UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 1, 2017
or
__ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________
Commission File Number: 0-27078
HENRY SCHEIN, INC.
(Exact name of registrant as specified in its charter)
Delaware |
11-3136595 |
(State or other jurisdiction of |
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
135 Duryea Road
Melville, New York
(Address of principal executive offices)
11747
(Zip Code)
(631) 843-5500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X |
No __ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X |
No __ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer X |
|
Accelerated filer __ |
Non-accelerated filer __ |
(Do not check if a smaller reporting company) |
Smaller reporting company __ |
Emerging growth company __
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. □
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes __ |
No X |
As of August 2, 2017, there were 79,055,985 shares of the registrant’s common stock outstanding.
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
INDEX |
|||||||
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Balance Sheets as of July 1, 2017 and December 31, 2016............................................................................................................................................................. |
3 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
July 1, 2017 and June 25, 2016................................................................................................................................................................................................. |
4 |
||
|
|
|
|
|
|
|
|
|
|
|
Statements of Comprehensive Income for the three and six months ended |
|
|||
|
|
|
|
July 1, 2017 and June 25, 2016................................................................................................................................................................................................. |
5 |
||
|
|
|
|
|
|
|
|
|
|
|
Statement of Changes in Stockholders' Equity for the six months ended |
|
|||
|
|
|
|
July 1, 2017............................................................................................................................................................................................................................... |
6 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
July 1, 2017 and June 25, 2016................................................................................................................................................................................................. |
7 |
||
|
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements................................................................................................................................................................................... |
8 |
|||
|
|
|
Note 1 – Basis of Presentation................................................................................................................................................................................................... |
8 |
|||
|
|
|
Note 2 – Segment Data............................................................................................................................................................................................................... |
8 |
|||
|
|
|
Note 3 - Debt............................................................................................................................................................................................................................. |
9 |
|||
|
|
|
Note 4 – Redeemable Noncontrolling Interests.......................................................................................................................................................................... |
11 |
|||
|
|
|
Note 5 – Comprehensive Income............................................................................................................................................................................................... |
12 |
|||
|
|
|
Note 6 – Fair Value Measurements............................................................................................................................................................................................ |
14 |
|||
|
|
|
Note 7 – Business Acquisitions................................................................................................................................................................................................. |
16 |
|||
|
|
|
Note 8 – Plan of Restructuring................................................................................................................................................................................................... |
17 |
|||
|
|
|
Note 9 – Earnings Per Share....................................................................................................................................................................................................... |
18 |
|||
|
|
|
Note 10 – Income Taxes............................................................................................................................................................................................................. |
18 |
|||
|
|
|
Note 11 – Derivatives and Hedging Activities........................................................................................................................................................................... |
19 |
|||
|
|
|
Note 12 – Stock-Based Compensation...................................................................................................................................................................................... |
19 |
|||
|
|
|
Note 13 – Supplemental Cash Flow Information...................................................................................................................................................................... |
21 |
|||
|
|
|
Note 14 – Legal Proceedings...................................................................................................................................................................................................... |
21 |
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Financial Condition and Results of Operations....................................................................................................................................................................... |
23 |
|||
|
|
|
|
|
|
|
|
|
Quantitative and Qualitative Disclosures About Market Risk.................................................................................................................................................... |
45 |
|||||
|
|
|
|
|
|
|
|
|
Controls and Procedures................................................................................................................................................................................................................... |
45 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal Proceedings.............................................................................................................................................................................................................................. |
46 |
|||||
|
|
|
|
|
|
|
|
|
Risk Factors........................................................................................................................................................................................................................................ |
47 |
|||||
|
|
|
|
|
|
|
|
|
Unregistered Sales of Equity Securities and Use of Proceeds....................................................................................................................................................... |
47 |
|||||
|
|
|
|
||||
|
Other Information.............................................................................................................................................................................................................................. |
48 |
|||||
|
|
|
|
|
|
|
|
|
Exhibits................................................................................................................................................................................................................................................ |
49 |
|||||
|
|
|
|
|
|
|
|
|
|
Signature............................................................................................................................................................................................................................................ |
50 |
||||
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
HENRY SCHEIN, INC.
