in geographic market area, the strength of the local and national economy, and comparison to industry peers, among other factors.  Except for loans specifically identified as impaired, as discussed above, the estimate is a two-tiered approach that allocates loan loss reserves to “adversely classified” loans by credit rating and to non-classified loans by credit type.  The general loss allocations take into account the historic loss experience as well as the quantitative and qualitative factors identified above.  The allowance for loan losses is established through a provision for loan losses, a direct charge to earnings.  Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely.  Recoveries on loans previously charged off are credited to the allowance.

In the fourth quarter of 2012, the Company purchased a group of residential mortgage loans amounting to $26.4 million. These purchased loans conform to the Company's own underwriting standards and are generally consistent with the originated residential mortgage loan production in terms of individual loan size, credit quality and geographic region. These purchased residential loans are initially booked at fair market value and, in accordance with accounting guidance, do not carry an initial allowance for loan losses. Management will continue to closely monitor this portfolio of non classified loans for estimated credit loss under general loss allocations taking into account the loss experience as well as the quantitative and qualitative factors identified above.

Management closely monitors the credit quality of individual delinquent and non-performing relationships, industry concentrations, the local and regional real estate market and current economic conditions.  The level of delinquent and non-performing assets is largely a function of economic conditions and the overall banking environment.  Despite prudent loan underwriting, adverse changes within the Company’s market area, or further deterioration in the local, regional or national economic conditions could negatively impact the Company’s level of non-performing assets in the future.
 


48


The allowance for loan losses to total loans ratio was 1.78% at December 31, 2012 compared to 1.86% at December 31, 2011.  Contributing to the decline in this ratio was the purchased residential loans initially measured at fair value and the improving credit quality statistics discussed above. Based on the foregoing, as well as management’s judgment as to the existing credit risks inherent in the loan portfolio, the Company’s allowance for loan losses is deemed adequate to absorb probable losses from specifically known and other credit risks associated with the portfolio as of December 31, 2012.


The following table summarizes the activity in the allowance for loan losses for the periods indicated:
 
 
 
Years Ended December 31,
(Dollars in thousands)
 
2012
 
2011
 
2010
 
2009
 
2008
Balance at beginning of year
 
$
23,160

 
$
19,415

 
$
18,218

 
$
15,269

 
$
13,545

 
 
 
 
 
 
 
 
 
 
 
Provision charged to operations
 
2,750

 
5,197

 
5,137

 
4,846

 
2,505

 
 
 
 
 
 
 
 
 
 
 
Recoveries on charged-off loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
29

 
124

 
2

 
210

 
2

Commercial and industrial
 
461

 
148

 
49

 
130

 
427

Commercial Construction
 
2

 
4

 
5

 
3

 
96

Residential mortgage
 
10

 
6

 

 
1

 

Home equity
 
2

 

 

 
7

 
61

Consumer
 
15

 
12

 
21

 
287

 
11

Total recoveries
 
$
519

 
$
294

 
$
77

 
$
638

 
$
597

 
 
 
 
 
 
 
 
 
 
 
Charged-off loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
276

 
603

 
1,015

 
911

 
360

Commercial and industrial
 
1,388

 
1,075

 
1,662

 
1,321

 
943

Commercial Construction
 
156

 

 
1,245

 

 

Residential mortgage
 
185

 
3

 
25

 
76

 

Home equity
 
140

 

 

 
140

 
50

Consumer
 
30

 
65

 
70

 
87

 
25

Total charged-off
 
$
2,175

 
$
1,746

 
$
4,017

 
$
2,535

 
$
1,378

 
 
 
 
 
 
 
 
 
 
 
Net loans charged-off
 
$
1,656

 
$
1,452

 
$
3,940

 
$
1,897

 
$
781

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31
 
$
24,254

 
$
23,160

 
$
19,415

 
$
18,218

 
$
15,269

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans outstanding
 
$
1,281,994

 
$
1,186,674

 
$
1,106,597

 
$
1,015,008

 
$
880,004

Annualized Net loans charged-off to average loans
 
0.13
%
 
0.12
%
 
0.36
%
 
0.19
%
 
0.09
%
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,359,655

 
$
1,245,428

 
$
1,136,938

 
$
1,082,452

 
$
947,045

Allowance to Total Loans
 
1.78
%
 
1.86
%
 
1.71
%
 
1.68
%
 
1.61
%
Recoveries to charge-offs
 
23.86
%
 
16.84
%
 
1.92
%
 
25.17
%
 
43.32
%
Net loans charged-off to allowance
 
6.83
%
 
6.27
%
 
20.29
%
 
10.41
%
 
5.11
%



49


The following table sets forth the allocation of the Company’s allowance for loan losses amongst the categories of loans and the percentage of loans in each category to gross loans for the periods ending on the respective dates indicated:

 
 
 
December 31,
 
 
2012
 
2011
 
2010
 
2009
 
2008
(Dollars in thousands)
 
Allowance
allocation
 
Loan
category
as % of
gross
loans
 
Allowance
allocation
 
Loan
category
as % of
gross
loans
 
Allowance
allocation
 
Loan
category
as % of
gross
loans
 
Allowance
allocation
 
Loan
category
as % of
gross
loans
 
Allowance
allocation
 
Loan
category
as % of
gross
loans
Comm’l real estate
 
$
11,793

 
52.2
%
 
$
10,855

 
52.2
%
 
$
9,769

 
52.3
%
 
$
9,630

 
51.1
%
 
$
7,953

 
49.8
%
Comm’l industrial
 
7,297

 
24.1
%
 
7,568

 
24.9
%
 
5,489

 
24.1
%
 
4,614

 
24.3
%
 
3,817

 
24.5
%
Comm’l constr.
 
3,456

 
8.9
%
 
3,013

 
9.4
%
 
2,609

 
9.8
%
 
2,475

 
9.9
%
 
2,094

 
10.4
%
Resid: mortg, cnstr and HELOC’s
 
1,582

 
14.4
%
 
1,610

 
13.1
%
 
1,435

 
13.4
%
 
1,402

 
14.3
%
 
1,268

 
14.8
%
Consumer
 
126

 
0.4
%
 
114

 
0.4
%
 
113

 
0.4
%
 
97

 
0.4
%
 
137

 
0.5
%
Total
 
$
24,254

 
100.0
%
 
$
23,160

 
100.0
%
 
$
19,415

 
100.0
%
 
$
18,218

 
100.0
%
 
$
15,269

 
100.0
%
 

The allocation of the allowance for loan losses above reflects management’s judgment of the relative risks of the various categories of the Company’s loan portfolio. This allocation should not be considered an indication of the future amounts or types of possible loan charge-offs.


See Note 5 “Allowance for Loan Losses” to the Company's Consolidated Financial Statements, contained in Item 8, for further information regarding credit quality and the allowance for loan losses.


Bank Owned Life Insurance (“BOLI”)

The Company has purchased BOLI as an investment vehicle, utilizing the earnings on BOLI to offset the cost of the Company’s benefit plans. The cash surrender value of BOLI was $15.4 million and $14.9 million at December 31, 2012 and 2011, respectively.

Further information regarding the Company’s BOLI can be found in Item (k) in Note 1, "Summary of Significant Accounting Policies," and information on the Company's retirement benefit plans is contained in Note 11, “Employee Benefit Plans,” under the heading “Supplemental Life Insurance” both of which are located in the notes to the consolidated financial statements contained in Item 8 below.


Deposits

Total deposits increased $141.9 million, or 11%, as of December 31, 2012 compared to December 31, 2011. This increase was noted primarily in the first nine months of the year. Total deposits as a percentage of total assets were 89% at December 31, 2012 compared to 90% at December 31, 2011


50


The following table sets forth deposit balances by certain categories at the dates indicated and the percentage of each deposit category to total deposits.

 
 
December 31, 2012
 
December 31, 2011
 
December 31, 2010
(Dollars in thousands)
 
Amount
 
% of
Total
 
Amount
 
% of
Total
 
Amount
 
% of
Total
Non-interest demand deposits
 
$
386,643

 
26.2
%
 
$
309,930

 
23.3
%
 
$
231,121

 
18.6
%
Interest bearing checking
 
210,564

 
14.3
%
 
165,718

 
12.4
%
 
175,056

 
14.1
%
Total checking
 
597,207

 
40.5
%
 
475,648

 
35.7
%
 
406,177

 
32.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
154,680

 
10.5
%
 
141,289

 
10.6
%
 
132,313

 
10.6
%
Money Markets
 
491,942

 
33.3
%
 
446,526

 
33.5
%
 
428,992

 
34.5
%
Total savings/money markets
 
646,622

 
43.8
%
 
587,815

 
44.1
%
 
561,305

 
45.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
 
228,166

 
15.5
%
 
269,695

 
20.2
%
 
276,507

 
22.2
%
Total non-brokered deposits
 
1,471,995

 
99.8
%
 
1,333,158

 
100.0
%
 
1,243,989

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Brokered deposits
 
3,032

 
0.2
%
 

 
%
 
82

 
%
Total deposits
 
$
1,475,027

 
100.0
%
 
$
1,333,158

 
100.0
%
 
$
1,244,071

 
100.0
%



Deposit growth was noted across all non-term deposit products. Checking deposits, a strong source of low-cost funding for the Company, increased $121.6 million, or 26%, through December 31, 2012 compared to December 31, 2011, with the most growth in non-interest bearing accounts, which increased $76.7 million, or 25%, since December 31, 2011. During the same period, savings and money market accounts increased by $58.8 million, or 10% at December 31, 2012 compared to December 31, 2011.  Management believes that the deposit growth, which occurred primarily in the first nine months of the year, was primarily attributed to a general inflow of funds into the deposit marketplace due to current economics and low returns on other investment options. Management also attributes the increase to new customer relationship acquisition, based on sales efforts and our ability to differentiate our products and services for customers seeking an alternative to larger regional and national banks.
 
Year-end balances of certificates of deposit decreased by $41.5 million, or 15%, as the rates on term products continue to decline in relation to other deposit product alternatives. 

From time to time, management utilizes both brokered deposits and borrowed funds (as discussed below) as cost effective wholesale funding sources to support continued loan growth. The brokered deposit balance at December 31, 2012 represents CD balances from participation in a nationwide deposit network, which in the past has also included term deposits brokered from large money center banks and overnight money market funds from participation in a nationwide network.

At December 31, 2012, the majority of the combined CD balances (brokered and non-brokered) were scheduled to mature within one year, with approximately 26% due to mature within three months and 53% due in over three through twelve months, with the remaining balances scheduled to mature in 2014 through 2016.


51


The table below sets forth a comparison of the Company’s average deposits and average rates paid for the periods indicated, as well as the percentage of each deposit category to total average deposits.  The annualized average rate on total deposits reflects both interest bearing and non-interest bearing deposits.
 
 
 
Year ended December 31,
 
 
2012
 
2011
 
2010
(Dollars in thousands)
 
Average
Balance
 
Avg
Rate
 
% of
Total
 
Average
Balance
 
Avg
Rate
 
% of
Total
 
Average
Balance
 
Avg
Rate
 
% of
Total
Non-interest demand
 
$
353,558

 
%
 
24.9
%
 
$
251,536

 
%
 
19.3
%
 
$
208,460

 
%
 
17.4
%
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
Interest checking
 
169,178

 
0.07
%
 
11.9
%
 
170,644

 
0.11
%
 
13.1
%
 
168,436

 
0.19
%
 
14.1
%
Savings
 
162,320

 
0.22
%
 
11.5
%
 
153,843

 
0.37
%
 
11.8
%
 
153,352

 
0.44
%
 
12.8
%
Money market
 
478,350

 
0.49
%
 
33.7
%
 
450,554

 
0.73
%
 
34.6
%
 
388,327

 
0.90
%
 
32.4
%
Total interest bearing non-term deposits
 
809,848

 
0.35
%
 
57.1
%
 
775,041

 
0.51
%
 
59.5
%
 
710,115

 
0.63
%
 
59.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
Certificates of Deposit
 
253,403

 
0.95
%
 
17.9
%
 
275,400

 
1.23
%
 
21.2
%
 
274,964

 
1.54
%
 
23.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-brokered deposits
 
1,416,809

 
0.37
%
 
99.9
%
 
1,301,977

 
0.57
%
 
100.0
%
 
1,193,539

 
0.73
%
 
99.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brokered deposits
 
1,325

 
0.96
%
 
0.1
%
 
15

 
0.28
%
 
%
 
3,691

 
0.59
%
 
0.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,418,134

 
0.37
%
 
100.0
%
 
$
1,301,992

 
0.57
%
 
100.0
%
 
$
1,197,230

 
0.73
%
 
100.0
%
 
The decrease in the average rate paid on total deposit accounts for 2012 is attributable to continued decreases in market interest rates compared to the prior year.


Borrowed Funds
 
Total borrowed funds, which may consist of FHLB and other borrowings, and securities sold to customers under agreements to repurchase (repurchase agreements), increased $22.0 million from December 31, 2011. The increase in borrowed funds was primarily in overnight advances in the fourth quarter of 2012 to fund the Bank's loan growth as deposit growth leveled off during the quarter.
 
The following table sets forth borrowed funds by categories at the dates indicated and the percentage of each category to total borrowed funds.
 
 
 
December 31, 2012
 
December 31, 2011
 
December 31, 2010
(Dollars in thousands)
 
Amount
 
%
 
Amount
 
%
 
Amount
 
%
FHLB Borrowings
 
$
26,540

 
100.0
%
 
$
4,494

 
100.0
%
 
$
4,779

 
30.8
%
Other Borrowings
 

 
%
 

 
%
 
10,000

 
64.3
%
Repurchase agreements
 

 
%
 

 
%
 
762

 
4.9
%
Total borrowed funds
 
$
26,540

 
100.0
%
 
$
4,494

 
100.0
%
 
$
15,541

 
100.0
%
 
Outstanding borrowings from the FHLB represent overnight or short-term borrowings and term advances linked to outstanding commercial loans under various community reinvestment programs of the FHLB. “Other borrowings” can include borrowings

52


from correspondent banks or overnight advances from the FRB Discount Window.  The $10.0 million in other borrowings at December 31, 2010 was an overnight borrowing from a correspondent bank that was repaid on January 3, 2011.

As of December 31, 2012, the FHLB balances with maturities one year or less amounted to $24.9 million and had a weighted average rate of 0.42%. The FHLB balances with maturities between one to two years totaled $1.6 million and had a weighted average rate of 0.68%.

Maximum FHLB and other borrowings outstanding at any month end during 2012, 2011, and 2010 were $26.5 million, $4.8 million and $46.0 million respectively.  The Company did not have any repurchase agreements outstanding during 2012. The Company did not have any repurchase agreements for securities sold as of December 31, 2012. Maximum amounts outstanding under repurchase agreements at any month-end during 2011 and 2010 were $763 thousand and $1.4 million, respectively.
 
The table below shows the comparison of the Company’s average borrowed funds and average rates paid for the periods indicated.
 
 
 
Year ended December 31,
 
 
2012
 
2011
 
 
2010
 
(Dollars in thousands)
 
Average
Balance
 
Average
Rate
 
Average
Balance
 
Average
Rate
 
Average
Balance
 
Average
Rate
FHLB advances
 
$
3,552

 
1.50
%
 
$
4,684

 
1.82
%
 
$
24,365

 
0.66
%
Other borrowed funds
 
89

 
0.27
%
 
170

 
0.25
%
 
58

 
0.75
%
Repurchase agreements
 

 
%
 
373

 
0.31
%
 
1,145

 
0.47
%
Total borrowed funds
 
$
3,641

 
1.47
%
 
$
5,227

 
1.66
%
 
$
25,568

 
0.65
%
 
The decrease in the average rate on borrowed funds for the year ended December 31, 2012 compared to the prior year was primarily due to lower rates on FHLB advances during the period.
 
At December 31, 2012, the Bank had the ability to borrow additional funds from the FHLB of up to $207.2 million and capacity with the FRB of $54.9 million.
 
The Company also had $10.8 million of junior subordinated debentures (10.875%; maturing in 2030; currently callable) at December 31, 2012 and December 31, 2011, respectively.


Liquidity

Liquidity is the ability to meet cash needs arising from, among other things, fluctuations in loans, investments, deposits and borrowings. Liquidity management is the coordination of activities so that cash needs are anticipated and met readily and efficiently. The Company's liquidity policies are set and monitored by ALCO. The Company's asset-liability objectives are to engage in sound balance sheet management strategies, maintain liquidity, provide and enhance access to a diverse and stable source of funds, provide competitively priced and attractive products to customers and conduct funding at a low cost relative to current market conditions. Funds gathered are used to support current commitments, to fund earning asset growth, and to take advantage of selected leverage opportunities.

The Company's liquidity is maintained by projecting cash needs, balancing maturing assets with maturing liabilities, monitoring various liquidity ratios, monitoring deposit flows, maintaining cash flow within the investment portfolio, and maintaining wholesale funding resources. The Company's wholesale funding sources primarily include borrowing capacity in the brokered deposit markets, at the FHLB, through the FRB Discount Window, and through fed fund purchase arrangements with correspondent banks. The Company’s primary borrowing source is the FHLB.

Management believes that the Company has adequate liquidity to meet its obligations.




53


Capital Adequacy
 
The Company is subject to various regulatory capital requirements administered by the federal banking agencies.  The Company's capital policies are monitored by ALCO. Failure to meet minimum capital requirements can result in certain mandatory and possible additional discretionary, supervisory actions by regulators, which, if undertaken, could have a material adverse effect on the Company’s consolidated financial condition.  At December 31, 2012, the capital levels of both the Company and the Bank complied with all applicable minimum capital requirements of the Federal Reserve Board and the FDIC, respectively, and both qualified as “well capitalized” under applicable regulation of the Federal Reserve Board and FDIC.
 
For additional information regarding the capital requirements applicable to the Company and the Bank and their respective capital levels at December 31, 2012, see the section entitled “Capital Resources” contained in Item 1 “Business” and Note 10, “Stockholders’ Equity, ”to the consolidated financial statements contained in Item 8.
 


Contractual Obligations and Commitments
 
The Company is required to make future cash payments under various contractual obligations.  These obligations typically include the repayment of short and long-term borrowings and long-term subordinated debentures, payment of fixed-cash supplemental retirement benefits, payments under non-cancelable operating leases for various premises, and payments due under agreements to purchase goods and future services from a variety of vendors.
 
The Company is also party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to originate loans, commitments to sell loans, standby letters of credit and unadvanced loans and lines of credit.  The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets.  The contract amounts of these instruments reflect the extent of involvement the Company has in the particular classes of financial instruments.


54


The following table summarizes the contractual cash obligations and commitments at December 31, 2012.
 
 
 
Payments Due By Period
(Dollars in thousands)
 
Total
 
With-in
1 Year
 
>1 – 3
Years
 
>3 – 5
Years
 
After 5
Years
Contractual Cash Obligations:
 
 

 
 

 
 

 
 

 
 

FHLB borrowings
 
$
26,540

 
$
24,910

 
$
1,630

 
$

 
$

Junior subordinated debentures
 
10,825

 

 

 

 
10,825

Supplemental retirement plans
 
4,422

 
276

 
552

 
552

 
3,042

Operating lease obligations
 
8,699

 
986

 
1,626

 
1,469

 
4,618

Vendor contracts
 
3,663

 
2,272

 
1,265

 
126

 

Total contractual obligations
 
$
54,149

 
$
28,444

 
$
5,073

 
$
2,147

 
$
18,485

 
 
 
Commitment Expiration — By Period
(Dollars in thousands)
 
Total
 
With-in
1 Year
 
>1 – 3
Years
 
>3 – 5
Years
 
After 5
Years
Other Commitments:
 
 

 
 

 
 

 
 

 
 

Unadvanced loans and lines
 
$
380,717

 
$
284,576

 
$
40,547

 
$
12,933

 
$
42,661

Commitments to originate loans
 
46,408

 
46,408

 

 

 

Letters of credit
 
13,547

 
10,720

 
2,704

 

 
123

Commitments to originate loans for sale
 
9,325

 
9,325

 

 

 

Commitments to sell loans
 
17,882

 
17,882

 

 

 

Total commitments
 
$
467,879

 
$
368,911

 
$
43,251

 
$
12,933

 
$
42,784

 


Investment Assets Under Management
 
The Company provides a wide range of investment advisory and wealth management services, including brokerage, trust, and investment management (together, “investment advisory services”). The market values of the related assets managed are affected by fluctuations in the financial markets.

Also included in the investment assets under management total are commercial sweep accounts that are invested in third party money market mutual funds.
 
The following table sets forth the fair market value of investment assets under management by certain categories at the dates indicated.
 
 
 
December 31,
(Dollars in thousands)
 
2012
 
2011
 
2010
Investment advisory and management services
 
$
480,216

 
$
389,569

 
$
378,798

Brokerage and management services
 
108,679

 
108,190

 
105,869

   Total investment advisory assets
 
588,895

 
497,759

 
484,667

Commercial sweep accounts
 
3,460

 
7,404

 
8,411

Investment assets under management
 
$
592,355

 
$
505,163

 
$
493,078

 
Investment assets under management increased by $87.2 million, or 17%, from December 31, 2011 to December 31, 2012.  The increase is primarily attributable to a $90.6 million, or 23%, increase in investment advisory and management services assets due to asset growth from new business and from market value appreciation.


55


Total assets under management, which includes total assets, investment assets under management, and loans serviced for others amounted to $2.33 billion at December 31, 2012 compared to $2.06 billion at December 31, 2011 and $1.95 billion at December 31, 2010. Investment assets under management and loans serviced for others are not carried as assets on the Company's balance sheet.




Results of Operations
 
COMPARISON OF YEARS ENDED December 31, 2012 AND 2011
 
Unless otherwise indicated, the reported results are for the year ended December 31, 2012 with the “comparable year” or “prior year” being the year ended December 31, 2011. Average yields are presented on a tax equivalent basis.
 
Net Income
 
The Company earned net income in 2012 of $12.4 million compared to $10.9 million for 2011, an increase of 13%.  Earnings per share for 2012 were $1.29 and $1.28 on a basic and diluted basis, compared to $1.16 on both a basic and diluted basis for the year ended 2011, which represented increases of 11% and 10%, respectively.
 
The Company's growth contributed to increases in net interest income and the level of operating expenses for the year ended December 31, 2012. Additionally, in 2012, the provision for loan losses decreased compared to the 2011 periods, while non-interest income increased.

 Net Interest Margin
 
Tax equivalent net interest margin decreased by 10 basis points, to 4.27% for the year ended December 31, 2012, compared to 4.37% for the prior year. Consistent with the industry, the 2012 margin continued to trend downward, as the yield on interest-earning assets declined faster than the cost of funding, as funding rates have reached a level leaving little room for significant reductions. Interest earning asset yields declined 30 basis points compared to the prior year, while the cost of funding declined by 21 basis points over the same period.
 

56



Rate/Volume Analysis

 
The following table sets forth the extent to which changes in interest rates and changes in the average balances of interest-earning assets and interest-bearing liabilities have affected interest income and expense during the years ended December 31, 2012 and 2011.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) volume (change in average portfolio balance multiplied by prior year average rate); (2) interest rate (change in average interest rate multiplied by prior year average balance); and (3) rate and volume (the remaining difference).
 
 
 
December 31,
 
 
2012 vs. 2011
 
2011 vs. 2010
 
 
 
 
Increase (Decrease) due to
 
 
 
Increase (Decrease) due to
(Dollars in thousands)
 
Net
Change
 
Volume
 
Rate
 
Rate/
Volume
 
Net
Change
 
Volume
 
Rate
 
Rate/
Volume
Interest Income
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans and loans held for sale
 
$
1,582

 
$
5,287

 
$
(3,356
)
 
$
(349
)
 
$
2,516

 
$
4,369

 
$
(1,533
)
 
$
(320
)
Investment Securities
 
(161
)
 
1,065

 
(926
)
 
(300
)
 
(573
)
 
(11
)
 
(719
)
 
157

Other Interest Earning Assets (1)
 
15

 
(12
)
 
35

 
(8
)
 
(5
)
 
15

 
(17
)
 
(3
)
    Total Investment income
 
(146
)
 
1,053

 
(891
)
 
(308
)
 
(578
)
 
4

 
(736
)
 
154

Total interest earning assets
 
1,436

 
6,340

 
(4,247
)
 
(657
)
 
1,938

 
4,373

 
(2,269
)
 
(166
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Expense
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Interest checking, savings, and money market (2)
 
(1,147
)
 
177

 
(1,240
)
 
(84
)
 
(490
)
 
404

 
(853
)
 
(41
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COD’s
 
(981
)
 
(271
)
 
(771
)
 
61

 
(830
)
 
7

 
(852
)
 
15

Brokered COD’s
 
13

 

 

 
13

 
(17
)
 

 

 
(17
)
Total Certificates of deposit
 
(968
)
 
(271
)
 
(771
)
 
74

 
(847
)
 
7

 
(852
)
 
(2
)
Borrowed funds
 
(33
)
 
(23
)
 
(15
)
 
5

 
(80
)
 
(133
)
 
267

 
(214
)
Total interest-bearing funding
 
(2,148
)
 
(117
)
 
(2,026
)
 
(5
)
 
(1,417
)
 
278

 
(1,438
)
 
(257
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in net interest income
 
$
3,584

 
$
6,457

 
$
(2,221
)
 
$
(652
)
 
$
3,355

 
$
4,095

 
$
(831
)
 
$
91

 _____________________
(1)
Other interest-earning assets includes dividends on FHLB stock and income on short-term investments.
(2)
Interest checking, savings and money market may include interest expense on brokered money market accounts. 

 


The table on the following page presents the Company’s average balance sheet, net interest income and average rates for the years ended December 31, 2012, 2011 and 2010.