(in thousands, except share and per share data)
|
|
|
|
|
July 1, |
|
December 31, |
||
|
|
|
|
|
2017 |
|
2016 |
||
|
|
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|||
|
Cash and cash equivalents .............................................................................................................................................................. |
|
$ |
74,654 |
|
$ |
62,381 |
||
|
Accounts receivable, net of reserves of $89,145 and $90,329 ................................................................................................................... |
|
|
1,409,060 |
|
|
1,254,139 |
||
|
Inventories, net ............................................................................................................................................................................. |
|
|
1,567,159 |
|
|
1,635,750 |
||
|
Prepaid expenses and other ............................................................................................................................................................. |
|
|
412,904 |
|
|
360,510 |
||
|
|
|
Total current assets ............................................................................................................................................................... |
|
|
3,463,777 |
|
|
3,312,780 |
Property and equipment, net ................................................................................................................................................................ |
|
|
351,381 |
|
|
333,906 |
|||
Goodwill .......................................................................................................................................................................................... |
|
|
2,172,563 |
|
|
2,019,740 |
|||
Other intangibles, net ......................................................................................................................................................................... |
|
|
636,813 |
|
|
621,180 |
|||
Investments and other ........................................................................................................................................................................ |
|
|
472,922 |
|
|
442,790 |
|||
|
|
|
Total assets .......................................................................................................................................................................... |
|
$ |
7,097,456 |
|
$ |
6,730,396 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|||
|
Accounts payable ......................................................................................................................................................................... |
|
$ |
882,674 |
|
$ |
977,249 |
||
|
Bank credit lines ............................................................................................................................................................................ |
|
|
577,477 |
|
|
437,476 |
||
|
Current maturities of long-term debt .................................................................................................................................................. |
|
|
17,241 |
|
|
65,923 |
||
|
Accrued expenses: |
|
|
|
|
|
|
||
|
|
Payroll and related ..................................................................................................................................................................... |
|
|
246,402 |
|
|
266,463 |
|
|
|
Taxes ...................................................................................................................................................................................... |
|
|
152,719 |
|
|
151,750 |
|
|
|
Other ...................................................................................................................................................................................... |
|
|
353,432 |
|
|
391,785 |
|
|
|
|
Total current liabilities ............................................................................................................................................................ |
|
|
2,229,945 |
|
|
2,290,646 |
Long-term debt ................................................................................................................................................................................. |
|
|
807,625 |
|
|
715,457 |
|||
Deferred income taxes ......................................................................................................................................................................... |
|
|
89,756 |
|
|
51,589 |
|||
Other liabilities .................................................................................................................................................................................. |
|
|
288,478 |
|
|
264,264 |
|||
|
|
|
Total liabilities ...................................................................................................................................................................... |
|
|
3,415,804 |
|
|
3,321,956 |
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests ..................................................................................................................................................... |
|
|
747,022 |
|
|
607,636 |
|||
Commitments and contingencies ........................................................................................................................................................... |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|||
|
Preferred stock, $.01 par value, 1,000,000 shares authorized, |
|
|
|
|
|
|
||
|
|
none outstanding ...................................................................................................................................................................... |
|
|
- |
|
|
- |
|
|
Common stock, $.01 par value, 240,000,000 shares authorized, |
|
|
|
|
|
|
||
|
|
79,194,792 outstanding on July 01, 2017 and |
|
|
|
|
|
|
|
|
|
79,402,505 outstanding on December 31, 2016 .................................................................................................................................. |
|
|
792 |
|
|
794 |
|
|
Additional paid-in capital ................................................................................................................................................................ |
|
|
- |
|
|
127,536 |
||
|
Retained earnings .......................................................................................................................................................................... |
|
|
3,134,989 |
|
|
2,981,777 |
||
|
Accumulated other comprehensive loss ............................................................................................................................................. |
|
|
(209,526) |
|
|
(317,041) |
||
|
|
Total Henry Schein, Inc. stockholders' equity .................................................................................................................................. |
|
|
2,926,255 |
|
|
2,793,066 |
|
|
Noncontrolling interests ................................................................................................................................................................. |
|
|
8,375 |
|
|
7,738 |
||
|
|
|
Total stockholders' equity ....................................................................................................................................................... |
|
|
2,934,630 |
|
|
2,800,804 |
|
|
Total liabilities, redeemable noncontrolling interests and stockholders' equity ........................................................................................ |
|
$ |
7,097,456 |
|
$ |
6,730,396 |
See accompanying notes.