57


 
 
Average Balances, Interest and Average Yields
 
 
Year ended December 31, 2012
 
Year ended December 31, 2011
 
Year ended December 31, 2010
(Dollars in thousands)
 
Average
Balance
 
Interest
 
Average
Yield(1)
 
Average
Balance
 
Interest
 
Average
Yield (1)
 
Average
Balance
 
Interest
 
Average
Yield(1)
Assets:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans and loans held for sale (2)
 
$
1,285,513

 
$
64,945

 
5.11
%
 
$
1,188,055

 
$
63,363

 
5.39
%
 
$
1,108,279

 
$
60,847

 
5.53
%
Investments (3)
 
162,007

 
3,378

 
2.66
%
 
130,406

 
3,539

 
3.37
%
 
130,195

 
4,112

 
3.92
%
Other Interest Earning Assets (4)
 
41,643

 
82

 
0.20
%
 
50,336

 
67

 
0.13
%
 
41,980

 
72

 
0.17
%
Total interest earnings assets
 
1,489,163

 
68,405

 
4.70
%
 
1,368,797

 
66,969

 
5.00
%
 
1,280,454

 
65,031

 
5.19
%
Other assets
 
87,362

 
 

 
 

 
81,002

 
 

 
 

 
76,688

 
 

 
 

Total assets
 
$
1,576,525

 
 

 
 

 
$
1,449,799

 
 

 
 

 
$
1,357,142

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Interest checking, savings and money market (5)
 
$
809,848

 
2,840

 
0.35
%
 
$
775,056

 
3,987

 
0.51
%
 
$
711,689

 
4,477

 
0.63
%
Certificates of deposit
 
253,403

 
2,411

 
0.95
%
 
275,400

 
3,392

 
1.23
%
 
274,964

 
4,222

 
1.54
%
Brokered certificates of deposit
 
1,325

 
13

 
0.96
%
 

 

 
%
 
2,117

 
17

 
0.80
%
Borrowed funds
 
3,641

 
54

 
1.47
%
 
5,227

 
87

 
1.66
%
 
25,568

 
167

 
0.65
%
Junior subordinated debentures
 
10,825

 
1,177

 
10.88
%
 
10,825

 
1,177

 
10.88
%
 
10,825

 
1,177

 
10.88
%
Total interest-bearing funding
 
1,079,042

 
6,495

 
0.60
%
 
1,066,508

 
8,643

 
0.81
%
 
1,025,163

 
10,060

 
0.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 

 
 

 
4.10
%
 
 

 
 

 
4.19
%
 
 

 
 

 
4.21
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
 
353,558

 

 

 
251,536

 

 

 
208,460

 

 

Total deposits, borrowed funds and debentures
 
1,432,600

 
6,495

 
0.45
%
 
1,318,044

 
8,643

 
0.66
%
 
1,233,623

 
10,060

 
0.82
%
Other liabilities
 
10,435

 
 

 
 

 
9,892

 
 

 
 

 
10,520

 
 

 
 

Total liabilities
 
1,443,035

 
 

 
 

 
1,327,936

 
 

 
 

 
1,244,143

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
133,490

 
 

 
 

 
121,863

 
 

 
 

 
112,999

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
1,576,525

 
 

 
 

 
$
1,449,799

 
 

 
 

 
$
1,357,142

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 

 
$
61,910

 
 

 
 

 
$
58,326

 
 

 
 

 
$
54,971

 
 

Net interest margin (tax equivalent)
 
 

 
 

 
4.27
%
 
 

 
 

 
4.37
%
 
 

 
 

 
4.41
%
 
_________________________
(1)
Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, which was not included in the interest amount above, was $1.6 million for the year ended December 31, 2012 and $1.5 million for both the years ended December 31, 2011 and 2010, respectively.
(2)
Average loans include non-accrual loans, and are net of average deferred loan fees.
(3)
Average investments are presented at amortized cost.
(4)
Other interest earning assets includes short-term investments and FHLB Stock.
(5)
Average interest checking, savings and money market may include average brokered money market accounts.  The Company did not have any brokered money markets in 2012 and amounts were minimal in 2011. For the year ended December 31, 2010, average brokered money markets balances were $1.6 million.

58


Net Interest Income
 
The Company’s net interest income was $61.9 million for the year ended December 31, 2012, an increase of $3.6 million, or 6%, over the prior year. The increase was primarily due to revenue generated from loan growth, which has been funded primarily through non-interest bearing deposits, partially offset by a decrease in net interest margin.
 
Interest Income
 
Total interest income for the year ended December 31, 2012 was $68.4 million, an increase of $1.4 million, or 2%, from the prior year. The increase resulted primarily from growth in the average balance of interest earning assets of $120.4 million, or 9%, for the year ended December 31, 2012, partially offset by a 30 basis point decline in the average tax equivalent yield on interest earning assets, due to the lower interest rate environment during 2012.
 
Interest income on loans and loans held for sale, which accounts for the majority of interest income, increased $1.6 million, or 2%, compared to the prior period, primarily due to loan growth partially offset by a decline in loan yields. Average loan and loans held for sale balances increased $97.5 million, or 8%, compared to the prior year, and amounted to $1.29 billion for the year ended December 31, 2012, while the average yield on loans declined 28 basis points compared to the prior period and amounted to 5.11% for the year ended December 31, 2012.
 
Total investment income amounted to $3.5 million for the year ended December 31, 2012 a decrease of $146 thousand, or 4%, compared to the prior period. The decrease resulted primarily from the impact of the 71 basis point decrease in the average yield on investment securities, as investments that were sold, matured, or were called had higher yields than investment purchased during the period. Partially offsetting this decrease, was a decrease in the average balance of $8.7 million, or 17%, in low yielding other interest earning assets and an increase of $31.6 million, or 24%, in the average balance of investments over the year ended December 31, 2011.
 
Interest Expense
 
Total interest expense amounted to $6.5 million, a decrease of $2.1 million, or 25%, compared to the prior year.  The decrease resulted primarily from a 21 basis point decrease in the average cost of funding due primarily to the reduction in deposit market interest rates over the period.
 
Interest expense on interest checking, savings and money market accounts decreased $1.1 million, or 29%, over the comparable year, resulting primarily from a decrease in the average cost of these accounts, partially offset by an increase in average balances. The average cost of these accounts decreased 16 basis points to 0.35%, while the average balance increased $34.8 million, or 4%, over the prior year.
 
Interest expense on total CDs (brokered and non-brokered) decreased $968 thousand or 29%, compared to the prior year and amounted to $2.4 million for the year ended December 31, 2012. The decrease primarily resulted from a decline of 28 basis points in the average cost of non-brokered CDs from market rate decreases and the repricing of term CDs. Additionally, the decline in average balances of total CDs of $20.7 million, or 8%, since the prior year, also reduced CD interest expense. The Company had $1.3 million in average brokered CD balances for the year ended December 31, 2012. The Company did not have any brokered CDs in 2011.

Interest expense on borrowed funds, consisting primarily of FHLB borrowings, decreased by $33 thousand over the prior year.  The decrease was attributable to both a reduction in the average balances of borrowed funds and lower interest rates. Average balances declined by $1.6 million, or 30%, as a result of deposit growth over the prior period, while the average cost of borrowed funds decreased 19 basis points, to 1.47%, for the year ended December 31, 2012.
 
The interest expense and average rate on junior subordinated debentures was $1.2 million and 10.88%, respectively, for both years ended December 31, 2012 and 2011.
 
The average balance of non-interest bearing demand deposits increased $102.0 million, or 41%, to $353.6 million at December 31, 2012. The average balance of these accounts represented 25% and 19% of total average deposits for the years ended December 31, 2012 and 2011, respectively. Non-interest bearing demand deposits are an important component of the Bank’s core funding strategy.
 

59


Provision for Loan Losses
 
The provision for loan losses was $2.8 million and $5.2 million for the years ended December 31, 2012 and 2011, respectively. The provision made to the allowance for loan losses takes into consideration the level of loan growth, adversely classified and non-performing loans, specific reserves for impaired loans, net charge-offs, and the estimated impact of current economic conditions on credit quality. The provision reflects management’s estimate of the loan loss allowance necessary to support the level of credit risk inherent in the portfolio during the period.
 
See “Credit Risk/Asset Quality” and “Allowance for Loan Losses” under the heading, “Financial Condition,” in this Item 7 above, for further information regarding the provision for loan losses. 

Non-Interest Income
 
Non-interest income for the year ended December 31, 2012 increased $233 thousand, or 2%, compared to 2011. The significant changes are discussed below.

The following table sets forth the components of non-interest income and the related changes for the periods indicated.
 
 
 
Year Ended December 31,
(Dollars in thousands)
 
2012
 
2011
 
Change
 
% Change
Investment advisory fees
 
$
3,838

 
$
3,728

 
$
110


3
 %
Deposit and interchange fees
 
4,500

 
4,438

 
62


1
 %
Income on bank-owned life insurance, net
 
506

 
548

 
(42
)

(8
)%
Net gains on sales of investment securities
 
236

 
791

 
(555
)

(70
)%
Gains on sales of loans
 
989

 
687

 
302


44
 %
Other income
 
2,106

 
1,750

 
356


20
 %
 
 
 
 
 
 



 
Total non-interest income
 
$
12,175

 
$
11,942

 
$
233

 
2
 %
 
Investment advisory fees increased primarily due to net asset growth from net new business and net increases in market values due to market fluctuations.
 
Increases in deposit and interchange fees, were primarily due to increased electronic transaction fee income. The increase in income was partially offset by the cost of our deposit rewards program introduced during the fourth quarter of 2011, which is included in deposit and interchange fees.
 
Net gains on sales of investment securities fluctuate year to year, as investment sales are typically driven by market or strategic opportunities.

During 2012 the Company sold $50.8 million in residential loans, compared to $37.1 million for the prior year.  Loans sold generated gains on sales of $989 thousand and $687 thousand for 2012 and 2011 respectively. The increase in gains on loans sales resulted primarily from the increase in the amount of loans sold.

The increase in other income is primarily due to increases in insurance commissions, net gains on OREO sales and other fee income.
 
Non-Interest Expense
 
Non-interest expense for the year ended December 31, 2012 increased $3.6 million, or 7%, compared to 2011. The significant changes are discussed below:
 

60


The following table sets forth the components of non-interest expense and the related changes for the periods indicated.
 
 
 
Year Ended December 31,
(Dollars in thousands)
 
2012
 
2011
 
Change
 
% Change
Salaries and employee benefits
 
$
32,034

 
$
28,671

 
$
3,363

 
12
 %
Occupancy and equipment expenses
 
5,678

 
5,485

 
193

 
4
 %
Technology and telecommunications expenses
 
4,316

 
3,886

 
430

 
11
 %
Advertising and public relations expenses
 
2,267

 
2,661

 
(394
)
 
(15
)%
Deposit Insurance Premiums
 
1,064

 
1,319

 
(255
)
 
(19
)%
Audit, legal and other professional fees
 
1,675

 
1,393

 
282

 
20
 %
Supplies and postage expenses
 
925

 
882

 
43

 
5
 %
Investment advisory and custodial expenses
 
438

 
412

 
26

 
6
 %
Other operating expenses
 
4,215

 
4,257

 
(42
)
 
(1
)%
 
 
 
 
 
 
 
 
 
Total non-interest expense
 
$
52,612

 
$
48,966

 
$
3,646

 
7
 %
 

The increase in salaries and benefits expense was primarily due to the personnel and benefit costs necessary to support the Company’s strategic growth initiatives including annual salary adjustments, new branches, incentives, and an increase in health insurance rates since the prior period.
 
Occupancy and equipment expenses increased primarily due to branch expansion and investments in our facilities.

Technology and telecommunications expense increased as a result of investments to improve our service capabilities, support the Company's growth and enhance business continuity and network infrastructure.

Advertising and public relations expenses decreased due primarily to the timing of the Bank's Celebration of Excellence event, last held in the fourth quarter of 2011, which recognized local businesses and individuals for their commitment to the communities we serve.

Deposit insurance premiums decreased resulting from changes made by the FDIC in order to put more of the insurance fund burden on higher risk institutions. See the discussion under the heading “Deposit Insurance” contained in Item 1, “Business”, under the heading “Supervision and Regulation,” for further information regarding the Company’s deposit insurance assessment.
 
Audit, legal and other professional expenses increased primarily due to increases in legal expenses in 2012 related to strategic initiatives and other general business costs, including compliance.

Other non-interest expense decreased primarily due to a reduction in OREO and workout loan expenses and outsourced services, partially offset by increases in training expense, expenses related to tax credits, and ATM rebates.

Income Tax Expense
 
Income tax expense for the year ended December 31, 2012 and December 31, 2011 was $6.3 million and $5.2 million, respectively.  The effective tax rate for the year ended December 31, 2012 and December 31, 2011 was 33.9%, and 32.0%, respectively. The increase in the effective tax rate was primarily due to higher taxable income and the diminished impact of tax exempt income as a result of higher earnings. Refer to Note 13 "Income Taxes" to the Consolidated Financial Statements, contained in Item 8, for additional information about the Company's taxes.


61



Results of Operations
 
COMPARISON OF YEARS ENDED DECEMBER 31, 2011 AND 2010
 
Unless otherwise indicated, the reported results are for the year ended December 31, 2011 with the “comparable year” or “prior year” being the year ended December 31, 2010. Average yields are presented on a tax equivalent basis.
 
Net Income
 
The Company earned net income in 2011 of $10.9 million compared to $10.6 million for 2010, an increase of 3%.  Earnings per share for 2011 were $1.16 on both a basic and diluted basis, compared to $1.15 on both a basic and diluted basis for the year ended 2010 which represented increases of 1%.
 
The Company's growth contributed to increases in net interest income and the level of operating expenses for the year ended December 31, 2011. Additionally, the 2011 year-end results were positively impacted by increases in non-interest revenue.

 Net Interest Margin
 
Tax equivalent net interest margin decreased by 4 basis points, to 4.37% for the year ended December 31, 2011, compared to 4.41% for the prior year. This decrease resulted primarily from asset yields declining more during the year than the cost of funds.  Interest earning asset yields declined 19 basis points compared to the prior year, while the cost of funding declined by 16 basis points over the same period.
 

Net Interest Income
 
The Company's net interest income was $58.3 million for the year ended December 31, 2011, an increase of $3.4 million, or 6%, over the prior year. The increase was primarily due to strong loan growth, partially offset by a decrease in net interest margin.
 
Interest Income
 
Total interest income for the year ended December 31, 2011 was $67.0 million, an increase of $1.9 million from the prior year. The increase resulted primarily from growth in the average balance of interest earning assets of $88.3 million, or 7%, for the year ended December 31, 2011, partially offset by a 19 basis point decline in the average tax equivalent yield on interest earning assets, due to the lower interest rate environment during 2011.
 
Interest income on loans and loans held for sale, which accounts for the majority of interest income, increased $2.5 million, or 4%, compared to the prior period, primarily due to loan growth partially offset by a decline in loan yields. Average loan and loans held for sale balances increased $79.8 million, or 7%, compared to the prior year, and amounted to $1.19 billion, for the year ended December 31, 2011, while the average yield on loans declined 14 basis points compared to the prior period and amounted to 5.39% for the year ended December 31, 2011.
 
Total investment income amounted to $3.6 million for the year ended December 31, 2011 a decrease of $578 thousand, or 14%, compared to the prior period. The decrease resulted primarily from the impact of the 55 basis point decrease in the average yield on investment securities, as investments that were sold, matured, or were called had higher yields than investment purchases during the period. Partially offsetting this decrease was an increase of $8.6 million, or 5% in the average balance of investments over the year ended December 31, 2010.
 
Interest Expense
 
Total interest expense amounted to $8.6 million, a decrease of $1.4 million, or 14%, compared to the prior year.  The decrease resulted primarily from a 16 basis point decrease in the average cost of funding due primarily to the reduction in deposit market interest rates over the period. This decrease was partially offset by the expense associated with the $41.3 million, or 4%, increase in the average balance of interest bearing funding sources, primarily interest checking, savings and money market

62


accounts.  Average balance increases were noted primarily in money market accounts. Deposit growth has provided the Company with the ability to continue to grow loans and reduce wholesale funding balances.
 
Interest expense on interest checking, savings and money market accounts decreased $490 thousand, or 11%, over the comparable year. The average cost of these accounts decreased 12 basis points to 0.51%, while the average balance increased $63.4 million, or 9%, over the prior year.
 
Interest expense on total CDs (brokered and non-brokered) decreased $847 thousand, or 20%, compared to the prior year and amounted to $3.4 million for the year ended December 31, 2011. The decrease primarily resulted from a decline of 30 basis points in the average cost of CDs, while average balances of CDs were relatively flat compared to the prior period. The Company did not have any brokered CD balances in the year ended December 31, 2011, while in the same period in 2010, the average brokered CD balances were $2.1 million.

 Interest expense on borrowed funds, consisting primarily of FHLB borrowings, decreased by $80 thousand over the prior year.  The decrease was primarily attributed to the reduction in the average balances of borrowed funds by $20.3 million, or 80%, as a result of deposit growth over the prior period. The average cost of borrowed funds increased 101 basis points, to 1.66%, for the year ended December 31, 2011, as the average balance reduction in borrowed funds was in lower costing shorter term borrowings.
 
The interest expense and average rate on junior subordinated debentures was $1.2 million and 10.88%, respectively, for both years ended December 31, 2011 and 2010.
 
The average balance of non-interest bearing demand deposits increased $43.1 million, or 21% to $251.5 million at December 31, 2011. The average balance of these accounts represented 19% and 17% of total average deposits for the years ended December 31, 2011 and 2010, respectively. Non-interest bearing demand deposits are an important component of the Bank's core funding strategy.
 
Provision for Loan Losses
 
The provision for loan losses was $5.2 million and $5.1 million for the years ended December 31, 2011 and 2010, respectively. The provision made to the allowance for loan losses takes into consideration the level of loan growth, adversely classified and non-performing loans, specific reserves for impaired loans, net charge-offs, and the estimated impact of current economic conditions on credit quality. The provision reflects management's estimate of the loan loss allowance necessary to support the level of credit risk inherent in the portfolio during the period.
 
See “Credit Risk/Asset Quality” and “Allowance for Loan Losses” under the heading, “Financial Condition,” in this Item 7 above, for further information regarding the provision for loan losses.
 
Non-Interest Income
 
Non-interest income for the year ended December 31, 2011 increased $473 thousand, or 4%, compared to 2010. The primary components of this increase were increases in investment advisory fees and deposit fee income, partially offset by a decrease in net gains on securities sales.


63


The following table sets forth the components of non-interest income and the related changes for the periods indicated.
 

 
 
Year Ended December 31,
 
(Dollars in thousands)
 
2011
 
2010
 
Change
 
% Change
Investment advisory fees
 
$
3,728

 
 
$
3,424

 
 
$
304

 
 
9

%
Deposit and interchange fees
 
4,438
 
 
 
4,154
 
 
 
284
 
 
 
7

%
Income on bank-owned life insurance, net
 
548
 
 
 
562
 
 
 
(14
)
 
 
(2
)
%
Net gains on sales of investment securities
 
791
 
 
 
875
 
 
 
(84
)
 
 
(10
)
%
Gains on sales of loans
 
687
 
 
 
713
 
 
 
(26
)
 
 
(4
)
%
Other income
 
1,750
 
 
 
1,741
 
 
 
9
 
 
 
1

%
 
 
 
 
 
 
 
 
 
Total non-interest income
 
$
11,942

 
 
$
11,469

 
 
$
473

 
 
4

%
 
Investment advisory fees increased primarily due to net asset growth from new business and net increases in market values due to market fluctuations.
 
Increases in deposit service fees were primarily from increased overdraft fee income and electronic transaction fees.
 
Net gains on sales of investment securities in 2011 resulted from sales of $10.6 million in investments. The net gains on sales of investment securities in 2010 resulted from sales of $5.0 million in investments.
 
Non-Interest Expense
 
Non-interest expense for the year ended December 31, 2011 increased $3.4 million, or 7%, compared to 2010, primarily as a result of growth and expansion initiatives. 
 
The following table sets forth the components of non-interest expense and the related changes for the periods indicated.
 

 
 
Year Ended December 31,
 
(Dollars in thousands)
 
2011
 
2010
 
Change
 
% Change
Salaries and employee benefits
 
$
28,671

 
 
$
26,205

 
 
$
2,466

 
 
9

%
Occupancy and equipment expenses
 
5,485
 
 
 
5,146
 
 
 
339
 
 
 
7

%
Technology and telecommunications expenses
 
3,886
 
 
 
3,692
 
 
 
194
 
 
 
5

%
Advertising and public relations expenses
 
2,661
 
 
 
2,204
 
 
 
457
 
 
 
21

%
Deposit insurance premiums
 
1,319
 
 
 
1,874
 
 
 
(555
)
 
 
(30
)
%
Audit, legal and other professional fees
 
1,393
 
 
 
1,178
 
 
 
215
 
 
 
18

%
Supplies and postage expenses
 
882
 
 
 
790
 
 
 
92
 
 
 
12

%
OREO fair value adjustment
 
 
 
 
500
 
 
 
(500
)
 
 
(100
)
%
Investment advisory and custodial expenses
 
412
 
 
 
451
 
 
 
(39
)
 
 
(9
)
%
Other operating expenses
 
4,257
 
 
 
3,549
 
 
 
708
 
 
 
20

%
 
 
 
 
 
 
 
 
 
Total non-interest expense
 
$
48,966

 
 
$
45,589

 
 
$
3,377

 
 
7

%
 
The increase in salaries and benefits expense was primarily due to the personnel and benefits costs necessary to support the Company's strategic growth initiatives, as well as salary adjustments since the prior period.
 
Both occupancy and equipment expenses and technology and telecommunications expenses increased due primarily to growth and expansion costs to support the Company's strategic initiatives. Occupancy expense was also impacted by the unusually high snow removal costs in the first quarter of 2011.
 

64


Advertising and public relations expenses increased due primarily to costs which supported the Company's expansion and business development efforts, including philanthropic activity.

Deposit insurance premiums decreased resulting from changes made by the FDIC (effective April 1, 2011) in their deposit insurance assessment methodology in order to put more of the insurance fund burden on higher risk institutions. See the discussion under the heading “Deposit Insurance” contained in Item 1, “Business”, under the heading “Supervision and Regulation,” for further information regarding the Company's deposit insurance assessment.
 
Audit, legal and other professional expenses increased primarily due to increases in other professional and consulting costs in 2011.

The decrease in OREO fair value adjustment relates to the write-down of one property in the fourth quarter of 2010.
 
Other operating expenses included increases primarily in foreclosed real estate costs, workout and delinquent loan expenses, and branch security expenses.

Income Tax Expense
 
Income tax expense for the year ended December 31, 2011 and December 31, 2010 was $5.2 million and $5.1 million, respectively.  The effective tax rate for the year ended December 31, 2011 and December 31, 2010 was 32.0%, and 32.3%, respectively. Refer to note 13 "Income Taxes" to the Consolidated Financial Statements, contained in Item 8, for additional information about the Company's taxes.


Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2013-02, Comprehensive Income (Topic 220): Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income.  The new amendments requires an organization to present the effects on the income statement of significant amounts reclassified out of accumulated other comprehensive income or cross-reference to other disclosures currently required under U.S. GAAP for certain items. The new amended standard is effective for annual periods beginning after December 15, 2012, and interim periods within those annual periods.  As this ASU addresses only disclosure requirements, this adoption in the first quarter of 2013 will not have a material impact on the Company's financial statements.

In December 2011, the FASB issued ASU No. 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities, which was subsequently clarified in January 2013 by ASU 2013-01.  The new amended standard is effective for annual periods beginning January 1, 2013, and interim periods within those annual periods.  As this ASU primarily deals with disclosure requirements and the Company has no netting arrangements, this adoption in January 2013 is not expected to have a material impact on the Company's financial statements.


Impact of Inflation and Changing Prices
 
The Company’s asset and liability structure is substantially different from that of an industrial company in that virtually all assets and liabilities of the Company are monetary in nature.  Management believes the impact of inflation on financial results depends upon the Company’s ability to react to changes in interest rates and by such reaction, reduce the inflationary impact on performance.  Interest rates do not necessarily move in the same direction, or at the same magnitude, as the prices of other goods and services.  As discussed previously, management seeks to manage the relationship between interest-sensitive assets and liabilities in order to protect against wide net interest income fluctuations, including those resulting from inflation.
 
Various information shown elsewhere in this annual report will assist in the understanding of how well the Company is positioned to react to changing interest rates and inflationary trends.  In particular additional information related to the net interest margin sensitivity analysis is contained in Item 7A below and other maturity and repricing information of the Company’s investment securities, certificates of deposits and borrowed funds is contained in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the heading “Financial Condition” in this report.
 

65



Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
 
Interest Margin Sensitivity Analysis
 
The Company's primary market risk is interest rate risk. Oversight of interest rate risk management is centered on the ALCO. Annually, ALCO reviews and approves the Company's asset-liability management policy, which provides management with guidelines for controlling interest rate risk, as measured through net interest income sensitivity to changes in interest rates, within certain tolerance levels. ALCO also establishes and monitors guidelines for the Company's liquidity and capital ratios.

The Company's asset-liability management strategies and guidelines are reviewed on a periodic basis by management and presented and discussed with ALCO on at least a quarterly basis. These strategies and guidelines are revised based on changes in interest rate levels, general economic conditions, competition in the marketplace, the current interest rate risk position of the Company, anticipated growth and other factors.

One of the principal factors in maintaining planned levels of net interest income is the ability to design effective strategies to manage the impact of interest rate changes on future net interest income. Quarterly, management completes a net interest income sensitivity analysis, which is presented to the committee. This analysis includes a simulation of the Company's net interest income under various interest rate scenarios. Variations in the interest rate environment affect numerous factors, including prepayment speeds, reinvestment rates, maturities of investments (due to call provisions), and interest rates on various asset and liability accounts.

The Company can be subject to margin compression depending on the economic environment and the shape of the yield curve. Under the Company's current balance sheet position, the Company's margin generally performs slightly better over time in a rising rate environment, while it generally decreases in a declining rate environment and when the yield curve is flattening or inverted.

Under a flattening yield curve scenario, margin compression occurs as the spread between the cost of funding and the yield on interest earning assets narrows. Under this scenario the degree of margin compression is highly dependent on the Company's ability to fund asset growth through lower cost deposits. However, if the curve is flattening, while short-term rates are rising, the adverse impact on margin may be somewhat delayed, as increases in the Prime Rate will initially result in the Company's asset yields re-pricing more quickly than funding costs.

Under an inverted yield curve situation, shorter-term rates exceed longer-term rates, and the impact on margin is similar but more adverse than the flat curve scenario. Again, however, the extent of the impact on margin is highly dependent on the Company's balance sheet mix.

In a declining rate environment, margin compression will eventually occur as the yield on interest earning assets decreases more rapidly than decreases in funding costs. The primary causes would be the impact of interest rate decreases (including decreases in the Prime Rate) on adjustable rate loans and the fact that decreases in deposit rates may be limited or lag decreases in the Prime Rate.

Net interest margin in 2012 continues to trend downward as the yield on interest earning assets has declined faster than the rate on cost of funds, which is approaching a floor. Additional margin compression may occur if loans continue to re-price downward while the cost of deposits remains at the same level.
At December 31, 2012, management continues to consider the Company's primary interest rate risk exposure to be margin compression that may result from changes in interest rates and/or changes in the mix of the Company's balance sheet components. This would include the mix of fixed versus variable rate loans and investments on the asset side, and higher cost versus lower cost deposits and overnight borrowings versus term borrowings and certificates of deposit on the liability side.


66


The following table summarizes the projected cumulative net interest income for a 24-month period as of December 31, 2012, assuming a parallel yield curve shift and gradual interest rate changes applied over the period. Although, net interest income is projected to decline slightly over a 24 month period if rates rise, it is projected to increase in the long-term as adjustable rate loans re-price.


 
 
December 31, 2012
(Dollars in thousands)
 
Rates
Unchanged
 
Rates Rise
200 BP
Interest Earning Assets:
 
 

 
 

Loans and loans held for sale
 
$
126,677

 
$
138,429

Collateralized mortgage obligations and other mortgage backed securities
 
2,016

 
2,244

Other investments
 
4,098

 
4,959

Total interest income
 
132,791

 
145,632

 
 
 
 
 
Interest Earning Liabilities:
 
 

 
 

Certificates of deposit (including brokered deposits)
 
3,093

 
6,186

Interest bearing checking, money market, savings
 
5,095

 
15,190

Borrowed funds
 
124

 
927

Junior subordinated debentures
 
2,356

 
2,356

Total interest expense
 
10,668

 
24,659

 
 
 
 
 
Net interest income
 
$
122,123

 
$
120,973


67


Item 8.
Financial Statements and Supplementary Data
 
Index to Consolidated Financial Statements
 
 
Page


68


ENTERPRISE BANCORP, INC.
Consolidated Balance Sheets 
(Dollars in thousands)
 
December 31,
2012
 
December 31,
2011
Assets
 
 

 
 

Cash and cash equivalents:
 
 

 
 

Cash and due from banks
 
$
38,007

 
$
30,231

Interest-earning deposits
 
12,218

 
6,785

Fed funds sold
 
2,510

 
2,115

Total cash and cash equivalents
 
52,735

 
39,131

 
 
 
 
 
Investment securities at fair value
 
184,464

 
140,405

Federal Home Loan Bank Stock
 
4,260

 
4,740

Loans held for sale
 
8,557

 
5,061

Loans, less allowance for loan losses of $24,254 and $23,160 at December 31, 2012 and 2011, respectively
 
1,335,401

 
1,222,268

Premises and equipment
 
27,206

 
27,310

Accrued interest receivable
 
5,828

 
5,821

Deferred income taxes, net
 
12,548

 
12,411

Bank-owned life insurance
 
15,443

 
14,937

Prepaid income taxes
 
174

 
287

Prepaid expenses and other assets
 
13,454

 
11,136

Goodwill
 
5,656

 
5,656

 
 
 
 
 
Total assets
 
$
1,665,726

 
$
1,489,163

 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 
 
 
 
Liabilities
 
 

 
 

Deposits
 
$
1,475,027

 
$
1,333,158

Borrowed funds
 
26,540

 
4,494

Junior subordinated debentures
 
10,825

 
10,825

Accrued expenses and other liabilities
 
13,182

 
12,487

Accrued interest payable
 
603

 
751

Total liabilities
 
1,526,177

 
1,361,715

 
 
 
 
 
Commitments and Contingencies
 


 


 
 
 
 
 
Stockholders’ Equity
 
 

 
 

Preferred stock, $0.01 par value per share; 1,000,000 shares authorized; no shares issued
 

 

Common stock $0.01 par value per share; 20,000,000 shares authorized; 9,676,477 issued and outstanding at December 31, 2012 (including 154,186 shares of unvested participating restricted awards) and 9,472,748 shares issued and outstanding at December 31, 2011 (including 132,800 shares of unvested participating restricted awards)
 
97

 
95

Additional paid-in capital
 
48,194

 
45,158

Retained earnings
 
87,159

 
78,999

Accumulated other comprehensive income
 
4,099

 
3,196

Total stockholders’ equity
 
139,549

 
127,448

 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
1,665,726

 
$
1,489,163

 
See accompanying notes to consolidated financial statements.

69


ENTERPRISE BANCORP, INC.
Consolidated Statements of Income
Years Ended December 31, 
(Dollars in thousands, except per share data)
 
2012
 
2011
 
2010
Interest and dividend income:
 
 

 
 

 
 

Loans
 
$
64,945

 
$
63,363

 
$
60,847

Investment securities
 
3,378

 
3,539

 
4,112

Other interest-earning assets
 
82

 
67

 
72

Total interest and dividend income
 
68,405

 
66,969

 
65,031

 
 
 
 
 
 
 
Interest expense:
 
 

 
 

 
 

Deposits
 
5,264

 
7,379

 
8,716

Borrowed funds
 
54

 
87

 
167

Junior subordinated debentures
 
1,177

 
1,177

 
1,177

Total interest expense
 
6,495

 
8,643

 
10,060

 
 
 
 
 
 
 
Net interest income
 
61,910

 
58,326

 
54,971

 
 
 
 
 
 
 
Provision for loan losses
 
2,750

 
5,197

 
5,137

Net interest income after provision for loan losses
 
59,160

 
53,129

 
49,834

 
 
 
 
 
 
 
Non-interest income:
 
 

 
 

 
 

Investment advisory fees
 
3,838

 
3,728

 
3,424

Deposit and interchange fees
 
4,500

 
4,438

 
4,154

Income on bank-owned life insurance, net
 
506

 
548

 
562

Net gains on sales of investment securities
 
236

 
791

 
875

Gains on sales of loans
 
989

 
687

 
713

Other income
 
2,106

 
1,750

 
1,741

Total non-interest income
 
12,175

 
11,942

 
11,469

 
 
 
 
 
 
 
Non-interest expense:
 
 

 
 

 
 

Salaries and employee benefits
 
32,034

 
28,671

 
26,205

Occupancy and equipment expenses
 
5,678

 
5,485

 
5,146

Technology and telecommunications expenses
 
4,316

 
3,886

 
3,692

Advertising and public relations expenses
 
2,267

 
2,661

 
2,204

Deposit insurance premiums
 
1,064

 
1,319

 
1,874

Audit, legal and other professional fees
 
1,675

 
1,393

 
1,178

Supplies and postage expenses
 
925

 
882

 
790

OREO fair value adjustment
 

 

 
500

Investment advisory and custodial expenses
 
438

 
412

 
451

Other operating expenses
 
4,215

 
4,257

 
3,549

Total non-interest expense
 
52,612

 
48,966

 
45,589

 
 
 
 
 
 
 
Income before income taxes
 
18,723

 
16,105

 
15,714

Provision for income taxes
 
6,348

 
5,161

 
5,074

 
 
 
 
 
 
 
Net income
 
$
12,375

 
$
10,944

 
$
10,640

 
 
 
 
 
 
 
Basic earnings per share
 
$
1.29

 
$
1.16

 
$
1.15

 
 
 
 
 
 
 
Diluted earnings per share
 
$
1.28

 
$
1.16

 
$
1.15

 
 
 
 
 
 
 
Basic weighted average common shares outstanding
 
9,586,783

 
9,401,714

 
9,216,524

 
 
 
 
 
 
 
Diluted weighted average common shares outstanding
 
9,660,676

 
9,445,725

 
9,221,257


See accompanying notes to consolidated financial statements.

70



ENTERPRISE BANCORP, INC.
Consolidated Statements of Comprehensive Income
Years Ended December 31,


 

 
 

(Dollars in thousands)
 
2012
 
2011
 
2010
Net income
 
$
12,375

 
$
10,944

 
$
10,640

Other comprehensive income, net of taxes:
 
 
 
 
 
 
Gross unrealized holding gains on investments arising during the period
 
1,625

 
2,670

 
761

Income tax expense
 
(569
)
 
(953
)
 
(284
)
Net unrealized holding gains, net of tax
 
1,056

 
1,717

 
477

Less: Reclassification adjustment for impairment included in net income:
 
 
 
 
 
 
Other than temporary impairment loss arising during the period
 

 
(3
)
 
(8
)
Income tax benefit
 

 
1

 
3

Reclassification adjustment for impairment realized, net of tax
 

 
(2
)
 
(5
)
Less: Reclassification adjustment for net gains included in net income
 
 
 
 
 
 
Net realized gains on sales of securities during the period
 
236

 
791

 
875

Income tax expense
 
(83
)
 
(278
)
 
(305
)
Reclassification adjustment for gains realized, net of tax
 
153

 
513

 
570

 
 
 
 
 
 
 
Total other comprehensive income (loss)
 
903


1,206

 
(88
)
Comprehensive income
 
$
13,278

 
$
12,150

 
$
10,552

























See accompanying notes to consolidated financial statements.


71


ENTERPRISE BANCORP, INC.
Consolidated Statements of Changes in Stockholders’ Equity
Years Ended December 31, 2012, 2011 and 2010
 
 
Common Stock
 
Additional
Paid-in
Capital
 
Retained Earnings
 
Accumulated Other
Comprehensive
Income/(Loss)
 
Total
Stockholders’ Equity
(Dollars in thousands)
 
Shares
 
Amount
 
 
 
 
Balance at December 31, 2009
 
9,090,518

 
$
91

 
$
40,453

 
$
65,042

 
$
2,078

 
$
107,664

Net Income
 


 
 

 
 

 
10,640

 
 

 
10,640

Other comprehensive loss, net
 


 
 

 
 

 
 

 
(88
)
 
(88
)
Common stock dividend paid ($0.40 per share)
 


 
 

 
 

 
(3,682
)
 
 

 
(3,682
)
  Common stock issued under dividend reinvestment plan
 
105,732

 
1

 
1,197

 
 

 
 

 
1,198

Stock-based compensation
 
93,684

 
1

 
935

 
 

 
 

 
936

Stock options exercised, net
 
531

 

 
5

 
 

 
 

 
5

Balance at December 31, 2010
 
9,290,465

 
$
93

 
$
42,590

 
$
72,000

 
$
1,990

 
$
116,673

Net Income
 


 


 


 
10,944

 


 
10,944

Other comprehensive income, net
 


 


 


 


 
1,206

 
1,206

Tax benefit from exercise of stock options
 


 


 
4

 


 

 
4

Common stock dividend paid ($0.42 per share)
 


 


 


 
(3,945
)
 


 
(3,945
)
Common stock issued under dividend reinvestment plan
 
84,760

 
1

 
1,253

 


 


 
1,254

Stock-based compensation
 
72,405

 
1

 
1,002

 


 


 
1,003

Stock options exercised, net
 
25,118

 

 
309

 


 


 
309

Balance at December 31, 2011
 
9,472,748

 
$
95

 
$
45,158

 
$
78,999

 
$
3,196

 
$
127,448

Net Income
 


 


 


 
12,375

 


 
12,375

Other comprehensive income, net
 


 


 


 


 
903

 
903

Tax benefit from exercise of stock options
 


 


 
2

 


 


 
2

Common stock dividend paid ($0.44 per share)
 


 


 


 
(4,215
)
 


 
(4,215
)
Common stock issued under dividend reinvestment plan
 
80,392

 
1

 
1,273

 


 


 
1,274

Stock-based compensation
 
82,955

 
1

 
1,252

 


 


 
1,253

Stock options exercised, net
 
40,382

 

 
509

 


 


 
509

Balance at December 31, 2012
 
9,676,477

 
$
97

 
$
48,194

 
$
87,159

 
$
4,099

 
$
139,549

 
See accompanying notes to consolidated financial statements.

72


ENTERPRISE BANCORP, INC
Consolidated Statements of Cash Flows
Years Ended December 31,
 
(Dollars in thousands)
 
2012
 
2011
 
2010
Cash flows from operating activities:
 
 

 
 

 
 

Net income
 
$
12,375

 
$
10,944

 
$
10,640

Adjustments to reconcile net income to net cash provided by operating activities:
 


 
 

 
 

Provision for loan losses
 
2,750

 
5,197

 
5,137

Depreciation and amortization
 
4,485

 
4,125

 
3,809

Amortization of intangible assets
 

 

 
76

Stock-based compensation expense
 
1,271

 
1,035

 
880

Mortgage loans originated for sale
 
(54,248
)
 
(35,717
)
 
(50,030
)
Proceeds from mortgage loans sold
 
51,741

 
37,751

 
44,713

Net gains on sales of loans
 
(989
)
 
(687
)
 
(713
)
Net gains on sales of OREO
 
(87
)
 

 
(120
)
Net gains on sales of investments
 
(236
)
 
(791
)
 
(875
)
Other-than-temporary-impairment of investments
 

 
3

 
8

Income on bank-owned life insurance, net
 
(506
)
 
(548
)
 
(562
)
OREO fair value adjustment
 

 

 
500

Changes in:
 


 
 

 
 

Accrued interest receivable
 
(7
)
 
(289
)
 
(164
)
Prepaid expenses and other assets
 
(3,207
)
 
(824
)
 
(831
)
Deferred income taxes
 
(625
)
 
(2,039
)
 
(659
)
Accrued expenses and other liabilities
 
1,387

 
2,456

 
673

Accrued interest payable
 
(148
)
 
(163
)
 
(406
)
Net cash provided by operating activities
 
13,956

 
20,453

 
12,076

Cash flows from investing activities:
 
 

 
 

 
 

Proceeds from sales of investment securities available for sale
 
3,545

 
11,344

 
5,844

Proceeds from FHLB capital stock repurchase
 
480

 

 

Proceeds from maturities, calls and pay-downs of investment securities
 
37,283

 
55,746

 
48,484

Purchase of investment securities
 
(83,964
)
 
(63,085
)
 
(67,343
)
Net increase in loans
 
(116,458
)
 
(111,162
)
 
(60,101
)
Additions to premises and equipment, net
 
(4,330
)
 
(5,433
)
 
(5,429
)
Proceeds from OREO sales and payments
 
1,852

 
600

 
1,556

Purchase of OREO
 
(245
)
 

 

Net cash used in investing activities
 
(161,837
)
 
(111,990
)
 
(76,989
)
Cash flows from financing activities:
 
 

 
 

 
 

Net increase in deposits
 
141,869

 
89,087

 
99,123

Net decrease in borrowed funds
 
22,046

 
(11,047
)
 
(9,335
)
Cash dividends paid
 
(4,215
)
 
(3,945
)
 
(3,682
)
Proceeds from issuance of common stock
 
1,274

 
1,254

 
1,198

Proceeds from exercise of stock options
 
509

 
309

 
5

Tax benefit from exercise of stock options
 
2

 
4

 

Net cash provided by financing activities
 
161,485

 
75,662

 
87,309

 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
13,604

 
(15,875
)
 
22,396

Cash and cash equivalents at beginning of year
 
39,131

 
55,006

 
32,610

Cash and cash equivalents at end of year
 
$
52,735

 
$
39,131

 
$
55,006

 
 
 
 
 
 
 
Supplemental financial data:
 
 

 
 

 
 

Cash paid for: Interest
 
$
6,643

 
$
7,542

 
$
10,466

Cash paid for: Income taxes
 
6,611

 
7,112

 
6,227

Supplemental schedule of non-cash activity:
 
 

 
 

 
 

Transfer from loans to other real estate owned
 
575

 
1,220

 
1,675

Capital expenditures incurred not yet paid
 

 
710

 

 
See accompanying notes to consolidated financial statements.

73


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


 
(1)
Summary of Significant Accounting Policies

 
(a) Organization of Holding Company and Basis of Presentation
 
The consolidated financial statements of Enterprise Bancorp, Inc. (the “Company” or “Enterprise”), a Massachusetts corporation, include the accounts of the Company and its wholly owned subsidiary Enterprise Bank and Trust Company (the “Bank”). The Bank is a Massachusetts trust company organized in 1989. Substantially all of the Company’s operations are conducted through the Bank.
 
The Bank’s subsidiaries include Enterprise Insurance Services, LLC and Enterprise Investment Services, LLC, organized under the laws of the state of Delaware for the purposes of engaging in insurance sales activities and offering non-deposit investment products and services, respectively.  In addition, the Bank has the following subsidiaries that are incorporated in the Commonwealth of Massachusetts and classified as security corporations in accordance with applicable Massachusetts General Laws: Enterprise Security Corporation; Enterprise Security Corporation II; and Enterprise Security Corporation III, which hold various types of qualifying securities.  The security corporations are limited to conducting securities investment activities that the Bank itself would be allowed to conduct under applicable laws.

The Company has 20 full service branches serving the Merrimack Valley and North Central regions of Massachusetts and Southern New Hampshire. The Company has also obtained the necessary regulatory approvals for its new branch in Lawrence, Massachusetts with the planned opening in early Spring of 2013. Through the Bank and its subsidiaries, the Company offers a range of commercial and consumer loan products, deposit and cash management products, investment advisory and wealth management, and insurance services.  The services offered through the Bank and subsidiaries are managed as one strategic unit and represent the Company’s only reportable operating segment.

Pursuant to the Accounting Standards Codification (“ASC”) Topic 810 “Consolidation of Variable Interest Entities,” issued by the Financial Accounting Standards Board (originally issued as Financial Interpretation No. 46R) in December 2003, the Company carries Junior Subordinated Debentures as a liability on its consolidated financial statements, along with the related interest expense. The debentures were issued by a statutory business trust (the "Trust") created by the Company in March 2000 under the laws of the state of Delaware, and the trust preferred securities issued by the Trust, and the related non-interest expense, are excluded from the Company’s consolidated financial statements.

The Federal Deposit Insurance Corporation (“FDIC’) and the Massachusetts Commissioner of Banks (the “Commissioner”) have regulatory authority over the Bank. The Bank is also subject to certain regulatory requirements of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and, with respect to its New Hampshire branch operations, the New Hampshire Banking Department. The business and operations of the Company are subject to the regulatory oversight of the Federal Reserve Board.  The Commissioner also retains supervisory jurisdiction over the Company.
 
In preparing the financial statements in conformity with U.S. generally accepted accounting principles ("GAAP"), management is required to exercise judgment in determining many of the methodologies, estimates and assumptions to be utilized.  These estimates and assumptions affect the reported values of assets and liabilities at the balance sheet date and income and expenses for the years then ended.  As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates should the assumptions and estimates used change over time due to changes in circumstances.  Changes in those estimates resulting from continuing change in the economic environment and other factors will be reflected in the financial statements and results of operations in future periods.  The three most significant areas in which management applies critical assumptions and estimates are the estimate of the allowance for loan losses, impairment review of investment securities and the impairment review of goodwill.
 

74


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The accompanying audited consolidated financial statements and notes thereto have been prepared in accordance with the instructions for Form 10-K through the rules and interpretive releases of the SEC under federal securities law. In the opinion of management, the accompanying consolidated financial statements reflect all necessary adjustments consisting of normal recurring accruals for a fair presentation. All significant intercompany balances and transactions have been eliminated in the accompanying consolidated financial statements.
 

(b) Reclassification
 
Certain previous years' amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to the current year’s presentation.
 

(c) Cash and cash equivalents

Cash equivalents are defined as highly liquid investments with original maturities of three months or less, that are readily convertible to known amounts of cash and present insignificant risk of changes in value due to changes in interest rates.  The Company's cash and cash equivalents are comprised of cash on hand and cash items due from banks, interest-earning deposits (deposit, money market, and money market mutual fund accounts) and overnight and term federal funds sold ("fed funds"). Balances in cash and cash equivalents will fluctuate resulting primarily from the timing of net deposit flows, borrowing and loan inflows and outflows, investment purchases and maturities, calls and sales proceeds, and the immediate liquidity needs of the Company. 


(d) Investments
 
Investments that are intended to be held for indefinite periods of time but which may not be held to maturity or on a long-term basis are considered to be “available for sale” and are carried at fair value.  Net unrealized appreciation and depreciation on investments available for sale, net of applicable income taxes, are reflected as a component of accumulated other comprehensive income.  Included as available for sale are securities that are purchased in connection with the Company’s asset-liability risk management strategy and that may be sold in response to changes in interest rates, resultant prepayment risk and other related factors.  In instances where the Company has the positive intent to hold investment securities to maturity, investment securities will be classified as held to maturity and carried at amortized cost.  As of the balance sheet dates, all of the Company’s investment securities were classified as available for sale and carried at fair value.
 
There are inherent risks associated with the Company’s investment activities which could adversely impact the fair market value and the ultimate collectability of the Company’s investments.  Management regularly reviews the portfolio for securities with unrealized losses that are other than temporarily impaired.  The determination of other-than-temporary impairment (“OTTI”) involves a high degree of judgment and requires management to make significant estimates of current market risks and future trends. Management's assessment includes: evaluating the level and duration of the loss on individual securities; evaluating the credit quality of fixed income issuers; determining if any individual security or mutual fund or other fund exhibits fundamental deterioration; and estimating whether it is unlikely that the individual security or fund will completely recover its unrealized loss within a reasonable period of time, or in the case of fixed income securities prior to maturity.  While management uses available information to measure OTTI at the balance sheet date, future write-downs may be necessary based on extended duration of current unrealized losses, changing market conditions, or circumstances surrounding individual issuers and funds.
 
Should an investment be deemed “other than temporarily impaired,” the Company is required to write-down the carrying value of the investment. Such write-down(s) may have a material adverse effect on the Company’s financial condition and results of operations.  Other than temporary impairment on equity securities are recognized through a charge to earnings. Other than temporary impairment on fixed income securities are assessed in order to determine the impairment attributed to underlying credit quality of the issuer and the portion of noncredit impairment. When there are credit losses on a fixed income security that management does not intend to sell and it is more likely than not that the Company will not be required to sell prior to a marketplace recovery or maturity, the portion of the total

75


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


impairment that is attributable to the credit loss would be recognized in earnings, and the remaining difference between the security’s amortized cost basis and its fair value would be included in other comprehensive income. Once written-down, a security may not be written-up in excess of its new cost basis to reflect future increases in market prices.  Any OTTI charges, depending upon the magnitude of the charges, could have a material adverse effect on the Company’s financial condition and results of operations.
 
Investment securities’ discounts are accreted and premiums are amortized over the period of estimated principal repayment using methods that approximate the interest method.
 
Gains or losses on the sale of investment securities are recognized on the trade date on a specific identification basis.
 

(e) Restricted Investments

The Bank is required to purchase Federal Home Loan Bank of Boston (“FHLB”) stock in association with outstanding advances from the FHLB; this restricted stock investment is carried at cost on the balance sheet. In conjunction with the OTTI review noted above under investments, management also regularly reviews its holdings of FHLB stock for OTTI. If it was determined that a write-down of FHLB stock was required, impairment would be recognized through a charge to earnings. Refer to Note 3 "Restricted Investments" for further information regarding the Company's investment in FHLB stock.


(f) Loans Held for Sale

Loans held for sale are carried at the lower of aggregate amortized cost or market value. Market value is based on comparable market prices for loans with similar rates and terms.  All loans sold are currently sold without recourse, but are typically subject to standard secondary market underwriting and eligibility representations and warranties, and are subject to an early payment default period covering the first four payments for certain loan sales. When loans are sold, a gain or loss is recognized to the extent that the sales proceeds plus unamortized fees and costs exceed, or are less than, the carrying value of the loans.  Gains and losses are determined using the specific identification method.


(g) Loans
 
Loans made by the Company to businesses include commercial mortgage loans, construction and land development loans, secured and unsecured commercial loans and lines of credit, and standby letters of credit.  The Company also originates equipment lease financing for businesses. Loans made to individuals include conventional residential mortgage loans, home equity loans and lines, residential construction loans on primary residences, secured and unsecured personal loans and lines of credit.  Most loans granted by the Company are collateralized by real estate or equipment and/or are guaranteed by the principals of the borrower.  The ability and willingness of the single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity and real estate values within the borrowers’ geographic areas.  The ability and willingness of commercial real estate, commercial and construction loan borrowers to honor their repayment commitments is generally dependent on the health of the real estate sector in the borrowers’ geographic areas and the general economy, among other factors.
 
Loans are reported at the principal amount outstanding, net of deferred origination fees and costs.  The aggregate amount of overdrawn deposit accounts are reclassified as loan balances. Loan origination fees received, offset by direct loan origination costs, are deferred and amortized using the straight line method over three to five years for lines of credit and demand notes or over the life of the related loans using the level-yield method for all other types of loans.  When loans are paid off, the unamortized fees and costs are recognized as an adjustment to interest income.

Loans acquired at a net premium are initially measured at fair value as of the acquisition date without carryover of historical allowance for loan losses. Credit discounts representing losses of unpaid loan principal balances expected over the life of the loans are included in the determination of acquisition date fair value. The fair-market valuation of

76


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


loans acquired at a premium is amortized into interest income on a level-yield basis over the life of the loan. Subsequent to the purchase date, the methods utilized to estimate the required allowance for loan losses are similar to originated loans. 

(h) Allowance for Loan Losses
 
The allowance for loan losses is an estimate of credit risk inherent in the loan portfolio as of the specified balance sheet dates.  The allowance for loan losses is established through a provision for loan losses, a direct charge to earnings.  Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely.  Recoveries on loans previously charged-off are credited to the allowance.  The Company maintains the allowance at a level that it deems adequate to absorb probable losses from specifically known and other credit risks associated with the portfolio.
 
The Company uses a systematic methodology to measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology uses a two-tiered approach that makes use of specific reserves for loans individually evaluated and deemed impaired and general reserves for larger groups of homogeneous loans.
 
On a quarterly basis, the Company prepares an estimate of the allowance necessary to cover estimated credit risk inherent in the portfolio as of the specified balance sheet dates.  The adequacy of the allowance for loan losses is reviewed and evaluated on a regular basis by an internal management committee, a sub-committee of the Board of Directors and the full Board itself.
 
While management uses available information to recognize losses on loans, future additions to the allowance may be necessary.  In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses.  Such agencies may require the Company to recognize additions to the allowance based on judgments different from those of management.
 