3
HENRY SCHEIN, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
||||||
|
|
|
|
|
July 1, |
|
June 25, |
|
July 1, |
|
June 25, |
||||
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales .................................................................................................................................................................................... |
|
$ |
3,059,458 |
|
$ |
2,872,630 |
|
$ |
5,982,406 |
|
$ |
5,585,586 |
|||
Cost of sales ............................................................................................................................................................................... |
|
|
2,220,285 |
|
|
2,071,161 |
|
|
4,320,313 |
|
|
4,006,275 |
|||
|
|
Gross profit ............................................................................................................................................................................ |
|
|
839,173 |
|
|
801,469 |
|
|
1,662,093 |
|
|
1,579,311 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Selling, general and administrative ................................................................................................................................................. |
|
|
628,511 |
|
|
600,409 |
|
|
1,257,463 |
|
|
1,197,999 |
||
|
Restructuring costs .................................................................................................................................................................... |
|
|
- |
|
|
20,383 |
|
|
- |
|
|
24,441 |
||
|
|
Operating income .................................................................................................................................................................... |
|
|
210,662 |
|
|
180,677 |
|
|
404,630 |
|
|
356,871 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest income .......................................................................................................................................................................... |
|
|
4,107 |
|
|
3,556 |
|
|
8,411 |
|
|
6,904 |
||
|
Interest expense ........................................................................................................................................................................ |
|
|
(12,198) |
|
|
(7,367) |
|
|
(23,628) |
|
|
(14,494) |
||
|
Other, net ................................................................................................................................................................................. |
|
|
728 |
|
|
268 |
|
|
683 |
|
|
3,405 |
||
|
|
Income before taxes and equity in earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of affiliates .......................................................................................................................................................................... |
|
|
203,299 |
|
|
177,134 |
|
|
390,096 |
|
|
352,686 |
Income taxes ............................................................................................................................................................................... |
|
|
(58,306) |
|
|
(48,965) |
|
|
(96,936) |
|
|
(102,498) |
|||
Equity in earnings of affiliates ......................................................................................................................................................... |
|
|
4,589 |
|
|
4,929 |
|
|
6,675 |
|
|
7,443 |
|||
Net income ................................................................................................................................................................................. |
|
|
149,582 |
|
|
133,098 |
|
|
299,835 |
|
|
257,631 |
|||
|
Less: Net income attributable to noncontrolling interests ................................................................................................................... |
|
|
(13,527) |
|
|
(13,001) |
|
|
(23,032) |
|
|
(23,782) |
||
Net income attributable to Henry Schein, Inc. ..................................................................................................................................... |
|
$ |
136,055 |
|
$ |
120,097 |
|
$ |
276,803 |
|
$ |
233,849 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Henry Schein, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic ....................................................................................................................................................................................... |
|
$ |
1.72 |
|
$ |
1.47 |
|
$ |
3.51 |
|
$ |
2.87 |
||
|
Diluted .................................................................................................................................................................................... |
|
$ |
1.71 |
|
$ |
1.46 |
|
$ |
3.48 |
|
$ |
2.83 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic ....................................................................................................................................................................................... |
|
|
78,874 |
|
|
81,458 |
|
|
78,839 |
|
|
81,516 |
||
|
Diluted .................................................................................................................................................................................... |
|
|
79,538 |
|
|
82,394 |
|
|
79,630 |
|
|
82,565 |
See accompanying notes.