See Note 5, "Allowance for Loan Losses," for additional accounting policies related to non-accrual, impaired and troubled debt restructured loans and to the allowance for loan losses.
 

(i) Other Real Estate Owned
 
Real estate acquired by the Company through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as Other Real Estate Owned (“OREO”). When property is acquired, it is generally recorded at the lesser of the loan’s remaining principal balance, net of unamortized deferred fees, or the estimated fair value of the property acquired, less estimated costs to sell. The estimated fair value is based on market appraisals and the Company’s internal analysis. Any loan balance in excess of the estimated realizable fair value on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense.

 

77


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(j) Premises and Equipment
 
Land is carried at cost.  Premises and equipment are stated at cost less accumulated depreciation and amortization.  Depreciation or amortization is computed on a straight-line basis over the lesser of the estimated useful lives of the asset or the respective lease term (with reasonably assured renewal options) for leasehold improvements generally as follows:
 
Buildings, renovations and leasehold improvements
 
10 to 39 years
Computer software and equipment
 
3 to 5 years
Furniture, fixtures and equipment
 
3 to 10 years
 

(k) Bank Owned Life Insurance
 
The Company has purchased bank owned life insurance (“BOLI”) on certain current and former senior and executive officers.  The cash surrender value carried on the balance sheet at December 31, 2012 and December 31, 2011 amounted to $15.4 million and $14.9 million, respectively. There are no associated surrender charges under the outstanding policies.


(l) Impairment of Long-Lived Assets Other than Goodwill
 
The Company reviews long-lived assets, including premises and equipment, for impairment on an ongoing basis or whenever events or changes in business circumstances indicate that the remaining useful life may warrant revision or that the carrying amount of the long-lived asset may not be fully recoverable.  If impairment is determined to exist, any related impairment loss is recognized through a charge to earnings.  Impairment losses on assets disposed of, if any, are based on the estimated proceeds to be received, less cost of disposal.
 

(m) Goodwill and Core Deposit Intangible Assets
 
Goodwill carried on the Company’s consolidated financial statements was $5.7 million at both December 31, 2012 and December 31, 2011. This asset is related to the Company’s acquisition of two branch offices in July 2000.
 
In accordance with generally accepted accounting principles, the Company does not amortize goodwill and instead, at least annually, evaluates whether the carrying value of goodwill has become impaired. Impairment of the goodwill may occur when the estimated fair value of the Company is less than its recorded book value. A determination that goodwill has become impaired results in an immediate write-down of goodwill to its determined value with a resulting charge to operations.

The annual impairment test begins with a qualitative assessment of whether it is more likely than not that the reporting unit's fair value is less than its carrying amount. The assessment is performed at the operating unit level.  If an entity concludes it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it need not perform a two-step impairment test. In the case of the Company, the services offered through the Bank and subsidiaries are managed as one strategic unit and represent the Company’s only reportable operating segment.

Management's qualitative assessment takes into consideration macroeconomic conditions, industry and market considerations, cost or margin factors, financial performance and share price. Based on this assessment, the Company determined that it is not "more likely than not" that the Company's fair value is less than its carrying amount and therefore goodwill was not considered to be impaired at December 31, 2012.

If the Company's qualitative assessment concluded that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, it must perform the two-step impairment test to identify potential goodwill impairment and measure the amount of goodwill impairment loss to be recognized, if any. The first step of the goodwill

78


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


impairment test, used to identify potential impairment, compares the estimated fair value of the reporting unit with its carrying amount, or the book value of the reporting unit, including goodwill.  If the estimated fair value of the reporting unit equals or exceeds its book value, goodwill is considered not impaired, and the second step of the impairment test is unnecessary. 
 
The second step, if necessary, measures the amount of goodwill impairment loss to be recognized.  The reporting unit must determine fair values for all assets and liabilities, excluding goodwill.  The net of the assigned fair value of assets and liabilities is then compared to the book value of the reporting unit, and any excess book value becomes the implied fair value of goodwill.   If the carrying amount of the goodwill exceeds the newly calculated implied fair value of that goodwill, an impairment loss is recognized in the amount required to write down the goodwill to the implied fair value.
 
Prior to December 31, 2010, the Company’s consolidated financial statements also included intangible assets (core deposit intangibles) related to the same branch acquisitions in 2000, which were amortized to expense over their estimated useful life of ten years and reviewed for impairment on an ongoing basis or whenever events or changes in business circumstances warrant a review of the carrying value.  The Company had no impairment related write-down of the intangible asset’s carrying value charged to operations during its life.  This asset was fully amortized during 2010.   

(n) Investment Assets Under Management
 
Investment assets under management, consisting of assets managed through Enterprise Investment Advisors and Enterprise Investment Services and the commercial sweep product, totaled $592.4 million and $505.2 million at December 31, 2012 and 2011, respectively.  Fee income is recorded on an accrual basis and recognized over the period in which it is earned. Securities and other property held in a fiduciary or agency capacity are not included in the consolidated balance sheets because they are not assets of the Company.
 
(o) Derivatives
 
The Company recognizes all derivatives as either assets or liabilities in its balance sheet and measures those instruments at fair market value. Interest rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments.  The commitments to sell loans are also considered derivative instruments.   These commitments represent the Company’s only derivative instruments. 

Depending on the current interest rate environment, management projections of future interest rates and the overall asset-liability management program of the Company, management may elect to sell those fixed and adjustable rate residential mortgage loans which are eligible for sale in the secondary market, or hold this residential loan production for the Company’s portfolio. The Company generally does not pool mortgage loans for sale, but instead, sells the loans on an individual basis. The Company may retain or sell the servicing when selling these loans.  The Company estimates the fair value of these derivatives using the difference between the guaranteed interest rate in the commitment and the current market interest rate.  To reduce the net interest rate exposure arising from its loan sale activity, the Company enters into the commitment to sell these loans at essentially the same time that the interest rate lock commitment is quoted on the origination of the loan. The estimated fair values of these derivative instruments are based on changes in current market rates.
 
At December 31, 2012 and 2011, the estimated fair values of the Company’s derivative instruments were considered to be immaterial.

(p) Stock Based Compensation
 
The Company’s financial statements include stock-based compensation expense for the portion of stock option awards, net of estimated forfeitures, and restricted stock awards for which the requisite service has been rendered during the period. The compensation expense has been estimated based on the estimated grant-date fair value of the awards, or in the case of restricted stock awards, the market value of the common stock on the date of grant.  The Company will recognize the remaining estimated compensation expense for the portion of outstanding awards and compensation

79


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


expense for any future awards, net of estimated forfeitures, as the requisite service is rendered (i.e., on a straight-line basis over the remaining vesting period of each award). Stock awards that do not require future service (“vested awards”) will be expensed immediately. Stock-based compensation also includes stock compensation for Directors in lieu of cash fees, which is described in more detail in Note 12 "Stock-Based Compensation Plans."
 

(q) Income Taxes
 
The Company uses the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax attributable to differences between the financial statement carrying amounts and the tax basis of assets and liabilities.  The deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, deferred tax assets and liabilities will be adjusted accordingly through the provision for income taxes.
 
The Company’s policy is to classify interest resulting from underpayment of income taxes as income tax expense in the first period the interest would begin accruing according to the provisions of the relevant tax law.  The Company classifies penalties resulting from underpayment of income taxes as income tax expense in the period for which the Company claims or expects to claim an uncertain tax position or in the period in which the Company’s judgment changes regarding an uncertain tax position.
 
The Company did not have any unrecognized tax benefits accrued as income tax liabilities or receivables or as deferred tax items at December 31, 2012 or December 31, 2011.  The Company is subject to U.S. federal and state income tax examinations by taxing authorities for the 2006 through 2012 tax years.
 

(r) Earnings Per Share
 
Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding (including participating securities) during the year.  The Company's only participating securities are unvested restrict stock awards that contain non-forfeitable rights to dividends. Diluted earnings per share reflects the effect on weighted average shares outstanding of the number of additional shares outstanding if dilutive stock options were converted into common stock using the treasury stock method.
 
 
(s) Reporting Comprehensive Income
 
Comprehensive income is defined as all changes to equity except investments by and distributions to stockholders.  Net income is one component of comprehensive income, with other components referred to in the aggregate as other comprehensive income.  The Company’s only other comprehensive income component is the net unrealized holding gains or losses on investments available for sale, net of deferred income taxes. 


 (t) Recent Accounting Pronouncements
 
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2013-02, Comprehensive Income (Topic 220): Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income.  The new amendments requires an organization to present the effects on the income statement of significant amounts reclassified out of accumulated other comprehensive income or cross-reference to other disclosures currently required under U.S. GAAP for certain items. The new amended standard is effective for annual periods beginning after December 15, 2012, and interim periods within those annual periods.  As this ASU addresses only disclosure requirements, this adoption in the first quarter of 2013 will not have a material impact on the Company's financial statements.


80


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


In December 2011, the FASB issued ASU No. 2011-11, Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities, which was subsequently clarified in January 2013 by ASU 2013-01.  The new amended standard is effective for annual periods beginning January 1, 2013, and interim periods within those annual periods.  As this ASU primarily deals with disclosure requirements and the Company has no netting arrangements, this adoption in January 2013 is not expected to have a material impact on the Company's financial statements.

(2)
Investments
 
The amortized cost and fair values of investments at December 31, 2012 and 2011 are summarized as follows:
 
 
 
2012
(Dollars in thousands)
 
Amortized
cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair Value
Federal agency obligations(1)
 
$
65,247

 
$
438

 
$

 
$
65,685

Federal agency mortgage backed securities (MBS)(1)
 
48,429

 
1,287

 
42

 
49,674

Municipal securities
 
53,437

 
3,103

 
17

 
56,523

Corporate bonds
 
1,905

 
15

 
6

 
1,914

Total fixed income securities
 
169,018

 
4,843

 
65

 
173,796

Equity investments
 
9,080

 
1,622

 
34

 
10,668

Total available for sale investments, at fair value
 
$
178,098

 
$
6,465

 
$
99

 
$
184,464

 
 
 
2011
(Dollars in thousands)
 
Amortized
cost
 
Unrealized
gains
 
Unrealized
losses
 
Fair Value
Federal Agency Obligations(1)
 
$
40,206

 
$
191

 
$

 
$
40,397

Federal Agency mortgage backed securities (MBS)(1)
 
38,275

 
1,416

 
3

 
39,688

Municipal securities
 
48,393

 
2,821

 
5

 
51,209

Certificates of Deposit (2)
 
2,149

 

 
2

 
2,147

Total fixed income securities
 
129,023

 
4,428

 
10

 
133,441

Equity investments
 
6,405

 
804

 
245

 
6,964

Total available for sales investments, at fair value
 
$
135,428

 
$
5,232

 
$
255

 
$
140,405

 
(1)
These categories may include investments issued or guaranteed by government sponsored enterprises such as Fannie Mae (FNMA), Freddie Mac (FHLMC), Ginnie Mae (GNMA), Federal Farm Credit Bank (FFCB), or one of several Federal Home Loan Banks (FHLBs). All agency MBS/CMO investments owned by the Company are backed by residential mortgages.
(2)
Certificates of Deposit ("CDs") represent term deposits issued by banks that are subject to FDIC insurance and purchased on the open market.

 
Included in federal agency MBS were Collateralized Mortgage Obligations (“CMO’s”) with fair values totaling $23.6 million and $21.8 million at December 31, 2012 and 2011.

In 2012, the Company's internal investment policy was expanded to allow the purchase of corporate bonds within certain guidelines outlined in the policy.


81


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The following tables summarize investments having temporary impairment, due to the fair market values having declined below the amortized costs of the individual investments, and the period that the investments have been impaired at December 31, 2012 and 2011.
 
 
 
2012
 
 
Less than 12 months
 
12 months or longer
 
Total
(Dollars in thousands)
 
Fair
Value
 
Unrealized
Losses
 
Fair
value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Federal agency MBS
 
$
9,954

 
$
42

 
$

 
$

 
$
9,954

 
$
42

Municipal securities
 
1,996

 
17

 

 

 
1,996

 
17

Corporate bonds
 
1,063

 
6

 

 

 
1,063

 
6

Equity investments
 
172

 
2

 
453

 
32

 
625

 
34

Total temporarily impaired investments
 
$
13,185

 
$
67

 
$
453

 
$
32

 
$
13,638

 
$
99

 

 
 
2011
 
 
Less than 12 months
 
12 months or longer
 
Total
(Dollars in thousands)
 
Fair
Value
 
Unrealized
Losses
 
Fair
value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Federal agency MBS
 
$
3,184

 
$
3

 
$

 
$

 
$
3,184

 
$
3

Municipal securities
 
2,258

 
5

 

 

 
2,258

 
5

Certificates of deposit
 
2,147

 
2

 

 

 
2,147

 
2

Equity investments
 
4,225

 
237

 
92

 
8

 
4,317

 
245

Total temporarily impaired investments
 
$
11,814

 
$
247

 
$
92

 
$
8

 
$
11,906

 
$
255

 
The net unrealized gain or loss in the Company's fixed income portfolio fluctuates as market interest rates rise and fall.  Due to the fixed rate nature of this portfolio, as market rates fall the value of the portfolio rises, and as market rates rise, the value of the portfolio declines.  The unrealized gains or losses on fixed income investments will also decline as the securities approach maturity or if the issuer is credit impaired. Unrealized gains or losses will be recognized in the statements of income if the securities are sold. However, if an unrealized loss on the fixed income portfolio is deemed to be other than temporary, the credit loss portion is charged to earnings and the noncredit portion is recognized in accumulated other comprehensive income. Net unrealized appreciation and depreciation on investments available for sale, net of applicable income taxes, are reflected as a component of accumulated other comprehensive income.
At December 31, 2012, the equity portfolio consisted primarily of investments in a diversified group of mutual funds, with a small portion of the portfolio (approximately 15%) invested in exchange traded funds and individual common stock of entities in the financial services industry. The net unrealized gain or loss on equity securities will fluctuate based on changes in the market value of the mutual funds and individual securities held in the portfolio.  Unrealized gains or losses will be recognized in the statements of income if the securities are sold. However, if an unrealized loss on an equity security is deemed to be other than temporary prior to a sale, the loss is charged to earnings.

As of December 31, 2012, there were 19 securities in an unrealized loss position in the Company's portfolio (fixed income and equity). The Company does not consider these investments to be other-than-temporarily impaired at December 31, 2012, because the decline in market value is attributable to changes in interest rate and not credit quality for fixed income securities, and to changes in market value for equity securities and not a fundamental deterioration in the issuers, and because the Company does not intend to, and it is more likely than not that it will not be required to, sell those investments prior to a market price recovery or maturity. Management regularly reviews the portfolio for securities with unrealized losses that are other than temporarily impaired. 

82


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements



In assessing MBS investments, the contractual cash flows of these investments are guaranteed by an agency of the U.S. Government, and the agency that issued these securities is sponsored by the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the par value of the Company's investments. Management's assessment of other fixed income investments within the portfolio includes reviews of market pricing, ongoing credit evaluations, assessment of the investment's materiality, and reviews of the length of time the investment has been held by the Company and/or the duration of the unrealized loss position. For equities and funds, management's assessment includes the severity of the declines, the uncertainty of recovery in the short-term for these equities, whether it is unlikely that the security or fund will completely recover its unrealized loss within a reasonable time period and if the equity security or fund exhibits fundamental deterioration.

During 2012, the Company did not record any fair market value impairment charges. In 2011, the Company recorded a fair market value impairment charge of $3 thousand on a previously impaired investment contained in its equity portfolio, to reflect the impact of declines in the equity markets during the period.
 

The contractual maturity distribution of total fixed income investments at December 31, 2012 is as follows:
 
(Dollars in thousands)
Within One Year
 
After One, But Within 
Five Years
 
After Five, But within
Ten Years
 
After Ten Years
 
Amount
 
Yield
 
Amount
 
Yield
 
Amount
 
Yield
 
Amount
 
Yield
At amortized cost:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agency obligations
$
12,492

 
0.73
%
 
$
52,755

 
0.92
%
 
$

 
%
 
$

 
%
MBS

 
%
 
81

 
1.73
%
 
13,022

 
2.92
%
 
35,326

 
2.04
%
Municipal securities
3,274

 
3.07
%
 
13,729

 
2.78
%
 
26,853

 
4.50
%
 
9,581

 
6.25
%
Corporate bonds

 
%
 
1,082

 
1.21
%
 
823

 
2.22
%
 

 
%
Total fixed income securities
$
15,766

 
1.21
%
 
$
67,647

 
1.30
%
 
$
40,698

 
3.95
%
 
$
44,907

 
2.94
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total fixed income securities
$
15,831

 
 
 
$
68,400

 
 
 
$
42,917

 
 
 
$
46,648

 
 


 
Scheduled contractual maturities may not reflect the actual maturities of the investments. MBS/CMO securities are shown at their final maturity, however due to prepayments and amortization the actual MBS/CMO cash flows may be faster than presented above. Included in municipal securities, federal agency obligations and corporate bonds are investments that can be "called" prior to final maturity with amortized cost and fair values of $44.5 million and $46.9 million, respectively, at December 31, 2012. Actual maturity of these callable securities could be shorter if called. Management considers these factors when evaluating the net interest margin in the Company's asset-liability management program.
 
From time to time the Company may pledge securities as collateral against deposit account balances of municipal deposit customers, for Federal Home Loan Bank of Boston ("FHLB") borrowing capacity and collateral for borrowing from the Federal Reserve Bank of Boston ("FRB").  The fair value of securities pledged as collateral for these purposes was $173.6 million at December 31, 2012 and $130.9 million at December 31, 2011

 

83


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Sales of investments for the years ended December 31, 2012, 2011, and 2010 are summarized as follows:
 
(Dollars in thousands)
 
2012
 
2011
 
2010
Amortized cost of investments sold
 
$
3,309

 
$
10,553

 
$
4,969

Gross realized gains on sales
 
241

 
791

 
882

Gross realized losses on sales
 
(5
)
 

 
(7
)
Total proceeds from sales of investments
 
$
3,545

 
$
11,344

 
$
5,844

 
Tax exempt interest earned on the municipal securities portfolio was $1.9 million for the year ended December 31, 2012, $1.7 million for the year ended December 31, 2011 and $2.0 million for the year ended December 31, 2010.
 
See Item (d) “Investments,” contained in Note 1, “Summary of Significant Accounting Policies,” for additional information regarding the accounting for the Company’s investments portfolio. See also Note 16, “Fair Values Measurements,” for additional information regarding the Company’s fair value measurement of investments.
 


(3)
Restricted Investments

As a member of the FHLB, the Company is required to purchase certain levels of FHLB capital stock in association with the Company’s borrowing relationship from the FHLB.  This stock is classified as a restricted investment and carried at cost, which management believes approximates fair value.  FHLB stock represents the only restricted investment held by the Company.
 
Based on management’s ongoing review, the Company has not recorded any other-than-temporary impairment charges on this investment to date. Although financial results of the FHLB have recently improved, if negative events or further deterioration in the FHLB financial condition or capital levels occurs, the Company’s investment in FHLB capital stock may become other-than-temporarily impaired to some degree. At December 31, 2012, the Company’s investment in FHLB capital stock amounted to $4.3 million, compared to $4.7 million at December 31, 2011. The change reflects the FHLB repurchase of $480 thousand of the Bank's capital stock holdings in the first quarter of 2012.


84


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(4)
Loans

Major classifications of loans at the periods indicated, are as follows:

(Dollars in thousands)
 
December 31, 2012

 
December 31, 2011

Real estate:
 
 
 
 
Commercial real estate
 
$
710,265

 
$
650,697

Commercial construction
 
121,367

 
117,398

Residential mortgages
 
120,278

 
86,311

  Total real estate
 
951,910

 
854,406

 
 
 
 
 
Commercial and industrial
 
328,579

 
310,706

Home equity
 
75,648

 
77,135

Consumer
 
4,911

 
4,570

 Gross loans
 
1,361,048

 
1,246,817

Deferred loan origination fees, net
 
(1,393
)
 
(1,389
)
Total loans
 
1,359,655

 
1,245,428

Allowance for loan losses
 
(24,254
)
 
(23,160
)
Net loans
 
$
1,335,401

 
$
1,222,268


The Company manages its loan portfolio to avoid concentration by industry and loan size to lessen its credit risk exposure. In addition, the Company does not have a “sub-prime” mortgage program. However, inherent in the lending process is the risk of loss due to customer non-payment, or “credit risk.” While the Company endeavors to minimize this risk through the credit risk management function, management recognizes that loan losses will occur and that the amount of these losses will fluctuate depending on the risk characteristics of the loan portfolio and economic conditions (see Note 5, "Allowance for Loan Losses", for additional information on the Company's credit risk management).

Loan Categories

Commercial loans:
Commercial real estate loans include loans secured by both owner-use and non-owner occupied real estate. These loans are typically secured by a variety of commercial and industrial property types including one-to-four family and multi-family apartment buildings, office or mixed-use facilities, strip shopping centers, or other commercial properties and are generally guaranteed by the principals of the borrower. Commercial real estate loans generally have repayment periods of approximately fifteen to twenty-five years. Variable interest rate loans have a variety of adjustment terms and indices, and are generally fixed for an initial period before periodic rate adjustments begin.

Commercial and industrial loans include seasonal revolving lines of credit, working capital loans, equipment financing (including equipment leases), and term loans. Also included in commercial and industrial loans are loans partially guaranteed by the Small Business Administration (SBA), and loans under various programs issued in conjunction with the Massachusetts Development Finance Agency and other agencies. Commercial and industrial credits may be unsecured loans and lines to financially strong borrowers, secured in whole or in part by real estate unrelated to the principal purpose of the loan or secured by inventories, equipment, or receivables, and are generally guaranteed by the principals of the borrower. Variable rate loans and lines in this portfolio have interest rates that are periodically adjusted, with loans generally having fixed initial periods.  Commercial and industrial loans have average repayment periods of one to seven years.

Commercial construction loans include the development of residential housing and condominium projects, the development of commercial and industrial use property, and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowers. Construction lenders work to cultivate long-term relationships with established

85


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


developers. The Company limits the amount of financing provided to any single developer for the construction of properties built on a speculative basis. Funds for construction projects are disbursed as pre-specified stages of construction are completed. Regular site inspections are performed, either by experienced construction lenders on staff or by independent outside inspection companies, at each construction phase, prior to advancing additional funds. Commercial construction loans generally are periodically adjusted variable rate loans and lines and generally have terms of one to three years.

From time to time, the Company participates with other banks in the financing of certain commercial projects. In some cases, the Company may act as the lead lender, originating and servicing the loans, but participating out a portion of the funding to other banks. In other cases, the Company may participate in loans originated by other institutions. In each case, the participating bank funds a percentage of the loan commitment and takes on the related risk. In each case in which the Company participates in a loan, the rights and obligations of each participating bank are divided proportionately among the participating banks in an amount equal to their share of ownership and with equal priority among all banks. The balances participated out to other institutions are not carried as assets on the Company's financial statements. Loans originated by other banks in which the Company is the participating institution are carried in the loan portfolio at the Company's pro rata share of ownership. The Company performs an independent credit analysis of each commitment and a review of the participating institution prior to participation in the loan. Loans originated by other banks in which the Company is the participating institution amounted to $28.6 million at December 31, 2012 and $33.0 million at December 31, 2011.

Standby letters of credit are conditional commitments issued by the Company to guarantee the financial obligation or performance by a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. If the letter of credit is drawn upon, a loan is created for the customer, generally a commercial loan, with the same criteria associated with similar commercial loans.

Residential loans:
Enterprise originates conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower's primary residence, or be vacation homes or investment properties. Loan to value limits vary, generally from 80% for adjustable rate and multi-family, owner occupied properties, up to 97% for fixed rate loans on single family, owner occupied properties, with mortgage insurance coverage required for loan-to-value ratios greater than 80% based on program parameters. In addition, financing is provided for the construction of owner occupied primary and secondary residences. Residential mortgage loans may have terms of up to 30 years at either fixed or adjustable rates of interest. Fixed and adjustable rate residential mortgage loans are generally originated using secondary market underwriting and documentation standards.

In the fourth quarter of 2012, the Company purchased a group of residential mortgage loans amounting to $26.4 million. These purchased loans conform to the Company's own underwriting standards and are generally consistent with the originated residential mortgage loan production in terms of individual loan size, credit quality and geographic region. These purchased loans are booked at fair market value and, in accordance with accounting guidance, do not carry an initial allowance for loan losses. Management will continue to closely monitor this portfolio of non classified loans for estimated credit loss under general loss allocations taking into account the loss experience as well as the quantitative and qualitative factors identified above.

Depending on the current interest rate environment, management projections of future interest rates and the overall asset-liability management program of the Company, management may elect to sell those fixed and adjustable rate residential mortgage loans which are eligible for sale in the secondary market, or hold some or all of this residential loan production for the Company's portfolio. Mortgage loans are generally not pooled for sale, but instead sold on an individual basis. The Company may retain or sell the servicing when selling the loans. All loans sold are currently sold without recourse, but are typically subject to standard secondary market underwriting and eligibility representations and warranties and are subject to an early payment default period covering the first four payments for certain loan sales. Loans classified as held for sale are carried as a separate line item on the balance sheet.

Home equity loans and lines of credit:
Home equity term loans are originated for one-to-four family residential properties with maximum original loan to value ratios generally up to 80% of the assessed or appraised value of the property securing the loan. Home equity

86


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


loan payments consist of monthly principal and interest based on amortization ranging from three to fifteen years. The rates may also be fixed for three to fifteen years, before periodic rate adjustments begin.

The Company originates home equity revolving lines of credit for one-to-four family residential properties with maximum original loan to value ratios generally up to 80% of the appraised value of the property securing the loan. Home equity lines generally have interest rates that adjust monthly based on changes in the Prime Rate, although minimum rates may be applicable. Some home equity line rates may be fixed for a period of time and then adjusted monthly thereafter. The payment schedule for home equity lines requires interest only payments for the first ten years of the lines. Generally at the end of ten years, the line may be frozen to future advances, and principal plus interest payments are collected over a fifteen-year amortization schedule or, for eligible borrowers meeting certain requirements, the line availability may be extended for an additional interest only period.
 
Consumer loans:
Consumer loans primarily consist of secured or unsecured personal loans and overdraft protection lines on checking accounts extended to individual customers. The aggregate amount of overdrawn deposit accounts are reclassified as loan balances.


Related Party Loans

Certain of the Company's directors, officers, principal stockholders and their associates are credit customers of the Company in the ordinary course of business. In addition, certain directors are also directors, trustees, officers or stockholders of corporations and non-profit entities or members of partnerships that are customers of the Bank and that enter into loan and other transactions with the Bank in the ordinary course of business. All loans and commitments included in such transactions are on such terms, including interest rates, repayment terms and collateral, as those prevailing at the time for comparable transactions with persons who are not affiliated with the Bank and do not involve more than a normal risk of collectability or present other features unfavorable to the Bank.

As of December 31, 2012 and 2011, the outstanding loan balances to directors, officers, principal stockholders and their associates were $12.4 million and $10.2 million, respectively. Unadvanced portions of lines of credit available to these individuals were $2.7 million and $2.4 million, as of December 31, 2012 and 2011, respectively. During 2012, new loans and net increases in loan balances or lines of credit under existing commitments of $3.9 million were made and principal paydowns of $1.7 million were received. All loans to these related parties are current.


Loans Serviced for Others

At December 31, 2012 and 2011, the Company was servicing residential mortgage loans owned by investors amounting to $22.2 million and $24.4 million, respectively. Additionally, the Company was servicing commercial loans participated out to various other institutions amounting to $53.6 million and $43.0 million at December 31, 2012 and 2011, respectively. See the discussion above for further information regarding commercial participations.


87


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Loans Serving as Collateral

Loans designated as qualified collateral and pledged to the FHLB for borrowing capacity for the periods indicated are summarized below:
(Dollars in thousands)
 
December 31, 2012

 
December 31, 2011

Commercial real estate
 
$
216,080

 
$
204,158

Residential mortgages
 
94,552

 
67,344

Home equity
 
18,907

 
19,835

Total loans pledged to FHLB
 
$
329,539

 
$
291,337



Tax Exempt Interest

Tax exempt interest earned on qualified commercial loans was $1.4 million for the year ended December 31, 2012 and $1.2 million and $904 thousand for the years ended December 31, 2011 and 2010 respectively. Average tax exempt loan balances were $31.6 million and $27.6 million for the years ended December 31, 2012 and 2011, respectively.



(5)
Allowance for Loan Losses

Credit Quality Indicators
The level of adversely classified loans, delinquent and non-performing assets is largely a function of economic conditions and the overall banking environment. Management believes that the loan portfolio has experienced a level of modest credit stabilization compared to the 2011 periods, as indicated by the improving statistics related to migration of adversely classified, past due and non-accrual loans, impaired loans and the level of OREO properties held as of December 31, 2012. Given the size and commercial mix of the Company's loan portfolio, management considers the current statistics to be reflective of the lagging effect that the regional economic environment has had on the local commercial markets and its impact on the credit profile of such a portfolio. However, despite prudent loan underwriting and ongoing credit risk management, adverse changes within the Company's market area or further deterioration in the local, regional or national economic conditions could negatively impact the portfolio's credit risk profile and the Company's asset quality in the future.

Adversely Classified Loans
The Company's loan risk rating system classifies loans depending on risk of loss characteristics. The classifications range from “substantially risk free” for the highest quality loans and loans that are secured by cash collateral, to the more severe adverse classifications of "substandard," "doubtful" and “loss” based on criteria established under banking regulations.

Loans classified as substandard include those loans characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These loans are inadequately protected by the sound net worth and paying capacity of the borrower; repayment has become increasingly reliant on collateral liquidation or reliance on guaranties; credit weaknesses are well-defined; borrower cash flow is insufficient to meet the required debt service specified in the loan terms and to meet other obligations, such as trade debt and tax payments.

Loans classified as doubtful have all the weaknesses inherent in a substandard rated loan with the added characteristic that the weaknesses make collection or full payment from liquidation, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until more exact status may be determined.

Loans classified as loss are generally considered uncollectible at present, although long term recovery of part or all of loan proceeds may be possible. These “loss” loans would require a specific loss reserve or charge-off.


88


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Adversely classified loans may be accruing or in non-accrual status and may be additionally designated as impaired or restructured, or some combination thereof. Loans which are evaluated to be of weaker credit quality are reviewed on a more frequent basis by management.

The following tables present the credit risk profile by internally assigned risk rating category at the periods indicated.

 
 
December 31, 2012
(Dollars in thousands)
 
Adversely Classified
 
Not Adversely Classified
 
Gross Loans
 
Substandard
 
Doubtful
 
Loss
 
 
Commercial real estate
 
$
21,999

 
$

 
$

 
$
688,266

 
$
710,265

Commercial and industrial
 
5,993

 
1,460

 
48

 
321,078

 
328,579

Commercial construction
 
2,986

 

 

 
118,381

 
121,367

Residential
 
1,254

 

 

 
119,024

 
120,278

Home Equity
 
661

 

 

 
74,987

 
75,648

Consumer
 
34

 

 

 
4,877

 
4,911

 
 
 
 
 
 
 
 
 
 
 
Total gross loans
 
$
32,927

 
$
1,460

 
$
48

 
$
1,326,613

 
$
1,361,048



 
 
December 31, 2011
(Dollars in thousands)
 
Adversely Classified
 
Not Adversely Classified
 
Gross Loans
 
Substandard
 
Doubtful
 
Loss
 
 
Commercial real estate
 
$
23,676

 
$

 
$

 
$
627,021

 
$
650,697

Commercial and industrial
 
6,963

 
2,073

 

 
301,670

 
310,706

Commercial construction
 
3,221

 

 

 
114,177

 
117,398

Residential
 
1,251

 

 

 
85,060

 
86,311

Home Equity
 
595

 

 

 
76,540

 
77,135

Consumer
 
6

 
3

 

 
4,561

 
4,570

 
 
 
 
 
 
 
 
 
 
 
Total gross loans
 
$
35,712

 
$
2,076

 
$

 
$
1,209,029

 
$
1,246,817



The decrease in adversely classified loans as of December 31, 2012, as compared to December 2011, was primarily due to paydowns on several commercial relationships, upgraded commercial loans and charge-offs, partially offset by additional credit downgrades during the period.


Past Due and Non-Accrual Loans

Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is generally discontinued when a loan becomes contractually past due, with respect to interest or principal, by 90 days, or when reasonable doubt exists as to the full and timely collection of interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income. Interest accruals are resumed on such loans only when payments are brought current and have remained current for a period of 180 days and when, in the judgment of management, the collectability of both principal and interest is reasonably assured. Interest payments received on loans in a non-accrual status are generally applied to principal on the books of the Company. Additionally, deposit accounts overdrawn for 90 or more days are included in the consumer non-accrual numbers below.


89


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The following table presents an age analysis of past due loans as of December 31, 2012.

(Dollars in thousands)
 
Loans
30-59 Days Past Due
 
Loans
60-89 Days Past Due
 
Non-accrual Loans
 
Total Past Due Loans
 
Current Loans
 
Gross Loans
Commercial real estate
 
$
1,560

 
$
551

 
$
12,608

 
$
14,719

 
$
695,546

 
$
710,265

Commercial and industrial
 
472

 
55

 
6,993

 
7,520

 
321,059

 
328,579

Commercial construction
 

 

 
743

 
743

 
120,624

 
121,367

Residential
 
42

 
558

 
862

 
1,462

 
118,816

 
120,278

Home Equity
 
73

 
9

 
390

 
472

 
75,176

 
75,648

Consumer
 
42

 
11

 
5

 
58

 
4,853

 
4,911

 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross loans
 
$
2,189

 
$
1,184

 
$
21,601

 
$
24,974

 
$
1,336,074

 
$
1,361,048



The following table presents an age analysis of past due loans as of December 31, 2011.

(Dollars in thousands)
 
Loans
30-59 Days Past Due
 
Loans
60-89 Days Past Due
 
Non-accrual Loans
 
Total Past Due Loans
 
Current Loans
 
Gross Loans
Commercial real estate
 
$
2,420

 
$
1,885

 
$
14,060

 
$
18,365

 
$
632,332

 
$
650,697

Commercial and industrial
 
1,153

 
699

 
9,696

 
11,548

 
299,158

 
310,706

Commercial construction
 
171

 

 
727

 
898

 
116,500

 
117,398

Residential
 
703

 
401

 
850

 
1,954

 
84,357

 
86,311

Home Equity
 

 

 
536

 
536

 
76,599

 
77,135

Consumer
 
7

 
41

 
7

 
55

 
4,515

 
4,570

 
 
 
 
 
 
 
 
 
 
 
 
 
Total gross loans
 
$
4,454

 
$
3,026

 
$
25,876

 
$
33,356

 
$
1,213,461

 
$
1,246,817



At December 31, 2012 and December 31, 2011, all loans 90 or more days past due were carried as non-accruing. Included in the consumer non-accrual numbers in the table above were $5 thousand and $1 thousand of overdraft deposit account balances 90 days or more past due at December 31, 2012 and December 31, 2011, respectively. Non-accrual loans which were not adversely classified amounted to $1.2 million at December 31, 2012 and $2.1 million at December 31, 2011. These balances primarily represented the guaranteed portions of non-performing Small Business Administration loans. The majority of the non-accrual loan balances were also carried as impaired loans during the periods and are discussed further below.

The ratio of non-accrual loans to total loans amounted to 1.59% and 2.08% at December 31, 2012 and December 31, 2011, respectively.
 
At December 31, 2012, additional funding commitments for loans on non-accrual status totaled $623 thousand. The Company's obligation to fulfill the additional funding commitments on non-accrual loans is generally contingent on the

90


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


borrower's compliance with the terms of the credit agreement. If the borrower is not in compliance, additional funding commitments may be made at the Company's discretion.

The reduction in interest income for the years ended December 31, associated with non-accruing loans is summarized as follows:
(Dollars in thousands)
 
2012
 
2011
 
2010
 
 
 
 
 
 
 
Income in accordance with original loan terms
 
$
1,490

 
$
1,545

 
$
1,274

Less income recognized
 
380

 
140

 
361

Reduction in interest income
 
$
1,110

 
$
1,405

 
$
913


Impaired Loans

Impaired loans are individually significant loans for which management considers it probable that not all amounts due (principal and interest) in accordance with original contractual terms will be collected.  The majority of impaired loans are included within the non-accrual balances; however, not every loan in non-accrual status has been designated as impaired. Impaired loans include loans that have been modified in a troubled debt restructuring (or "TDR", see below). Impaired loans exclude large groups of smaller-balance homogeneous loans, such as residential mortgage loans and consumer loans, which are collectively evaluated for impairment, and loans that are measured at fair value, unless the loan is amended in a TDR.

Management does not set any minimum delay of payments as a factor in reviewing for impaired classification.  Management considers the individual payment status, net worth and earnings potential of the borrower, and the value and cash flow of the collateral as factors to determine if a loan will be paid in accordance with its contractual terms.
 
Total impaired loans amounted to $37.4 million and $38.3 million at December 31, 2012 and December 31, 2011, respectively.  Total accruing impaired loans amounted to $16.6 million and $13.2 million at December 31, 2012 and December 31, 2011, respectively, while non-accrual impaired loans amounted to $20.8 million and $25.1 million as of December 31, 2012 and December 31, 2011, respectively.  The net decrease in the impaired loans since the prior year was primarily within the commercial real estate portfolio of $1.7 million, partially offset by net increases in the commercial construction portfolio of $525 thousand and the commercial and industrial portfolio of $198 thousand


The following table sets forth the recorded investment in impaired loans and the related specific allowance allocated as of December 31, 2012.
(Dollars in thousands)
 
Unpaid contractual principal balance
 
Total recorded investment in impaired loans
 
Recorded investment with no allowance
 
Recorded investment with allowance
 
Related allowance
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
24,760

 
$
22,859

 
$
18,735

 
$
4,124

 
$
1,041

Commercial and industrial
 
12,184

 
10,831

 
6,016

 
4,815

 
2,186

Commercial construction
 
3,091

 
2,932

 
995

 
1,937

 
753

Residential
 
687

 
648

 
390

 
258

 
65

Home Equity
 
110

 
109

 

 
109

 
87

Consumer
 
14

 
14

 

 
14

 
14

Total
 
$
40,846

 
$
37,393

 
$
26,136

 
$
11,257

 
$
4,146






91


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The following table sets forth the recorded investment in impaired loans and the related specific allowance allocated as of December 31, 2011.
(Dollars in thousands)
Unpaid contractual principal balance
 
Total recorded investment in impaired loans
 
Recorded investment with no allowance
 
Recorded investment with allowance
 
Related allowance
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
26,052

 
$
24,580

 
$
20,792

 
$
3,788

 
$
973

Commercial and industrial
12,439

 
10,633

 
4,105

 
6,528

 
2,651

Commercial construction
2,482

 
2,407

 
229

 
2,178

 
629

Residential
655

 
624

 
286

 
338

 
125

Home Equity
50

 
50

 

 
50

 
50

Consumer
17

 
17

 

 
17

 
17

Total
$
41,695

 
$
38,311

 
$
25,412

 
$
12,899

 
$
4,445


The following table presents the average recorded investment in impaired loans and the related interest recognized during the year ends indicated.
 
 
December 31, 2012
 
December 31, 2011
(Dollars in thousands)
 
Average recorded investment

Interest income recognized
 
Average recorded investment
 
Interest income recognized
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
23,629

 
$
560

 
$
27,404

 
$
698

Commercial and industrial
 
9,846

 
116

 
9,571

 
61

Commercial construction
 
2,377

 
65

 
3,880

 
83

Residential
 
753

 
11

 
621

 
2

Home Equity
 
54

 

 

 
2

Consumer
 
16

 
1

 
19

 
3

Total
 
$
36,675

 
$
753

 
$
41,495

 
$
849



Interest income that was not recognized on loans that were deemed impaired as of December 31, 2012, 2011 and 2010, amounted to $1.1 million, $847 thousand, and $849 thousand, respectively. All payments received on impaired loans in non-accrual status are applied to principal. At December 31, 2012, additional funding commitments for impaired loans totaled $623 thousand. The Company's obligation to fulfill the additional funding commitments on impaired loans is generally contingent on the borrower's compliance with the terms of the credit agreement. If the borrower is not in compliance, additional funding commitments may be made at the Company's discretion.

Troubled Debt Restructures

Loans are designated as a TDR when, as part of an agreement to modify the original contractual terms of the loan, the Bank grants a concession on the terms, that would otherwise not be considered, as a result of financial difficulties of the borrower.  Typically, such concessions consist of a reduction in interest rate to a below market rate, taking into account the credit quality of the note, or a deferment or reduction of payments (principal or interest), which materially alters the Bank’s position or significantly extends the note’s maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan’s origination. All loans that are modified are reviewed by the Company to identify if a TDR has occurred.  Restructured loans are included in the impaired loan category and as such, these loans are individually reviewed and evaluated, and a specific reserve is assigned for the amount of the estimated credit loss.

Total TDR loans, included in the impaired loan figures above as of December 31, 2012 and December 31, 2011 were $26.6 million and $25.5 million, respectively.  The change in balances since December 31, 2011 is discussed above.

92


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


TDR loans on accrual status amounted to $16.0 million and $12.4 million at December 31, 2012 and December 31, 2011, respectively.  Restructured loans included in non-performing loans amounted to $10.5 million and $13.0 million at December 31, 2012 and December 31, 2011, respectively.  The Company continues to work with commercial relationships and enters into loan modifications to the extent deemed to be necessary or appropriate to ensure the best mutual outcome given the current economic environment.

The following tables present certain information regarding loan modifications classified as troubled debt restructures.

Troubled debt restructure agreements entered into during the year ended December 31, 2012.
(Dollars in thousands)
Number of restructurings
 
Pre-modification outstanding recorded investment
 
Post-modification outstanding recorded investment
 
 
 
 
 
 
Commercial real estate
3

 
$
423

 
$
388

Commercial and industrial
7

 
2,980

 
2,975

Commercial construction
3

 
802

 
746

Residential
2

 
386

 
383

Home Equity

 

 

Consumer

 

 

Total
15

 
$
4,591

 
$
4,492


Troubled debt restructuring that subsequently defaulted during the year ended December 31, 2012.

(Dollars in thousands)
Number of TDR's that defaulted
 
Post-modification outstanding recorded investment
 
 
 
 
Commercial real estate

 
$

Commercial and industrial
2

 
10

Commercial construction

 

Residential
1

 
125

Home Equity

 

Consumer

 

Total
3

 
$
135


There were $91 thousand in charge-offs associated with TDRs modified during 2012. At December 31, 2012, specific reserves allocated to the 2012 TDRs amounted to $802 thousand, as management considers it likely the principal will ultimately be collected. Interest payments received on non-accruing 2012 TDR loans which were applied to principal and not recognized as interest income amounted to $6 thousand.




93


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Troubled debt restructure agreements entered into during the year ended December 31, 2011.
(Dollars in thousands)
Number of restructurings
 
Pre-modification outstanding recorded investment
 
Post-modification outstanding recorded investment
 
 
 
 
 
 
Commercial real estate
12

 
$
4,627

 
$
4,515

Commercial and industrial
15

 
1,338

 
1,307

Commercial construction
1

 
207

 
207

Residential
1

 
137

 
134

Home Equity

 

 

Consumer

 

 

Total
29

 
$
6,309

 
$
6,163


Troubled debt restructuring that subsequently defaulted during the year ended December 31, 2011.

(Dollars in thousands)
Number of TDR's that defaulted
 
Post-modification outstanding recorded investment
 
 
 
 
Commercial real estate
4

 
$
2,352

Commercial and industrial
8

 
614

Commercial construction

 

Residential
1

 
134

Home Equity

 

Consumer

 

Total
13

 
$
3,100


There were no charge-offs associated with TDRs noted in the table above. At December 31, 2011, specific reserves allocated to the 2011 TDRs amounted to $239 thousand as management considered it likely the principal would ultimately be collected. Interest payments received on non-accruing 2011 TDR loans which were applied to principal and not recognized as interest income amounted to $147 thousand.

Other Real Estate Owned

Real estate acquired by the Company through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as Other Real Estate Owned (“OREO”). When property is acquired, it is generally recorded at the lesser of the loan’s remaining principal balance, net of any unamortized deferred fees, or the estimated fair value of the property acquired, less estimated costs to sell. Any loan balance in excess of the estimated realizable fair value on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense. The carrying value of OREO at December 31, 2012 was $500 thousand and consisted of 1 property, compared to $1.4 million comprised of 4 properties at December 31, 2011. During 2012, 3 properties that were held in OREO as of December 31, 2011 were sold, and 3 properties were added to OREO, and subsequently sold during the year.  There were $87 thousand of gains realized on the sale of OREO in 2012. There were no gains on OREO sales in 2011.





94


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Allowance for probable loan losses methodology

On a quarterly basis, management prepares an estimate of the allowance necessary to cover estimated credit losses. The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated losses from specifically known and other credit risks associated with the portfolio. The Company uses a systematic methodology to measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology makes use of specific reserves, for loans individually evaluated and deemed impaired, and general reserves, for larger groups of homogeneous loans, which rely on a combination of qualitative and quantitative factors that could have an impact on the credit quality of the portfolio.

Specific Reserves

When a loan is deemed to be impaired, management estimates the credit loss by comparing the loan's carrying value against either 1) the present value of the expected future cash flows discounted at the loan's effective interest rate; 2) the loan's observable market price; or 3) the expected realizable fair value of the collateral, in the case of collateral dependent loans. A specific allowance is assigned to the impaired loan for the amount of estimated credit loss. Impaired loans are charged off, in whole or in part, when management believes that the recorded investment in the loan is uncollectible.

General Reserves

In assessing the general reserves for groups of loans with similar risk characteristics, management has segmented the portfolio by I. Non-classified loans, and II. Adversely classified loans. These groups are further subdivided by loan category or risk rating. Allowance allocation factors for groups of loans with similar risk characteristics are based on each group's historical net charge off rate, which is then adjusted for current qualitative or environmental factors that are likely to cause estimated credit losses associated with the existing portfolio to differ from historical loss experience. Management considers the risk factors and assesses the impact of current issues and changes in those factors to the various portfolio categories on an ongoing basis.

I.Non-classified loans by credit type:

Management has established the historic loss factor for non-classified loans by first calculating average net charge-offs over a period of time, divided by the average loan balance over that same period. The time period utilized equates to the average estimated life for each loan category.

Key qualitative factors that are likely to cause estimated credit losses as of the evaluation date to differ from the group's historical charge-off rates include:

Several key areas of expansion and growth, including geographic market, lending staff, portfolio and product lines, and portfolio concentrations;
Changes in the trend and current volume and severity of past due loans, non-accrual loans and the severity of adversely classified and impaired loans compared to historical levels;
The current economic environment and conditions (local, state and national) and their general implications to each loan category.


Management weighs the current effect of each of these areas on each particular loan category in determining the allowance allocation factors.

II.Adversely classified loans by credit rating:

Management has established the historic loss factor for classified loans by first calculating total annual net charge-offs divided by the average annual classified loans. An average of the charge-off ratio is then determined over a trailing period of time. The time period utilized equates to the estimated average period that loans might remain in a particular classified category.


95


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


As with the non-classified loans, management has identified several factors as likely to cause estimated credit losses associated with the adversely classified portfolio to differ from historical loss experience based on management's estimate as to the effect of the qualitative or environmental factors on the level of credit losses inherent in each specific classified category. These factors reflect the significant consideration of the risk inherent in these adversely classified categories already contained in the related historic loss factor, and the fact that individually significant loans with probable loss are excluded from the group and assessed separately.

Key qualitative factors that are likely to cause estimated credit losses as of the evaluation date to differ from the adversely classified group's historical charge-off rates include:

Key areas of expansion consistent with the non-classified loan expansion and growth noted above and the impact of this growth on adversely classified loans.
Changes in the current volume and severity of past due loans, the volume of non-accrual loans and the volume and severity of adversely classified loans compared to historical levels.
Management considers the current economic environment and conditions (local, state and national) and their general implications to adversely classified loans that are already experiencing difficulties.

Management weighs the current effect of each of these areas on each particular adversely classified category in determining the allowance allocation factors.

Management must exercise significant judgment when evaluating the effect of these factors on the amount of the allowance for loan losses because data may not be reasonably available or directly applicable to determine the precise impact of a factor on the collectability of the loan portfolio as of the evaluation date.

Management has identified above what it deems to be the most significant qualitative factors, however, management recognizes that additional issues may also impact the estimate of credit losses to some degree. From time to time management will re-evaluate the qualitative factors in use in order to consider the impact of other issues which, based on changing circumstances, may become more significant in the future.

Allowance for Loan Loss activity

The allowance for loan losses is established through a provision for loan losses, a direct charge to earnings. Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged-off are credited to the allowance.

Changes in the allowance for loan losses for the years ended December 31, are summarized as follows:
(Dollars in thousands)
 
2012
 
2011
 
2010
 
 
 
 
 
 
 
Balance at beginning of year
 
$
23,160

 
$
19,415

 
$
18,218

Provision charged to operations
 
2,750

 
5,197

 
5,137

Loan recoveries
 
519

 
294

 
77

Less: Loans charged-off
 
2,175

 
1,746

 
4,017

Balance at end of year
 
$
24,254

 
$
23,160

 
$
19,415


The level of loan growth for the twelve months ended December 31, 2012, excluding $26.4 million of purchased residential loans, was $87.8 million, compared to $108.5 million during the same period in 2011. These purchased loans are booked at fair market value and, in accordance with accounting guidance, do not carry an initial allowance for loan losses. For the year ended December 31, 2012, the Company recorded net charge-offs of $1.7 million, the majority of which had reserves specifically allocated in prior periods. Management continues to closely monitor the non-performing assets, charge-offs and necessary allowance levels, including specific reserves. The allowance for loan losses to total loans ratio was 1.78% at December 31, 2012, compared to 1.86% at December 31, 2011. Contributing to the decline in this ratio was the purchased residential loan portfolio initially measured at fair value and the improving credit quality statistics discussed above. Based on the foregoing, as well as management’s judgment as to the existing credit risks

96


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


inherent in the loan portfolio, the Company’s allowance for loan losses is deemed adequate to absorb probable losses from specifically known and other credit risks associated with the portfolio as of December 31, 2012.


Changes in the allowance for loan losses by segment for the year ended December 31, 2012, are presented below:
(Dollars in thousands)
 
Cmml Real Estate
 
Cmml and Industrial
 
Cmml Constr
 
Resid. Mortgage
 
Home Equity
 
Cnsmr
 
Total
Beginning Balance, 12/31/11
 
$
10,855

 
$
7,568

 
$
3,013

 
$
995

 
$
615

 
$
114

 
$
23,160

Provision
 
1,185

 
656

 
597

 
34

 
251

 
27

 
2,750

Recoveries
 
29

 
461

 
2

 
10

 
2

 
15

 
519

Less: Charge offs
 
276

 
1,388

 
156

 
185

 
140

 
30

 
2,175

Ending Balance, 12/31/12
 
$
11,793

 
$
7,297

 
$
3,456


$
854


$
728


$
126


$
24,254

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance allotted to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
1,041

 
$
2,186

 
$
753

 
$
65

 
$
87

 
$
14

 
$
4,146

Loans collectively evaluated for impairment
 
$
10,752

 
$
5,111

 
$
2,703

 
$
789

 
$
641

 
$
112

 
$
20,108


Changes in the allowance for loan losses by segment for the year ended December 31, 2011, are presented below:
 
(Dollars in thousands)
 
Cmml Real Estate
 
Cmml and Industrial
 
Cmml Constr
 
Resid. Mortgage
 
Home Equity
 
Cnsmr
 
Total
Beginning Balance, 12/31/10
 
$
9,769

 
$
5,489

 
$
2,609

 
$
882

 
$
553

 
$
113

 
$
19,415

Provision
 
1,565

 
3,006

 
400

 
110

 
62

 
54

 
5,197

Recoveries
 
124

 
148

 
4

 
6

 

 
12

 
294

Less: Charge offs
 
603

 
1,075

 

 
3

 

 
65

 
1,746

Ending Balance, 12/31/11
 
$
10,855

 
$
7,568

 
$
3,013

 
$
995

 
$
615

 
$
114

 
$
23,160

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance allotted to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
973

 
$
2,651

 
$
629

 
$
125

 
$
50

 
$
17

 
$
4,445

Loans collectively evaluated for impairment
 
$
9,882

 
$
4,917

 
$
2,384

 
$
870

 
$
565

 
$
97

 
$
18,715



97


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The balances of loans as of December 31, 2012 by segment and evaluation method are summarized as follows:


(Dollars in thousands)
 
Loans individually evaluated for impairment
 
Loans collectively evaluated for impairment
 
Total Loans
 
 
 
 
 
 
 
Commercial real estate
 
$
22,859

 
$
687,406

 
$
710,265

Commercial and industrial
 
10,831

 
317,748

 
328,579

Commercial construction
 
2,932

 
118,435

 
121,367

Residential
 
648

 
119,630

 
120,278

Home Equity
 
109

 
75,539

 
75,648

Consumer
 
14

 
4,897

 
4,911

Deferred Fees
 

 
(1,393
)
 
(1,393
)
Total loans
 
$
37,393

 
$
1,322,262

 
$
1,359,655



See the section titled "Impaired Loans" above, for information regarding the changes in impaired loans balances at December 31, 2012 compared to the prior year.