4
HENRY SCHEIN, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
July 1, |
|
June 25, |
|
July 1, |
|
June 25, |
||||
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income ................................................................................................................................................................................. |
|
$ |
149,582 |
|
$ |
133,098 |
|
$ |
299,835 |
|
$ |
257,631 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation gain (loss).......................................................................................................................................... |
|
|
72,798 |
|
|
(5,568) |
|
|
114,250 |
|
|
4,422 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) from foreign currency hedging |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
activities ............................................................................................................................................................................... |
|
|
1,621 |
|
|
12 |
|
|
(1,240) |
|
|
1,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension adjustment gain (loss)...................................................................................................................................................... |
|
|
(794) |
|
|
194 |
|
|
(710) |
|
|
(199) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax ................................................................................................................................... |
|
|
73,625 |
|
|
(5,362) |
|
|
112,300 |
|
|
5,852 |
|||
Comprehensive income ................................................................................................................................................................. |
|
|
223,207 |
|
|
127,736 |
|
|
412,135 |
|
|
263,483 |
|||
|
Comprehensive income attributable to noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
interests: |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Net income ............................................................................................................................................................................ |
|
|
(13,527) |
|
|
(13,001) |
|
|
(23,032) |
|
|
(23,782) |
|
|
|
Foreign currency translation loss (gain) ....................................................................................................................................... |
|
|
(1,332) |
|
|
452 |
|
|
(4,785) |
|
|
(520) |
|
|
|
|
Comprehensive income attributable to noncontrolling |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interests ........................................................................................................................................................................... |
|
|
(14,859) |
|
|
(12,549) |
|
|
(27,817) |
|
|
(24,302) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to Henry Schein, Inc. .................................................................................................................... |
|
$ |
208,348 |
|
$ |
115,187 |
|
$ |
384,318 |
|
$ |
239,181 |
See accompanying notes.
5
HENRY SCHEIN, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional |
|
|
|
|
Other |
|
|
|
|
Total |
||||||
|
|
|
$.01 Par Value |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Noncontrolling |
|
Stockholders' |
||||||||
|
|
|
Shares |
|
|
Amount |
|
Capital |
|
Earnings |
|
Income/(Loss) |
|
Interests |
|
Equity |
|||||
Balance, December 31, 2016 ......................................................................................................................................................................... |
|
79,402,505 |
|
$ |
794 |
|
$ |
127,536 |
|
$ |
2,981,777 |
|
$ |
(317,041) |
|
$ |
7,738 |
|
$ |
2,800,804 |
|
Net income (excluding $22,740 attributable to Redeemable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests) ....................................................................................................................................................................... |
|
- |
|
|
- |
|
|
- |
|
|
276,803 |
|
|
- |
|
|
292 |
|
|
277,095 |
Foreign currency translation gain (excluding gain of $4,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to Redeemable noncontrolling interests) ............................................................................................................................................. |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
109,465 |
|
|
184 |
|
|
109,649 |
Unrealized loss from foreign currency hedging activities, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of tax benefit of $64.......................................................................................................................................................................... |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,240) |
|
|
- |
|
|
(1,240) |
Pension adjustment gain, net of tax benefit of $332.................................................................................................................................................... |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(710) |
|
|
- |
|
|
(710) |
|
Dividends paid ..................................................................................................................................................................................... |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(200) |
|
|
(200) |
|
Other adjustments .................................................................................................................................................................................. |
|
- |
|
|
- |
|
|
29 |
|
|
- |
|
|
- |
|
|
361 |
|
|
390 |
|
Change in fair value of redeemable securities .......................................................................................................................................................... |
|
- |
|
|
- |
|
|
(129,009) |
|
|
- |
|
|
- |
|
|
- |
|
|
(129,009) |
|
Repurchase and retirement of common stock .......................................................................................................................................................... |
|
(596,792) |
|
|
(6) |
|
|
(22,170) |
|
|
(77,830) |
|
|
- |
|
|
- |
|
|
(100,006) |
|
Stock issued upon exercise of stock options, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
including tax benefit of $841 .................................................................................................................................................................... |
|
89,193 |
|
|
- |
|
|
3,860 |
|
|
- |
|
|
- |
|
|
- |
|
|
3,860 |
Stock-based compensation expense .................................................................................................................................................................. |
|
558,929 |
|
|
6 |
|
|
19,349 |
|
|
- |
|
|
- |
|
|
- |
|
|
19,355 |
|
Shares withheld for payroll taxes .................................................................................................................................................................... |
|
(259,043) |
|
|
(2) |
|
|
(44,923) |
|
|
- |
|
|
- |
|
|
- |
|
|
(44,925) |
|
Liability for cash settlement of stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
awards......................................................................................................................................................................................... |
|
- |
|
|
- |
|
|
(433) |
|
|
- |
|
|
- |
|
|
- |
|
|
(433) |
Transfer of charges in excess of capital.................................................................................................................................................................. |
- |
|
|
- |
|
|
45,761 |
|
|
(45,761) |
|
|
- |
|
|
- |
|
|
- |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, July 01, 2017 .............................................................................................................................................................................. |
|
79,194,792 |
|
$ |
792 |
|
$ |
- |
|
$ |
3,134,989 |
|
$ |
(209,526) |
|
$ |
8,375 |
|
$ |
2,934,630 |
See accompanying notes.
6
HENRY SCHEIN, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
Six Months Ended |
||||
|
|
|
|
|
|
July 1, |
|
June 25, |
||
|
|
|
|
|
|
2017 |
|
2016 |
||
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
||||
|
Net income ....................................................................................................................................................................................... |
|
$ |
299,835 |
|
$ |
257,631 |
|||
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
|
|
|||
|
|
operating activities: |
|
|
|
|
|
|
||
|
|
|
Depreciation and amortization .......................................................................................................................................................... |
|
|
92,538 |
|
|
83,398 |
|
|
|
|
Stock-based compensation expense .............................................................................................................................................. |
|
|
19,355 |
|
|
27,456 |
|
|
|
|
Provision for losses on trade and other accounts receivable ............................................................................................................... |
|
|
4,049 |
|
|
790 |
|
|
|
|
Provision for (benefit from) deferred income taxes ............................................................................................................................ |
|
|
4,415 |
|
|
(4,658) |
|
|
|
|
Equity in earnings of affiliates ...................................................................................................................................................... |
|
|
(6,675) |
|
|
(7,443) |
|
|
|
|
Distributions from equity affiliates ................................................................................................................................................ |
|
|
9,678 |
|
|
6,337 |
|
|
|
|
Changes in unrecognized tax benefits ............................................................................................................................................ |
|
|
(7,627) |
|
|
2,451 |
|
|
|
|
Other ...................................................................................................................................................................................... |
|
|
5,015 |
|
|
2,361 |
|
|
|
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable .............................................................................................................................................................. |
|
|
(122,938) |
|
|
(56,702) |
|
|
|
|
Inventories ........................................................................................................................................................................... |
|
|
115,800 |
|
|
34,395 |
|
|
|
|
Other current assets ............................................................................................................................................................... |
|
|
(57,699) |
|
|
(38,876) |
|
|
|
|
Accounts payable and accrued expenses ................................................................................................................................... |
|
|
(179,607) |
|
|
(107,701) |
Net cash provided by operating activities ............................................................................................................................................... |
|
|
176,139 |
|
|
199,439 |
||||
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
||||
|
Purchases of fixed assets .................................................................................................................................................................... |
|
|
(36,965) |
|
|
(26,180) |
|||
|
Payments for equity investments and business |
|
|
|
|
|
|
|||
|
|
acquisitions, net of cash acquired ..................................................................................................................................................... |
|
|
(149,586) |
|
|
(92,441) |
||
|
Other .............................................................................................................................................................................................. |
|
|
(4,872) |
|
|
(1,765) |
|||
Net cash used in investing activities ...................................................................................................................................................... |
|
|
(191,423) |
|
|
(120,386) |
||||
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
||||
|
Proceeds from (repayments of) bank borrowings ...................................................................................................................................... |
|
|
139,262 |
|
|
(97,479) |
|||
|
Proceeds from issuance of long-term debt ............................................................................................................................................... |
|
|
100,000 |
|
|
244,000 |
|||
|
Debt issuance costs ........................................................................................................................................................................... |
|
|
(1,133) |
|
|
(233) |
|||
|
Principal payments for long-term debt .................................................................................................................................................... |
|
|
(59,184) |
|
|
(7,921) |
|||
|
Proceeds from issuance of stock upon exercise of stock options ................................................................................................................. |
|
|
4,701 |
|
|
9,059 |
|||
|
Payments for repurchases of common stock ............................................................................................................................................ |
|
|
(100,006) |
|
|
(157,009) |
|||
|
Payments for taxes related to shares withheld for employee taxes................................................................................................................. |
|
|
(44,414) |
|
|
(26,567) |
|||
|
Distributions to noncontrolling shareholders .......................................................................................................................................... |
|
|
(19,601) |
|
|
(20,160) |
|||
|
Acquisitions of noncontrolling interests in subsidiaries ............................................................................................................................ |
|
|
(4,151) |
|
|
(35,632) |
|||
Net cash provided by (used in) financing activities ................................................................................................................................... |
|
|
15,474 |
|
|
(91,942) |
||||
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents .................................................................................................................... |
|
|
12,083 |
|
|
4,363 |
||||
Net change in cash and cash equivalents ................................................................................................................................................ |
|
|
12,273 |
|
|
(8,526) |
||||
Cash and cash equivalents, beginning of period ....................................................................................................................................... |
|
|
62,381 |
|
|
72,086 |
||||
Cash and cash equivalents, end of period ............................................................................................................................................... |
|
$ |
74,654 |
|
$ |
63,560 |
See accompanying notes.