The balances of loans as of December 31, 2011 by segment and evaluation method are summarized as follows:


(Dollars in thousands)
 
Loans individually evaluated for impairment
 
Loans collectively evaluated for impairment
 
Total Loans
 
 
 
 
 
 
 
Commercial real estate
 
$
24,580

 
$
626,117

 
$
650,697

Commercial and industrial
 
10,633

 
300,073

 
310,706

Commercial construction
 
2,407

 
114,991

 
117,398

Residential
 
624

 
85,687

 
86,311

Home Equity
 
50

 
77,085

 
77,135

Consumer
 
17

 
4,553

 
4,570

Deferred Fees
 

 
(1,389
)
 
(1,389
)
Total loans
 
$
38,311

 
$
1,207,117

 
$
1,245,428





98


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(6)
Premises and Equipment
 

Premises and equipment at December 31 are summarized as follows:

 
(Dollars in thousands)
 
2012
 
2011
Land
 
$
4,594

 
$
3,300

Buildings, renovations and leasehold improvements
 
28,283

 
27,471

Computer software and equipment
 
7,560

 
7,988

Furniture, fixtures and equipment
 
12,254

 
11,059

Total premises and equipment, before accumulated depreciation
 
52,691

 
49,818

Less accumulated depreciation
 
(25,485
)
 
(22,508
)
 
 
 
 
 
Total premises and equipment, net of accumulated depreciation
 
$
27,206

 
$
27,310

 

Total depreciation expense related to premises and equipment amounted to $3.7 million, $3.8 million and $3.4 million for the years ended December 31, 2012, 2011 and 2010, respectively.
 

Total rent expense for the years ended December 31, 2012, 2011 and 2010 amounted to $858 thousand, $809 thousand and $935 thousand, respectively.
 
The Company's leased facilities are contracted under various non-cancelable operating leases, most of which provide options to extend lease periods and periodic rent adjustments. Several leases provide the Company the right of first refusal should the property be offered for sale.  At December 31, 2012, minimum lease payments for these operating leases were as follows:
 
(Dollars in thousands)
 
Payable in:
 

2013
$
986

2014
924

2015
702

2016
737

2017
732

Thereafter
4,618

Total minimum lease payments
$
8,699

 

The Company currently collects rents for two units within its operations and lending office.  Prior to July 2012, the Company also collected rent on two units within its leased main office and support offices. Rental income was $198 thousand, $255 thousand and $185 thousand for the years ended December 31, 2012, 2011 and 2010, respectively.
 



99


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(7)
Deposits
 
Deposits at December 31 are summarized as follows:
 
(Dollars in thousands)
 
2012
 
2011
Non-interest demand deposits
 
$
386,643

 
$
309,930

Interest bearing checking
 
210,564

 
165,718

Savings
 
154,680

 
141,289

Money market
 
491,942

 
446,526

Certificates of deposit less than $100,000
 
106,904

 
121,047

Certificates of deposit of $100,000 or more
 
121,262

 
148,648

Total non-brokered deposits (1)
 
1,471,995

 
1,333,158

 
 
 
 
 
Brokered deposits (2)
 
3,032

 

 
 
 
 
 
Total deposits
 
$
1,475,027


$
1,333,158

 
(1) Includes reciprocal money market deposits and CDs received from participating banks in nationwide networks as a result of our customers electing to participate in programs to obtain full FDIC insurance. Essentially, the equivalent of the original deposit comes back to the Company as non-brokered deposits within the appropriate category under total deposits on the balance sheet.
(2) Primarily brokered CDs over $100,000.

The aggregate amount of overdrawn deposits that have been reclassified as loan balances were $700 thousand and $1.3 million at December 31, 2012 and 2011, respectively.
 
The following table shows the scheduled maturities of certificates of deposit (including brokered deposits) with balances less than $100,000 and greater than $100,000 at December 31, 2012:
 
(Dollars in thousands)
 
Less
than
$100,000
 
$100,000
and
Greater
 
Total
Due in less than twelve months
 
$
86,708

 
$
95,637

 
$
182,345

Due in over one year through two years
 
15,159

 
18,173

 
33,332

Due in over two years through three years
 
3,921

 
4,017

 
7,938

Due in over three years through four years
 
1,217

 
6,366

 
7,583

Total certificates of deposit
 
$
107,005

 
$
124,193

 
$
231,198

 
Interest expense on certificates of deposit with balances of $100,000 or more amounted to $1.4 million, $1.9 million and $2.2 million, in 2012, 2011 and 2010, respectively.
 



100


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(8)
Borrowed Funds and Debentures
 
Borrowed funds and debentures at December 31 are summarized as follows:
 
 
 
2012
 
2011
 
2010
(Dollars in thousands)
 
Amount
 
Average
Rate
 
Amount
 
Average
Rate
 
Amount
 
Average
Rate
Federal Home Loan Bank of Boston borrowings
 
$
26,540

 
0.44
%
 
$
4,494

 
1.83
%
 
$
4,779

 
1.77
%
Other Borrowings
 

 
%
 

 
%
 
10,000

 
0.35
%
Securities sold under agreements to repurchase
 

 
%
 

 
%
 
762

 
0.32
%
Total borrowed funds
 
26,540

 
0.44
%
 
4,494

 
1.83
%
 
15,541

 
0.79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Junior subordinated debentures
 
10,825

 
10.88
%
 
10,825

 
10.88
%
 
10,825

 
10.88
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total borrowed funds and debentures
 
$
37,365

 
3.46
%
 
$
15,319

 
8.22
%
 
$
26,366

 
4.93
%
 
The Company’s primary borrowing source is the FHLB, but the Company may choose to borrow from other established business partners.  “Other borrowings” represents overnight advances from the FRB or federal funds purchased from correspondent banks. 
 
FHLB borrowings at December 31, 2012 consisted of an overnight borrowing of $24.2 million, term borrowings of $1.9 million with original terms of one to three years, and one long term advance of $470 thousand, with an original term of 15 years, maturing in 2013. The term borrowings are linked to certain outstanding commercial loans under various community investment programs of the FHLB. The $10 million in other borrowings at December 31, 2010 was an overnight borrowing from a correspondent bank that was repaid on January 3, 2011.

Maximum FHLB and other borrowing outstanding at any month end during 2012, 2011, and 2010 were $26.5 million, $4.8 million, and $46.0 million, respectively.
 
The Company did not have any repurchase agreements for securities sold as of December 31, 2012. Maximum amounts outstanding at any month end during 2011 and 2010 were $763 thousand and $1.4 million, respectively.


The following table summarizes the maturities and weighted average rate on FHLB advances for the year ended December 31, 2012.

(Dollars in thousands)
 
Amount
 
Weighted average rate
Due in less than twelve months
 
24,910

 
0.42
%
Due in over one year through two years
 
1,630

 
0.68
%
Total FHLB Advances
 
26,540

 
0.44
%



101


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The following table summarizes the average balance and average rate paid for securities sold under agreements to repurchase and borrowed funds:


 
 
Year ended December 31,
 
 
2012
 
2011
 
2010
(Dollars in thousands)
 
Average
Balance
 
Average
Rate
 
Average
Balance
 
Average
Rate
 
Average
Balance
 
Average
Rate
FHLB advances
 
$
3,552

 
1.50
%
 
$
4,684

 
1.82
%
 
$
24,365

 
0.66
%
Other borrowings
 
89

 
0.27
%
 
170

 
0.25
%
 
58

 
0.75
%
Repurchase agreements
 

 
%
 
373

 
0.31
%
 
1,145

 
0.47
%
Total borrowed funds
 
$
3,641

 
1.47
%
 
$
5,227

 
1.66
%
 
$
25,568

 
0.65
%
 
As a member of the FHLB, the Bank has the potential capacity to borrow an amount up to the value of its discounted qualified collateral. Borrowings from the FHLB are secured by certain securities from the Company’s investment portfolio not otherwise pledged and certain residential and commercial real estate loans.  At December 31, 2012, based on qualifying collateral less outstanding advances, the Bank had the capacity to borrow additional funds from the FHLB of up to approximately $207.2 million.   In addition, based on qualifying collateral, the Bank had the capacity to borrow funds from the FRB Discount Window of up to $54.9 million. The Bank also has pre-approved borrowing arrangements with large correspondent banks in order to provide overnight and short-term borrowing capacity.
 
See Note 2, "Investments," and Note 4, "Loans" above to these consolidated financial statements for further information regarding securities and loans pledged for borrowed funds.
 
In March 2000, Enterprise (MA) Capital Trust I (the “Trust”), a subsidiary of Enterprise Bancorp, issued $10.5 million of 10.875% trust preferred securities that mature in 2030 and are callable, at a premium if called between 2010 and 2020. To date, the Company has not called any portion of these trust preferred securities.  The proceeds from the sale of the trust preferred securities in March 2000 were used by the Trust, along with the Company’s $325 thousand capital contribution, to acquire $10.8 million in aggregate principal amount of the Company’s 10.875% Junior Subordinated Debt Securities that mature in 2030 and are callable.
 

(9)
Commitments, Contingencies and Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk
 
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to originate loans, standby letters of credit and unadvanced portions of loans and lines of credit.
 
The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets.  The contract amounts of these instruments reflect the extent of involvement the Company has in the particular classes of financial instruments.
 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amounts of those instruments.  The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
 

102


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Financial instruments with off-balance sheet credit risk at December 31, 2012 and 2011 are as follows: 
(Dollars in thousands)
 
2012
 
2011
Commitments to originate loans
 
$
46,408

 
$
21,805

Commitments to originate residential mortgages loans for sale
 
9,325

 
7,847

Commitments to sell residential mortgage loans
 
17,882

 
12,908

Standby letters of credit
 
13,547

 
16,170

Unadvanced portions of commercial real estate
 
8,445

 
8,512

Unadvanced portions of commercial loans and lines
 
233,274

 
200,242

Unadvanced portions of construction loans (commercial & residential)
 
78,428

 
67,289

Unadvanced portions of home equity lines
 
57,511

 
54,808

Unadvanced portions of consumer loans
 
3,059

 
3,075

 
Commitments to originate loans are agreements to lend to a customer provided there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The Company evaluates each customer’s credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower.  Unadvanced portions of consumer loans include credit card loans and overdraft protection lines.
 
The Company originates residential mortgage loans under agreements to sell such loans, generally with servicing released. All loans sold are currently sold without recourse, but are typically subject to standard secondary market underwriting and eligibility representations and warranties, and are subject to an early payment default period covering the first four payments for certain loan sales.
 
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a customer to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  If the letter of credit is drawn upon, the Company creates a loan for the customer with the same criteria associated with similar loans.
 
Unadvanced portions of loans and lines of credit represent credit extended to customers but not yet drawn upon, and are secured or guaranteed under preexisting loan agreements.   Commercial loans and lines may be collateralized by the assets underlying the borrower’s business such as accounts receivable, equipment, inventory and real property or may be unsecured loans and lines to financially strong borrowers and are generally guaranteed by the principals of the borrower.  Commercial real estate loans are generally secured by the underlying real property and rental agreements. Residential mortgage and home equity loans are secured by the real property financed.  Consumer loans such as installment loans are generally secured by the personal property financed, while credit card loans are generally unsecured.  The Company manages its loan portfolio to avoid concentration by industry or loan size to minimize its credit risk exposure.
 
The Bank is required by the FRB to maintain in reserves certain amounts of vault cash and/or deposits with the FRB.  The average daily reserve requirement included in “Cash and Due from Banks” was approximately $7.8 million and $6.7 million, based on the two week computation periods encompassing December 31, 2012, and 2011, respectively.
 
There are no material pending legal proceedings to which the Company or its subsidiaries are a party or to which any of its property is subject, other than ordinary routine litigation incidental to the business of the Company. After review with legal counsel, management does not believe resolution of any present litigation will have a material adverse effect on the financial condition or results of operations of the Company. 



103


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(10)
Stockholders’ Equity
 
The Company’s authorized capital is divided into common stock and preferred stock. The Company is authorized to issue 20,000,000 shares of common stock and 1,000,000 shares of preferred stock.
 
Holders of common stock are entitled to one vote per share, and are entitled to receive dividends if and when declared by the Board of Directors. Dividend and liquidation rights of the common stock may be subject to the rights of any outstanding preferred stock.
 
The Company has a shareholders rights plan. Under the plan each share of common stock includes a right to purchase under certain circumstances one one-hundredth of a share of the Company’s Series A Junior Participating Preferred Stock, par value $0.01 per share, at a purchase price of $52.00 per one one-hundredth of a preferred share, subject to adjustment, or, in certain circumstances, to receive cash, property, shares of common stock or other securities of the Company.  The rights are not presently exercisable and remain attached to the shares of common stock until the occurrence of certain triggering events that would ordinarily be associated with an unsolicited acquisition or attempted acquisition of 10% or more of the Company’s outstanding shares of common stock.  The rights will expire, unless earlier redeemed, exchanged, or otherwise rescinded by the Company, on January 13, 2018.  The rights have no voting or dividend privileges, and unless and until they become exercisable, have no dilutive effect on the earnings of the Company.
 
Capital Adequacy Requirements
 
Capital planning by the Company and the Bank considers current needs and anticipated future growth.  The primary sources of capital have been the original capitalization of the Bank of $15.5 million from the sale of common stock in 1988 and 1989, the issuance of $10.5 million of trust preferred securities in 2000 by the Trust, net proceeds of $8.8 million from the 2009 Shareholder Subscription Rights Offering and Supplemental Community Offering (the net proceeds from these offerings were contributed to the Bank). Ongoing sources of capital include the retention of earnings less dividends paid since the Bank commenced operations, proceeds from the exercise of employee stock options and proceeds from purchases of shares pursuant to the Company’s dividend reinvestment plan.
 
Management believes that current capital is adequate to support ongoing operations.
 
Applicable regulatory requirements require the Company to maintain minimum total capital equal to 8% of total risk-weighted assets (total capital ratio), minimum Tier 1 capital equal to 4% of total risk-weighted assets (Tier 1 capital ratio) and minimum Tier 1 capital equal to 4% of quarterly average total assets (leverage capital ratio).  Tier 1 capital, in the case of the Company, is composed of common equity and, subject to regulatory limits, trust preferred securities, reduced by certain intangible assets. Total capital includes Tier 1 capital plus Tier 2 capital which, in the case of the Company, is composed of the allowance for loan losses up to 1.25% of risk-weighted assets. Applicable regulatory requirements for the Bank are not materially different from those of the Company.
 
Failure to meet minimum capital requirements can initiate or result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material adverse effect on the Company’s financial statements.  Under applicable capital adequacy requirements and the regulatory framework for prompt corrective action applicable to the Bank, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.  The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. In addition, the Company may be subject to higher capital requirements under the new Basel III regulatory capital and liquidity standards, once implemented by U.S. banking agencies.
 
Management believes, as of December 31, 2012, that the Company and the Bank meet all capital adequacy requirements to which they are subject. As of December 31, 2012 and 2011, both the Company and the Bank qualified as “well capitalized” under applicable Federal Reserve Board and FDIC regulations.
 

104


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The Company’s and the Bank’s actual capital amounts and ratios are presented in the following tables. To be categorized as well capitalized, the Company and the Bank must maintain minimum total Tier 1 and, in the case of the Bank, leverage capital ratios as set forth below.
 
 
 
Actual
 
Minimum Capital
for Capital
Adequacy
Purposes
 
Minimum Capital
To Be
Well
Capitalized*
(Dollars in thousands)
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of December 31, 2012
 
 

 
 

 
 

 
 

 
 

 
 

The Company
 
 

 
 

 
 

 
 

 
 

 
 

Total Capital (to risk weighted assets)
 
$
157,716

 
11.46
%
 
$
110,079

 
8.00
%
 
$
137,599

 
10.00
%
Tier 1 Capital (to risk weighted assets)
 
139,714

 
10.15
%
 
55,040

 
4.00
%
 
82,560

 
6.00
%
Tier 1 Capital (to average assets)*
 
139,714

 
8.64
%
 
64,716

 
4.00
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
The Bank
 
 

 
 

 
 

 
 

 
 

 
 

Total Capital (to risk weighted assets)
 
$
156,883

 
11.40
%
 
$
110,075

 
8.00
%
 
$
137,594

 
10.00
%
Tier 1 Capital (to risk weighted assets)
 
138,882

 
10.09
%
 
55,037

 
4.00
%
 
82,556

 
6.00
%
Tier 1 Capital (to average assets)
 
138,882

 
8.59
%
 
64,684

 
4.00
%
 
80,855

 
5.00
%
____________________
* For the Bank to qualify as “well capitalized”, it must maintain a leverage capital ratio (Tier 1 capital to average assets) of at least 5%.  This requirement does not apply to the Company.
 
 
Actual
 
Minimum Capital
for Capital
Adequacy
Purposes
 
Minimum Capital
To Be
Well
Capitalized*
(Dollars in thousands)
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
As of December 31, 2011
 
 

 
 

 
 

 
 

 
 

 
 

The Company
 
 

 
 

 
 

 
 

 
 

 
 

Total Capital (to risk weighted assets)
 
$
144,882

 
11.42
%
 
$
101,515

 
8.00
%
 
$
126,894

 
10.00
%
Tier 1 Capital (to risk weighted assets)
 
128,679

 
10.14
%
 
50,758

 
4.00
%
 
76,136

 
6.00
%
Tier 1 Capital (to average assets)*
 
128,679

 
8.63
%
 
59,625

 
4.00
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
The Bank
 
 

 
 

 
 

 
 

 
 

 
 

Total Capital (to risk weighted assets)
 
$
144,354

 
11.38
%
 
$
101,512

 
8.00
%
 
$
126,891

 
10.00
%
Tier 1 Capital (to risk weighted assets)
 
128,152

 
10.10
%
 
50,756

 
4.00
%
 
76,134

 
6.00
%
Tier 1 Capital (to average assets)
 
128,152

 
8.60
%
 
59,595

 
4.00
%
 
74,494

 
5.00
%
_____________________
* For the Bank to qualify as “well capitalized”, it must maintain a leverage capital ratio (Tier 1 capital to average assets) of at least 5%.  This requirement does not apply to the Company.
 

Dividends
 
Neither the Company nor the Bank may declare or pay dividends on its stock if the effect thereof would cause stockholders’ equity to be reduced below applicable regulatory capital requirements or if such declaration and payment would otherwise violate regulatory requirements.
 
As the principal asset of the Company, the Bank currently provides the only source of cash for the payment of dividends by the Company.  Under Massachusetts law, trust companies such as the Bank may pay dividends only out of “net profits” and only to the extent that such payments will not impair the Bank’s capital stock.  Any dividend payment that would exceed the total of the Bank’s net profits for the current year plus its retained net profits of the preceding two years would require the Commissioner’s approval. Applicable provisions of the FDIC Improvement Act also prohibits a bank from paying any dividends on its capital stock if the bank is in default on the payment of any assessment to the FDIC or if the payment of dividends would otherwise cause the bank to become undercapitalized. 

105


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


These restrictions on the ability of the Bank to pay dividends to the Company may restrict the ability of the Company to pay dividends to the holders of its common stock.
 
The statutory term “net profits” essentially equates with the accounting term “net income” and is defined under the Massachusetts banking statutes to mean the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets after deducting from such total all current operating expenses, actual losses, accrued dividends on any preferred stock and all federal and state taxes.
 
The Company maintains a dividend reinvestment plan (the “DRP”).  The DRP enables stockholders, at their discretion, to elect to reinvest dividends paid on their shares of the Company’s common stock by purchasing additional shares of common stock from the Company at a purchase price equal to fair market value. Shareholders utilized the DRP to reinvest $1.3 million, of the $4.2 million total dividends paid by the Company in 2012, into 80,392 shares of the Company’s common stock, and $1.3 million, of the $3.9 million total dividends paid by the Company in 2011, into 84,760 shares of the Company’s common stock.
 



(11)
Employee Benefit Plans
 

401(k) Defined Contribution Plan and Profit Sharing
 
The Company has a 401(k) defined contribution employee benefit plan.  The 401(k) plan allows eligible employees to contribute a percentage of their earnings to the plan.  A portion of the employee contribution, as determined by the Compensation Committee of the Board of Directors, is matched by the Company. The Company’s current percentage match has been 60% up to the first 6% contributed by the employee.
 
All eligible employees, at least 18 years of age and completing 1 hour of service, may participate.  Vesting for the Company’s 401(k) plan matching contribution is based on years of service with participants becoming 20% vested on January 1st of the year following their date of hire and each subsequent January 1st increasing pro-rata to 100% vesting on January1st following five years of service.  Amounts not distributable to an employee following termination of employment are used to offset plan expenses and other contributions.
 
Since 2010, the Company has offered a profit sharing component to the 401(k) plan that vests in the same manner as the 401(k) employer match noted above. Employees are not required to participate in the 401(k) plan to receive a profit sharing contribution.  All eligible employees, at least 18 years of age, completing 1 hour of service and employed on the last day of the year, may receive a profit sharing contribution.  The Company’s contribution is based on company-wide net income targets that are determined at the beginning of the fiscal year and is calculated as a percentage of an employee’s base salary, including overtime and differentials, earned during the plan year up to a maximum salary amount determined by the Compensation Committee of the Board of Directors, which is currently $75 thousand.
 
From time to time, the Company may also make a discretionary employer contribution to the 401(k) plan.  No amounts were contributed as discretionary contributions in 2012, 2011 or 2010.
 
The Company’s expense for the 401(k) plan match (excluding the profit sharing component) was $629 thousand, $591 thousand and $509 thousand, respectively, for the years ended December 31, 2012, 2011, and 2010.
 
The Company’s expense for the profit sharing contribution to the 401(k) plan was $618 thousand, $399 thousand and $416 thousand for the years ended December 31, 2012, 2011 and 2010, respectively.
 
Supplemental Retirement Plan (SERP)


The Company has salary continuation agreements with two of its active executive officers, and one former executive officer, who currently works on a part-time basis. These salary continuation agreements provide for a predetermined fixed-cash supplemental retirement benefit to be provided for a period of 20 years after the individual reaches a

106


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


defined “benefit age.”  The Company has not recognized service cost in the current or prior year as each officer had previously attained their individually defined benefit age and was fully vested under the plan.
 
This non-qualified plan represents a direct liability of the Company, and as such has no specific assets set aside to settle the benefit obligation.  The funded status is the aggregate amount accrued, or the “Accumulated Benefit Obligation,” which is equal to the present value of the benefits to be provided to the employee or any beneficiary in exchange for the employee’s service rendered to that date.  Because the Company’s benefit obligations provide for predetermined fixed-cash payments, the Company does not have any unrecognized costs to be included as a component of accumulated other comprehensive income.
 
The amounts charged to expense for this plan are included in the table below. The Company anticipates accruing an additional $133 thousand to the plan for the year ending December 31, 2013.
 
The following table provides a reconciliation of the changes in the supplemental retirement benefit obligation and the net periodic benefit cost for the years ended December 31:
 
(Dollars in thousands)
 
2012
 
2011
 
2010
Reconciliation of benefit obligation:
 
 

 
 

 
 

Benefit obligation at beginning of year
 
$
3,203

 
$
3,135

 
$
3,031

Service cost
 

 

 
55

Interest cost
 
134

 
171

 
184

Actuarial loss (1)
 
120

 
173

 
117

 
 
 
 
 
 
 
Benefits paid
 
(276
)
 
(276
)
 
(252
)
Benefit obligation at end of year
 
$
3,181

 
$
3,203

 
$
3,135

 
 
 
 
 
 
 
Funded status:
 
 

 
 

 
 

Accrued liability as of December 31
 
$
(3,181
)
 
$
(3,203
)
 
$
(3,135
)
 
 
 
 
 
 
 
Discount rate used for benefit obligation
 
4.25
%
 
4.75
%
 
5.50
%
 
 
 
 
 
 
 
Net periodic benefit cost:
 
 

 
 

 
 

Service cost
 
$

 
$

 
$
55

Interest cost
 
134

 
171

 
184

Actuarial loss (1)
 
120

 
173

 
117

 
 
$
254

 
$
344

 
$
356

_____________________________
(1)
Management utilizes the Moody’s 20 year AA corporate bond rates to establish the reasonableness of the discount rate used. The Company reviews and periodically updates the discount rate to reflect changes in bond market rates.  The impact of the discount rate change is reflected as the actuarial loss.
 

107


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Benefits expected to be paid in each of the next five years and in the aggregate five years thereafter:
 
(Dollars in thousands)
 
2013
$
276

2014
276

2015
276

2016
276

2017
276

2018-2022
1,379



Supplemental Life Insurance
 
For certain senior and executive officers on whom the Bank owns BOLI (see Item (k) "Bank Owned Life Insurance" in Note 1, "Summary of Significant Accounting Policies," for further information regarding BOLI), the Bank has provided supplement life insurance which provides a death benefit to the officer’s designated beneficiaries.
 
The Company has recognized a liability for future benefits associated with an endorsement split-dollar life insurance arrangement that provides a benefit to an employee that extends to postretirement periods.
 
This non-qualified plan represents a direct liability of the Company, and as such has no specific assets set aside to settle the benefit obligation.  The funded status is the aggregate amount accrued, or the “Accumulated Postretirement Benefit Obligation,” which is the present value of the future retirement benefits associated with this arrangement.
 