7
HENRY SCHEIN, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data)
(unaudited)
Our consolidated financial statements include our accounts, as well as those of our wholly-owned and majority-owned subsidiaries. Certain prior period amounts have been reclassified to conform to the current period presentation.
Our accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnote disclosures required by U.S. GAAP for complete financial statements.
The consolidated financial statements reflect all adjustments considered necessary for a fair presentation of the consolidated results of operations and financial position for the interim periods presented. All such adjustments are of a normal recurring nature. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2016.
The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The results of operations for the six months ended July 1, 2017 are not necessarily indicative of the results to be expected for any other interim period or for the year ending December 30, 2017.
We conduct our business through two reportable segments: (i) health care distribution and (ii) technology and value-added services. These segments offer different products and services to the same customer base.
The health care distribution reportable segment aggregates our global dental, animal health and medical operating segments. This segment distributes consumable products, small equipment, laboratory products, large equipment, equipment repair services, branded and generic pharmaceuticals, vaccines, surgical products, diagnostic tests, infection-control products and vitamins. Our global dental group serves office-based dental practitioners, dental laboratories, schools and other institutions. Our global animal health group serves animal health practices and clinics. Our global medical group serves office-based medical practitioners, ambulatory surgery centers, other alternate-care settings and other institutions. Our global dental, animal health and medical groups serve practitioners in 32 countries worldwide.
Our global technology and value-added services group provides software, technology and other value-added services to health care practitioners. Our technology group offerings include practice management software systems for dental and medical practitioners and animal health clinics. Our value-added practice solutions include financial services on a non-recourse basis, e-services, continuing education services for practitioners, consulting and other services.
8
HENRY SCHEIN, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except per share data)
(unaudited)
The following tables present information about our reportable and operating segments:
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
|
|
|
July 1, |
|
June 25, |
|
July 1, |
|
June 25, |
||||
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Health care distribution (1): |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Dental ...................................................................................................................................................................................... |
|
$ |
1,488,167 |
|
$ |
1,373,188 |
|
$ |
2,893,325 |
|
$ |
2,674,943 |
|
|
|
Animal health ............................................................................................................................................................................ |
|
|
891,331 |
|
|
853,598 |
|
|
1,704,270 |
|
|
1,625,011 |
|
|
|
Medical .................................................................................................................................................................................... |
|
|
571,427 |
|
|
538,825 |
|
|
1,170,313 |
|
|
1,076,942 |
|
|
|
|
Total health care distribution ................................................................................................................................................... |
|
|
2,950,925 |
|
|
2,765,611 |
|
|
5,767,908 |
|
|
5,376,896 |
|
Technology and value-added services (2)............................................................................................................................................ |
|
|
108,533 |
|
|
107,019 |
|
|
214,498 |
|
|
208,690 |
||
|
|
Total ....................................................................................................................................................................................... |
|
$ |
3,059,458 |
|
$ |
2,872,630 |
|
$ |
5,982,406 |
|
$ |
5,585,586 |
|
*CS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*CE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Consists of consumable products, small equipment, laboratory products, large equipment, equipment repair services, branded and |
||||||||||||||
|
generic pharmaceuticals, vaccines, surgical products, diagnostic tests, infection-control products and vitamins. |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
Consists of practice management software and other value-added products, which are distributed primarily to health care providers, |
||||||||||||||
|
and financial services on a non-recourse basis, e-services, continuing education services for practitioners, consulting and other |
||||||||||||||
|
services. |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|