The following table provides a reconciliation of the changes in the supplemental life insurance plan and the net periodic benefit cost for the years ended December 31:
 
(Dollars in thousands)
 
2012
 
2011
 
2010
Reconciliation of benefit obligation:
 
 

 
 

 
 

Benefit obligation at beginning of year
 
$
1,414

 
$
1,317

 
$
1,194

Service cost
 
8

 
15

 
(43
)
Interest cost
 
67

 
72

 
69

Actuarial loss
 
175

 
10

 
97

 
 
 
 
 
 
 
Benefit obligation at end of year
 
$
1,664

 
$
1,414

 
$
1,317

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Funded status:
 
 

 
 

 
 

Accrued liability as of December 31
 
$
(1,664
)
 
$
(1,414
)
 
$
(1,317
)
 
 
 
 
 
 
 
Discount rate used for benefit obligation
 
4.25
%
 
4.75
%
 
5.50
%
Net periodic benefit cost:
 
 

 
 

 
 

Service cost
 
$
8

 
$
15

 
$
(43
)
Interest cost
 
67

 
72

 
69

Actuarial loss (1)
 
175

 
10

 
97

 
 
$
250

 
$
97

 
$
123

 (1)
Management utilizes the Moody’s 20 year AA corporate bond rates to establish the reasonableness of the discount rate used. The Company reviews and periodically updates the discount rate to reflect changes in bond market rates.  The impact of the discount rate change is reflected as the actuarial loss. 

The amount charged to expense for the postretirement cost of insurance for split dollar insurance coverage are included in the table above. The Company anticipates accruing an additional $72 thousand to the plan for the year ending December 31, 2013.
 

108


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


See Note 12, “Stock-Based Compensation Plans” below, for additional information regarding employee benefits offered in the form of stock option and restricted stock awards.


(12)
Stock-Based Compensation Plans
 
The Company currently has three individual stock incentive plans: the 1998 plan as amended in 2001, the 2003 plan as amended in 2009, and the 2009 plan as amended in 2012. The plans permit the Board of Directors to grant, under various terms, both incentive and non-qualified stock options (for the purchase of newly issued shares of common stock), restricted stock, restricted stock units and stock appreciation rights to officers and other employees, directors and consultants. These plans also allow for newly issued shares of common stock to be issued without restrictions, to officers and other employees, directors and consultants.  As of December 31, 2012, 534,580 shares remain available for future grants under the 2003 and 2009 plans. The 1998 plan is closed to future grants, although several awards previously granted under this plan remain outstanding and may be exercised in the future.
 
To date, the Company has utilized the plans to issue stock option awards and restricted stock awards to officers, other employees and directors, and stock compensation in lieu of cash fees to directors.  No options or other awards of any kind have been granted to consultants.
 
Total stock-based compensation expense related to these plans was $1.3 million, $1.0 million and $880 thousand for the years ended 2012, 2011 and 2010 respectively.  The total tax benefit recognized related to the stock-based compensation expense was $507 thousand, $415 thousand and $355 thousand, for the years ended 2012, 2011 and 2010 respectively.

Stock Option Awards
 
Accounting guidance requires that the stock-based compensation expense recognized in earnings be based on the amount of awards ultimately expected to vest; therefore, a forfeiture assumption must be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company has estimated forfeitures based on historical experience for the portion of the grant which had vested and/or grants already vested based on similarities in the type of options and employee group.
 
Options that have been granted under the plans generally vest ratably over four years. Vested options are only exercisable while the employee remains employed with the Bank and for a limited period thereafter.  Options outstanding at December 31, 2012 consist of options granted in 2005 and 2006 which expire eight years from the grant date and 2007 through 2012 which expire seven years from the grant date. 

For the 2012 and 2011 awards, under current Company guidelines, upon the date of retirement, vesting of unvested options may be accelerated if an employee meets certain retirement criteria. The 2010 and prior awards provide for accelerated vesting of the entire grant for those who are age 62 on the grant date or upon attaining age 62 during the normal vesting period. For all awards, if a grantee’s employment or other service relationship, such as service as a director, is terminated for any reason, then any stock options granted that have not vested as of the time of such termination generally must be forfeited, unless the Compensation Committee or the Board of Directors, as the case may be, waives such forfeiture requirement.
 
Under the terms of the plans, stock options may not be granted at less than 100% of the fair market value of the shares on the date of grant and may not have a term of more than ten years.  Any shares of common stock reserved for issuance pursuant to options granted under the 2003 and 2009 plans that are returned to the Company unexercised shall remain available for issuance under such plans, while the plans are open. For participants owning 10% or more of the Company’s outstanding common stock (of which there are currently none), incentive stock options may not be granted at less than 110% of the fair market value of the shares on the date of grant and may not have an expiration term of more than five years.
 
The Company utilizes the Black-Scholes option valuation model in order to determine the per share grant date fair value of option grants.  The table below provides a summary of the options granted, fair value, the fair value as a percentage of the market value of the stock at the date of grant and the average assumptions used in the model for the years indicated.
 

109


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


 
 
2012
 
2011
 
2010
Options granted
 
68,750

 
83,075

 
75,775

Average assumptions used in the model:
 
 

 
 

 
 

Expected volatility
 
50
%
 
45
%
 
44
%
Expected dividend yield
 
2.89
%
 
2.91
%
 
3.13
%
Expected life in years
 
5.5

 
5.5

 
5.2

Risk-free interest rate
 
1.37
%
 
2.17
%
 
2.35
%
Market price on date of grant
 
$
16.25

 
$
14.88

 
$
12.32

Per share weighted average fair value
 
$
6.33

 
$
5.28

 
$
4.21

Fair Value as a percentage of market value at grant date
 
39
%
 
35
%
 
34
%
 
The expected volatility is the anticipated variability in the Company’s share price over the expected life of the option base on the Company's historical volatility. 
 
The expected dividend yield is the Company’s projected dividends based on historical annualized dividend yield to coincide with volatility divided by its share price at the date of grant.
 
The expected life represents the period of time that the option is expected to be outstanding.  The Company utilized the simplified method and under this method, the expected term equals the vesting term plus the contractual term divided by 2.
 
The risk-free interest rate is based on the U.S. Treasury rate in effect at the time of grant for a period equivalent to the expected life of the option.
 
Stock option transactions during the year ended December 31, 2012 are summarized as follows:
 
(Dollars in thousands, except per share data)
 
Options
 
Weighted Average Exercise
Price Per Share
 
Weighted Average Remaining Life in Years
 
Aggregate
Intrinsic
Value
Outstanding December 31, 2011
 
628,318

 
$
13.95

 
3.2
 
$
556

Granted
 
68,750

 
16.25

 
 
 
 

Exercised
 
43,182

 
12.85

 
 
 
 

Forfeited/Expired
 
4,675

 
12.01

 
 
 
 

Outstanding December 31, 2012
 
649,211

 
$
14.28

 
2.6
 
$
1,462

 
 
 
 
 
 
 
 
 
Vested and Exercisable at December 31, 2012
 
480,227

 
$
14.15

 
1.6
 
$
1,141

 
The aggregate intrinsic value in the table above represents the difference between the closing price of the Company’s common stock on December 31, 2012 and the exercise price, multiplied by the number of options.  If the closing price was less than the exercise price of the option, no intrinsic value was assigned to the grant.  At December 31, 2012, in-the-money vested and exercisable options totaled 474,977.  The intrinsic value of options vested and exercisable represents the total pretax intrinsic value that would have been received by the option holders had all in-the-money vested option holders exercised their options on December 31, 2012. The intrinsic value will change based on the fair market value of the Company’s stock.
 
Cash received from option exercises was $509 thousand, $309 thousand and $5 thousand in 2012, 2011 and 2010, respectively.  Total intrinsic value of options exercised was $151 thousand, $101 thousand and $1 thousand in 2012, 2011 and 2010, respectively.
 

110


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The actual tax benefit arising during the period for the tax deduction from the disqualifying disposition of shares acquired upon exercise was $2 thousand, $4 thousand and none in 2012, 2011, and 2010, respectively.
 
Compensation expense recognized in association with the stock option awards amounted to $255 thousand, $230 thousand and $235 thousand for the years ended 2012, 2011 and 2010, respectively.  The total tax benefit recognized related to the stock option expense was $101 thousand, $91 thousand, and $93 thousand for the years ended 2012, 2011, and 2010, respectively.
 
As of December 31, 2012 there was $564 thousand of unrecognized stock-based compensation expense, net of estimated forfeitures, related to non-vested stock options. That cost is expected to be recognized over the remaining weighted average vesting period of 2.6 years.
 
Restricted Stock Awards
 
Stock-based compensation expense recognized in association with the restricted stock award amounted to $832 thousand for the year ended December 31, 2012, $639 thousand for the year ended December 31, 2011, and $511 thousand for the year ended December 31, 2010.  The total tax benefit recognized related to restricted stock compensation expense was $332 thousand, $257 thousand, and $208 thousand for the years ended 2012, 2011, and 2010, respectively.
 
During 2012, the Company granted 72,376 shares of common stock in the form of restricted stock awards comprised of 63,160 shares awarded to employees, generally vesting over four years, 6,216 shares awarded to directors vesting over two years and 3,000 shares awarded to an executive officer vesting immediately.  The weighted average grant date fair value of the restricted stock awarded was $16.24 per share, which reflects the market value of the common stock on the grant dates. The unvested 2012 awards generally vest, in each case, in equal portions beginning on or about on the first anniversary date of the award.
 
During 2011, the Company granted 64,765 shares of common stock in the form of restricted stock awards comprised of 54,475 shares awarded to employees, generally vesting over four years, 6,790 shares awarded to directors vesting over two years, and 3,500 shares awarded to an executive officer vesting immediately.  The weighted average grant date fair value of the restricted stock awarded was $14.88 per share, which reflects the market value of the common stock on the grant dates. The unvested 2011 awards generally vest, in each case, in equal portions beginning on or about the first anniversary date of the award.
 
The restricted stock awards allow for the receipt of dividends, and the voting of all shares, whether or not vested, throughout the vesting periods at the same proportional level as common shares outstanding.
 
If a grantee’s employment or other service relationship, such as service as a director, is terminated for any reason, then any shares of restricted stock that have not vested as of the time of such termination generally must be forfeited, unless the Compensation Committee or the Board of Directors, as the case may be, waives such forfeiture requirement. In the case of retirement, under current Company guidelines a portion of the unvested restricted shares may be accelerated if an employee meets certain retirement criteria.
 

111


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The following table set forth a summary of the activity for the Company’s restricted stock awards.
 
(Dollars in thousands, except per share data)
 
Restricted
Stock
 
Weighted Average Grant Price Per Share
 
Weighted Average Remaining
Life In Years
 
Aggregate
Intrinsic
Value
Unvested at December 31, 2011
 
132,800

 
$
12.98

 
2.6
 
$
1,899

Granted
 
72,376

 
16.24

 
 
 
 

Vested/released
 
49,437

 
12.73

 
 
 
 

Forfeited
 
1,553

 
14.25

 
 
 
 

Unvested at December 31, 2012
 
154,186

 
$
14.58

 
2.3
 
$
2,547

 
As of December 31, 2012, there remained $1.6 million of unrecognized compensation expense related to the restricted stock awards.  That cost is expected to be recognized over the remaining vesting period of 2.3 years.
 
Director Stock Compensation in Lieu of Fees
 
In addition to restricted stock awards discussed above, the members of the Company’s Board of Directors may opt to receive newly issued shares of the Company’s common stock in lieu of cash compensation for attendance at Board and Board Committee meetings.  Directors must make an irrevocable election to receive shares of common stock in lieu of cash fees prior to December 31st of the preceding year.  Directors are granted shares of common stock in lieu of cash fees at a per share price which reflects the market value of the common stock on the first business day of the year.
 
Total directors' fee expense amounted to $355 thousand, $368 thousand and $315 thousand for the years ended December 31, 2012, 2011 and 2010, respectively. Included in the 2012 expense was stock compensation in lieu of cash fees of $184 thousand, which represented 12,592 shares issued to Directors in January 2013, at a fair market value price of $14.63 per share, which reflected the fair value of the common stock on January 3, 2012. Included in the 2011 expense was stock compensation of $166 thousand, which represented 12,132 shares issued to Directors in January 2012, at a fair market value price of $13.65 per share, which reflected the fair value of the common stock on January 3, 2011. Included in the 2010 expense was stock compensation of $134 thousand, which represented 12,046 shares issued to Directors in January 2011, at a fair market value price of $11.09 per share, which reflected the fair value of the common stock on January 4, 2010.
 
The total tax benefit recognized related to the expense of Director stock compensation for attendance was $74 thousand, $67 thousand and $54 thousand, for the years ended 2012, 2011 and 2010 respectively.
 


112


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(13)
Income Taxes
 
The components of income tax expense for the years ended December 31 were calculated using the asset and liability method as follows:
 
(Dollars in thousands)
 
2012
 
2011
 
2010
Current tax expense:
 
 

 
 

 
 

Federal
 
$
5,368

 
$
5,501

 
$
4,221

State
 
1,605

 
1,699

 
1,512

Total current tax expense
 
6,973

 
7,200

 
5,733

 
 
 
 
 
 
 
Deferred tax (benefit)/ expense:
 
 
 
 
 
 
Federal
 
(487
)
 
(1,602
)
 
(427
)
State
 
(138
)
 
(437
)
 
(232
)
Total deferred tax benefit
 
(625
)
 
(2,039
)
 
(659
)
 
 
 
 
 
 
 
Total income tax expense
 
$
6,348

 
$
5,161

 
$
5,074

 


The provision for income taxes differs from the amount computed by applying the statutory U.S. federal income tax rate (34%) to income before taxes as follows:
 
(Dollars in thousands)
 
2012
 
2011
 
2010
Computed income tax expense at statutory rate
 
$
6,366

 
$
5,476

 
$
5,343

State income taxes, net of federal tax benefit
 
968

 
833

 
845

Tax exempt income, net of disallowance
 
(1,020
)
 
(972
)
 
(995
)
Bank Owned Life Insurance Income, net
 
(171
)
 
(182
)
 
(189
)
Other
 
205

 
6

 
70

Total income tax expense
 
$
6,348

 
$
5,161

 
$
5,074

 
 
 
 
 
 
 
Effective income tax rate
 
33.9
%
 
32.0
%
 
32.3
%

At December 31 the tax effects of each type of income and expense item that give rise to deferred taxes are:

113


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


 
(Dollars in thousands)
 
2012
 
2011
Deferred tax asset:
 
 

 
 

Allowance for loan losses
 
$
9,841

 
$
9,442

Depreciation
 
2,811

 
2,646

Other-than-temporary impairment on equity securities
 
419

 
423

Supplemental employee retirement plans
 
1,291

 
1,300

Non-accrual interest
 
1,465

 
1,388

Stock-based compensation expense
 
866

 
737

Impairment of OREO
 
203

 
203

  Net tax credit investment
 
114

 

 
 
 
 
 
Total
 
17,010

 
16,139

 
 
 
 
 
Deferred tax liability:
 
 

 
 

Goodwill
 
1,713

 
1,502

Net unrealized gains on investments securities
 
2,267

 
1,780

Deferred origination costs
 
482

 
446

 
 
 
 
 
Total
 
4,462

 
3,728

 
 
 
 
 
Net deferred tax asset
 
$
12,548

 
$
12,411

 
Management believes that it is more likely than not that current recoverable income taxes and the expectation of future taxable income, based on the Company’s history of reporting taxable income, will generate sufficient taxable income to realize the deferred tax asset existing at December 31, 2012. However, factors, beyond management’s control, such as the general state of the economy can affect future levels of taxable income and there can be no assurances that sufficient taxable income will be generated to fully realize the deferred tax assets in the future.  In addition, management has the ability to sell any of the equity securities affected by the OTTI charge. A sale of the equity securities would ensure that, for tax purposes, a portion of the losses on sales could be applied against investment gains realized on the portfolio during the past three years, before the ability to carry back losses against these gains expires.
 
The Company paid total income taxes in 2012, 2011, and 2010 of $6.6 million, $7.1 million, and $6.2 million, respectively. 

The Company did not have any unrecognized tax benefits accrued as income tax liabilities or receivables or as deferred tax items at December 31, 2012 or December 31, 2011.

The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and in the states of Massachusetts and New Hampshire. The Company is subject to U.S. federal and state income tax examinations by taxing authorities for the 2006 through 2012 tax years.

The Company invests in qualified affordable housing projects as a limited partner. In 2012, the Company recognized approximately $241 thousand of Federal Historic Rehabilitation tax credits and $29 thousand of Federal Low Income Housing tax credits. The Company anticipates that it will receive additional tax credits related to Federal Low Income Housing Tax Credit program in the amount of $678 thousand which are expected to be realized over the next 10 years.




114


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(14)
Earnings per share
 

The table below presents the increase in average shares outstanding, using the treasury stock method, for the diluted earnings per share calculation for the years ended December 31st:

 
 
2012
 
2011
 
2010
Basic weighted average common shares outstanding
 
9,586,783

 
9,401,714

 
9,216,524

Dilutive shares
 
73,893

 
44,011

 
4,733

Diluted weighted average common shares outstanding
 
9,660,676

 
9,445,725

 
9,221,257

 
At December 31, 2012 and 2011 there were 119,236 and 131,824 average outstanding stock options, respectively, which were excluded from the calculations of diluted earnings per share, due to the exercise price exceeding the average market price of the Company’s common stock.  These options, which were not dilutive at that date, may potentially dilute earnings per share in the future.

See Item (r) “Earnings Per Share,” contained in Note 1, “Summary of Significant Accounting Policies,” for additional information regarding the earnings per share calculation.


(15)
Related Party Transactions
 

The Bank leases its headquarters and certain related parking spaces from the National Park Service. Prior to September 2010, a realty trust leased the Bank’s headquarters and the related parking spaces from the U.S. National Park Service and, in turn subleased, the building and spaces to the Bank. The sole beneficiary of this realty trust was a limited partnership in which one of the Company’s Directors, who became a member of the Board of Directors in 2008, held a 13.7% limited partnership interest.
 
The Bank acquired the lease with the National Park Service from the trust in September 2010 for $2.0 million, in addition to having paid a total of $209 thousand in prior lease payments to the trust in 2010 under the then existing sublease arrangements.  The Company believes that the terms of its purchase of the lease with the National Park Service from the trust as well as its prior sublease arrangement with the trust, including the amounts paid in each case by the Bank, were substantially similar to such terms as would be included in comparable transactions entered into at the time of such transactions with a party who was not affiliated with the Bank or any of its Directors.
 
See note 4 “Loans” above, for information regarding loans to related parties.
 
(16)
Fair Value Measurements
 
 
The FASB defines the fair value of an asset or liability to be the price which a seller would receive in an orderly transaction between market participants (an exit price) and also establishes a fair value hierarchy segregating fair value measurements using three levels of inputs: (Level 1) quoted market prices in active markets for identical assets or liabilities; (Level 2) significant other observable inputs, including quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs such as interest rates and yield curves, volatilities, prepayment speeds, credit risks and default rates which provide a reasonable basis for fair value determination or inputs derived principally from observed market data; (Level 3) significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability.  Unobservable inputs must reflect reasonable assumptions that market participants would use in pricing the asset or liability, which are developed on the basis of the best information available under the circumstances.
 

115


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The following tables summarize significant assets and liabilities carried at fair value and placement in the fair value hierarchy at the dates specified:
 
 
 
December 31, 2012
 
Fair Value Measurements using:
(Dollars in thousands)
 
Fair Value
 
(level 1)
 
(level 2)
 
(level 3)
Assets measured on a recurring basis:
 
 

 
 

 
 

 
 

Fixed income securities
 
$
173,796

 
$

 
$
173,796

 
$

Equity securities
 
10,668

 
10,668

 

 

FHLB Stock
 
4,260

 

 

 
4,260

Assets measured on a non-recurring basis:
 
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
 
7,110

 

 

 
7,110

Other real estate owned
 
500

 

 

 
500

 
 
 
December 31,
2011
 
Fair Value Measurements using:
(Dollars in thousands)
 
Fair Value
 
(level 1)
 
(level 2)
 
(level 3)
Assets measured on a recurring basis:
 
 

 
 

 
 

 
 

Fixed income securities
 
$
133,441

 
$

 
$
133,441

 
$

Equity securities
 
6,964

 
6,964

 

 

FHLB Stock
 
4,740

 

 

 
4,740

Assets measured on a non-recurring basis:
 
 

 
 

 
 

 
 

Impaired loans (collateral dependent)
 
7,418

 

 

 
7,418

Other real estate owned
 
1,445

 

 

 
1,445

 
The Company did not have cause to transfer any assets between the fair value measurement levels during the year ended December 31, 2012 or the year ended December 31, 2011. There were no liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2012, or December 31, 2011. There were no gains or losses due to changes in fair value, recorded in earnings for level 3 assets for the year ended December 31, 2012, or the year ended December 31, 2011

All of the Company's fixed income investments and equity securities that are considered “available for sale” are carried at fair value.  The fixed income category above includes federal agency obligations, federal agency MBS, municipal securities, corporate bonds and certificates of deposits, as held at those dates. The Company utilizes third-party pricing vendors to provide valuations on its fixed income securities.  Fair values provided by the vendors were generally determined based upon pricing matrices utilizing observable market data inputs for similar or benchmark securities in active markets and/or based on a matrix pricing methodology which employs The Bond Market Association’s standard calculations for cash flow and price/yield analysis, live benchmark bond pricing and terms/condition data available from major pricing sources.  Therefore, management regards the inputs and methods used by third party pricing vendors to be “Level 2 inputs and methods” as defined in the “fair value hierarchy.” The Company periodically obtains a second price from an impartial third party on fixed income securities to assess the reasonableness of prices provided by the primary independent pricing vendor.

The Company’s equity portfolio fair value is measured based on quoted market prices for the shares, therefore these securities are categorized as Level 1 within the fair value hierarchy.
 
Net unrealized appreciation and depreciation on investments available for sale, net of applicable income taxes, are reflected as a component of accumulated other comprehensive income.
 

116


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


The Bank is required to purchase FHLB stock at par value in association with advances from the FHLB; this stock is classified as a restricted investment and carried at cost which management believes approximates fair value, therefore these securities are categorized as Level 3 measures.  See the discussion regarding FHLB stock in Note 3, “Restricted Investments,” above, for further information regarding the Company’s fair value assessment of FHLB capital stock.
 
Impaired loan balances in the table above represent those collateral dependent impaired commercial loans where management has estimated the credit loss by comparing the loan’s carrying value against the expected realizable fair value of the collateral (appraised value or internal analysis less estimated cost to sell, adjusted as necessary for changes in relevant valuation factors subsequent to the measurement date).  Certain inputs used in these assessments, and possible subsequent adjustments, are not always observable, and therefore, collateral dependent impaired loans are categorized as Level 3 within the fair value hierarchy.  A specific allowance is assigned to the collateral dependent impaired loan for the amount of management’s estimated credit loss.  The specific allowances assigned to the collateral dependent impaired loans at December 31, 2012 amounted to $3.3 million compared to $2.6 million at December 31, 2011, a net decrease of $759 thousand.
 
Real estate acquired by the Company through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as OREO.  When property is acquired, it is generally recorded at the lesser of the loan’s remaining principal balance, net of unamortized deferred fees, or the estimated fair value of the property acquired, less estimated costs to sell.  The estimated fair value is based on market appraisals and the Company’s internal analysis.  Certain inputs used in appraisals or the Company's internal analysis, are not always observable, and therefore, OREO may be categorized as Level 3 within the fair value hierarchy.  The carrying value of OREO at December 31, 2012 was $500 thousand and consisted of 1 property, compared to $1.4 million comprised of 4 properties at December 31, 2011. During 2012, 3 properties that were held in OREO as of December 31, 2011 were sold, and 3 properties were added to OREO, and subsequently sold during the year.  There were $87 thousand of gains realized on the sale of OREO in 2012. There were no gains on OREO sales in 2011.

The following table presents additional quantitative information about assets measured at fair value on a recurring and non-recurring basis for which the Company utilized Level 3 inputs (significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability) to determine fair value as of December 31, 2012.
 
(Dollars in thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Unobservable Input Value or Range
Assets measured on a recurring basis:
 
 
 
 
 
 
 
 
  FHLB Stock
 
$4,260
 
FHLB Stated Par Value
 
N/A
 
N/A
Assets measured on a non-recurring basis:
 
 
 
 
 
 
 
 
  Impaired loans (collateral dependent)
 
$7,110
 
Appraisal of collateral
 
Appraisal adjustments (1)
 
5% - 50%
  Other real estate owned
 
$500
 
Appraisal of collateral
 
Appraisal adjustments (1)
 
0% - 30%
(1)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

Other Guarantees and Commitments
 
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a customer to a third party.  The fair value of these commitments was estimated to be the fees charged to enter into similar agreements, and accordingly these fair value measures are deemed to be FASB Level 2 measurements.  In accordance with the FASB, the estimated fair values of these commitments are carried on the balance sheet as a liability and amortized to income over the life of the letters of credit, which are typically one year.  The estimated fair value of these commitments carried on the balance sheet were deemed immaterial.

Interest rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments.  The Company estimates the fair value of these derivatives using the difference between the guaranteed interest rate in the commitment and the current market interest rate.  To reduce the net interest rate exposure arising from its loan sale activity, the Company enters into the commitment to sell these loans at essentially the same time that

117


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


the interest rate lock commitment is quoted on the origination of the loan.  The commitments to sell loans are also considered derivative instruments, with estimated fair values based on changes in current market rates.  These commitments represent the Company’s only derivative instruments and are accounted for in accordance with FASB guidance.  The fair values of the Company’s derivative instruments are deemed to be FASB Level 2 measurements.  At December 31, 2012 and December 31, 2011, the estimated fair value of the Company’s derivative instruments was considered to be immaterial.

Estimated Fair Values of Assets and Liabilities

In addition to disclosures regarding the measurement of assets and liabilities carried at fair value on the balance sheet, the Company is also required to disclose fair value information about financial instruments for which it is practicable to estimate that value, whether or not recognized on the balance sheet.  In cases where quoted fair values are not available, fair values are based upon estimates using various valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  The following methods and assumptions were used by the Company in estimating fair values of its financial instruments:
 
Loans held for sale: Loans held for sale are recorded at the lower of aggregate amortized cost or market value. The fair value is based on comparable market prices for loans with similar rates and terms.

Loans: The fair value of loans was determined using discounted cash flow analysis, using interest rates currently being offered by the Company.  The incremental credit risk for non-accrual loans was considered in the determination of the fair value of the loans.  This method of estimating fair value does not incorporate the exit price concept of fair value.
 
Commitments: The fair values of the unused portion of lines of credit and letters of credit were estimated to be the fees currently charged to enter into similar agreements.  Commitments to originate non-mortgage loans were short-term and were at current market rates and estimated to have no significant change in fair value.
 
Financial liabilities: The fair values of certificates of deposit and borrowings were estimated using discounted cash flow analysis using rates offered by the Bank, or advance rates offered by the FHLB on December 31, 2012 and December 31, 2011 for similar instruments.  The fair value of junior subordinated debentures was estimated using discounted cash flow analysis using a market rate of interest at December 31, 2012 and December 31, 2011.
 
Limitations:  The estimates of fair value of financial instruments were based on information available at December 31, 2012 and December 31, 2011 and are not indicative of the fair market value of those instruments as of the date of this report.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. The fair value of the Company's time deposit liabilities do not take into consideration the value of the Company's long-term relationships with depositors, which may have significant value.
 
Because no active market exists for a portion of the Company’s financial instruments, fair value estimates were based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
Fair value estimates were based on existing on- and off-balance sheet financial instruments without an attempt to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments, including premises and equipment and foreclosed real estate.
 
In addition, the tax ramifications related to the realization of the unrealized appreciation and depreciation can have a significant effect on fair value estimates and have not been considered in any of the estimates.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

118


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


 
The carrying values, estimated fair values and placement in the fair value hierarchy of the Company’s financial instruments(1) for which fair value is only disclosed but not recognized on the balance sheet at the dates indicated are summarized as follows:
 
 
 
December 31, 2012
 
Fair value measurement
(Dollars in thousands)
 
Carrying
Amount
 
Fair Value
 
Level 1 inputs
 
Level 2 Inputs
 
Level 3 Inputs
Financial assets:
 
 

 
 

 
 
 
 
 
 
Loans held for sale
 
8,557

 
8,603

 

 
8,603

 

Loans, net
 
1,335,401

 
1,355,893

 

 

 
1,355,893

Financial liabilities:
 
 

 
 

 
 
 
 
 
 
Certificates of deposit (including brokered)
 
231,198

 
231,687

 

 
231,687

 

Borrowed funds
 
26,540

 
26,553

 

 
26,553

 

Junior subordinated debentures
 
10,825

 
12,597

 

 

 
12,597

 
 
 
December 31, 2011
 
Fair value measurement
(Dollars in thousands)
 
Carrying
Amount
 
Fair Value
 
Level 1 inputs
 
Level 2 Inputs
 
Level 3 Inputs
Financial assets:
 
 

 
 

 
 
 
 
 
 
Loans held for sale
 
5,061

 
5,061

 

 
5,061

 

Loans, net
 
1,222,268

 
1,230,168

 

 

 
1,230,168

Financial liabilities:
 
 

 
 

 
 
 
 
 
 
Certificates of deposit
 
269,695

 
270,282

 

 
270,282

 

Borrowed funds
 
4,494

 
4,541

 

 
4,541

 

Junior subordinated debentures
 
10,825

 
11,042

 

 

 
11,042

(1) Excluded from this table are certain financial instruments that approximated their fair value, as they were short-term in nature or payable on demand.  These include cash and cash equivalents, accrued interest receivable, non-term deposit accounts, and accrued interest payable. The respective carrying values of these instruments would all be considered to be classified within Level 1 of their fair value hierarchy.



119


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


(17)
Parent Company Only Financial Statements
 
Balance Sheets
 
 
December 31,
(Dollars in thousands)
 
2012
 
2011
Assets
 
 

 
 

Cash
 
$
542

 
$
401

Investment in subsidiaries
 
149,963

 
138,150

Other assets
 
242

 
97

Total assets
 
$
150,747

 
$
138,648

 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 

 
 

 
 
 
 
 
Liabilities
 
 
 
 
Junior subordinated debentures
 
$
10,825

 
$
10,825

Accrued interest payable
 
370

 
370

Other liabilities
 
3

 
5

Total liabilities
 
11,198

 
11,200

 
 
 
 
 
Stockholders' equity:
 
 

 
 

Preferred stock, $0.01 par value per share; 1,000,000 shares authorized; no shares issued
 

 

Common stock $0.01 par value per share; 20,000,000 shares authorized; 9,676,477 issued and outstanding at December 31, 2012 (including 154,186 shares of unvested participating restricted awards) and 9,472,748 shares issued and outstanding at December 31, 2011 (including 132,800 shares of unvested participating restricted awards)
 
97

 
95

Additional paid-in capital
 
48,194

 
45,158

Retained earnings
 
87,159

 
78,999

Accumulated other comprehensive income
 
4,099

 
3,196

Total stockholders’ equity
 
$
139,549

 
$
127,448

 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
150,747

 
$
138,648

Statements of Income
 
 
For the years ended December 31,
(Dollars in thousands)
 
2012
 
2011
 
2010
Equity in undistributed net income of subsidiaries
 
$
10,910

 
$
9,356

 
$
9,095

Dividends distributed by subsidiaries
 
2,350

 
3,000

 
2,900

Total income
 
13,260

 
12,356

 
11,995

 
 
 
 
 
 
 
Interest expense
 
1,177

 
1,177

 
1,177

Other operating expenses
 
171

 
225

 
168

Total operating expenses
 
1,348

 
1,402

 
1,345

 
 
 
 
 
 
 
Income before income taxes
 
11,912

 
10,954

 
10,650

Provision for (benefit from) income tax
 
(463
)
 
10

 
10

 
 
 
 
 
 
 
Net income
 
$
12,375

 
$
10,944

 
$
10,640

 

120


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements


Parent Company Only Financial Statements
Statements of Cash Flows
 
 
 
For the years ended December 31,
(Dollars in thousands)
 
2012
 
2011
 
2010
Cash flows from operating activities:
 
 

 
 

 
 

Net income
 
$
12,375

 
$
10,944

 
$
10,640

Adjustments to reconcile net income to net cash
 
 

 
 

 
 

Equity in undistributed net income of subsidiaries
 
(10,910
)
 
(9,356
)
 
(9,095
)
Payment from subsidiary bank for stock compensation expense
 
1,253

 
1,003

 
936

Changes in:
 
 
 
 
 
 
Other assets
 
(145
)
 
5

 
(66
)
Other liabilities
 
(2
)
 
2

 
(8
)
Net cash provided by operating activities
 
2,571

 
2,598

 
2,407

 
 
 
 
 
 
 
Cash flows from financing activities:
 
 

 
 

 
 

Cash dividends paid
 
(4,215
)
 
(3,945
)
 
(3,682
)
Proceeds from issuance of common stock
 
1,274

 
1,254

 
1,198

Proceeds from exercise of stock options
 
509

 
309

 
5

Tax benefit from exercise of stock options
 
2

 
4

 

Net cash used in financing activities
 
(2,430
)
 
(2,378
)
 
(2,479
)
 
 
 
 
 
 
 
Net increase/(decrease) in cash and cash equivalents
 
141

 
220

 
(72
)
 
 
 
 
 
 
 
Cash and cash equivalents, beginning of year
 
401

 
181

 
253

 
 
 
 
 
 
 
Cash and cash equivalents, end of year
 
$
542

 
$
401

 
$
181

 


 
The Parent Company’s Statements of Changes in Stockholders’ Equity are identical to the Consolidated Statements of Changes in Stockholders’ Equity and therefore are not presented here.

121


ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements




(18)
Quarterly Results of Operations (Unaudited)
 
 
 
2012
(Dollars in thousands, except share data)
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Interest and dividend income
 
$
16,776

 
$
17,087

 
$
17,182

 
$
17,360

Interest expense
 
1,847

 
1,676

 
1,534

 
1,438

Net interest income
 
14,929

 
15,411

 
15,648

 
15,922

Provision for loan losses
 
300

 
1,050

 
800

 
600

Net interest income after provision for loan losses
 
14,629

 
14,361

 
14,848

 
15,322

 
 
 
 
 
 
 
 
 
Non-interest income
 
2,927

 
2,840

 
2,947

 
3,225

Net gains on sales of investment securities
 
47

 
112

 
38

 
39

Non-interest expense
 
12,818

 
12,972

 
13,010

 
13,812

Income before income taxes
 
4,785

 
4,341

 
4,823

 
4,774

Provision for income tax
 
1,612

 
1,436

 
1,760

 
1,540

Net income, as reported
 
$
3,173

 
$
2,905

 
$
3,063

 
$
3,234

 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.33

 
$
0.30

 
$
0.32

 
$
0.34

 
 
 
 
 
 
 
 
 
Diluted earnings per share
 
$
0.33

 
$
0.30

 
$
0.32

 
$
0.33


 
 
2011
(Dollars in thousands, except share data)
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Interest and dividend income
 
$
16,240

 
$
16,490

 
$
16,913

 
$
17,326

Interest expense
 
2,231

 
2,220

 
2,174

 
2,018

Net interest income
 
14,009

 
14,270

 
14,739

 
15,308

Provision for loan losses
 
922

 
1,192

 
1,840

 
1,243

Net interest income after provision for loan losses
 
13,087

 
13,078

 
12,899

 
14,065

 
 
 
 
 
 
 
 
 
Non-interest income
 
2,758

 
2,762

 
2,724

 
2,907

Net gains on sales of investment securities
 

 
261

 
486

 
44

Non-interest expense
 
12,178

 
12,071

 
11,848

 
12,869

Income before income taxes
 
3,667

 
4,030

 
4,261

 
4,147

Provision for income tax
 
1,203

 
1,345

 
1,324

 
1,289

Net income, as reported
 
$
2,464

 
$
2,685

 
$
2,937

 
$
2,858

 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.26

 
$
0.29

 
$
0.31

 
$
0.30

 
 
 
 
 
 
 
 
 
Diluted earnings per share
 
$
0.26

 
$
0.28

 
$
0.31

 
$
0.30



122


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
Enterprise Bancorp, Inc.:


We have audited the accompanying consolidated balance sheets of Enterprise Bancorp, Inc. and subsidiaries (the Company) as of December 31, 2012 and 2011 and the related consolidated statements of income, comprehensive income, changes in stockholders' equity and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Enterprise Bancorp, Inc. and subsidiaries as of December 31, 2012 and 2011 and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 15, 2013, expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.


Boston, Massachusetts
March 15, 2013



123



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Board of Directors
Enterprise Bancorp, Inc.:

We have audited Enterprise Bancorp, Inc. and subsidiaries' internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Enterprise Bancorp, Inc.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Enterprise Bancorp, Inc. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Enterprise Bancorp, Inc. and subsidiaries as of December 31, 2012 and 2011 and the related consolidated statements of income, comprehensive income, changes in stockholders' equity and cash flows for each of the years in the three-year period ended December 31, 2012, and our report dated March 15, 2013, expressed an unqualified opinion on those consolidated financial statements.


Boston, Massachusetts
March 15, 2013


124


Item 9.
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
 
None.

Item 9A.
Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
The Company maintains a set of disclosure controls and procedures designed to ensure that the information required to be disclosed in reports that it files or submits to the SEC under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
 
The Company carried out an evaluation as of the end of the period covered by this report, under the supervision and with the participation of the Company’s management, including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b).  Based upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective.
 
Management’s Report on Internal Control Over Financial Reporting
 
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting.  The Company’s internal control system was designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.  All internal control systems, however, no matter how well designed, have inherent limitations and may not prevent or detect misstatement.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.  Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
 
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012.  In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in “Internal Control-Integrated Framework.”  Based on management’s assessment, the Company believes that, as of December 31, 2012, the Company’s internal control over financial reporting is effective based on these criteria.
 
The Company’s independent registered public accounting firm has issued a report on the effectiveness of the Company’s internal control over financial reporting, which appears on page 124 of this report.
 
Changes in Internal Control Over Financial Reporting
 
There has been no change in the Company’s internal control over financial reporting that has occurred during the Company’s most recent fiscal quarter (i.e., the three months ended December 31, 2012) that has materially affected, or is reasonably likely to materially affect, such internal controls.
 
Item 9B.
Other Information
 
None.
Part III
 


Items 10, 11, 12, 13 and 14.

The information required in Items 10, 11, 12, 13 and 14 of this part is incorporated herein by reference to the Company’s definitive proxy statement for its annual meeting of stockholders to be held May 7, 2013, which it expects to file with the SEC within 120 days of the end of the fiscal year covered by this report.


125


Part IV
 
Item 15.
Exhibits, Financial Statement Schedules
 
(a)
The following documents are filed as part of this annual report:
 
Financial Statements
 
See Index to Consolidated Financial Statements contained in Item 8 above.
 
Financial Statement Schedules
 
None (information included in financial statements)
 
(b)    Exhibits
 
Exhibit No. and Description

3.1
Restated Articles of Organization of the Company, as amended as of January 13, 2008, incorporated by reference to the Company’s Form 10-K for the year ended December 31, 2007, filed March 14, 2008.
 
3.2
Amended and Restated Bylaws of the Company, as amended as of January 15, 2013, incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K filed on January 22, 2013.

4.1
Renewal Rights Agreement dated as of December 11, 2007 by and between the Company and Computershare Trust Company, N.A., as Rights Agent, including Terms of Series A Junior Participating Preferred Stock, Summary of Rights to Purchase Shares of Series A Junior Participating Preferred Stock, and Form of Rights Certificate attached as Exhibits A, B and C thereto, incorporated by reference to Exhibit 4.5 to the Company’s Form 8-K filed on December 13, 2007.
 
10.1
Enterprise Bancorp, Inc. Amended and Restated 1998 Stock Incentive Plan, incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (Reg. No. 333-60036), filed May 2, 2001.

10.2
Enterprise Bancorp, Inc. 2003 Stock Incentive Plan, as amended May 2, 2006, incorporated by reference to Exhibit 4 to the Company’s Registration Statement on Form S-8 (Reg. No. 333-133792) filed May 4, 2006.

10.3
Enterprise Bancorp, Inc. Employee Stock Purchase Plan, incorporated by reference to Exhibit 4 to the Company’s Registration Statement on Form S-8 (Reg. No. 333-136700), filed on August 17, 2006.

10.4.1
Specimen Incentive Stock Option Agreement for executive officers under Enterprise Bancorp, Inc. Amended and Restated 1998 Stock Incentive Plan and 2003 Stock Incentive Plan, as amended, incorporated by reference to Exhibit 10.38.1 to the Company’s Form 10-K for the year ended December 31, 2004 (applicable to grants prior to January 1, 2007).

10.4.2
Specimen Nonqualified Stock Option Agreement for executive officers under Enterprise Bancorp, Inc. Amended and Restated 1998 Stock Incentive Plan and 2003 Stock Incentive Plan, as amended, incorporated by reference to Exhibit 10.38.2 to the Company’s Form 10-K for the year ended December 31, 2004 (applicable to grants prior to January 1, 2007).
 
10.4.3
Specimen Incentive Stock Option Agreement under Enterprise Bancorp, Inc. Amended and Restated 1998 Stock Incentive Plan and 2003 Stock Incentive Plan, as amended, incorporated by reference to Exhibit 10.49.1 to the Company’s Form 10-Q for the quarter ended March 31, 2007 (applicable to grants after December 31, 2006).
 



126


10.4.4
Specimen Nonqualified Stock Option Agreement under Enterprise Bancorp, Inc. Amended and Restated 1998 Stock Incentive Plan and 2003 Stock Incentive Plan, as amended, incorporated by reference to Exhibit 10.49.2 to the Company’s Form 10-Q for the quarter ended March 31, 2007 (applicable to grants after December 31, 2006 and prior to March 17, 2009).
 
10.4.5
Specimen Incentive Stock Option Agreement  (includes Company right of repayment) under Enterprise Bancorp, Inc. Amended and Restated 1998 Stock Incentive Plan and 2003 Stock Incentive Plan, as amended, incorporated by reference to Exhibit 10.49.3 to the Company’s Form 10-Q for the quarter ended March 31, 2007 (applicable to grants after December 31, 2006).
 
10.4.6
Specimen Nonqualified Stock Option Agreement (includes Company right of repayment) under Enterprise Bancorp, Inc. Amended and Restated 1998 Stock Incentive Plan and 2003 Stock Incentive Plan, as amended, incorporated by reference to Exhibit 10.49.4 to the Company’s Form 10-Q for the quarter ended March 31, 2007 (applicable to grants after December 31, 2006 and prior to March 17, 2009).
 
10.5
Enterprise Bancorp, Inc. Amended and Restated Dividend Reinvestment Plan, incorporated by reference to the section of the Company’s Registration Statement on Form S-3 (Reg. No. 333-17394), filed on May 5, 2011, appearing under the heading “The Plan.”
 
10.6.1
Employment Agreement dated as of December 19, 2008 by and among the Company, the Bank and George L. Duncan, incorporated by reference to Exhibit 10.2.1 to the Company’s Form 8-K filed on December 24, 2008.
 
10.6.2
Employment Agreement dated as of December 19, 2008 by and among the Company, the Bank and Richard W. Main, incorporated by reference to Exhibit 10.2.2 to the Company’s Form 8-K filed on December 24, 2008.
 
10.6.3
Employment Agreement dated as of December 19, 2008 by and among the Company, the Bank and John P. Clancy, Jr., incorporated by reference to Exhibit 10.2.3 to the Company’s Form 8-K filed on December 24, 2008.

10.7.1
Change in Control/Noncompetition Agreement dated as of December 18, 2008 by and among the Company, the Bank and Stephen J. Irish, incorporated by reference to Exhibit 10.12 to the Company’s Form 10-K for the year ended December 31, 2008.

10.7.2
Change in Control/Noncompetition Agreement dated as of December 21, 2010 by and among the Company, the Bank and James A. Marcotte, incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on December 22, 2010

10.8.1
Salary Continuation Agreement dated as of July 15, 2005 by and between the Bank and George L. Duncan, incorporated by reference to Exhibit 10.39.1 to the Company’s 8-K filed on July 20, 2005, as amended by Form 8-K/A filed on February 23, 2006.

10.8.2
Salary Continuation Agreement dated as of July 15, 2005 by and between the Bank and Richard W. Main, incorporated by reference to Exhibit 10.39.2 to the Company’s 8-K filed on July 20, 2005, as amended by Form 8-K/A filed on February 23, 2006.
 
10.9.1
First Amendment dated as of December 19, 2008 to Salary Continuation Agreement dated as of July 15, 2005 by and between the Bank and George L. Duncan, incorporated by reference to Exhibit 10.1.1 to the Company’s Form 8-K filed on December 24, 2008.
 
10.9.2
First Amendment dated as of December 19, 2008 to Salary Continuation Agreement dated as of July 15, 2005 by and between the Bank and Richard W. Main, incorporated by reference to Exhibit 10.1.2 to the Company’s Form 8-K filed on December 24, 2008.
  
10.10
Supplemental Life Insurance Agreement dated as of July 15, 2005 by and between the Bank and George L. Duncan, incorporated by reference to Exhibit 10.40.1 to the Company’s 8-K filed on July 20, 2005.

127


 
10.11
Supplemental Life Insurance Agreement dated as of July 15, 2005 by and between the Bank and Richard W. Main, incorporated by reference to Exhibit 10.40.2 to the Company’s 8-K filed on July 20, 2005.
 
10.12
Enterprise Bank and Trust Company Supplemental Life Insurance Plan adopted April 5, 2006, incorporated by reference to Exhibit 10.52 to the Company’s Form 10-Q for the quarter ended September 30, 2006.
 
10.13
Description of directors’ compensation, incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the quarter ended March 31, 2010.

10.14.1
Form of Restricted Stock Agreement dated as of March 17, 2009 under Enterprise Bancorp, Inc. 2003 Stock Incentive Plan, as amended, by and between the Company and each of George L. Duncan and James A. Marcotte, incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on March 26, 2009.
 
10.14.2
Form of Nonqualified Stock Option Agreement dated as of March 17, 2009 under Enterprise Bancorp, Inc. 2003 Stock Incentive Plan, as amended, by and between the Company and James A. Marcotte, incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on March 26, 2009.
 
10.15
Enterprise Bancorp, Inc. 2009 Stock Incentive Plan, as amended on May 1, 2012, incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-8 (Reg. No. 333-184089) filed September 25, 2012.

 
10.16.1
Specimen Incentive Stock Option Agreement under Enterprise Bancorp, Inc. 2009 Stock Incentive Plan, incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on May 6, 2009.
 
10.16.2
Specimen Nonqualified Stock Option Agreement under Enterprise Bancorp, Inc. 2009 Stock Incentive Plan, incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K filed on May 6, 2009.
 
10.16.3
Specimen Restricted Stock Agreement under Enterprise Bancorp, Inc. 2009 Stock Incentive Plan, incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K filed on May 6, 2009.
 
10.16.4
Specimen Restricted Stock Agreement for grants of restricted stock to officers and directors under Enterprise Bancorp, Inc. 2009 Stock Incentive Plan, incorporated by reference to Exhibit 10.2 to the company’s Form 10-Q for the quarter ended March 31, 2010.
 
10.17.1
First Amendment dated as of April 1, 2009 to Employment Agreement dated as of December 19, 2008 by and among the Company, the Bank and George L. Duncan, incorporated by reference to Exhibit 10.1.1 to the Company’s Form 10-Q for the quarter ended June 30, 2009.
 
10.17.2
First Amendment dated as of April 1, 2009 to Employment Agreement dated as of December 19, 2008 by and among the Company, the Bank and Richard W. Main, incorporated by reference to Exhibit 10.1.2 to the Company’s Form 10-Q for the quarter ended June 30, 2009.

10.17.3
First Amendment dated as of April 1, 2009 to Employment Agreement dated as of December 19, 2008 by and among the Company, the Bank and John P. Clancy, Jr., incorporated by reference to Exhibit 10.1.3 to the Company’s Form 10-Q for the quarter ended June 30, 2009.

10.18
Enterprise Bank 2012 Variable Compensation Plan, including information regarding grants to named executive officers, incorporated by reference to Exhibit 10 to the Company’s Form 8-K filed on March 26, 2012.




21.0
Subsidiaries of the Registrant.

128


 
23.0
Consent of KPMG LLP.
 
31.1
Certification of principal executive officer under Securities and Exchange Act Rule 13a—14(a)
 
31.2
Certification of principal financial officer under Securities and Exchange Act Rule 13a—14(a)
 
32.0
Certification of principal executive officer and principal financial officer under 18 U.S.C § 1350 furnished pursuant to Securities and Exchange Act Rule 13a—14(b)

101
The following materials from Enterprise Bancorp, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2012 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2012 and December 31, 2011, (ii) Consolidated Statements of Income for the years ended December 31, 2012, 2011 and 2010, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010, (iv) Consolidated Statements of Changes in Equity for the years ended December 31, 2012, 2011 and 2010, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010, and (vi) Notes to Consolidated Financial Statements. (Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purpose of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Exchange Act and otherwise are not subjected to liability under these sections.)


 
(b)
Exhibits required by Item 601 of Regulation S-K
 
The exhibits listed above either have been previously filed and are incorporated herein by reference to the applicable prior filing or are filed herewith.
 
(c)
Additional Financial Statement Schedules
 
None

ENTERPRISE BANCORP, INC.
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
ENTERPRISE BANCORP, INC.
Date: March 15, 2013
By:
/s/ James A. Marcotte
 
 
James A. Marcotte
 
 
Executive Vice President,
 
 
Chief Financial Officer and Treasurer


129


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
/s/ George L. Duncan
 
Chairman
 
March 15, 2013
George L. Duncan
 
 
 
 
 
 
 
 
 
/s/ Gino J. Baroni
 
Director
 
March 15, 2013
Gino J. Baroni
 
 
 
 
 
 
 
 
 
/s/ John P. Clancy, Jr.
 
Director, Chief Executive Officer
 
March 15, 2013
John P. Clancy Jr.
 
 
 
 
 
 
 
 
 
/s/ John R. Clementi
 
Director
 
March 15, 2013
John R. Clementi
 
 
 
 
 
 
 
 
 
/s/ James F. Conway, III
 
Director
 
March 15, 2013
James F. Conway, III
 
 
 
 
 
 
 
 
 
/s/ Carole A. Cowan
 
Director
 
March 15, 2013
Carole A. Cowan
 
 
 
 
 
 
 
 
 
/s/ Normand E. Deschene
 
Director
 
March 15, 2013
Normand E. Deschene
 
 
 
 
 
 
 
 
 
/s/ Lucy A. Flynn
 
Director
 
March 15, 2013
Lucy A. Flynn
 
 
 
 
 
 
 
 
 
/s/ John T. Grady, Jr.
 
Director
 
March 15, 2013
John T. Grady, Jr.
 
 
 
 
 
 
 
 
 
/s/ Eric W. Hanson
 
Director
 
March 15, 2013
Eric W. Hanson
 
 
 
 
 
 
 
 
 
/s/ John P. Harrington
 
Director
 
March 15, 2013
John P. Harrington
 
 
 
 
 
 
 
 
 
/s/ Arnold S. Lerner
 
Director, Vice Chairman
 
March 15, 2013
Arnold S. Lerner
 
 
 
 
 
 
 
 
 
/s/ Richard W. Main
 
Director, President
 
March 15, 2013
Richard W. Main
 
 
 
 
 
 
 
 
 
/s/Jacqueline F. Moloney
 
Director
 
March 15, 2013
Jacqueline F. Moloney
 
 
 
 
 
 
 
 
 
/s/ Michael T. Putziger
 
Director
 
March 15, 2013
Michael T. Putziger
 
 
 
 
 
 
 
 
 
 
 
 
 
 

130


/s/ Carol L. Reid
 
Director
 
March 15, 2013
Carol L. Reid
 
 
 
 
 
 
 
 
 
/s/ Michael A. Spinelli
 
Director, Secretary
 
March 15, 2013
Michael A. Spinelli
 
 
 
 
 
 
 
 
 
/s/ James A. Marcotte
 
Executive Vice President, Chief
 
March 15, 2013
James A. Marcotte
 
Financial Officer and Treasurer
 
 
 
 
 
 
 
/s/ Michael K. Sullivan
 
Controller of the Bank
 
March 15, 2013
Michael K. Sullivan
 
 
 
 


131